·
|
Profit before tax for the nine months ended 30 September 2010 was MYR802 million, 27.2 per cent higher than the MYR631 million reported for the same period in 2009.
|
·
|
Operating income grew to MYR1.813 billion, an increase of MYR164 million or 10.0 per cent compared with the same period in 2009.
|
·
|
Loan impairment charges and other credit risk provisions decreased by MYR39 million or 19.3 per cent to MYR165 million for the nine months ended 30 September 2010, compared with the same period in 2009.
|
·
|
The cost efficiency ratio for the nine months ended 30 September 2010 improved to 46.6 per cent from 48.8 per cent for the corresponding period in 2009.
|
·
|
Total assets of MYR59.5 billion at 30 September 2010 were up 8.0 per cent from MYR55.1 billion at 31 December 2009.
|
·
|
The core capital ratio and risk-weighted capital ratio (net of proposed dividends) were 9.8 per cent and 14.2 per cent respectively at 30 September 2010, compared with 10.2 per cent and 14.8 per cent respectively at 30 September 2009.
|
Group
|
Bank
|
||||
Figures in MYR '000s
|
30 Sept 2010
|
31 Dec 2009
|
30 Sept 2010
|
31 Dec 2009
|
|
Assets
|
Restated*
|
Restated*
|
|||
Cash and short-term funds
|
14,396,169
|
11,709,558
|
13,400,703
|
11,480,483
|
|
Securities purchased under resale agreements
|
4,014,825
|
6,780,923
|
4,014,825
|
6,780,923
|
|
Deposits and placements with
banks and other financial institutions
|
59,795
|
142,812
|
1,150,649
|
1,085,869
|
|
Financial Assets Held-for-Trading
|
3,723,035
|
1,282,817
|
3,294,904
|
1,155,431
|
|
Financial Investments Available-for-Sale
|
2,397,756
|
4,855,892
|
2,071,597
|
4,471,672
|
|
Loans, advances and financing
|
32,426,607
|
28,623,792
|
28,314,848
|
25,458,819
|
|
Other assets
|
1,839,823
|
1,135,215
|
2,100,403
|
1,116,912
|
|
Statutory deposits with Central Bank
|
198,627
|
178,827
|
167,598
|
150,298
|
|
Investment in subsidiaries
|
-
|
-
|
660,021
|
660,021
|
|
Property and equipment
|
282,880
|
287,872
|
270,306
|
280,372
|
|
Intangible assets
|
54,367
|
57,187
|
52,688
|
54,964
|
|
Deferred tax assets
|
150,772
|
82,614
|
132,005
|
68,730
|
|
Total assets
|
59,544,656
|
55,137,509
|
55,630,547
|
52,764,494
|
|
Liabilities
|
|||||
Deposits from customers
|
45,806,471
|
44,686,358
|
42,706,201
|
42,213,968
|
|
Deposits and placements of banks
and other financial institutions
|
4,869,633
|
2,819,638
|
4,274,749
|
2,710,022
|
|
Bills and acceptances payable
|
398,920
|
311,616
|
395,469
|
308,318
|
|
Other liabilities
|
2,778,739
|
1,821,930
|
2,666,511
|
2,118,650
|
|
Recourse obligation on loans sold to National
Mortgage Corporation
|
530,694
|
575,511
|
530,694
|
575,511
|
|
Provision for taxation
|
104,0299
|
37,773
|
100,110
|
33,986
|
|
Subordinated bonds
|
1,010,788
|
1,000,385
|
1,010,788
|
1,000,385
|
|
Total liabilities
|
55,499,274
|
51,253,211
|
51,684,522
|
48,960,840
|
|
Equity
|
|||||
Share capital
|
114,500
|
114,500
|
114,500
|
114,500
|
|
Reserves
|
3,930,882
|
3,519,798
|
3,831,525
|
3,439,154
|
|
Proposed dividend
|
-
|
250,000
|
-
|
250,000
|
|
Total equity attributable to shareholders
|
4,045,382
|
3,884,298
|
3,946,025
|
3,803,654
|
|
Total liabilities and equity
|
59,544,656
|
55,137,509
|
55,630,547
|
52,764,494
|
|
Commitments and contingencies
|
90,644,674
|
75,667,293
|
88,843,321
|
74,087,292
|
Group
|
|||||||
3rd quarter ended
|
Year-To-Date ended
|
||||||
Figures in MYR'000s
|
30 Sept 2010
|
30 Sept 2009
|
30 Sept 2010
|
30 Sept 2009
|
|||
Revenue
|
865,342
|
742,583
|
2,460,216
|
2,278,793
|
|||
Interest income
|
493,205
|
421,201
|
1,396,036
|
1,329,095
|
|||
Interest expense
|
(209,385)
|
(175,070)
|
(582,192)
|
(570,754)
|
|||
Net Interest income
|
283,820
|
246,131
|
813,844
|
758,341
|
|||
Fee and commission income
|
111,150
|
110,446
|
342,549
|
311,888
|
|||
Fee and commission expense
|
(7,301)
|
(6,690)
|
(22,126)
|
(18,544)
|
|||
Net fee and commission income
|
103,849
|
103,756
|
320,423
|
293,344
|
|||
Net trading income
|
150,365
|
124,677
|
415,537
|
341,880
|
|||
Income from Islamic Banking
|
81,670
|
64,576
|
232,082
|
198,393
|
|||
Other operating income
|
8,934
|
10,404
|
30,846
|
56,381
|
|||
Operating income before impairment losses
|
628,638
|
549,544
|
1,812,732
|
1,648,339
|
|||
Loan impairment charges and other credit
risk provisions
|
(41,585)
|
(69,492)
|
(164,914)
|
(204,255)
|
|||
Impairment losses on available-for-sale
financial investments
|
-
|
-
|
-
|
(9,637)
|
|||
Net operating income
|
587,053
|
480,052
|
1,647,818
|
1,434,447
|
|||
Other operating expenses
|
(280,635)
|
(291,201)
|
(845,634)
|
(803,802)
|
|||
Profit before income tax expense
|
306,418
|
188,851
|
802,184
|
630,645
|
|||
Income tax expense
|
(78,509)
|
(49,506)
|
(211,311)
|
(161,412)
|
|||
Profit attributable to shareholders
|
227,909
|
139,345
|
590,873
|
469,233
|
|||
Other comprehensive income
|
|||||||
Deferred tax adjustment on revaluation reserve
|
-
|
-
|
-
|
804
|
|||
Fair value reserve (available-for-sale financial
investments):
|
|||||||
-Change in fair value
|
9,707
|
18,849
|
10,740
|
6,109
|
|||
-Amount transferred to profit or loss
|
-
|
-
|
(6,129)
|
(22,799)
|
|||
-Impairment charges reclassified to income
statement
|
-
|
-
|
-
|
9,637
|
|||
Income tax relating to components of other
comprehensive income
|
(2,291)
|
(4,711)
|
(1,371)
|
1,728
|
|||
Other comprehensive income for the
period, net of income tax
|
7,416
|
14,138
|
3,240
|
(4,521)
|
|||
Total comprehensive income for the period
|
235,325
|
153,483
|
594,113
|
464,712
|
|||
Profit attributable to shareholders
|
227,909
|
139,345
|
590,873
|
469,233
|
|||
Total comprehensive income attributable to
shareholders
|
235,325
|
153,483
|
594,113
|
464,712
|
|||
Basic earnings per MYR0.50 ordinary share
|
99.5 sen
|
60.8 sen
|
258.0 sen
|
204.9 sen
|
|||
Dividends per MYR0.50 ordinary share (net)
|
|||||||
-paid in respect of prior year
|
-
|
-
|
109.2 sen
|
65.5 sen
|
|||
-interim dividend paid
|
87.3 sen
|
87.3 sen
|
87.3 sen
|
87.3 sen
|
Bank
|
|||||||
3rd quarter ended
|
Year-To-Date ended
|
||||||
Figures in MYR'000s
|
30 Sept 2010
|
30 Sept 2009
|
30 Sept 2010
|
30 Sept 2009
|
|||
Revenue
|
797,911
|
692,325
|
2,282,206
|
2,115,946
|
|||
Interest income
|
502,241
|
427,106
|
1,420,200
|
1,346,858
|
|||
Interest expense
|
(209,385)
|
(175,070)
|
(582,192)
|
(570,754)
|
|||
Net Interest income
|
292,856
|
252,036
|
838,008
|
776,104
|
|||
Fee and commission income
|
111,150
|
110,446
|
342,549
|
311,888
|
|||
Fee and commission expense
|
(7,301)
|
(6,690)
|
(22,126)
|
(18,544)
|
|||
Net fee and commission income
|
103,849
|
103,756
|
320,423
|
293,344
|
|||
Net trading income
|
150,365
|
124,677
|
415,537
|
341,880
|
|||
Other operating income
|
34,155
|
30,096
|
103,920
|
115,320
|
|||
Operating income before impairment losses
|
581,225
|
510,565
|
1,677,888
|
1,526,648
|
|||
Loan impairment charges and other credit
risk provisions
|
(18,243)
|
(58,231)
|
(106,164)
|
(166,459)
|
|||
Impairment losses on available-for-sale
financial investments
|
-
|
-
|
-
|
(9,637)
|
|||
Net operating income
|
562,982
|
452,334
|
1,571,724
|
1,350,552
|
|||
Other operating expenses
|
(266,609)
|
(281,383)
|
(800,241)
|
(770,222)
|
|||
Profit before income tax expense
|
296,373
|
170,951
|
771,483
|
580,330
|
|||
Income tax expense
|
(73,106)
|
(44,580)
|
(200,136)
|
(147,715)
|
|||
Profit attributable to shareholders
|
223,267
|
126,371
|
571,347
|
432,615
|
|||
Other comprehensive income
|
|||||||
Deferred tax adjustment on revaluation reserve
|
-
|
-
|
-
|
804
|
|||
Fair value reserve (available-for-sale financial
investments):
|
|||||||
-Change in fair value
|
9,704
|
19,214
|
11,570
|
6,052
|
|||
-Amount transferred to profit or loss
|
-
|
-
|
(6,129)
|
(22,799)
|
|||
-Impairment charges reclassified to income
statement
|
-
|
-
|
-
|
9,637
|
|||
Income tax relating to components of other
comprehensive income
|
(2,425)
|
(4,802)
|
(1,356)
|
1,728
|
|||
Other comprehensive income for the
period, net of income tax
|
7,279
|
14,412
|
4,085
|
(4,578)
|
|||
Total comprehensive income for the period
|
230,546
|
140,783
|
575,432
|
428,037
|
|||
Profit attributable to shareholders
|
223,267
|
126,371
|
571,347
|
432,615
|
|||
Total comprehensive income attributable to
shareholders
|
230,546
|
140,783
|
575,432
|
428,037
|
|||
Basic earnings per MYR0.50 ordinary share
|
97.5 sen
|
55.2 sen
|
249.5 sen
|
188.9 sen
|
|||
Dividends per MYR0.50 ordinary share (net)
|
|||||||
-paid in respect of prior year
|
-
|
-
|
109.2 sen
|
65.5 sen
|
|||
-interim dividend paid
|
87.3 sen
|
87.3 sen
|
87.3 sen
|
87.3sen
|