FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
For the month of August
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F X Form 40-F ......
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes....... No X
(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).
(Mark One)
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2010
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
Maryland
|
13-2764867
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
452 Fifth Avenue, New York
|
10018
|
(Address of principal executive offices)
|
(Zip Code)
|
(212) 525-5000
Registrant's telephone number, including area code
________________
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
Part/Item No.
|
|
Page
|
Part I.
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
Consolidated Statement of Income (Loss)
|
3
|
|
Consolidated Balance Sheet
|
4
|
|
Consolidated Statement of Changes in Shareholders' Equity
|
6
|
|
Consolidated Statement of Cash Flows
|
7
|
|
Notes to Consolidated Financial Statements
|
8
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Forward-Looking Statements
|
60
|
|
Executive Overview
|
60
|
|
Basis of Reporting
|
67
|
|
Balance Sheet Review
|
69
|
|
Results of Operations
|
73
|
|
Segment Results - IFRSs Basis
|
82
|
|
Credit Quality
|
89
|
|
Liquidity and Capital Resources
|
97
|
|
Off-Balance Sheet Arrangements
|
100
|
|
Fair Value
|
102
|
|
Risk Management
|
106
|
|
Average Balances and Interest Rates
|
113
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
115
|
Item 4.
|
Controls and Procedures
|
115
|
Part II
|
|
|
Item 1.
|
Legal Proceedings
|
115
|
Item 6.
|
Exhibits
|
116
|
Index
|
117
|
|
Signature
|
121
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Interest income:
|
|
|
|
|
Loans
|
$1,109
|
$1,462
|
$2,320
|
$3,008
|
Securities
|
270
|
221
|
512
|
498
|
Trading assets
|
35
|
51
|
67
|
110
|
Short-term investments
|
29
|
22
|
57
|
46
|
Other
|
12
|
13
|
23
|
24
|
Total interest income
|
1,455
|
1,769
|
2,979
|
3,686
|
Interest expense:
|
|
|
|
|
Deposits
|
152
|
267
|
315
|
580
|
Short-term borrowings
|
22
|
15
|
43
|
34
|
Long-term debt
|
148
|
210
|
288
|
447
|
Total interest expense
|
322
|
492
|
646
|
1,061
|
Net interest income
|
1,133
|
1,277
|
2,333
|
2,625
|
Provision for credit losses
|
456
|
1,067
|
667
|
2,241
|
Net interest income after provision for credit losses
|
677
|
210
|
1,666
|
384
|
Other revenues:
|
|
|
|
|
Credit card fees
|
249
|
342
|
482
|
699
|
Other fees and commissions
|
200
|
216
|
492
|
447
|
Trust income
|
27
|
30
|
53
|
62
|
Trading revenue (loss)
|
128
|
153
|
332
|
(1)
|
Net other-than-temporary impairment losses(1)
|
(13)
|
(20)
|
(41)
|
(58)
|
Other securities gains, net
|
1
|
246
|
22
|
293
|
Servicing and other fees from HSBC affiliates
|
37
|
45
|
73
|
77
|
Residential mortgage banking revenue (loss)
|
(80)
|
59
|
(117)
|
124
|
Gain (loss) on instruments designated at fair value and related derivatives
|
182
|
(357)
|
228
|
(246)
|
Other income (expense)
|
9
|
(138
)
|
167
|
(71
)
|
Total other revenues
|
740
|
576
|
1,691
|
1,326
|
Operating expenses:
|
|
|
|
|
Salaries and employee benefits
|
280
|
302
|
547
|
593
|
Support services from HSBC affiliates
|
458
|
419
|
976
|
842
|
Occupancy expense, net
|
65
|
88
|
136
|
151
|
Other expenses
|
190
|
279
|
400
|
474
|
Total operating expenses
|
993
|
1,088
|
2,059
|
2,060
|
Income (loss) before income tax expense (benefit)
|
424
|
(302)
|
1,298
|
(350)
|
Income tax expense (benefit)
|
124
|
(53
)
|
444
|
(12
)
|
Net income (loss)
|
$300
|
$(249
)
|
$854
|
$(338
)
|
(1)
|
During the three and six months ended June 30, 2010, net other-than-temporary impairment ("OTTI") on securities available-for-sale and held to maturity totaling $70 million and $103 million in recoveries, respectively, were recognized which included $83 million and $144 million in recoveries, respectively, recognized in accumulated other comprehensive income ("AOCI"), and $13 million and $41 million, respectively, of OTTI losses recognized in
other revenues. During the three and six month periods ended June 30, 2009, $43 million and $159 million, respectively, of gross OTTI losses on securities available-for-sale were recognized, of which $23 million and $101 million, respectively, were recognized in AOCI, net of tax.
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Assets
|
|
|
Cash and due from banks
|
$2,719
|
$3,159
|
Interest bearing deposits with banks
|
14,076
|
20,109
|
Federal funds sold and securities purchased under agreements to resell
|
15,490
|
1,046
|
Trading assets
|
29,148
|
25,815
|
Securities available-for-sale (includes $1.3 billion and $1.1 billion at June 30, 2010 and December 31, 2009, respectively, collateralizing long-term debt)(1)
|
36,955
|
27,806
|
Securities held to maturity (fair value of $3.9 billion and $2.9 billion at June 30, 2010 and December 31, 2009, respectively, and includes $1.2 billion at June 30, 2010 collateralizing short-term borrowings)(1)
|
3,719
|
2,762
|
Loans (includes $3.1 billion at June 30, 2010 and $2.7 billion at December 31, 2009 collateralizing debt)(1)
|
73,661
|
79,489
|
Less - allowance for credit losses
|
2,950
|
3,861
|
Loans, net
|
70,711
|
75,628
|
Loans held for sale (includes $1.5 billion and $1.1 billion designated under fair value option at June 30, 2010 and December 31, 2009, respectively)
|
2,567
|
2,908
|
Properties and equipment, net
|
519
|
533
|
Intangible assets, net
|
350
|
484
|
Goodwill
|
2,647
|
2,647
|
Other assets(1)
|
7,540
|
8,182
|
Total assets
(1)
|
$186,441
|
$171,079
|
Liabilities
|
|
|
Debt:
|
|
|
Deposits in domestic offices:
|
|
|
Noninterest bearing
|
$21,450
|
$20,813
|
Interest bearing (includes $5.8 billion and $4.2 billion designated under fair value option at June 30, 2010 and December 31, 2009, respectively)
|
70,521
|
69,894
|
Deposits in foreign offices:
|
|
|
Noninterest bearing
|
1,479
|
1,105
|
Interest bearing
|
28,113
|
26,525
|
Total deposits
|
121,563
|
118,337
|
Short-term borrowings(1)
|
16,033
|
6,512
|
Long-term debt (includes $4.9 billion and $4.6 billion designated under fair value option at June 30, 2010 and December 31, 2009, respectively, and $2.2 billion and $3.0 billion at June 30, 2010 and December 31, 2009, respectively, collateralized by loans and available-for-sale securities)(1)
|
17,751
|
18,008
|
Total debt
|
155,347
|
142,857
|
Trading liabilities
|
10,877
|
8,010
|
Interest, taxes and other liabilities(1)
|
3,817
|
5,035
|
Total liabilities
(1)
|
170,041
|
155,902
|
Shareholders' equity
|
|
|
Preferred stock
|
1,565
|
1,565
|
Common shareholder's equity:
|
|
|
Common stock ($5 par; 150,000,000 shares authorized; 712 shares issued and outstanding at June 30, 2010 and December 31, 2009)
|
-
|
-
|
Additional paid-in capital
|
13,793
|
13,795
|
Retained earnings
|
863
|
45
|
Accumulated other comprehensive income (loss)
|
179
|
(228
)
|
Total common shareholder's equity
|
14,835
|
13,612
|
Total shareholders' equity
|
16,400
|
15,177
|
Total liabilities and shareholders' equity
|
$186,441
|
$171,079
|
(1)
|
The following table presents information on assets and liabilities related to variable interest entities ("VIEs") that are consolidated in the totals above at June 30, 2010 and December 31, 2009.
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Assets:
|
|
|
Securities available-for-sale
|
$1,276
|
$1,138
|
Securities held to maturity
|
1,156
|
-
|
Loans, net
|
14,953
|
15,953
|
Other assets
|
748
|
753
|
Total assets
|
$18,133
|
$17,844
|
Liabilities:
|
|
|
Short-term borrowings
|
$3,191
|
$-
|
Long-term debt
|
2,242
|
3,040
|
Interest, taxes and other liabilities
|
1,117
|
1,418
|
Total liabilities
|
$6,550
|
$4,458
|
Six Months Ended June 30,
|
2010
|
2009
|
|
(in millions)
|
|
Preferred stock
|
|
|
Balance at beginning and end of period
|
$1,565
|
$1,565
|
Common stock
|
|
|
Balance at beginning and end of period
|
-
|
-
|
Additional paid-in capital
|
|
|
Balance at beginning of period
|
13,795
|
11,694
|
Capital contributions from parent
|
-
|
2,167
|
Return of capital on preferred shares issued to CT Financial Services, Inc.
|
(3)
|
(55)
|
Employee benefit plans and other
|
1
|
-
|
Balance at end of period
|
13,793
|
13,806
|
Retained earnings
|
|
|
Balance at beginning of period
|
45
|
245
|
Adjustment to initially apply new guidance for consolidation of VIEs, net of tax
|
1
|
-
|
Adjustment to initially apply new guidance for other-than-temporary impairment on debt securities, net of tax
|
-
|
15
|
Balance at beginning of period, as adjusted
|
46
|
260
|
Net income (loss)
|
854
|
(338)
|
Cash dividends declared on preferred stock
|
(37
)
|
(37
)
|
Balance at end of period
|
863
|
(115
)
|
Accumulated other comprehensive income (loss)
|
|
|
Balance at beginning of period
|
(228)
|
(787)
|
Adjustment to initially apply new guidance for consolidation of VIEs, net of tax
|
(246)
|
-
|
Adjustment to initially apply new guidance for other-than-temporary impairment on debt securities, net of tax
|
-
|
(15
)
|
Balance at beginning of period, as adjusted
|
(474)
|
(802)
|
Net change in unrealized gains (losses), net of tax as applicable on:
|
|
|
Securities available-for-sale, not other-than-temporarily impaired
|
533
|
134
|
Other-than-temporarily impaired securities available for sale(1)
|
69
|
(61)
|
Other-than-temporarily impaired securities held to maturity(1)
|
38
|
-
|
Derivatives classified as cash flow hedges
|
13
|
33
|
Unrecognized actuarial gains, transition obligation and prior service costs relating to pension and postretirement benefits, net of tax
|
-
|
6
|
Other comprehensive income, net of tax
|
653
|
112
|
Balance at end of period
|
179
|
(690
)
|
Total shareholders' equity
|
$16,400
|
$14,566
|
Comprehensive income
|
|
|
Net income (loss)
|
$854
|
$(338)
|
Other comprehensive income, net of tax
|
653
|
112
|
Comprehensive income (loss)
|
$1,507
|
$(226
)
|
(1)
|
During the six months ended June 30, 2010, net OTTI on securities available-for-sale and held to maturity totaling $103 million in recoveries were recognized which included OTTI losses of $41 million recognized in other revenues. During the six months ended June 30, 2009, $159 million of gross OTTI losses on securities available-for-sale were recognized, of which $58 million was recognized in other revenues.
|
Six Months Ended June 30,
|
2010
|
2009
|
|
(in millions)
|
|
Cash flows from operating activities
|
|
|
Net income (loss)
|
$854
|
$(338)
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
Depreciation and amortization
|
329
|
145
|
Provision for credit losses
|
667
|
2,241
|
Other-than-temporarily impaired available-for-sale and held to maturity securities
|
41
|
58
|
Realized gains on securities available for sale
|
(22)
|
(293)
|
Net change in other assets and liabilities
|
(130)
|
1,503
|
Net change in loans held for sale:
|
|
|
Originations of loans
|
(1,903)
|
(3,185)
|
Sales and collection of loans held for sale
|
2,368
|
3,204
|
Tax refund anticipation loans:
|
|
|
Originations of loans
|
(3,082)
|
(9,000)
|
Transfers of loans to HSBC Finance, including premium
|
3,086
|
9,011
|
Net change in trading assets and liabilities
|
(1,062)
|
1,634
|
LOCOM on receivables held for sale
|
(72)
|
145
|
Mark-to-market on financial instruments designated at fair value and related derivatives
|
(228)
|
246
|
Net change in fair value of derivatives and hedged items
|
13
|
(162
)
|
Net cash provided by operating activities
|
859
|
5,209
|
Cash flows from investing activities
|
|
|
Net change in interest bearing deposits with banks
|
6,033
|
5,916
|
Net change in federal funds sold and securities purchased under agreements to resell
|
(14,444)
|
5,598
|
Securities available-for-sale:
|
|
|
Purchases of securities available-for-sale
|
(24,985)
|
(22,771)
|
Proceeds from sales of securities available-for-sale
|
15,449
|
14,587
|
Proceeds from maturities of securities available-for-sale
|
1,343
|
4,390
|
Securities held to maturity:
|
|
|
Purchases of securities held to maturity
|
(1,395)
|
(152)
|
Proceeds from maturities of securities held to maturity
|
153
|
194
|
Change in loans:
|
|
|
Originations, net of collections
|
20,680
|
24,853
|
Recurring loans purchases from HSBC Finance
|
(16,580)
|
(18,400)
|
Cash paid on bulk purchase of loans from HSBC Finance
|
-
|
(8,821)
|
Loans sold to third parties
|
(138)
|
3,961
|
Net cash used for acquisitions of properties and equipment
|
(24)
|
(11)
|
Other, net
|
93
|
292
|
Net cash provided by (used in) investing activities
|
(13,815
)
|
9,636
|
Cash flows from financing activities
|
|
|
Net change in deposits
|
3,156
|
(10,492)
|
Net change in short-term borrowings
|
9,521
|
(2,517)
|
Change in long-term debt:
|
|
|
Issuance of long-term debt
|
1,210
|
1,554
|
Repayment of long-term debt
|
(1,499)
|
(5,481)
|
Debt repayment by consolidated VIE
|
(136)
|
(408)
|
Debt related to the sale and leaseback of property
|
303
|
-
|
Capital contribution from parent
|
-
|
2,167
|
Return of capital on preferred shares issued to CT Financial Services, Inc.
|
(3)
|
(55)
|
Other increases in capital surplus
|
1
|
-
|
Dividends paid
|
(37
)
|
(37
)
|
Net cash provided by (used in) financing activities
|
12,516
|
(15,269
)
|
Net change in cash and due from banks
|
(440)
|
(424)
|
Cash and due from banks at beginning of period
|
3,159
|
2,972
|
Cash and due from banks at end of period
|
$2,719
|
$2,548
|
Supplemental disclosure of non-cash flow investing activities
|
|
|
Trading securities pending settlement
|
$(596)
|
$580
|
Transfer of loans to held for sale
|
$39
|
$289
|
Assumption of indebtedness from HSBC Finance related to the bulk loan purchase
|
$-
|
$6,077
|
Note
|
|
Page
|
1
|
Organization and Basis of Presentation
|
8
|
2
|
Trading Assets and Liabilities
|
9
|
3
|
Securities
|
9
|
4
|
Loans
|
17
|
5
|
Allowance for Credit Losses
|
19
|
6
|
Loans Held for Sale
|
20
|
7
|
Intangible Assets
|
21
|
8
|
Goodwill
|
22
|
9
|
Derivative Financial Assets
|
22
|
10
|
Fair Value Option
|
28
|
11
|
Income Taxes
|
29
|
12
|
Pension and Other Postretirement Benefits
|
31
|
13
|
Related Party Transactions
|
32
|
14
|
Regulatory Capital
|
36
|
15
|
Business Segments
|
37
|
16
|
Variable Interest Entities
|
41
|
17
|
Guarantee Arrangements, Contingencies and Pledged Assets
|
44
|
18
|
Fair Value Measurements
|
48
|
19
|
Restructuring Activities
|
58
|
20
|
New Accounting Pronouncements
|
58
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Trading assets:
|
|
|
U.S. Treasury
|
$727
|
$615
|
U.S. Government agency
|
74
|
34
|
U.S. Government sponsored enterprises(1)
|
52
|
16
|
Asset-backed securities
|
1,451
|
1,815
|
Corporate and foreign bonds
|
2,374
|
2,369
|
Other securities
|
78
|
491
|
Precious metals
|
16,388
|
12,256
|
Fair value of derivatives
|
8,004
|
8,219
|
|
$29,148
|
$25,815
|
Trading liabilities:
|
|
|
Securities sold, not yet purchased
|
$1,519
|
$131
|
Payables for precious metals
|
3,140
|
2,556
|
Fair value of derivatives
|
6,218
|
5,323
|
|
$10,877
|
$8,010
|
(1)
|
Includes mortgage-backed securities of $6 million and $13 million issued or guaranteed by the Federal National Mortgage Association ("FNMA") and $46 million and $3 million issued or guaranteed by the Federal Home Loan Mortgage Corporation ("FHLMC") at June 30, 2010 and December 31, 2009, respectively.
|
June 30, 2010
|
Amortized
Cost
|
Non-Credit Gain
(Loss)
Component
of OTTI
Securities
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|
(in millions)
|
||||
Securities available-for-sale:
|
|
|
|
|
|
U.S. Treasury
|
$9,947
|
$-
|
$486
|
$(5)
|
$10,428
|
U.S. Government sponsored enterprises:(1)
|
|
|
|
|
|
Mortgage-backed securities
|
52
|
-
|
1
|
(1)
|
52
|
Direct agency obligations
|
1,949
|
-
|
104
|
-
|
2,053
|
U.S. Government agency issued or guaranteed:
|
|
|
|
|
|
Mortgage-backed securities
|
10,286
|
-
|
325
|
-
|
10,611
|
Collateralized mortgage obligations
|
6,251
|
-
|
206
|
(1)
|
6,456
|
Direct agency obligations
|
22
|
-
|
1
|
-
|
23
|
Obligations of U.S. states and political subdivisions
|
610
|
-
|
20
|
(3)
|
627
|
Asset backed securities collateralized by:
|
|
|
|
|
|
Residential mortgages
|
339
|
22
|
-
|
(64)
|
297
|
Commercial mortgages
|
573
|
-
|
18
|
(6)
|
585
|
Home equity
|
546
|
(2)
|
-
|
(152)
|
392
|
Auto
|
21
|
-
|
-
|
-
|
21
|
Student loans
|
32
|
-
|
-
|
(2)
|
30
|
Other
|
123
|
-
|
1
|
(17)
|
107
|
Corporate and other domestic debt securities(2)
|
691
|
-
|
9
|
-
|
700
|
Foreign debt securities(2)
|
3,094
|
-
|
76
|
-
|
3,170
|
Equity securities(3)
|
1,399
|
-
|
4
|
-
|
1,403
|
Total available-for-sale securities
|
$35,935
|
$20
|
$1,251
|
$(251
)
|
$36,955
|
Securities held to maturity:
|
|
|
|
|
|
U.S. Government sponsored enterprises:(4)
|
|
|
|
|
|
Mortgage-backed securities
|
$1,793
|
$-
|
$155
|
$-
|
$1,948
|
U.S. Government agency issued or guaranteed:
|
|
|
|
|
|
Mortgage-backed securities
|
104
|
-
|
15
|
-
|
119
|
Collateralized mortgage obligations
|
333
|
-
|
36
|
-
|
369
|
Obligations of U.S. states and political subdivisions
|
140
|
-
|
5
|
(1)
|
144
|
Asset backed securities collateralized by:
|
|
|
|
|
|
Residential mortgages
|
193
|
-
|
2
|
(12)
|
183
|
Asset backed securities (predominantly credit card ) and other debt securities held by consolidated VIE(5)
|
1,364
|
(208
)
|
-
|
-
|
1,156
|
Total held-to-maturity securities
|
$3,927
|
$(208
)
|
$213
|
$(13
)
|
$3,919
|
December 31, 2009
|
Amortized
Cost
|
Non-Credit
Loss
Component
of OTTI
Securities
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|
(in millions)
|
||||
Securities available-for-sale:
|
|
|
|
|
|
U.S. Treasury
|
$7,448
|
$-
|
$27
|
$(73)
|
$7,402
|
U.S. Government sponsored enterprises:(1)
|
|
|
|
|
|
Mortgage-backed securities
|
59
|
-
|
-
|
(1)
|
58
|
Direct agency obligations
|
1,948
|
-
|
5
|
(65)
|
1,888
|
U.S. Government agency issued or guaranteed:
|
|
|
|
|
|
Mortgage-backed securities
|
4,081
|
-
|
93
|
(13)
|
4,161
|
Collateralized mortgage obligations
|
6,324
|
-
|
107
|
(7)
|
6,424
|
Obligations of U.S. states and political subdivisions
|
741
|
-
|
13
|
(5)
|
749
|
Asset backed securities collateralized by:
|
|
|
|
|
|
Residential mortgages
|
1,041
|
(55)
|
1
|
(122)
|
865
|
Commercial mortgages
|
573
|
-
|
7
|
(14)
|
566
|
Home equity
|
620
|
(29)
|
-
|
(219)
|
372
|
Auto
|
65
|
-
|
-
|
(1)
|
64
|
Student loans
|
35
|
-
|
-
|
(5)
|
30
|
Other
|
23
|
-
|
1
|
-
|
24
|
Corporate and other domestic debt securities(2)
|
872
|
-
|
7
|
(15)
|
864
|
Foreign debt securities(2)
|
3,035
|
-
|
44
|
(3)
|
3,076
|
Equity securities(3)
|
1,260
|
-
|
3
|
-
|
1,263
|
Total available-for-sale securities
|
$28,125
|
$(84
)
|
$308
|
$(543
)
|
$27,806
|
Securities held to maturity:
|
|
|
|
|
|
U.S. Government sponsored enterprises:(4)
|
|
|
|
|
|
Mortgage-backed securities
|
$1,854
|
$-
|
$103
|
$(5)
|
$1,952
|
U.S. Government agency issued or guaranteed:
|
|
|
|
|
|
Mortgage-backed securities
|
113
|
-
|
12
|
-
|
125
|
Collateralized mortgage obligations
|
341
|
-
|
25
|
(2)
|
364
|
Obligations of U.S. states and political subdivisions
|
161
|
-
|
6
|
(1)
|
166
|
Asset backed securities collateralized by:
|
|
|
|
|
|
Residential mortgages
|
192
|
-
|
1
|
(21)
|
172
|
Foreign debt securities
|
101
|
-
|
-
|
-
|
101
|
Total held-to-maturity securities
|
$2,762
|
$-
|
$147
|
$(29
)
|
$2,880
|
(1)
|
Includes securities at amortized cost of $33 million and $38 million issued or guaranteed by FNMA at June 30, 2010 and December 31, 2009, respectively, and $19 million and $21 million issued or guaranteed by FHLMC at June 30, 2010 and December 31, 2009, respectively.
|
(2)
|
At June 30, 2010 and December 31, 2009, other domestic debt securities included $676 million and $677 million, respectively, of securities at amortized cost fully backed by the Federal Deposit Insurance Corporation ("FDIC") and foreign debt securities consisted of $2.2 billion and $2.7 billion of securities fully backed by foreign governments, respectively.
|
(3)
|
Includes preferred equity securities at amortized cost issued by FNMA $2 million at June 30, 2010 and December 31, 2009. Balances at June 30, 2010 and December 31, 2009 reflect cumulative other-than-temporary impairment charges of $203 million.
|
(4)
|
Includes securities at amortized cost of $661 million and $678 million issued or guaranteed by FNMA at June 30, 2010 and December 31, 2009, respectively, and $1.1 billion and $1.2 billion issued and guaranteed by FHLMC at June 30, 2010 and December 31, 2009, respectively.
|
(5)
|
Relates to securities held by Bryant Park Funding LLC which are consolidated effective January 1, 2010. See Note 16, "Variable Interest Entities" for additional information.
|
|
One Year or Less
|
Greater Than One Year
|
||||
June 30, 2010
|
Number of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value of
Investment
|
Number of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value of
Investment
|
|
(dollars are in millions)
|
|||||
Securities available-for-sale:
|
|
|
|
|
|
|
U.S. Treasury
|
-
|
$-
|
$-
|
1
|
$(5)
|
$108
|
U.S. Government sponsored enterprises
|
3
|
-
|
-
|
14
|
(1)
|
11
|
U.S. Government agency issued or guaranteed
|
9
|
(1)
|
380
|
5
|
-
|
23
|
Obligations of U.S. states and political subdivisions
|
10
|
(1)
|
38
|
7
|
(2)
|
63
|
Asset-backed securities
|
8
|
(14)
|
34
|
75
|
(227)
|
817
|
Corporate and other domestic debt securities
|
1
|
-
|
176
|
-
|
-
|
-
|
Foreign debt securities
|
-
|
-
|
-
|
1
|
-
|
25
|
Equity securities
|
1
|
-
|
2
|
-
|
-
|
-
|
Securities available-for-sale
|
32
|
$(16
)
|
$630
|
103
|
$(235
)
|
$1,047
|
Securities held to maturity:
|
|
|
|
|
|
|
U.S. Government sponsored enterprises
|
7
|
$-
|
$74
|
1
|
$-
|
$-
|
U.S. Government agency issued or guaranteed
|
8
|
-
|
3
|
1
|
-
|
-
|
Obligations of U.S. states and political subdivisions
|
19
|
-
|
9
|
14
|
(1)
|
23
|
Asset-backed securities
|
-
|
-
|
-
|
12
|
(12
)
|
137
|
Securities held to maturity
|
34
|
$-
|
$86
|
28
|
$(13
)
|
$160
|
|
One Year or Less
|
Greater Than One Year
|
||||
December 31, 2009
|
Number of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value of
Investment
|
Number of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value of
Investment
|
|
(dollars are in millions)
|
|||||
Securities available-for-sale:
|
|
|
|
|
|
|
U.S. Treasury
|
16
|
$(55)
|
$2,978
|
1
|
$(18)
|
$94
|
U.S. Government sponsored enterprises
|
30
|
(50)
|
1,441
|
27
|
(16)
|
262
|
U.S. Government agency issued or guaranteed
|
85
|
(19)
|
1,509
|
18
|
(1)
|
43
|
Obligations of U.S. states and political subdivisions
|
26
|
(3)
|
166
|
11
|
(2)
|
79
|
Asset-backed securities
|
5
|
(1)
|
35
|
109
|
(360)
|
1,137
|
Corporate and other domestic debt securities
|
3
|
(8)
|
83
|
2
|
(7)
|
43
|
Foreign debt securities
|
5
|
(3)
|
384
|
1
|
-
|
25
|
Equity securities
|
2
|
-
|
-
|
-
|
-
|
-
|
Securities available-for-sale
|
172
|
$(139
)
|
$6,596
|
169
|
$(404
)
|
$1,683
|
Securities held to maturity:
|
|
|
|
|
|
|
U.S. Government sponsored enterprises
|
10
|
$(5)
|
$261
|
1
|
$-
|
$-
|
U.S. Government agency issued or guaranteed
|
7
|
(2)
|
39
|
6
|
-
|
-
|
Obligations of U.S. states and political subdivisions
|
22
|
(1)
|
12
|
12
|
-
|
19
|
Asset-backed securities
|
1
|
(1
)
|
6
|
11
|
(20
)
|
121
|
Securities held to maturity
|
40
|
$(9
)
|
$318
|
30
|
$(20
)
|
$140
|
•
|
The recovery of the U.S. economy remains sluggish;
|
•
|
The continued deterioration of the U.S. housing markets with increasing delinquencies and foreclosure;
|
•
|
No real traction in government sponsored programs in loan modifications;
|
•
|
A lack of refinancing activities within certain segments of the mortgage market, even at the current low interest rate environment, and the re-defaulted rate for refinanced loans;
|
•
|
The unemployment rate remains high despite recent modest improvement, and consumer confidence remains low;
|
•
|
The decline in the occupancy rate in commercial properties; and
|
•
|
The severity and duration of unrealized loss.
|
•
|
The length of time and the extent to which the fair value has been less than the amortized cost basis;
|
•
|
The level of credit enhancement provided by the structure, which includes but is not limited to credit subordination positions, over collateralization, protective triggers and financial guarantees provided by monoline wraps;
|
•
|
Changes in the near term prospects of the issuer or underlying collateral of a security such as changes in default rates, loss severities given default and significant changes in prepayment assumptions;
|
•
|
The level of excessive cash flows generated from the underlying collateral supporting the principal and interest payments of the debt securities; and
|
•
|
Any adverse change to the credit conditions of the issuer, the monoline insurer or the security such as credit downgrades by the rating agencies.
|
June 30, 2010
|
Prime
|
Alt-A
|
Second liens/Home
Equity Mortgages
|
Cumulative default rate
|
1-27%
|
8-34%
|
12-20%
|
Loss severity
|
16-78%
|
20-80%
|
100%
|
Prepayment speeds
|
1-31%
|
1-15%
|
6-8%
|
|
|
Impairment
|
||
|
Balance as of June 30, 2010
|
Loss Charged to
|
||
|
Amortized
|
Unrealized
|
|
Profit and Loss
|
|
Cost
|
Impairment Loss
|
Fair Value
|
in 2010
|
|
(in millions)
|
|||
Available-for-sale:
|
|
|
|
|
Asset-backed securities:
|
|
|
|
|
Residential mortgages
|
$265
|
$(53)
|
$212
|
$18
|
Home equity loans
|
34
|
-
|
34
|
6
|
Sub-total
|
299
|
(53)
|
246
|
24
|
Held-to-maturity:
|
|
|
|
|
Asset backed securities (predominately Credit Card)
|
255
|
-
|
255
|
3
|
Total
|
$554
|
$(53
)
|
$501
|
$27
|
|
Balance as of June 30, 2010
|
||
|
Amortized Cost
|
Unrealized Losses for
More Than 12 Months
|
Fair Value
|
|
(in millions)
|
||
Available-for-sale:
|
|
|
|
Asset-backed securities:
|
|
|
|
Residential mortgages
|
$301
|
$(50)
|
$251
|
Commercial mortgages
|
89
|
(6)
|
83
|
Home equity loans
|
511
|
(152)
|
359
|
Auto loans
|
7
|
-
|
7
|
Student loans
|
31
|
(2)
|
29
|
Other
|
105
|
(17
)
|
88
|
Sub-total
|
1,044
|
(227)
|
817
|
Held-to-maturity classification:
|
|
|
|
Asset-backed securities
|
|
|
|
Residential mortgages
|
149
|
(12
)
|
137
|
Total
|
$1,193
|
$(239
)
|
$954
|
|
Three Months
Ended
June 30,
|
Six Months
Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Credit losses at the beginning of the period
|
$73
|
$43
|
$81
|
$5
|
Credit losses related to securities for which an other-than-temporary impairment was not previously recognized
|
6
|
1
|
20
|
53
|
Increase in credit losses for which an other-than-temporary impairment was previously recognized
|
7
|
19
|
21
|
5
|
Reduction of credit losses recognized prior to the sale of securities
|
(48)
|
-
|
(63)
|
-
|
Reductions of credit losses for increases in cash flows expected to be collected that are recognized over the remaining life of the security
|
(5
)
|
-
|
(26
)
|
-
|
Credit losses at the end of the period
|
$33
|
$63
|
$33
|
$63
|
|
Gross
Realized Gains
|
Gross
Realized (Losses)
|
Net Realized
(Losses) Gains
|
|
(in millions)
|
||
Three months ended June 30, 2010:
|
|
|
|
Securities available-for-sale
|
$67
|
$(81)
|
$(14)
|
Securities held to maturity
|
2
|
-
|
2
|
|
$69
|
$(81
)
|
$(12
)
|
Three months ended June 30, 2009:
|
|
|
|
Securities available-for-sale
|
$226
|
$(48)
|
$178
|
Securities held to maturity
|
-
|
-
|
-
|
|
$226
|
$(48
)
|
$178
|
Six months ended June 30, 2010:
|
|
|
|
Securities available-for-sale
|
$99
|
$(115)
|
$(16)
|
Securities held to maturity
|
-
|
(3
)
|
(3
)
|
|
$99
|
$(118
)
|
$(19
)
|
Six months ended June 30, 2009:
|
|
|
|
Securities available-for-sale
|
$287
|
$(100)
|
$187
|
Securities held to maturity
|
-
|
-
|
-
|
|
$287
|
$(100
)
|
$187
|
|
|
After One
|
After Five
|
|
||||
|
Within
|
But Within
|
But Within
|
After Ten
|
||||
Taxable Equivalent Basis
|
One Year
|
Five Years
|
Ten Years
|
Years
|
||||
as of June 30, 2010
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|
(dollars are in millions)
|
|||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
$-
|
-%
|
$4,249
|
1.07%
|
$2,742
|
3.42%
|
$2,956
|
4.38%
|
U.S. Government sponsored enterprises
|
-
|
-
|
8
|
3.79
|
1,319
|
3.96
|
674
|
4.22
|
U.S. Government agency issued or guaranteed
|
4
|
4.45
|
-
|
-
|
251
|
4.79
|
16,304
|
4.13
|
Obligations of U.S. states and political subdivisions
|
-
|
-
|
-
|
-
|
253
|
4.23
|
357
|
4.47
|
Asset-backed securities
|
7
|
2.23
|
122
|
5.34
|
43
|
1.06
|
1,482
|
3.26
|
Corporate and other domestic debt securities
|
115
|
1.53
|
576
|
1.57
|
-
|
-
|
-
|
-
|
Foreign debt securities
|
321
|
1.98
|
2,738
|
2.65
|
35
|
3.22
|
-
|
-
|
Total amortized cost
|
$447
|
1.89%
|
$7,693
|
1.74%
|
$4,643
|
3.67%
|
$21,773
|
4.11%
|
Total fair value
|
$449
|
|
$7,818
|
|
$4,892
|
|
$22,393
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
U.S. Government sponsored enterprises
|
$-
|
-%
|
$30
|
7.95%
|
$2
|
6.82%
|
$1,761
|
6.19%
|
U.S. Government agency issued or guaranteed
|
-
|
-
|
-
|
-
|
6
|
7.62
|
431
|
6.67
|
Obligations of U.S. states and political subdivisions
|
9
|
5.29
|
29
|
5.53
|
15
|
4.67
|
87
|
5.30
|
Asset-backed securities
|
-
|
-
|
-
|
-
|
-
|
-
|
193
|
6.11
|
Asset backed securities issued by consolidated VIE
|
352
|
1.51
|
550
|
1.58
|
254
|
.35
|
-
|
-
|
Total amortized cost
|
$361
|
1.61%
|
$609
|
2.07%
|
$277
|
.77%
|
$2,472
|
6.24%
|
Total fair value
|
$361
|
|
$613
|
|
$278
|
|
$2,667
|
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Commercial loans:
|
|
|
Construction and other real estate
|
$8,574
|
$8,858
|
Other commercial
|
20,928
|
21,446
|
Total commercial
|
29,502
|
30,304
|
Consumer loans:
|
|
|
Home equity mortgages
|
3,972
|
4,164
|
Other residential mortgages
|
13,566
|
13,722
|
Private label cards
|
12,747
|
15,091
|
Credit cards
|
11,274
|
13,048
|
Auto finance
|
1,279
|
1,701
|
Other consumer
|
1,321
|
1,459
|
Total consumer
|
44,159
|
49,185
|
Total loans
|
$73,661
|
$79,489
|
|
Three Months
Ended
June 30,
|
Six Months
Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Accretable yield at beginning of period
|
$(22)
|
$(80)
|
$(29)
|
$(95)
|
Accretable yield amortized to interest income during the period
|
4
|
14
|
11
|
29
|
Reclassification to non-accretable difference
|
6
|
16
|
6
|
16
|
Accretable yield at end of period(1)
|
$(12
)
|
$(50
)
|
$(12
)
|
$(50
)
|
(1)
|
At June 30, 2010, the entire remaining accretable yield is related to the UP portfolio. The accretable yield related to the GM portfolio was fully amortized to interest income during the second quarter of 2010.
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
TDR Loans:
|
|
|
Commercial loans:
|
|
|
Construction and other real estate
|
$200
|
$100
|
Other commercial
|
151
|
68
|
Total commercial
|
351
|
168
|
Consumer loans:
|
|
|
Residential mortgages
|
299
|
173
|
Private label cards
|
237
|
216
|
Credit cards
|
176
|
102
|
Auto finance(1)
|
46
|
52
|
Total consumer
|
758
|
543
|
Total TDR Loans(3)
|
$1,109
|
$711
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Allowance for credit losses for TDR Loans(2):
|
|
|
Commercial loans:
|
|
|
Construction and other real estate
|
$41
|
$14
|
Other commercial
|
17
|
2
|
Total commercial
|
58
|
16
|
Consumer loans:
|
|
|
Residential mortgages
|
51
|
34
|
Private label cards
|
83
|
51
|
Credit cards
|
62
|
24
|
Auto finance
|
12
|
11
|
Total consumer
|
208
|
120
|
Total Allowance for credit losses for TDR Loans
|
$266
|
$136
|
(1)
|
The TDR loan balances include $12 million of auto finance loans held for sale at December 31, 2009, for which there are no credit loss reserves as these loans are carried at the lower of cost or fair value.
|
(2)
|
Included in the allowance for credit losses. The allowance for credit losses for TDR Loans is determined using a discounted cash flow impairment analysis.
|
(3)
|
Includes balances of $241 million and $65 million at June 30, 2010 and December 31, 2009, respectively which are classified as non-accrual loans.
|
|
Three Months
Ended
June 30,
|
Six Months
Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Average balance of TDR Loans
|
$973
|
$420
|
$867
|
$398
|
Interest income recognized on TDR Loans
|
17
|
7
|
30
|
13
|
•
|
High loan-to-value ("LTV") loans - Certain residential mortgages on primary residences with LTV ratios equal to or exceeding 90 percent at the time of origination and no mortgage insurance, which could result in the potential inability to recover the entire investment in loans involving foreclosed or damaged properties.
|
•
|
Interest-only loans - A loan which allows a customer to pay the interest-only portion of the monthly payment for a period of time which results in lower payments during the initial loan period. However, subsequent events affecting a customer's financial position could affect the ability of customers to repay the loan in the future when the principal payments are required.
|
•
|
Adjustable rate mortgage ("ARM") loans - A loan which allows us to adjust pricing on the loan in line with market movements. A customer's financial situation and the general interest rate environment at the time of the interest rate reset could affect the customer's ability to repay or refinance the loan after the adjustment.
|
|
June 30,
2010
|
December 31,
2009
|
|
(in billions)
|
|
Residential mortgage loans with high LTV and no mortgage insurance(1)
|
$1.1
|
$1.2
|
Interest-only residential mortgage loans
|
2.8
|
3.3
|
ARM loans(2)
|
7.7
|
7.7
|
(1)
|
Residential mortgage loans with high LTV and no mortgage insurance includes both fixed rate and adjustable rate mortgages. Excludes $149 million and $232 million of sub-prime residential mortgage loans held for sale at June 30, 2010 and December 31, 2009, respectively.
|
(2)
|
ARM loan balances above exclude $139 million and $209 million of sub-prime residential mortgage loans held for sale at June 30, 2010 and December 31, 2009, respectively. During the remainder of 2010 and during 2011, approximately $49 million and $448 million, respectively, of these ARM loans will experience their first interest rate reset.
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Closed end:
|
|
|
First lien
|
$13,566
|
$13,722
|
Second lien
|
500
|
570
|
Revolving:
|
|
|
Second lien
|
3,472
|
3,594
|
Total
|
$17,538
|
$17,886
|
|
Three Months
Ended
June 30,
|
Six Months
Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Balance at beginning of period
|
$3,224
|
$3,465
|
$3,861
|
$2,397
|
Provision for credit losses
|
456
|
1,067
|
667
|
2,241
|
Charge-offs
|
(816)
|
(865)
|
(1,750)
|
(1,479)
|
Recoveries
|
82
|
81
|
164
|
152
|
Allowance on loans transferred to held for sale
|
-
|
(8)
|
-
|
(8)
|
Allowance related to bulk loan purchase from HSBC Finance
|
-
|
-
|
-
|
437
|
Other
|
4
|
-
|
8
|
-
|
Balance at end of period
|
$2,950
|
$3,740
|
$2,950
|
$3,740
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Commercial loans
|
$1,554
|
$1,126
|
Consumer loans:
|
|
|
Residential mortgages
|
985
|
1,386
|
Auto finance
|
-
|
353
|
Other consumer
|
28
|
43
|
Total consumer
|
1,013
|
1,782
|
Total loans held for sale
|
$2,567
|
$2,908
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Mortgage servicing rights
|
$326
|
$457
|
Other
|
24
|
27
|
Intangible assets
|
$350
|
$484
|
|
June 30,
2010
|
December 31,
2009
|
Annualized constant prepayment rate ("CPR")
|
23.5%
|
14.6%
|
Constant discount rate
|
15.1%
|
17.9%
|
Weighted average life
|
3.3 years
|
4.8 years
|
|
Three Months
Ended
June 30,
|
Six Months
Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Fair value of MSRs:
|
|
|
|
|
Beginning balance
|
$444
|
$313
|
$450
|
$333
|
Additions related to loan sales
|
10
|
37
|
26
|
65
|
Changes in fair value due to:
|
|
|
|
|
Change in valuation inputs or assumptions used in the valuation models
|
(119)
|
88
|
(114)
|
60
|
Realization of cash flows
|
(18
)
|
(4
)
|
(45
)
|
(24
)
|
Ending balance
|
$317
|
$434
|
$317
|
$434
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Outstanding principal balances at period end
|
$48,803
|
$50,390
|
Custodial balances maintained and included in noninterest bearing deposits at period end
|
$945
|
$923
|
|
Derivative Assets(1)
|
Derivative Liabilities(1)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
June 30,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|||||
Interest rate contracts
|
Other assets
|
$37
|
$133
|
Interest, taxes & other liabilities
|
$327
|
$15
|
(1)
|
The derivative assets and derivative liabilities presented above may be eligible for netting and consequently may be shown net against a different line item on the consolidated balance sheet. The balance sheet categories in the above table represent the location of the assets and liabilities absent the netting of the balances.
|
|
|
Amount of Gain (Loss) Recognized
|
|||
|
|
in Income on Derivatives(1)
|
|||
|
Location of Gain or (Loss)
|
Three Months Ended
|
Six Months Ended
|
||
|
Recognized in Income on
|
June 30,
|
June 30,
|
||
|
Derivatives
|
2010
|
2009
|
2010
|
2009
|
Interest rate contracts
|
Other income (expense)
|
$(473)
|
$(75)
|
$(486)
|
$(86)
|
Interest rate contracts
|
Interest income
|
20
|
(85
)
|
37
|
(70
)
|
Total
|
|
$(453
)
|
$(160
)
|
$(449
)
|
$(156
)
|
(1)
|
The gains and losses associated with the contracts were presented in multiple lines on the consolidated statement of income (loss) as shown above.
|
|
Gain/(Loss) on
Derivative
|
Gain (Loss) on
Hedged
Items
|
Gain (Loss) on
Derivative
|
Gain (Loss) on
Hedged
Items
|
||||
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
|
2010
|
2009
|
||||||
|
(in millions)
|
|||||||
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
Interest rate contracts/AFS securities
|
$(15)
|
$(473)
|
$88
|
$485
|
$(8)
|
$123
|
$20
|
$(123)
|
Interest rate contracts/commercial loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Interest rate contracts/subordinated debt
|
35
|
-
|
(22
)
|
5
|
(77
)
|
(198
)
|
(83
)
|
196
|
Total
|
$20
|
$(473
)
|
$66
|
$490
|
$(85
)
|
$(75
)
|
$(63
)
|
$73
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
Interest rate contracts/AFS securities
|
$(18)
|
$(513)
|
$132
|
$524
|
$(16)
|
$187
|
$38
|
$(183)
|
Interest rate contracts/commercial loans
|
(1)
|
1
|
1
|
(1)
|
-
|
(1)
|
1
|
-
|
Interest rate contracts/subordinated debt
|
56
|
26
|
(63
)
|
(15
)
|
(54
)
|
(272
)
|
(164
)
|
271
|
Total
|
$37
|
$(486
)
|
$70
|
$508
|
$(70
)
|
$(86
)
|
$(125
)
|
$88
|
|
Derivative Assets(1)
|
Derivative Liabilities(1)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
June 30,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|||||
Interest rate contracts
|
Other assets
|
$-
|
$-
|
Interest, taxes & other liabilities
|
$13
|
$33
|
(1)
|
The derivative assets and derivative liabilities presented above may be eligible for netting and consequently may be shown net against a different line item on the consolidated balance sheet. Balance sheet categories in the above table represent the location of the assets and liabilities absent the netting of the balances.
|
|
|
|
|
Location of Gain
|
|
|||
|
|
|
Gain (Loss)
|
or (Loss) Recognized
|
Gain (Loss)
|
|||
|
Gain (Loss)
|
|
Reclassified
|
in Income on
|
Reclassed
|
|||
|
Recognized in
|
|
from
|
the Derivative
|
from
|
|||
|
AOCI on
|
|
AOCI into
|
(Ineffective
|
AOCI
|
|||
|
Derivative
|
Location of Gain
|
Income
|
Portion and Amount
|
into Income
|
|||
|
(Effective
|
or (Loss) Reclassified
|
(Effective
|
Excluded from
|
(Ineffective
|
|||
|
Portion)
|
from AOCI into Income
|
Portion)
|
Effectiveness
|
Portion)
|
|||
|
2010
|
2009
|
(Effective Portion)
|
2010
|
2009
|
Testing)
|
2010
|
2009
|
|
(In millions)
|
|||||||
Three Months Ended June 30,
|
|
|
Other income
|
|
|
Other income
|
|
|
Interest rate contracts
|
$8
|
$64
|
(expense)
|
$(2)
|
$13
|
(expense)
|
$-
|
$-
|
Six Months Ended June 30,
|
|
|
Other income
|
|
|
Other income
|
|
|
Interest rate contracts
|
$15
|
$90
|
(expense)
|
$(5)
|
$30
|
(expense)
|
$-
|
$7
|
|
Derivative Assets(1)
|
Derivative Liabilities(1)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
June 30,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|||||
Interest rate contracts
|
Trading assets
|
$35,659
|
$27,085
|
Trading Liabilities
|
$36,324
|
$27,546
|
Foreign exchange contracts
|
Trading assets
|
14,814
|
12,920
|
Trading Liabilities
|
14,520
|
14,087
|
Equity contracts
|
Trading assets
|
1,424
|
2,281
|
Trading Liabilities
|
1,375
|
2,297
|
Precious Metals contracts
|
Trading assets
|
734
|
918
|
Trading Liabilities
|
1,030
|
897
|
Credit contracts
|
Trading assets
|
17,281
|
17,772
|
Trading Liabilities
|
17,160
|
17,687
|
Other
|
Trading assets
|
22
|
6
|
Trading Liabilities
|
1
|
23
|
Total
|
|
$69,934
|
$60,982
|
|
$70,410
|
$62,537
|
(1)
|
The derivative assets and derivative liabilities presented above may be eligible for netting and consequently may be shown net against a different line item on the consolidated balance sheet. Balance sheet categories in the above table represent the location of the assets and liabilities absent the netting of the balances.
|
|
Derivative Assets(1)
|
Derivative Liabilities(1)
|
|||||
|
|
Fair Value as of
|
|
Fair Value as of
|
|||
|
Balance Sheet
Location
|
June 30,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
June 30,
2010
|
December 31,
2009
|
|
|
(in millions)
|
||||||
Interest rate contracts
|
Other assets
|
$504
|
$229
|
Interest, taxes & other liabilities
|
$5
|
$15
|
|
Foreign exchange contracts
|
Other assets
|
45
|
51
|
Interest, taxes & other liabilities
|
20
|
2
|
|
Equity contracts
|
Other assets
|
-
|
180
|
Interest, taxes & other liabilities
|
185
|
16
|
|
Credit contracts
|
Other assets
|
5
|
15
|
Interest, taxes & other liabilities
|
12
|
16
|
|
Total
|
|
$554
|
$475
|
|
$222
|
$49
|
|
(1)
|
The derivative assets and derivative liabilities presented above may be eligible for netting and consequently may be shown net against a different line item on the consolidated balance sheet. Balance sheet categories in the above table represent the location of the assets and liabilities absent the netting of the balances.
|
|
|
Amount of Gain (Loss)
|
|||
|
|
Recognized in Income
|
|||
|
|
on Derivatives
|
|||
|
Location of Gain (Loss)
|
Three Months Ended
|
Six Months Ended
|
||
|
Recognized in Income
|
June 30,
|
June 30,
|
||
|
on Derivatives
|
2010
|
2009
|
2010
|
2009
|
Interest rate contracts
|
Trading revenue (loss)
|
$35
|
$(243)
|
$(18)
|
$(147)
|
Foreign exchange contracts
|
Trading revenue (loss)
|
67
|
489
|
(11)
|
571
|
Equity contracts
|
Trading revenue (loss)
|
(4)
|
131
|
10
|
121
|
Precious Metals contracts
|
Trading revenue (loss)
|
139
|
9
|
304
|
29
|
Credit contracts
|
Trading revenue (loss)
|
64
|
484
|
31
|
(151)
|
Other
|
Trading revenue (loss)
|
17
|
(74
)
|
38
|
(32
)
|
Total
|
|
$318
|
$796
|
$354
|
$391
|
|
|
Amount of Gain (Loss)
|
|||
|
|
Recognized in Income
|
|||
|
|
on Derivatives
|
|||
|
Location of Gain (Loss)
|
Three Months Ended
|
Six Months Ended
|
||
|
Recognized in Income
|
June 30,
|
June 30,
|
||
|
on Derivatives
|
2010
|
2009
|
2010
|
2009
|
Interest rate contracts
|
Other income (expense)
|
$344
|
$(283)
|
$401
|
$(420)
|
Foreign exchange contracts
|
Other income (expense)
|
(14)
|
29
|
(24)
|
35
|
Equity contracts
|
Other income (expense)
|
(267)
|
167
|
(125)
|
166
|
Credit contracts
|
Other income (expense)
|
5
|
(85
)
|
(4
)
|
(94
)
|
Total
|
|
$68
|
$(172
)
|
$248
|
$(313
)
|
|
Long-Term Ratings
|
||
Short-Term Ratings
|
Aa3
|
A1
|
A2
|
|
(in millions)
|
||
P-1
|
$-
|
$22
|
$112
|
P-2
|
122
|
125
|
209
|
|
Long-Term Ratings
|
||
Short-Term Ratings
|
AA
|
AA-
|
A+
|
|
(in millions)
|
||
A-1+
|
$-
|
$168
|
$220
|
A-1
|
126
|
294
|
346
|
|
June 30, 2010
|
December 31, 2009
|
|
(in billions)
|
|
Interest rate:
|
|
|
Futures and forwards
|
$353.4
|
$156.0
|
Swaps
|
1,530.3
|
1,221.5
|
Options written
|
179.3
|
59.5
|
Options purchased
|
178.3
|
66.0
|
|
2,241.3
|
1,503.0
|
Foreign Exchange:
|
|
|
Swaps, futures and forwards
|
554.8
|
486.2
|
Options written
|
30.4
|
43.0
|
Options purchased
|
30.9
|
43.1
|
Spot
|
57.0
|
39.4
|
|
673.1
|
611.7
|
Commodities, equities and precious metals:
|
|
|
Swaps, futures and forwards
|
41.9
|
26.4
|
Options written
|
8.2
|
10.3
|
Options purchased
|
14.5
|
15.3
|
|
64.6
|
52.0
|
Credit derivatives
|
760.2
|
768.5
|
Total
|
$3,739.2
|
$2,935.2
|
|
Three Months Ended June 30,
|
|||||||
|
2010
|
2009
|
||||||
|
Loans
|
Long-
Term
Debt
|
Hybrid
Instruments
|
Total
|
Loans
|
Long-
Term
Debt
|
Hybrid
Instruments
|
Total
|
|
(in millions)
|
|||||||
Interest rate component
|
$2
|
$(178)
|
$191
|
$15
|
$-
|
$164
|
$(232)
|
$(68)
|
Credit risk component
|
(45
)
|
123
|
23
|
101
|
95
|
(325
)
|
36
|
(194
)
|
Total mark-to-market on financial instruments designated at fair value
|
(43)
|
(55)
|
214
|
116
|
95
|
(161)
|
(196)
|
(262)
|
Mark-to-market on the related derivatives
|
(5)
|
239
|
(188)
|
46
|
-
|
(299)
|
181
|
(118)
|
Net realized gain (losses) on the related derivatives
|
-
|
20
|
-
|
20
|
-
|
17
|
6
|
23
|
Gain (loss) on instruments designated at fair value and related derivatives
|
$(48
)
|
$204
|
$26
|
$182
|
$95
|
$(443
)
|
$(9
)
|
$(357
)
|
|
Six Months Ended June 30,
|
|||||||
|
2010
|
2009
|
||||||
|
Loans
|
Long-
Term
Debt
|
Hybrid
Instruments
|
Total
|
Loans
|
Long-
Term
Debt
|
Hybrid
Instruments
|
Total
|
|
(in millions)
|
|||||||
Interest rate component
|
$3
|
$(187)
|
$17
|
$(167)
|
$-
|
$255
|
$(243)
|
$12
|
Credit risk component
|
(51
)
|
134
|
46
|
129
|
130
|
(214
)
|
64
|
(20
)
|
Total mark-to-market on financial instruments designated at fair value
|
(48)
|
(53)
|
63
|
(38)
|
130
|
41
|
(179)
|
(8)
|
Mark-to-market on the related derivatives
|
(1)
|
250
|
(24)
|
225
|
-
|
(467)
|
257
|
(210)
|
Net realized gain (losses) on the related derivatives
|
-
|
41
|
-
|
41
|
-
|
31
|
(59
)
|
(28
)
|
Gain (loss) on instruments designated at fair value and related derivatives
|
$(49
)
|
$238
|
$39
|
$228
|
$130
|
$(395
)
|
$19
|
$(246
)
|
|
2010
|
2009
|
||
|
(dollars are in millions)
|
|||
Three Months Ended June 30,
|
|
|
|
|
Statutory federal income tax rate
|
$148
|
35.0%
|
$(106)
|
(35.0)%
|
Increase (decrease) in rate resulting from:
|
|
|
|
|
State and local taxes, net of federal benefit
|
5
|
1.2
|
4
|
1.3
|
Sale of minority stock interest
|
-
|
-
|
-
|
-
|
Valuation allowance on deferred tax assets
|
(12)
|
(2.7)
|
70
|
23.1
|
Tax exempt income
|
(5)
|
(1.3)
|
(4)
|
(1.3)
|
Low income housing and other tax credits
|
(22)
|
(5.2)
|
(16)
|
(5.1)
|
Effects of foreign operations
|
14
|
3.3
|
-
|
-
|
Uncertain tax provision
|
(2)
|
(.5)
|
1
|
.4
|
State rate change effect on net deferred tax assets
|
-
|
-
|
(1)
|
(.4)
|
Other
|
(2
)
|
(.6
)
|
(1
)
|
(.9
)
|
Effective tax rate
|
$124
|
29.2
%
|
$(53
)
|
(17.9
)%
|
Six Months Ended June 30,
|
|
|
|
|
Statutory federal income tax rate
|
$454
|
35.0%
|
$(123)
|
(35.0)%
|
Increase (decrease) in rate resulting from:
|
|
|
|
|
State and local taxes, net of federal benefit
|
8
|
.6
|
9
|
2.7
|
Sale of minority stock interest
|
-
|
-
|
74
|
21.1
|
Valuation allowance on deferred tax assets
|
1
|
.1
|
77
|
21.9
|
Tax exempt income
|
(7)
|
(.5)
|
(8)
|
(2.2)
|
Low income housing and other tax credits
|
(44)
|
(3.4)
|
(31)
|
(8.8)
|
Effects of foreign operations
|
14
|
1.1
|
-
|
-
|
Uncertain tax provision
|
20
|
1.5
|
(1)
|
(.3)
|
IRS Audit Effective Settlement
|
-
|
-
|
(8)
|
(2.3)
|
State rate change effect on net deferred tax assets
|
-
|
-
|
1
|
.3
|
Other
|
(2
)
|
(.2
)
|
(2
)
|
(.8
)
|
Effective tax rate
|
$444
|
34.2
%
|
$(12
)
|
(3.4
)%
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Service cost - benefits earned during the period
|
$5
|
$6
|
$10
|
$13
|
Interest cost on projected benefit obligation
|
16
|
19
|
33
|
37
|
Expected return on assets
|
(16)
|
(12)
|
(31)
|
(25)
|
Recognized losses
|
9
|
9
|
18
|
18
|
Amortization of prior service cost
|
(1
)
|
-
|
(2
)
|
-
|
Net periodic pension cost
|
$13
|
$22
|
$28
|
$43
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Service cost - benefits earned during the period
|
$-
|
$-
|
$-
|
$-
|
Interest cost
|
1
|
2
|
2
|
3
|
Recognized losses
|
1
|
-
|
1
|
1
|
Transition amount amortization
|
-
|
-
|
-
|
(1
)
|
Net periodic postretirement benefit cost
|
$2
|
$2
|
$3
|
$3
|
|
June 30, 2010
|
December 31, 2009
|
|
(in millions)
|
|
Assets:
|
|
|
Cash and due from banks
|
$445
|
$362
|
Interest bearing deposits with banks
|
223
|
198
|
Federal funds sold and securities purchased under resale agreements
|
719
|
294
|
Trading assets(1)
|
17,605
|
12,811
|
Loans
|
1,134
|
1,476
|
Other
|
312
|
852
|
Total assets
|
$20,438
|
$15,993
|
Liabilities:
|
|
|
Deposits
|
$12,209
|
$9,519
|
Trading liabilities(1)
|
19,776
|
16,848
|
Short-term borrowings
|
2,505
|
446
|
Other
|
1,719
|
1,677
|
Total liabilities
|
$36,209
|
$28,490
|
(1)
|
Trading assets and liabilities exclude the impact of netting which allow the offsetting of amounts relating to certain contracts if certain conditions are met.
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Income/(Expense):
|
|
|
|
|
Interest income
|
$30
|
$50
|
$66
|
$97
|
Interest expense
|
(12
)
|
(5
)
|
(22
)
|
(12
)
|
Net interest income
|
$18
|
$45
|
$44
|
$85
|
HSBC affiliate income:
|
|
|
|
|
Fees and commissions:
|
|
|
|
|
HSBC Finance
|
$2
|
$3
|
$4
|
$6
|
HSBC Markets (USA) Inc. ("HMUS")
|
7
|
7
|
10
|
9
|
Other HSBC affiliates
|
25
|
30
|
46
|
41
|
Fees on transfers of refund anticipation loans to HSBC Finance
|
-
|
1
|
4
|
11
|
Other HSBC affiliates income
|
3
|
4
|
9
|
10
|
Total affiliate income
|
$37
|
$45
|
$73
|
$77
|
Support services from HSBC affiliates:
|
|
|
|
|
HSBC Finance
|
$(165)
|
$(184)
|
$(389)
|
$(373)
|
HMUS
|
(57)
|
(66)
|
(144)
|
(137)
|
HSBC Technology & Services (USA) Inc. ("HTSU")
|
(191)
|
(136)
|
(363)
|
(247)
|
Other HSBC affiliates
|
(45
)
|
(33
)
|
(80
)
|
(85
)
|
Total support services from HSBC affiliates
|
$(458
)
|
$(419
)
|
$(976
)
|
$(842
)
|
Stock based compensation expense with HSBC
|
$(11
)
|
$(15
)
|
$(22
)
|
$(33
)
|
•
|
In January 2009, we purchased the GM and UP Portfolios from HSBC Finance, with an outstanding principal balance of $12.4 billion at the time of sale, at a total net premium of $113 million. Premiums paid are amortized to interest income over the estimated life of the receivables purchased. HSBC Finance retained the customer account relationships associated with these credit card portfolios. On a daily basis we purchase all new credit card loan
originations for the GM and UP Portfolios from HSBC Finance. HSBC Finance continues to service these credit card loans for us for a fee. Information regarding these loans is summarized in the table below.
|
•
|
In January 2009, we also purchased certain auto finance loans with an outstanding principal balance of $3.0 billion from HSBC Finance at the time of sale, at a total net discount of $226 million. Discounts are amortized to interest income over the estimated life of the receivables purchased. In March 2010, we sold $379 million of auto finance receivables to HSBC Finance including $353 million previously classified as held for sale, a
substantial majority of which were comprised of the loans previously purchased from HSBC Finance, who immediately sold them to a third party who also purchased HSBC Finance's auto finance servicing operations. These loans, which were previously serviced by HSBC Finance, are now serviced by this third party provider. Information regarding these loans is summarized in the table below.
|
•
|
In July 2004, we sold the account relationships associated with $970 million of credit card receivables to HSBC Finance and on a daily basis, we purchase new originations on these credit card receivables. HSBC Finance continues to service these loans for us for a fee. Information regarding these loans is summarized in the table below.
|
•
|
In December 2004, we purchased the private label credit card receivable portfolio as well as private label commercial and closed end loans from HSBC Finance. HSBC Finance retained the customer account relationships and by agreement we purchase on a daily basis all new private label originations from HSBC Finance. HSBC Finance continues to service these loans for us for a fee. Information regarding these loans is summarized in the table
below.
|
•
|
In 2003 and 2004, we purchased approximately $3.7 billion of residential mortgage loans from HSBC Finance. HSBC Finance continues to service these loans for us for a fee. Information regarding these loans is summarized in the table below.
|
|
Private Label
|
Credit Cards
|
|
|
|
|||
|
Cards
|
Commercial and
Closed End Loans(1)
|
General
Motors
|
Union
Privilege
|
Other
|
Auto
Finance
|
Residential
Mortgage
|
Total
|
|
(in billions)
|
|||||||
Loans serviced by HSBC Finance:
|
|
|
|
|
|
|
|
|
June 30, 2010
|
$12.6
|
$.5
|
$4.5
|
$4.5
|
$1.9
|
$-
|
$1.7
|
$25.7
|
December 31, 2009
|
15.0
|
.6
|
5.4
|
5.3
|
2.1
|
2.1
|
1.8
|
32.3
|
Total loans purchased on a daily basis from HSBC Finance during:
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2010
|
3.4
|
-
|
3.5
|
.8
|
1.0
|
-
|
-
|
8.7
|
Three months ended June 30, 2009
|
3.8
|
-
|
3.7
|
1.0
|
1.1
|
-
|
-
|
9.6
|
Six months ended June 30, 2010
|
6.4
|
-
|
6.6
|
1.5
|
2.0
|
-
|
-
|
16.5
|
Six months ended June 30, 2009
|
7.4
|
-
|
7.1
|
1.8
|
2.1
|
-
|
-
|
18.4
|
(1)
|
Private label commercial are included in other commercial loans and private label closed end loans are included in other consumer loans in Note 4, "Loans."
|
•
|
The GM and UP credit card receivables as well as the private label credit card receivables are purchased from HSBC Finance on a daily basis at a sales price for each type of portfolio determined using a fair value calculated semi-annually in April and October by an independent third party based on the projected future cash flows of the receivables. The projected future cash flows are developed using various assumptions reflecting the historical
performance of the receivables and adjusting for key factors such as the anticipated economic and regulatory environment. The independent third party uses these projected future cash flows and a discount rate to determine a range of fair values. We use the mid-point of this range as the sales price.
|
•
|
In the fourth quarter of 2009, an initiative was begun to streamline the servicing of real estate secured receivables across North America. As a result, certain functions that we had previously performed for our mortgage customers are now being performed by HSBC Finance for all North America mortgage customers, including our mortgage customers. Additionally, we are currently performing certain functions for all North America mortgage customers
where these functions had been previously provided separately by each entity. During the three and six months ended June 30, 2010, we paid $1 million and $2 million, respectively, for services we received from HSBC Finance and received $2 million and $4 million, respectively, for services we provided to HSBC Finance.
|
•
|
Support services from HSBC affiliates include charges by HSBC Finance under various service level agreements for loan origination and servicing, including the servicing of the portfolios previously discussed and beginning in 2010, the servicing of certain tax refund anticipation loans as more fully discussed below, as well as other operational and administrative support. Fees paid for these services totaled $165 million and $389 million during
the three and six months ended June 30, 2010, respectively. During the three and six months ended June 30, 2009, fees paid for these services totaled $184 million and $373 million, respectively.
|
•
|
Our wholly-owned subsidiaries, HSBC Bank USA and HSBC Trust Company (Delaware), N.A. ("HTCD"), are the originating lenders on behalf of HSBC Finance for a federal income tax refund anticipation loan program for clients of a single third party tax preparer which is managed by HSBC Finance. By agreement, HSBC Bank USA and HTCD process applications, fund and subsequently transfer a portion of these loans to HSBC Finance. Prior to 2010, all loans
were transferred to HSBC Finance. Beginning in 2010, we began keeping a portion of these loans on our balance sheet and earn a fee. The loans we keep are transferred to HSBC Finance at par only upon reaching a defined delinquency status. We pay HSBC Finance a fee to service the loans we retain on our balance sheet and to assume the credit risk associated with these receivables. HSBC Bank USA and HTCD originated approximately $9.4 billion and $9.0 billion of loans
during the six months ended June 30, 2010 and 2009, respectively, of which $3.1 billion and $9.0 billion, respectively, were transferred to HSBC Finance during these periods. During the six months ended June 30, 2010 and 2009, we received fees of $4 million and $11 million, respectively, for the loans we originated and sold to HSBC Finance. Fees earned on the loans retained on balance sheet and fees paid to HSBC Finance for servicing and assuming the credit risk
for these loans totaled $65 million and $58 million, respectively, during the six months ended June 30, 2010.
|
•
|
Certain of our consolidated subsidiaries have revolving lines of credit totaling $1.0 billion with HSBC Finance. There were no balances outstanding under any of these lines of credit at June 30, 2010 and December 31, 2009.
|
•
|
We extended a secured $1.5 billion uncommitted 364 day credit facility to HSBC Finance in December 2009. There were no balances outstanding at June 30, 2010 and December 31, 2009.
|
•
|
We extended a $1.0 billion committed unsecured 364 day credit facility to HSBC Bank Nevada, a subsidiary of HSBC Finance, in December 2009. There were no balances outstanding at June 30, 2010 and December 31, 2009.
|
•
|
We service a portfolio of residential mortgage loans owned by HSBC Finance with an outstanding principal balance of $1.3 billion and $1.5 billion at June 30, 2010 and December 31, 2009, respectively. The related servicing fee income was $.3 million and $.6 million during the three and six months ended June 30, 2010, respectively, which is included in residential mortgage banking revenue in the consolidated statement of income (loss). During the
three and six months ended June 30, 2009, the related servicing fee income totaled $3 million and $5 million, respectively.
|
•
|
We utilize HSBC Securities (USA) Inc. ("HSI"), a subsidiary of HMUS, for broker dealer, debt and preferred stock underwriting, customer referrals, loan syndication and other treasury and traded markets related services, pursuant to service level agreements. Fees charged by HSI for broker dealer, loan syndication services, treasury and traded markets related services are included in support services from HSBC affiliates. Debt underwriting fees
charged by HSI are deferred as a reduction of long-term debt and amortized to interest expense over the life of the related debt. Preferred stock issuance costs charged by HSI are recorded as a reduction of capital surplus. Customer referral fees paid to HSI are netted against customer fee income, which is included in other fees and commissions.
|
•
|
We have extended loans and lines, some of them uncommitted, to HMUS and its subsidiaries in the amount of $3.3 billion at June 30, 2010 and $4.1 billion at December 31, 2009, of which $1.0 billion was outstanding at both June 30, 2010 and December 31, 2009. Interest income on these loans and lines totaled $5 million and $10 million during the three and six months ended June 30, 2010, respectively, compared to $9 million and $20 million during
the three and six months ended June 30, 2009, respectively.
|
•
|
In June 2010, we sold certain securities with a book value of $302 million to HSBC Bank plc and recognized a pre-tax loss of $40 million.
|
•
|
HSBC North America extended a $1.0 billion senior note to us in August 2009. This is a five year floating rate note which matures on August 28, 2014 with interest due quarterly beginning in November 2009. Interest expense on this note totaled $4 million and $8 million during the three and six month periods ended June 30, 2010, respectively.
|
•
|
In March 2009, we sold an equity investment in HSBC Private Bank (Suisse) SA to another HSBC affiliate for cash, resulting in a gain of $33 million.
|
•
|
We have an unused line of credit with HSBC Bank plc of $2.5 billion at June 30, 2010 and December 31, 2009.
|
•
|
We have an unused line of credit with HSBC North America Inc. ("HNAI") of $150 million at June 30, 2010 and December 31, 2009.
|
•
|
We have extended loans and lines of credit to various other HSBC affiliates totaling $1.0 billion at June 30, 2010 and $1.7 billion at December 31, 2009, of which $15 million and $527 million was outstanding at June 30, 2010 and December 31, 2009, respectively. Interest income on these lines totaled $2 million and $5 million during the three and six months ended June 30, 2010, respectively. During the three and six months ended June 30, 2009,
interest income on these lines totaled $3 million and $6 million, respectively.
|
•
|
Historically, we have provided support to several HSBC affiliate sponsored asset backed commercial paper ("ABCP") conduits by purchasing A-1/P-1 rated commercial paper issued by them. At June 30, 2010 we held $55 million of commercial paper issued by an HSBC affiliate sponsored asset backed commercial paper conduit. At December 31, 2009, no ABCP issued by such conduits was held.
|
•
|
We routinely enter into derivative transactions with HSBC Finance and other HSBC affiliates as part of a global HSBC strategy to offset interest rate or other market risks associated with debt issues and derivative contracts with unaffiliated third parties. The notional value of derivative contracts related to these contracts was approximately $762.3 billion and $673.3 billion at June 30, 2010 and December 31, 2009, respectively. The net credit
exposure (defined as the recorded fair value of derivative receivables) related to the contracts was approximately $17.6 billion and $12.8 billion at June 30, 2010 and December 31, 2009, respectively. Our Global Banking and Markets business accounts for these transactions on a mark to market basis, with the change in value of contracts with HSBC affiliates substantially offset by the change in value of related contracts entered into with unaffiliated third
parties.
|
•
|
In December 2008, HSBC Bank USA entered into derivative transactions with another HSBC affiliate to offset the risk associated with the contingent "loss trigger" options embedded in certain leveraged super senior (LSS) tranched credit default swaps. These transactions are expected to significantly reduce income volatility for HSBC Bank USA by transferring the volatility to the affiliate. The recorded fair value of derivative assets related to
these derivative transactions was approximately $51 million and $70 million at June 30, 2010 and December 31, 2009, respectively.
|
•
|
Technology and some centralized operational services including human resources, finance, treasury, corporate affairs, compliance, legal, tax and other shared services in North America are centralized within HTSU. Technology related assets and software purchased are generally purchased and owned by HTSU. HTSU also provides certain item processing and statement processing activities which are included in Support services from HSBC affiliates in
the consolidated statement of income (loss).
|
•
|
Our domestic employees participate in a defined benefit pension plan sponsored by HSBC North America. Additional information regarding pensions is provided in Note 12, "Pension and Other Post-retirement Benefits."
|
•
|
Employees participate in one or more stock compensation plans sponsored by HSBC. Our share of the expense of these plans on a pre-tax basis was $11 million and $22 million during the three and six months ended June 30, 2010, respectively. During the three and six months ended June 30, 2009, our share of the expense of these plans totaled $15 million and $33 million, respectively and is included in Salaries and employee benefits in the
consolidated statement of income (loss).
|
•
|
We use HSBC Global Resourcing (UK) Ltd., an HSBC affiliate located outside of the United States, to provide various support services to our operations including among other areas customer service, systems, collection and accounting functions. The expenses related to these services of $7 million and $14 million during the three and six months ended June 30, 2010 are included as a component of Support services from HSBC affiliates in the
consolidated statement of income (loss). Billing for these services was processed by HTSU.
|
|
June 30, 2010
|
December 31, 2009
|
||||
|
Capital
Amount
|
Well-Capitalized
Minimum Ratio(1)
|
Actual
Ratio
|
Capital
Amount
|
Well-Capitalized
Minimum Ratio(1)
|
Actual
Ratio
|
|
(dollars are in millions)
|
|||||
Total capital ratio:
|
|
|
|
|
|
|
HSBC USA Inc.
|
$19,488
|
10.00%
|
15.35%
|
$19,087
|
10.00%
|
14.19%
|
HSBC Bank USA
|
19,982
|
10.00
|
15.93
|
19,532
|
10.00
|
14.81
|
Tier 1 capital ratio:
|
|
|
|
|
|
|
HSBC USA Inc.
|
13,691
|
6.00
|
10.79(3)
|
12,934
|
6.00
|
9.61
|
HSBC Bank USA
|
14,154
|
6.00
|
11.28(3)
|
13,354
|
6.00
|
10.13
|
Tier 1 leverage ratio:
|
|
|
|
|
|
|
HSBC USA Inc.
|
13,691
|
3.00(2)
|
7.34
|
12,934
|
3.00(2)
|
7.59
|
HSBC Bank USA
|
14,154
|
5.00
|
7.71
|
13,354
|
5.00
|
8.07
|
Risk weighted assets:
|
|
|
|
|
|
|
HSBC USA Inc.
|
126,916(3)
|
|
|
134,553
|
|
|
HSBC Bank USA
|
125,467(3)
|
|
|
131,854
|
|
|
(1)
|
HSBC USA Inc. and HSBC Bank USA are categorized as "well-capitalized", as defined by their principal regulators. To be categorized as well-capitalized under regulatory guidelines, a banking institution must have the minimum ratios reflected in the above table, and must not be subject to a directive, order, or written agreement to meet and maintain specific capital levels.
|
(2)
|
There is no Tier 1 leverage ratio component in the definition of a well-capitalized bank holding company. The ratio shown is the minimum required ratio.
|
(3)
|
Effective January 1, 2010, we began consolidating a commercial paper conduit managed by HSBC Bank USA as a result of adopting new guidance related to the consolidation of variable interest entities as more fully discussed in Note 16, "Variable Interest Entities." Since we elected to adopt the transition mechanism for Risk Based Capital Requirements, there is no change to the risk weighted assets or the Tier 1 capital ratios for the first two
quarters of 2010. Had we fully transitioned to the Risk Based Capital requirements at June 30, 2010, our risk weighted assets would have been higher by approximately $2.4 billion which would not have had a significant impact to our Tier 1 capital ratio.
|
|
IFRSs Consolidated Amounts
|
|
|
|
|||||||
|
PFS
|
CF
|
CMB
|
Global
Banking and
Markets
|
PB
|
Other
|
Adjustments/
Reconciling
Items
|
Total
|
(2)
IFRSs
Adjustments
|
(3)
IFRSs
Reclassifications
|
U.S. GAAP
Consolidated
Totals
|
|
(in millions)
|
||||||||||
Three months ended June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$238
|
$484
|
$176
|
$143
|
$45
|
$(1)
|
$(5)
|
$1,080
|
$(13)
|
$66
|
$1,133
|
Other operating income
|
17
|
36
|
96
|
303
|
35
|
216
|
5
|
708
|
(114
)
|
146
|
740
|
Total operating income (loss)
|
255
|
520
|
272
|
446
|
80
|
215
|
-
|
1,788
|
(127)
|
212
|
1,873
|
Loan impairment charges
|
29
|
355
|
47
|
(72
)
|
-
|
(2
)
|
-
|
357
|
76
|
23
|
456
|
|
226
|
165
|
225
|
518
|
80
|
217
|
-
|
1,431
|
(203)
|
189
|
1,417
|
Operating expenses(1)
|
316
|
28
|
171
|
198
|
62
|
13
|
-
|
788
|
16
|
189
|
993
|
Profit (loss) before tax expense
|
$(90
)
|
$137
|
$54
|
$320
|
$18
|
$204
|
$-
|
$643
|
$(219
)
|
$-
|
$424
|
Balances at end of period:
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$20,903
|
$26,199
|
$15,752
|
$182,683
|
$5,051
|
$18
|
$-
|
$250,606
|
$(63,964)
|
$(201)
|
$186,441
|
Total loans, net
|
16,464
|
23,956
|
14,091
|
33,934
|
4,233
|
-
|
-
|
92,678
|
(1,909)
|
(20,058)
|
70,711
|
Goodwill
|
876
|
-
|
368
|
497
|
326
|
-
|
-
|
2,067
|
580
|
-
|
2,647
|
Total deposits
|
47,991
|
47
|
23,120
|
35,253
|
11,324
|
-
|
-
|
117,735
|
(3,073)
|
6,901
|
121,563
|
Three months ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$240
|
$520
|
$180
|
$222
|
$46
|
$(2)
|
$(3)
|
$1,203
|
$3
|
$71
|
$1,277
|
Other operating income
|
43
|
84
|
82
|
288
|
29
|
(498
)
|
3
|
31
|
449
|
96
|
576
|
Total operating income (loss)
|
283
|
604
|
262
|
510
|
75
|
(500)
|
-
|
1,234
|
452
|
167
|
1,853
|
Loan impairment charges
|
172
|
477
|
90
|
197
|
7
|
-
|
-
|
943
|
169
|
(45
)
|
1,067
|
|
111
|
127
|
172
|
313
|
68
|
(500)
|
-
|
291
|
283
|
212
|
786
|
Operating expenses(1)
|
335
|
37
|
158
|
236
|
63
|
38
|
-
|
867
|
9
|
212
|
1,088
|
Profit (loss) before tax expense
|
$(224
)
|
$90
|
$14
|
$77
|
$5
|
$(538
)
|
$-
|
$(576
)
|
$274
|
$-
|
$(302
)
|
Balances at end of period:
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$22,338
|
$31,837
|
$17,954
|
$172,779
|
$5,830
|
$104
|
$-
|
$250,842
|
$(82,409)
|
$498
|
$168,931
|
Total loans, net
|
17,572
|
29,547
|
16,499
|
26,171
|
4,617
|
-
|
-
|
94,406
|
(3,802)
|
(8,475)
|
82,129
|
Goodwill
|
876
|
-
|
368
|
497
|
326
|
-
|
-
|
2,067
|
580
|
-
|
2,647
|
Total deposits
|
47,632
|
46
|
21,639
|
28,429
|
10,667
|
-
|
-
|
108,413
|
(3,620)
|
3,802
|
108,595
|
Six months ended June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$479
|
$1,007
|
$364
|
$285
|
$91
|
$(10)
|
$(13)
|
$2,203
|
$46
|
$84
|
$2,333
|
Other operating income
|
63
|
53
|
249
|
741
|
69
|
232
|
13
|
1,420
|
(87
)
|
358
|
1,691
|
Total operating income (loss)
|
542
|
1,060
|
613
|
1,026
|
160
|
222
|
-
|
3,623
|
(41)
|
442
|
4,024
|
Loan impairment charges
|
26
|
565
|
48
|
(148
)
|
(11
)
|
-
|
-
|
480
|
178
|
9
|
667
|
|
516
|
495
|
565
|
1,174
|
171
|
222
|
-
|
3,143
|
(219)
|
433
|
3,357
|
Operating expenses(1)
|
587
|
55
|
321
|
407
|
117
|
30
|
-
|
1,517
|
109
|
433
|
2,059
|
Profit (loss) before tax expense
|
$(71
)
|
$440
|
$244
|
$767
|
$54
|
$192
|
$-
|
$1,626
|
$(328
)
|
$-
|
$1,298
|
Six months ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$427
|
$1,049
|
$356
|
$454
|
$88
|
$-
|
$(14)
|
$2,360
|
$106
|
$159
|
$2,625
|
Other operating income
|
83
|
165
|
163
|
509
|
62
|
(343
)
|
14
|
653
|
548
|
125
|
1,326
|
Total operating income (loss)
|
510
|
1,214
|
519
|
963
|
150
|
(343)
|
-
|
3,013
|
654
|
284
|
3,951
|
Loan impairment charges
|
372
|
1,031
|
171
|
426
|
4
|
-
|
-
|
2,004
|
382
|
(145
)
|
2,241
|
|
138
|
183
|
348
|
537
|
146
|
(343)
|
-
|
1,009
|
272
|
429
|
1,710
|
Operating expenses(1)
|
630
|
51
|
312
|
435
|
122
|
52
|
-
|
1,602
|
29
|
429
|
2,060
|
Profit (loss) before tax expense
|
$(492
)
|
$132
|
$36
|
$102
|
$24
|
$(395
)
|
$-
|
$(593
)
|
$243
|
$-
|
$(350
)
|
(1)
|
Expenses for the segments include fully apportioned corporate overhead expenses.
|
(2)
|
IFRSs Adjustments consist of the accounting differences between U.S. GAAP and IFRSs which have been described more fully below.
|
(3)
|
Represents differences in balance sheet and income statement presentation between IFRSs and U.S. GAAP.
|
|
June 30, 2010
|
December 31, 2009
|
||
|
Consolidated
Assets
|
Consolidated
Liabilities
|
Consolidated
Assets
|
Consolidated
Liabilities
|
|
(in millions)
|
|||
Asset-backed commercial paper conduit:
|
|
|
|
|
Held to maturity securities
|
$1,156
|
$-
|
$-
|
$-
|
Loans
|
1,598
|
-
|
-
|
-
|
Other assets
|
2
|
-
|
-
|
-
|
Short-term borrowings
|
-
|
3,191
|
-
|
-
|
Other liabilities
|
-
|
2
|
-
|
-
|
Subtotal
|
2,756
|
3,193
|
-
|
-
|
Securitization vehicles:
|
|
|
|
|
Loans
|
13,355
|
-
|
15,953
|
-
|
Available-for-sale securities
|
1,276
|
-
|
1,138
|
-
|
Other assets
|
207
|
-
|
168
|
-
|
Long-term debt
|
-
|
2,187
|
-
|
2,985
|
Other liabilities
|
-
|
1,009
|
-
|
1,283
|
Subtotal
|
14,838
|
3,196
|
17,259
|
4,268
|
Low income housing limited liability partnership:
|
|
|
|
|
Other assets
|
539
|
-
|
585
|
-
|
Long term debt
|
-
|
55
|
-
|
55
|
Other liabilities
|
-
|
106
|
-
|
135
|
Subtotal
|
539
|
161
|
585
|
190
|
Total
|
$18,133
|
$6,550
|
$17,844
|
$4,458
|
|
June 30, 2010
|
December 31, 2009
|
||||
|
Variable Interests
Held Classified
as Assets
|
Variable Interests
Held Classified
as Liabilities
|
Total Assets in
Unconsolidated
VIEs
|
Maximum
Exposure
to Loss
|
Total Assets in
Unconsolidated
VIEs
|
Maximum
Exposure
to Loss
|
|
(in millions)
|
|||||
Asset-backed commercial paper conduits
|
$-
|
$-
|
$13,851
|
$1,424
|
$10,485
|
$5,050
|
Structured note vehicles
|
178
|
122
|
7,933
|
960
|
7,890
|
569
|
Total
|
$178
|
$122
|
$21,784
|
$2,384
|
$18,375
|
$5,619
|
|
June 30, 2010
|
December 31, 2009
|
||
|
Carrying
Value
|
Notional/Maximum
Exposure to Loss
|
Carrying
Value
|
Notional/Maximum
Exposure to Loss
|
|
(in millions)
|
|||
Credit derivatives(1)(2)
|
$(8,076)
|
$381,699
|
$(5,751)
|
$387,225
|
Financial standby letters of credit, net of participations(3)(4)
|
-
|
4,381
|
-
|
4,545
|
Performance (non-financial) guarantees
|
-
|
2,994
|
-
|
3,100
|
Liquidity asset purchase agreements(4)
|
|
1,424
|
-
|
6,791
|
Total
|
$(8,076
)
|
$390,498
|
$(5,751
)
|
$401,661
|
(1)
|
Includes $51.9 billion and $57.3 billion issued for the benefit of HSBC affiliates at June 30, 2010 and December 31, 2009, respectively.
|
(2)
|
For credit derivatives, the maximum loss is represented by the notional amounts without consideration of mitigating effects from collateral or recourse arrangements.
|
(3)
|
Includes $745 million and $774 million issued for the benefit of HSBC affiliates at June 30, 2010 and December 31, 2009, respectively.
|
(4)
|
For standby letters of credit and liquidity asset purchase agreements, maximum loss represents losses to be recognized assuming the letter of credit and liquidity facilities have been fully drawn and the obligors have defaulted with zero recovery.
|
|
June 30, 2010
|
December 31, 2009
|
||
|
Carrying (Fair)
Value
|
Notional
|
Carrying (Fair)
Value
|
Notional
|
|
(in millions)
|
|||
Sell-protection credit derivative positions
|
$(8,076)
|
$(381,699)
|
$(5,751)
|
$(387,225)
|
Buy-protection credit derivative positions
|
8,986
|
378,514
|
6,693
|
381,258
|
Net position(1)
|
$910
|
$(3,185
)
|
$942
|
$(5,967
)
|
(1)
|
Positions are presented net in the table above to provide a complete analysis of our risk exposure and depict the way we manage our credit derivative portfolio. The offset of the sell-protection credit derivatives against the buy-protection credit derivatives may not be legally binding in the absence of master netting agreements with the same counterparty.
|
|
|
Credit Ratings of the Obligors or the
|
||
|
Average
|
Transactions
|
||
|
Life
|
Investment
|
Non-Investment
|
|
Notional/Contractual Amounts
|
(in years)
|
Grade
|
Grade
|
Total
|
|
(dollars are in millions)
|
|||
Sell-protection Credit Derivatives(1)
|
|
|
|
|
Single name CDS
|
3.2
|
$152,487
|
$70,722
|
$223,209
|
Structured CDS
|
3.0
|
75,262
|
5,338
|
80,600
|
Index credit derivatives
|
3.8
|
63,546
|
1,930
|
65,476
|
Total return swaps
|
8.6
|
12,094
|
320
|
12,414
|
Subtotal
|
|
303,389
|
78,310
|
381,699
|
Standby Letters of Credit(2)
|
1.1
|
7,080
|
295
|
7,375
|
Total
|
|
$310,469
|
$78,605
|
$389,074
|
(1)
|
The credit ratings in the table represent external credit ratings for classification as investment grade and non-investment grade.
|
(2)
|
External ratings for most of the obligors are not available. Presented above are the internal credit ratings which are developed using similar methodologies and rating scale equivalent to external credit ratings for purposes of classification as investment grade and non-investment grade.
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Interest bearing deposits with banks
|
$1,431
|
$1,496
|
Trading assets(1)
|
588
|
708
|
Securities available- for-sale(2)
|
14,964
|
11,416
|
Securities held to maturity(3)
|
1,504
|
457
|
Loans(4)
|
4,566
|
3,933
|
Other assets(5)
|
4,890
|
6,459
|
Total
|
$27,943
|
$24,469
|
(1)
|
Trading assets are primarily pledged against liabilities associated with consolidated variable interest entities.
|
(2)
|
Securities available-for-sale are primarily pledged against various short-term and long-term borrowings.
|
(3)
|
Securities held to maturity include federal home loan bank collateral at June 30, 2010 and December 31, 2009, as well as the investment securities of a consolidated asset backed commercial paper conduit at June 30, 2010 that collateralize the conduit's outstanding commercial paper.
|
(4)
|
Loans are primarily private label card and other credit card receivables pledged against long-term secured borrowings and residential mortgage loans pledged against long-term borrowings from the Federal Home Loan Bank. At June 30, 2010 loans also include the loans of a consolidated asset backed commercial paper conduit that collateralize the conduit's outstanding commercial paper.
|
(5)
|
Other assets primarily represent cash on deposit with non-banks related to derivative collateral support agreements.
|
|
Fair Value Measurements on a Recurring Basis as of June 30, 2010
|
|||||
|
Level 1
|
Level 2
|
Level 3
|
Gross Balance
|
Netting(1)
|
Net Balance
|
|
(in millions)
|
|||||
Assets:
|
|
|
|
|
|
|
Trading Securities:
|
|
|
|
|
|
|
U.S. Treasury. U.S. Government agencies and sponsored enterprises
|
$727
|
$126
|
$-
|
$853
|
$-
|
$853
|
Collateralized debt obligations
|
-
|
-
|
791
|
791
|
-
|
791
|
Asset-backed securities:
|
|
|
|
|
|
|
Residential mortgages
|
-
|
45
|
560
|
605
|
-
|
605
|
Home equity
|
-
|
-
|
32
|
32
|
-
|
32
|
Student loans
|
-
|
5
|
-
|
5
|
-
|
5
|
Other
|
-
|
4
|
13
|
17
|
-
|
17
|
Corporate and other domestic debt securities
|
-
|
750
|
717
|
1,467
|
-
|
1,467
|
Debt Securities issued by foreign entities:
|
|
|
|
|
|
|
Corporate
|
-
|
311
|
197
|
508
|
-
|
508
|
Government
|
-
|
430
|
-
|
430
|
-
|
430
|
Equity securities
|
-
|
28
|
19
|
47
|
-
|
47
|
Precious metals trading
|
-
|
16,388
|
-
|
16,388
|
-
|
16,388
|
Derivatives(2):
|
|
|
|
|
|
|
Interest rate contracts
|
210
|
35,990
|
-
|
36,200
|
-
|
36,200
|
Foreign exchange contracts
|
4
|
14,578
|
277
|
14,859
|
-
|
14,859
|
Equity contracts
|
3
|
1,377
|
44
|
1,424
|
-
|
1,424
|
Precious metals contracts
|
9
|
725
|
-
|
734
|
-
|
734
|
Credit contracts
|
-
|
14,411
|
2,875
|
17,286
|
-
|
17,286
|
Other
|
5
|
5
|
12
|
22
|
-
|
22
|
Derivatives netting
|
-
|
-
|
-
|
-
|
(61,930
)
|
(61,930
)
|
Total derivatives
|
231
|
67,086
|
3,208
|
70,525
|
(61,930)
|
8,595
|
Securities available-for-sale:
|
|
|
|
|
|
|
U.S. Treasury. U.S. Government agencies and sponsored enterprises
|
12,485
|
17,138
|
-
|
29,623
|
-
|
29,623
|
Obligations of U.S. states and political subdivisions
|
-
|
627
|
-
|
627
|
-
|
627
|
Asset-backed securities:
|
|
|
|
|
|
|
Residential mortgages
|
-
|
23
|
274
|
297
|
-
|
297
|
Commercial mortgages
|
-
|
575
|
10
|
585
|
-
|
585
|
Home equity
|
-
|
172
|
220
|
392
|
-
|
392
|
Auto
|
-
|
14
|
7
|
21
|
-
|
21
|
Student loans
|
-
|
17
|
13
|
30
|
-
|
30
|
Other
|
-
|
20
|
87
|
107
|
-
|
107
|
Corporate and other domestic debt securities
|
-
|
700
|
-
|
700
|
-
|
700
|
Debt Securities issued by foreign entities:
|
|
|
|
|
|
|
Corporate
|
-
|
514
|
-
|
514
|
-
|
514
|
Government
|
-
|
2,656
|
-
|
2,656
|
-
|
2,656
|
Equity securities
|
-
|
1,402
|
-
|
1,402
|
-
|
1,402
|
Loans(3)
|
-
|
1,501
|
11
|
1,512
|
-
|
1,512
|
Intangible(4)
|
-
|
-
|
317
|
317
|
-
|
317
|
Total assets
|
$13,443
|
$110,532
|
$6,476
|
$130,451
|
$(61,930
)
|
$68,521
|
Liabilities:
|
|
|
|
|
|
|
Deposits in domestic offices(5)
|
$-
|
$3,398
|
$2,381
|
$5,779
|
$-
|
$5,779
|
Trading liabilities, excluding derivatives
|
1,499
|
3,160
|
-
|
4,659
|
-
|
4,659
|
Derivatives(2):
|
|
|
|
|
|
|
Interest rate contracts
|
114
|
36,555
|
-
|
36,669
|
-
|
36,669
|
Foreign exchange contracts
|
26
|
14,234
|
280
|
14,540
|
-
|
14,540
|
Equity contracts
|
-
|
1,375
|
185
|
1,560
|
-
|
1,560
|
Precious metals contracts
|
46
|
984
|
-
|
1,030
|
-
|
1,030
|
Credit contracts
|
-
|
15,937
|
1,235
|
17,172
|
-
|
17,172
|
Other
|
-
|
1
|
-
|
1
|
-
|
1
|
Derivatives netting
|
-
|
-
|
-
|
-
|
(64,192
)
|
(64,192
)
|
Total derivatives
|
186
|
69,086
|
1,700
|
70,972
|
(64,192)
|
6,780
|
Long-term debt(6)
|
-
|
4,682
|
201
|
4,883
|
-
|
4,883
|
Total liabilities
|
$1,685
|
$80,326
|
$4,282
|
$86,293
|
$(64,192
)
|
$22,101
|
|
Fair Value Measurements on a Recurring Basis as of December 31, 2009
|
|||||
|
Level 1
|
Level 2
|
Level 3
|
Gross Balance
|
Netting(1)
|
Net Balance
|
|
(in millions)
|
|||||
Assets:
|
|
|
|
|
|
|
Trading Securities:
|
|
|
|
|
|
|
U.S. Treasury. U.S. Government agencies and sponsored enterprises
|
$615
|
$50
|
$-
|
$665
|
$-
|
$665
|
Residential mortgage-backed securities
|
-
|
129
|
821
|
950
|
-
|
950
|
Collateralized debt obligations
|
-
|
-
|
831
|
831
|
-
|
831
|
Other asset-backed securities
|
-
|
9
|
25
|
34
|
-
|
34
|
Corporate and other domestic debt securities
|
-
|
792
|
1,202
|
1,994
|
-
|
1,994
|
Debt Securities issued by foreign entities
|
-
|
213
|
196
|
409
|
-
|
409
|
Equity securities
|
-
|
436
|
21
|
457
|
-
|
457
|
Precious metals trading
|
-
|
12,256
|
-
|
12,256
|
-
|
12,256
|
Derivatives(2)
|
129
|
58,391
|
3,074
|
61,594
|
(52,763)
|
8,831
|
Securities available-for-sale:
|
|
|
|
|
|
|
U.S. Treasury. U.S. Government agencies and sponsored enterprises
|
9,291
|
10,639
|
3
|
19,933
|
-
|
19,933
|
Obligations of U.S. states and political subdivisions
|
-
|
749
|
-
|
749
|
-
|
749
|
Residential mortgage-backed securities
|
-
|
350
|
515
|
865
|
-
|
865
|
Commercial mortgage-backed securities
|
-
|
558
|
8
|
566
|
-
|
566
|
Other asset-backed securities
|
-
|
273
|
217
|
490
|
-
|
490
|
Corporate and other domestic debt securities
|
-
|
864
|
-
|
864
|
-
|
864
|
Debt Securities issued by foreign entities
|
-
|
3,076
|
-
|
3,076
|
-
|
3,076
|
Equity securities
|
-
|
1,263
|
-
|
1,263
|
-
|
1,263
|
Loans(3)
|
-
|
1,122
|
4
|
1,126
|
-
|
1,126
|
Intangible(4)
|
-
|
-
|
450
|
450
|
-
|
450
|
Total assets
|
$10,035
|
$91,170
|
$7,367
|
$108,572
|
$(52,763
)
|
$55,809
|
Liabilities:
|
|
|
|
|
|
|
Deposits in domestic offices(5)
|
$-
|
$2,589
|
$1,643
|
$4,232
|
$-
|
$4,232
|
Trading liabilities, excluding derivatives
|
34
|
2,653
|
-
|
2,687
|
-
|
2,687
|
Derivatives(2)
|
213
|
60,639
|
1,781
|
62,633
|
(57,214)
|
5,419
|
Long-term debt(6)
|
-
|
4,149
|
419
|
4,568
|
-
|
4,568
|
Total liabilities
|
$247
|
$70,030
|
$3,843
|
$74,120
|
$(57,214
)
|
$16,906
|
(1)
|
Represents counterparty and cash collateral netting which allow the offsetting of amounts relating to certain contracts if certain conditions are met.
|
(2)
|
Includes trading derivative assets of $8.0 billion and $8.2 billion and trading derivative liabilities of $6.2 billion and $5.3 billion as of June 30, 2010 and December 31, 2009, respectively, as well as derivatives held for hedging and commitments accounted for as derivatives.
|
(3)
|
Includes leveraged acquisition finance and other commercial loans held for sale or risk-managed on a fair value basis for which we have elected to apply the fair value option. See Note 6, "Loans Held for Sale," for further information.
|
(4)
|
Represents residential mortgage servicing rights. See Note 7, "Intangible Assets," for further information on residential mortgage servicing rights.
|
(5)
|
Represents structured deposits risk-managed on a fair value basis for which we have elected to apply the fair value option.
|
(6)
|
Includes structured notes and own debt issuances which we have elected to measure on a fair value basis.
|
|
Total Gains and (Losses) Included in(1)
|
|
|
|
|
|
|
||||
|
April 1,
2010
|
Trading
Revenue
(Loss)
|
Other
Revenue
|
Other
Comprehensive
Income
|
Purchases
|
Issuances
|
Settlements
|
Transfers
Into
Level 3
|
Transfers
Out of
Level 3
|
Jun. 30
2010
|
Current Period
Unrealized
Gains (Losses)
|
|
(in millions)
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets, excluding derivatives
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations
|
$755
|
$(106)
|
$-
|
$-
|
$154
|
$-
|
$(12)
|
$-
|
$-
|
$791
|
$(101)
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
826
|
29
|
-
|
-
|
35
|
-
|
(330)
|
-
|
-
|
560
|
16
|
Commercial mortgages
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Home equity
|
25
|
27
|
-
|
-
|
-
|
-
|
(25)
|
8
|
(3)
|
32
|
1
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
-
|
13
|
-
|
Corporate and other domestic debt securities
|
644
|
6
|
-
|
-
|
70
|
-
|
(3)
|
-
|
-
|
717
|
6
|
Debt Securities issued by foreign entities:
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
222
|
(25)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
197
|
(25)
|
Equity securities
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
-
|
Foreign exchange contracts
|
(119)
|
(10)
|
-
|
-
|
-
|
(3)
|
129
|
-
|
-
|
(3)
|
-
|
Equity contracts
|
50
|
(126)
|
-
|
-
|
-
|
-
|
(56)
|
(18)
|
9
|
(141)
|
(147)
|
Credit contracts
|
1,344
|
331
|
-
|
-
|
-
|
-
|
(20)
|
-
|
(15)
|
1,640
|
181
|
Other
|
2
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
10
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, U.S. Government agencies and sponsored enterprises
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
529
|
-
|
-
|
(1)
|
-
|
-
|
(266)
|
12
|
-
|
274
|
(3)
|
Commercial mortgages
|
8
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
10
|
2
|
Home equity
|
215
|
-
|
-
|
11
|
-
|
-
|
(7)
|
1
|
-
|
220
|
9
|
Auto
|
29
|
-
|
-
|
-
|
-
|
-
|
(22)
|
-
|
-
|
7
|
-
|
Student loans
|
12
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
13
|
1
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
-
|
87
|
-
|
Loans(3)
|
12
|
-
|
(1)
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
(1)
|
Other assets, excluding derivatives(4)
|
444
|
-
|
(108
)
|
-
|
-
|
-
|
(19
)
|
-
|
-
|
317
|
(108
)
|
Total assets
|
$5,017
|
$126
|
$(99
)
|
$13
|
$259
|
$(3
)
|
$(631
)
|
$103
|
$(9
)
|
$4,776
|
$(159
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Deposits in domestic offices
|
$(1,940)
|
$94
|
$-
|
$-
|
$-
|
$(624)
|
$73
|
$(168)
|
$184
|
$(2,381)
|
$117
|
Long-term debt
|
(604
)
|
40
|
-
|
-
|
-
|
(12
)
|
50
|
(37
)
|
362
|
(201
)
|
12
|
Total liabilities
|
$(2,544
)
|
$134
|
$-
|
$-
|
$-
|
$(636
)
|
$123
|
$(205
)
|
$546
|
$(2,582
)
|
$129
|
|
|
Total Gains and (Losses) Included in(1)
|
|
|
|
|
||
|
|
|
Net
|
Transfers
|
|
|
||
|
|
Trading
|
|
Other
|
Purchases
|
Into or
|
|
Current Period
|
|
April 1,
|
(Loss)
|
Other
|
Comprehensive
|
Issuances and
|
Out
|
June 30,
|
Unrealized
|
|
2009
|
Revenue
|
Revenue
|
Income
|
Settlements
|
of Level 3
|
2009
|
Gains (Losses)
|
|
(in millions)
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
Trading assets, excluding derivatives
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
$510
|
$(10)
|
$-
|
$-
|
$(25)
|
$102
|
$577
|
$(49)
|
Collateralized debt obligations
|
594
|
(279)
|
-
|
-
|
363
|
-
|
678
|
(81)
|
Other asset-backed securities
|
28
|
1
|
-
|
-
|
(6)
|
9
|
32
|
1
|
Corporate and other domestic debt securities
|
527
|
165
|
-
|
-
|
(1)
|
318
|
1,009
|
162
|
Debt Securities issued by foreign entities
|
77
|
61
|
-
|
-
|
-
|
-
|
138
|
61
|
Equity securities
|
144
|
(113)
|
-
|
-
|
(6)
|
1
|
26
|
(113)
|
Precious metals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Derivatives, net(2)
|
4,687
|
(1,538)
|
(12)
|
-
|
(37)
|
9
|
3,109
|
(2,265)
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
U.S. Treasury, U.S. Government agencies and sponsored enterprises
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
-
|
Obligations of U.S. states and political subdivisions
|
2
|
-
|
-
|
-
|
-
|
(2)
|
-
|
-
|
Residential mortgage-backed securities
|
333
|
-
|
-
|
19
|
(28)
|
(6)
|
318
|
3
|
Commercial mortgage-backed securities
|
5
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
Collateralized debt obligations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other asset-backed securities
|
256
|
-
|
-
|
53
|
(38)
|
(32)
|
239
|
45
|
Loans(3)
|
155
|
-
|
11
|
-
|
(38)
|
-
|
128
|
8
|
Other assets, excluding derivatives(4)
|
313
|
-
|
84
|
-
|
37
|
-
|
434
|
89
|
Total Assets
|
$7,631
|
$(1,713
)
|
$83
|
$72
|
$221
|
$402
|
$6,696
|
$(2,139
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
Deposits in domestic offices
|
$(404)
|
$-
|
$(4)
|
$-
|
$(314)
|
$2
|
$(720)
|
$(3)
|
Long term debt
|
(82
)
|
-
|
(11
)
|
-
|
(125
)
|
2
|
(216
)
|
(10
)
|
Total liabilities
|
$(486
)
|
$-
|
$(15
)
|
$-
|
$(439
)
|
$4
|
$(936
)
|
$(13
)
|
|
|
Total Gains and (Losses) Included in(1)
|
|
|
|
|
|
|
|
||
|
Jan. 1,
2010
|
Trading
Revenue
(Loss)
|
Other
Revenue
|
Other
Comprehensive
Income
|
Purchases
|
Issuances
|
Settlements
|
Transfers
Into
Level 3
|
Transfers
Out of
Level 3
|
Jun. 30
2010
|
Current Period
Unrealized
Gains (Losses)
|
|
(in millions)
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets, excluding derivatives
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations
|
$832
|
$(38)
|
$-
|
$-
|
$235
|
$-
|
$(238)
|
$-
|
$-
|
$791
|
$(95)
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
817
|
79
|
-
|
-
|
54
|
-
|
(411)
|
21
|
-
|
560
|
20
|
Commercial mortgages
|
4
|
(4)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Home equity
|
24
|
(48)
|
-
|
-
|
215
|
-
|
(163)
|
7
|
(3)
|
32
|
4
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
-
|
13
|
-
|
Corporate and other domestic debt securities
|
1,202
|
(26)
|
-
|
-
|
96
|
-
|
(371)
|
-
|
(184)
|
717
|
21
|
Debt Securities issued by foreign entities:
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
195
|
1
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
197
|
1
|
Equity securities
|
21
|
(1)
|
-
|
-
|
-
|
-
|
(1)
|
-
|
-
|
19
|
(1)
|
Foreign exchange contracts
|
(95)
|
(34)
|
-
|
-
|
-
|
(3)
|
129
|
-
|
-
|
(3)
|
-
|
Equity contracts
|
81
|
(44)
|
-
|
-
|
-
|
-
|
(112)
|
(75)
|
9
|
(141)
|
(114)
|
Credit contracts
|
1,311
|
150
|
-
|
-
|
-
|
-
|
(90)
|
218
|
51
|
1,640
|
(14)
|
Other
|
(3)
|
-
|
16
|
-
|
-
|
-
|
(1)
|
-
|
-
|
12
|
12
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, U.S. Government agencies and sponsored enterprises
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
-
|
-
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
515
|
-
|
-
|
15
|
-
|
-
|
(337)
|
85
|
(4)
|
274
|
4
|
Commercial mortgages
|
8
|
-
|
-
|
3
|
-
|
-
|
(1)
|
-
|
-
|
10
|
3
|
Home equity
|
175
|
-
|
-
|
56
|
-
|
-
|
(11)
|
-
|
-
|
220
|
52
|
Auto
|
43
|
-
|
-
|
-
|
-
|
-
|
(36)
|
-
|
-
|
7
|
-
|
Student loans
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
12
|
-
|
13
|
1
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
-
|
87
|
-
|
Loans(3)
|
4
|
-
|
-
|
-
|
-
|
-
|
(1)
|
11
|
(3)
|
11
|
-
|
Other assets, excluding derivatives(4)
|
450
|
-
|
(87
)
|
-
|
-
|
-
|
(46
)
|
-
|
-
|
317
|
(87
)
|
Total assets
|
$5,587
|
$35
|
$(71
)
|
$75
|
$600
|
$(3
)
|
$(1,689
)
|
$379
|
$(137
)
|
$4,776
|
$(193
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Deposits in domestic offices
|
$(1,643)
|
$22
|
$-
|
$-
|
$-
|
$(934)
|
$148
|
$(164)
|
$190
|
$(2,381)
|
$67
|
Long-term debt
|
(419
)
|
28
|
-
|
-
|
-
|
(221
)
|
79
|
(37
)
|
369
|
(201
)
|
12
|
Total liabilities
|
$(2,062
)
|
$50
|
$-
|
$-
|
$-
|
$(1,155
)
|
$227
|
$(201
)
|
$559
|
$(2,582
)
|
$79
|
|
|
Total Gains and (Losses) Included in(1)
|
|
|
|
|
||
|
|
|
Net
|
Transfers
|
|
|
||
|
|
Trading
|
|
Other
|
Purchases
|
Into or
|
|
Current Period
|
|
January 1,
|
(Loss)
|
Other
|
Comprehensive
|
Issuances and
|
Out
|
June 30,
|
Unrealized
|
|
2009
|
Revenue
|
Revenue
|
Income
|
Settlements
|
of Level 3
|
2009
|
Gains (Losses)
|
|
(in millions)
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
Trading assets, excluding derivatives
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
$475
|
$(51)
|
$-
|
$-
|
$(5)
|
$158
|
$577
|
$(88)
|
Collateralized debt obligations
|
668
|
(338)
|
-
|
-
|
348
|
-
|
678
|
(133)
|
Other asset-backed securities
|
36
|
(6)
|
-
|
-
|
(7)
|
9
|
32
|
(5)
|
Corporate and other domestic debt securities
|
480
|
170
|
-
|
-
|
14
|
345
|
1,009
|
166
|
Debt Securities issued by foreign entities
|
87
|
52
|
-
|
-
|
(1)
|
-
|
138
|
52
|
Equity securities
|
147
|
(94)
|
-
|
-
|
(28)
|
1
|
26
|
(94)
|
Precious metals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Derivatives, net(2)
|
5,283
|
(2,098)
|
(13)
|
-
|
(17)
|
(46)
|
3,109
|
(2,471)
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
U.S. Treasury, U.S. Government agencies and sponsored enterprises
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
-
|
Obligations of U.S. states and political subdivisions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Residential mortgage-backed securities
|
164
|
-
|
-
|
9
|
(40)
|
185
|
318
|
(6)
|
Commercial mortgage-backed securities
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
-
|
Collateralized debt obligations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other asset-backed securities
|
307
|
-
|
-
|
17
|
(63)
|
(22)
|
239
|
7
|
Loans(3)
|
136
|
-
|
11
|
-
|
(19)
|
-
|
128
|
8
|
Other assets, excluding derivatives(4)
|
333
|
-
|
36
|
-
|
65
|
-
|
434
|
61
|
Total Assets
|
$8,116
|
$(2,365
)
|
$34
|
$26
|
$247
|
$638
|
$6,696
|
$(2,503
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
Deposits in domestic offices
|
$(234)
|
$-
|
$6
|
$(500)
|
$8
|
$-
|
$(720)
|
$7
|
Long term debt
|
(57
)
|
-
|
(12
)
|
(151
)
|
4
|
-
|
(216
)
|
(14
)
|
Total liabilities
|
$(291
)
|
$-
|
$(6
)
|
$(651
)
|
$12
|
$-
|
$(936
)
|
$(7
)
|
(1)
|
Includes realized and unrealized gains and losses.
|
(2)
|
Level 3 net derivatives included derivative assets of $3.2 billion and $5.1 billion and derivative liabilities of $1.7 billion and $2.0 billion at June 30, 2010 and 2009, respectively.
|
(3)
|
Includes Level 3 corporate lending activities risk-managed on a fair value basis for which we have elected the fair value option.
|
(4)
|
Represents residential mortgage servicing activities. See Note 7, "Intangible Assets," for additional information.
|
|
|
Total Gains
|
Total Gains
|
|||
|
Non-Recurring Fair Value Measurements as
|
(Losses) For the
|
(Losses) For the
|
|||
|
of June 30, 2010
|
Three Months Ended
|
Six Months Ended
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
June 30, 2010
|
June 30, 2010
|
|
(in millions)
|
|||||
Residential mortgage loans held for sale(1)
|
$-
|
$16
|
$501
|
$517
|
$(27)
|
$(32)
|
Other consumer loans held for sale(1)
|
-
|
-
|
28
|
28
|
-
|
-
|
Impaired loans(2)
|
-
|
-
|
377
|
377
|
19
|
32
|
Real estate owned(3)
|
-
|
82
|
-
|
82
|
2
|
6
|
Repossessed vehicles(3)
|
-
|
4
|
-
|
4
|
-
|
-
|
Commercial loans held for sale
|
-
|
23
|
-
|
23
|
-
|
-
|
Held to maturity asset-backed securities held by consolidated VIE(4)
|
-
|
127
|
128
|
255
|
2
|
(3)
|
Building held for use
|
-
|
-
|
15
|
15
|
-
|
-
|
Total assets at fair value on a non-recurring basis
|
$-
|
$252
|
$1,049
|
$1,301
|
$(4
)
|
$3
|
|
|
Total Gains
|
Total Gains
|
|||
|
Non-Recurring Fair Value Measurements as
|
(Losses) For the
|
(Losses) For the
|
|||
|
of June 30, 2009
|
Three Months Ended
|
Six Months Ended
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
June 30, 2009
|
June 30, 2009
|
|
(in millions)
|
|||||
Residential mortgage loans held for sale(1)
|
$
-
|
$290
|
$990
|
$1,280
|
$(66)
|
$(159)
|
Auto finance loans held for sale(1)
|
-
|
-
|
288
|
288
|
-
|
-
|
Other consumer loans held for sale(1)
|
-
|
-
|
45
|
45
|
-
|
-
|
Impaired loans(2)
|
-
|
-
|
198
|
198
|
10
|
27
|
Real estate owned(3)
|
-
|
75
|
-
|
75
|
1
|
2
|
Repossessed vehicles(3)
|
-
|
5
|
-
|
5
|
-
|
-
|
Building held for use
|
-
|
-
|
15
|
15
|
(20
)
|
(20
)
|
Total assets at fair value on a non-recurring basis
|
$
-
|
$370
|
$1,536
|
$1,906
|
$(75
)
|
$(150
)
|
(1)
|
As of June 30, 2010 and 2009, the fair value of the loans held for sale was below cost. Certain residential mortgage loans held for sale have been classified as a Level 3 fair value measurement within the fair value hierarchy as the underlying real estate properties which determine fair value are illiquid assets as a result of market conditions and significant inputs in estimating fair value were unobservable. Additionally, the fair value of
these properties is affected by, among other things, the location, the payment history and the completeness of the loan documentation.
|
(2)
|
Represents impaired commercial loans. Certain commercial loans have undergone troubled debt restructurings and are considered impaired. As a matter of practical expedient, we measure the credit impairment of a collateral-dependent loan based on the fair value of the collateral asset. The collateral often involves real estate properties that are illiquid due to market conditions. As a result, these commercial loans are classified as a Level 3
fair value measurement within the fair value hierarchy.
|
(3)
|
Real estate owned and repossessed vehicles are required to be reported on the balance sheet net of transaction costs. The real estate owned and repossessed vehicle amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs.
|
(4)
|
Represents held to maturity securities which were held at fair value at June 30, 2010. See Note 16, "Variable Interest Entities" for additional information.
|
|
June 30, 2010
|
December 31, 2009
|
||
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
|
(in millions)
|
|||
Financial assets:
|
|
|
|
|
Short-term financial assets
|
$17,706
|
$17,706
|
$24,094
|
$24,094
|
Federal funds sold and securities purchased under resale agreements
|
15,490
|
15,490
|
1,046
|
1,046
|
Non-derivative trading assets
|
21,144
|
21,144
|
17,596
|
17,596
|
Derivatives
|
8,595
|
8,595
|
8,831
|
8,831
|
Securities
|
40,674
|
40,874
|
30,568
|
30,686
|
Commercial loans, net of allowance for credit losses
|
28,804
|
29,135
|
29,366
|
29,298
|
Commercial loans designated under fair value option and held for sale
|
1,554
|
1,554
|
1,126
|
1,126
|
Consumer loans, net of allowance for credit losses
|
41,907
|
36,834
|
46,262
|
41,877
|
Consumer loans held for sale:
|
|
|
|
|
Residential mortgages
|
985
|
1,001
|
1,386
|
1,389
|
Auto finance
|
-
|
-
|
353
|
353
|
Other consumer
|
28
|
28
|
43
|
43
|
Financial liabilities:
|
|
|
|
|
Short-term financial liabilities
|
$18,954
|
$18,954
|
$11,121
|
$11,121
|
Deposits:
|
|
|
|
|
Without fixed maturities
|
112,064
|
112,064
|
106,890
|
106,890
|
Fixed maturities
|
3,720
|
3,730
|
7,215
|
7,259
|
Deposits designated under fair value option
|
5,779
|
5,779
|
4,232
|
4,232
|
Non-derivative trading liabilities
|
4,659
|
4,659
|
2,687
|
2,687
|
Derivatives
|
6,780
|
6,780
|
5,419
|
5,419
|
Long-term debt
|
12,868
|
13,133
|
13,440
|
13,693
|
Long-term debt designated under fair value option
|
4,883
|
4,883
|
4,568
|
4,568
|
•
|
Mortgage Loans Held for Sale - Certain residential mortgage loans are classified as held for sale and are recorded at the lower of cost or fair value. As of June 30, 2010, the fair value of these loans is below their amortized cost. The fair value of these mortgage loans is determined based on the valuation information observed in alternative exit markets, such as the whole loan market, adjusted for portfolio specific factors. These factors
include the location of the collateral, the loan-to-value ratio, the estimated rate and timing of default, the probability of default or foreclosure and loss severity if foreclosure does occur.
|
•
|
Leveraged Loans - We record leveraged loans and revolvers held for sale at fair value. Where available, market consensus pricing obtained from independent sources is used to estimate the fair value of the leveraged loans and revolvers. In determining the fair value, we take into consideration the number of participants submitting pricing information, the range of pricing information and distribution, the methodology applied by the pricing
services to cleanse the data and market liquidity. Where consensus pricing information is not available, fair value is estimated using observable market prices of similar instruments or inputs, including bonds, credit derivatives, and loans with similar characteristics. Where observable market parameters are not available, fair value is determined based on contractual cash flows, adjusted for the probability of default and estimated recoveries where applicable,
discounted at the rate demanded by market participants under current market conditions. In those cases, we also consider the loan specific attributes and inherent credit risk and risk mitigating factors such as collateral arrangements in determining fair value.
|
•
|
Commercial Loans - Commercial loans and commercial real estate loans are valued by discounting the contractual cash flows, adjusted for prepayments and the borrower's credit risk, using a discount rate that reflects the current rates offered to borrowers of similar credit standing for the remaining term to maturity and our own estimate of liquidity premium.
|
•
|
Commercial impaired loans - Fair value is determined based on the pricing quotes obtained from an independent third party appraisal.
|
•
|
Consumer Loans - The estimated fair value of our consumer loans were determined by developing an approximate range of value from a mix of various sources as appropriate for the respective pool of assets. These sources included, among other things, value estimates from an HSBC affiliate which reflect over-the-counter trading activity, forward looking discounted cash flow models using assumptions we believe are consistent with those which would
be used by market participants in valuing such receivables; trading input from other market participants which includes observed primary and secondary trades; where appropriate, the impact of current estimated rating agency credit tranching levels with the associated benchmark credit spreads; and general discussions held directly with potential investors.
|
|
Model inputs include estimates of future interest rates, prepayment speeds, loss curves and market discount rates reflecting management's estimate of the rate that would be required by investors in the current market given the specific characteristics and inherent credit risk of the receivables. Some of these inputs are influenced by home price changes and unemployment rates. To the extent available, such inputs are derived principally from or
corroborated by observable market data by correlation and other means. We perform periodic validations of our valuation methodologies and assumptions based on the results of actual sales of such receivables. In addition, from time to time, we may engage a third party valuation specialist to measure the fair value of a pool of receivables. Portfolio risk management personnel provide further validation through discussions with third party brokers and other market
participants. Since an active market for these receivables does not exist, the fair value measurement process uses unobservable significant inputs which are specific to the performance characteristics of the various receivable portfolios.
|
•
|
U.S. Treasury, U.S. Government agency issued or guaranteed and Obligations of U.S. state and political subdivisions - As these securities transact in an active market, fair value measurements are based on quoted prices for the identical security or quoted prices for similar securities with adjustments as necessary made using observable inputs which are market corroborated.
|
•
|
U.S. Government sponsored enterprises - For certain government sponsored mortgage-backed securities which transact in an active market, fair value measurements are based on quoted prices for the identical security or quoted prices for similar securities with adjustments as necessary made using observable inputs which are market corroborated. For government sponsored mortgage-backed securities which do not transact in an active market, fair
value is determined primarily based on pricing information obtained from pricing services and is verified by internal review processes.
|
•
|
Asset-backed securities, including collateralized debt obligations - Fair value is primarily determined based on pricing information obtained from independent pricing services adjusted for the characteristics and the performance of the underlying collateral.
|
|
|
Prime
|
Alt-A
|
Sub-prime
|
|
|||
Rating of Securities:
|
Collateral Type:
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Total
|
|
(in millions)
|
|||||||
AAA -A
|
Residential mortgages
|
$4
|
$-
|
$41
|
$80
|
$-
|
$339
|
$464
|
|
Home equity
|
-
|
-
|
-
|
13
|
-
|
-
|
13
|
|
Student loans
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total AAA -A
|
4
|
-
|
46
|
93
|
-
|
339
|
482
|
BBB -B
|
Residential mortgages
|
-
|
-
|
-
|
65
|
-
|
-
|
65
|
|
Home equity
|
-
|
-
|
-
|
3
|
-
|
2
|
5
|
|
Total BBB -B
|
-
|
-
|
-
|
68
|
-
|
2
|
70
|
CCC-Unrated
|
Residential mortgages
|
-
|
-
|
-
|
76
|
-
|
-
|
76
|
|
Home equity
|
-
|
-
|
-
|
14
|
-
|
-
|
14
|
|
Other
|
-
|
-
|
4
|
13
|
-
|
-
|
17
|
|
Total CCC -Unrated
|
-
|
-
|
4
|
103
|
-
|
-
|
107
|
|
|
$4
|
$-
|
$50
|
$264
|
$-
|
$341
|
$659
|
Rating of Securities:
|
Collateral Type:
|
Level 3
|
|
|
(in millions)
|
AAA -A
|
Commercial mortgages
|
$-
|
|
Corporate loans
|
-
|
|
Other
|
-
|
|
Total AAA -A
|
-
|
BBB -B
|
Commercial mortgages
|
167
|
|
Corporate loans
|
342
|
|
Other
|
160
|
|
Total BBB -B
|
669
|
CCC -Unrated
|
Commercial mortgages
|
52
|
|
Corporate loans
|
-
|
|
Residential mortgages
|
7
|
|
Other
|
63
|
|
Total CCC -Unrated
|
122
|
|
|
$791
|
|
|
Prime
|
Alt-A
|
Sub-prime
|
|
|||
Rating of Securities:
|
Collateral Type:
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Total
|
|
(in millions)
|
|||||||
AAA -A
|
Residential mortgages
|
$-
|
$-
|
$23
|
$66
|
$-
|
$-
|
$89
|
|
Commercial mortgages
|
-
|
-
|
575
|
10
|
-
|
-
|
585
|
|
Home equity
|
-
|
-
|
172
|
1
|
-
|
3
|
176
|
|
Student loans
|
-
|
-
|
17
|
13
|
-
|
-
|
30
|
|
Auto
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
|
Other
|
-
|
-
|
20
|
87
|
-
|
-
|
107
|
|
Total AAA -A
|
-
|
-
|
821
|
177
|
-
|
3
|
1,001
|
BBB -B
|
Residential mortgages
|
-
|
30
|
-
|
124
|
-
|
-
|
154
|
|
Home equity
|
-
|
-
|
-
|
129
|
-
|
-
|
129
|
|
Auto
|
-
|
-
|
-
|
7
|
-
|
-
|
7
|
|
Total BBB -B
|
-
|
30
|
-
|
260
|
-
|
-
|
290
|
CCC -Unrated
|
Residential mortgages
|
-
|
-
|
-
|
54
|
-
|
-
|
54
|
|
Home equity
|
-
|
-
|
-
|
87
|
-
|
-
|
87
|
|
Total CCC -Unrated
|
-
|
-
|
-
|
141
|
-
|
-
|
141
|
|
|
$-
|
$30
|
$821
|
$578
|
$-
|
$3
|
$1,432
|
•
|
Other domestic debt and foreign debt securities (corporate and government) - For non-callable corporate securities, a credit spread scale is created for each issuer. These spreads are then added to the equivalent maturity U.S. Treasury yield to determine current pricing. Credit spreads are obtained from the new market, secondary trading levels and dealer quotes. For securities with early redemption features, an option adjusted spread ("OAS")
model is incorporated to adjust the spreads determined above. Additionally, we survey the broker/dealer community to obtain relevant trade data including benchmark quotes and updated spreads.
|
•
|
Equity securities - Since most of our securities are transacted in active markets, fair value measurements are determined based on quoted prices for the identical security. For mutual fund investments, we receive monthly statements from the investment manager with the estimated fair value.
|
•
|
Credit Derivatives - Use credit default curves and recovery rates which are generally provided by broker quotes and various pricing services. Certain credit derivatives may also use correlation inputs in their model valuation. Correlation is derived using market quotes from brokers and various pricing services.
|
•
|
Interest Rate Derivatives - Swaps use interest rate curves based on currency that are actively quoted by brokers and other pricing services. Options will also use volatility inputs which are also quoted in the broker market.
|
•
|
Foreign Exchange ("FX") Derivatives - FX transactions use spot and forward FX rates which are quoted in the broker market.
|
•
|
Equity Derivatives - Use listed equity security pricing and implied volatilities from equity traded options position.
|
•
|
Precious Metal Derivative - spot and forward metal rates which are quoted in the broker market.
|
•
|
Credit risk adjustment - an adjustment to reflect the creditworthiness of the counterparty for OTC products where the market parameters may not be indicative of the creditworthiness of the counterparty. For derivative instruments, the market price implies parties to the transaction have credit ratings equivalent to AA. Therefore, we will make an appropriate credit risk adjustment to reflect the counterparty credit risk if different from an AA
credit rating.
|
•
|
Market data/model uncertainty - an adjustment to reflect uncertainties in the fair value measurements determined based on unobservable market data inputs. Since one or more significant parameters may be unobservable and must be estimated, the resultant fair value estimates have inherent measurement risk. In addition, the values derived from valuation techniques are affected by the choice of valuation model. When different valuation techniques
are available, the choice of valuation model can be subjective and in those cases, an additional valuation adjustment may be applied to mitigate the potential risk of measurement error. In most cases, we perform analysis on key unobservable inputs to determine the appropriate parameters to use in estimating the fair value adjustments.
|
•
|
Liquidity adjustment - a type of bid-offer adjustment to reflect the difference between the mark-to-market valuation of all open positions in the portfolio and the close out cost. The liquidity adjustment is a portfolio level adjustment and is a function of the liquidity and volatility of the underlying risk positions.
|
|
Three Months
Ended
June 30,
|
Six Months
Ended
June 30
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Income (loss) before income tax, as reported
|
$424
|
$(302)
|
$1,298
|
$(350)
|
Change in value of our own fair value option debt and related derivatives
|
(204)
|
443
|
(238)
|
395
|
Gain on sale of MasterCard Class B or Visa Class B Shares
|
-
|
(48)
|
-
|
(48)
|
Gain relating to resolution of lawsuit(1)
|
-
|
-
|
(5)
|
(85)
|
Gain on sale of equity interest in Wells Fargo HSBC Trade Bank
|
-
|
-
|
(66)
|
-
|
Revenue associated with whole loan purchase settlement(2)
|
-
|
-
|
(89)
|
-
|
Gain on sale of equity interest in HSBC Private Bank (Suisse) S.A.
|
-
|
-
|
-
|
(33
)
|
Income (loss) before income tax, excluding above items(3)
|
$220
|
$93
|
$900
|
$(121
)
|
(1)
|
The proceeds of the resolution of this lawsuit in 2009 were used to redeem 100 preferred shares held by CT Financial Services, Inc. as provided under the terms of the preferred shares. The proceeds received in 2010 represent the final judgment.
|
(2)
|
Represents loans previously purchased for resale from a third party.
|
(3)
|
Represents a non-U.S. GAAP financial measure.
|
|
Three Months
Ended
June 30,
|
Six Months
Ended
June 30
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Gains (Losses)
|
|
|
|
|
Insurance monoline structured credit products
|
$17
|
$6
|
$73
|
$(158)
|
Other structured credit products
|
9
|
(15)
|
46
|
(220)
|
Mortgage whole loans held for sale, including whole loan purchase settlement (predominantly subprime)
|
(17)
|
(68)
|
60
|
(154)
|
Other than temporary impairment on securities available-for-sale and held-to-maturity
|
(13)
|
(20)
|
(41)
|
(58)
|
Leverage acquisition finance loans held for sale
|
(50
)
|
95
|
(51
)
|
130
|
Total
|
$(54
)
|
$(2
)
|
$87
|
$(460
)
|
|
Three Months
Ended
June 30, 2010
|
Six Months
Ended
June 30, 2010
|
||
|
(dollars are in millions)
|
|||
Net income (loss)
|
$300
|
$(249
)
|
$854
|
$(338
)
|
Rate of return on average :
|
|
|
|
|
Total assets
|
.63%
|
(.58)%
|
.92%
|
(.38)%
|
Total common shareholder's equity
|
7.87
|
(8.83)
|
11.72
|
(6.23)
|
Net interest margin to average earning assets
|
2.78
|
3.40
|
2.89
|
3.43
|
Efficiency ratio
|
52.99
|
58.75
|
51.17
|
52.16
|
Commercial loan net charge-off ratio(1)
|
1.07
|
.87
|
1.18
|
.71
|
Consumer loan net charge-off ratio(1)
|
5.83
|
5.34
|
6.14
|
4.42
|
|
June 30,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
|
Loans:
|
|
|
Commercial loans
|
$29,502
|
$30,304
|
Consumer loans
|
44,159
|
49,185
|
Total loans
|
$73,661
|
$79,489
|
Loans held for sale
|
$2,567
|
$2,908
|
Commercial allowance as a percent of loans(1)
|
2.37%
|
3.10%
|
Commercial two-months-and-over contractual delinquency
|
2.11
|
3.04
|
Consumer allowance as a percent of loans(1)
|
5.10
|
5.94
|
Consumer two-months-and-over contractual delinquency
|
5.37
|
5.97
|
Loan-to-deposits ratio(2)
|
85.11
|
94.36
|
Total shareholders' equity to total assets
|
8.80
|
8.87
|
Total capital to risk weighted assets
|
15.35
|
14.19
|
Tier 1 capital to risk weighted assets
|
10.79
|
9.61
|
(1)
|
Excludes loans held for sale.
|
(2)
|
Represents period end loans, net of loss reserves, as a percentage of domestic deposits less certificate of deposits equal to or greater than $100 thousand.
|
|
Three Months
Ended
June 30,
|
Six Months
Ended
June 30
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Income (loss) before income tax from prior year
|
$(302)
|
$(292)
|
$(350)
|
$(734)
|
Increase (decrease) in income before income tax attributable to:
|
|
|
|
|
Balance sheet management activities(1)
|
(207)
|
169
|
(419)
|
530
|
Trading revenue (loss)(2)
|
(25)
|
268
|
333
|
824
|
Credit card fees(3)
|
(93)
|
134
|
(217)
|
261
|
Loans held for sale(4)
|
52
|
59
|
215
|
90
|
Residential mortgage banking related revenue(5)
|
(139)
|
50
|
(241)
|
82
|
Gain (loss) on own debt designated at fair value and related derivatives(6)
|
647
|
(372)
|
633
|
(485)
|
Gain (loss) on instruments at fair value and related derivatives, excluding own debt(6)
|
(108)
|
63
|
(159)
|
230
|
Provision for credit losses(7)
|
611
|
(461)
|
1,574
|
(1,137)
|
All other activity(8)
|
(12
)
|
80
|
(71
)
|
(11
)
|
Income (loss) before income tax for current period
|
$424
|
$(302
)
|
$1,298
|
$(350
)
|
(1)
|
Balance sheet management activities are comprised primarily of net interest income and gains on sales of investments, resulting from management of interest rate risk associated with the repricing characteristics of balance sheet assets and liabilities. For additional discussion regarding Global Banking and Markets net interest income, trading revenues, and the Global Banking and Markets business segment see the caption "Business Segments"
section of this MD&A.
|
(2)
|
For additional discussion regarding trading revenue (losses), see the caption "Results of Operations" in this MD&A.
|
(3)
|
For additional discussion regarding credit card fees, see the caption "Results of Operations" in this MD&A.
|
(4)
|
For additional discussion regarding loans held for sale, see the caption "Balance Sheet Revenue" in this MD&A.
|
(5)
|
For additional discussion regarding residential mortgage banking revenue, see the caption "Results of Operations" in this MD&A.
|
(6)
|
For additional discussion regarding fair value option and fair value measurement, see Note 10, "Fair Value Option," in the accompanying consolidated financial statements.
|
(7)
|
For additional discussion regarding provision for credit losses, see the caption "Results of Operations" in this MD&A.
|
(8)
|
Represents other core banking activities.
|
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Net income (loss) - U.S. GAAP basis
|
$300
|
$(249)
|
$854
|
$(338)
|
Adjustments, net of tax:
|
|
|
|
|
Unquoted equity securities
|
-
|
(27)
|
-
|
(20)
|
Reclassification of financial assets
|
31
|
(159)
|
21
|
(146)
|
Securities
|
59
|
(14)
|
93
|
(108)
|
Derivatives
|
1
|
4
|
3
|
5
|
Loan impairment
|
2
|
2
|
9
|
7
|
Property
|
31
|
3
|
32
|
5
|
Pension costs
|
4
|
7
|
61
|
14
|
Purchased loan portfolios
|
(1)
|
44
|
(27)
|
73
|
Servicing assets
|
5
|
1
|
6
|
10
|
Return of capital
|
-
|
(55)
|
(3)
|
(55)
|
Interest recognition
|
-
|
1
|
-
|
-
|
Other
|
12
|
(8
)
|
23
|
(7
)
|
Net profit (loss) - IFRSs basis
|
444
|
(450)
|
1,072
|
(560)
|
Tax benefit (expense) - IFRSs basis
|
(199
)
|
126
|
(554
)
|
33
|
Profit (loss) before tax - IFRSs basis
|
$643
|
$(576
)
|
$1,626
|
$(593
)
|
|
|
Increase (Decrease) from
|
|||
|
June 30,
|
March 31, 2010
|
December 31, 2009
|
||
|
2010
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Period end assets:
|
|
|
|
|
|
Short-term investments
|
$32,285
|
$(5,367)
|
(14.3)%
|
$7,971
|
32.8%
|
Loans, net
|
70,711
|
(1,363)
|
(1.9)
|
(4,917)
|
(6.5)
|
Loans held for sale
|
2,567
|
(41)
|
(1.6)
|
(341)
|
(11.7)
|
Trading assets
|
29,148
|
4,933
|
20.4
|
3,333
|
12.9
|
Securities
|
40,674
|
2,987
|
7.9
|
10,106
|
33.1
|
Other assets
|
11,056
|
(1,756
)
|
(13.7
)
|
(790
)
|
(6.7
)
|
|
$186,441
|
$(607
)
|
(.3
)%
|
$15,362
|
9.0
%
|
Funding sources:
|
|
|
|
|
|
Total deposits
|
$121,563
|
$(3,248)
|
(2.6)%
|
$3,226
|
2.7%
|
Trading liabilities
|
10,877
|
773
|
7.7
|
2,867
|
35.8
|
Short-term borrowings
|
16,033
|
4,492
|
38.9
|
9,521
|
100+
|
All other liabilities
|
3,817
|
(3,811)
|
(50.0)
|
(1,218)
|
(24.2)
|
Long-term debt
|
17,751
|
417
|
2.4
|
(257)
|
(1.4)
|
Shareholders' equity
|
16,400
|
770
|
4.9
|
1,223
|
8.1
|
|
$186,441
|
$(607
)
|
(.3
)%
|
$15,362
|
9.0
%
|
|
|
Increase (Decrease) from
|
|||
|
|
March 31, 2010
|
December 31, 2009
|
||
|
June 30,
|
|
|
||
|
2010
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Total commercial loans
|
$29,502
|
$(132)
|
(.4)%
|
$(802)
|
(2.6)%
|
Consumer loans:
|
|
|
|
|
|
Residential mortgages, excluding home equity mortgages
|
13,566
|
54
|
.4
|
(156)
|
(1.1)
|
Home equity mortgages
|
3,972
|
(74
)
|
(1.8
)
|
(192
)
|
(4.6
)
|
Total residential mortgages
|
17,538
|
(20)
|
(.1)
|
(348)
|
(1.9)
|
Auto finance
|
1,279
|
(174)
|
(12.0)
|
(422)
|
(24.8)
|
Private label
|
12,747
|
(719)
|
(5.3)
|
(2,344)
|
(15.5)
|
Credit Card
|
11,274
|
(542)
|
(4.6)
|
(1,774)
|
(13.6)
|
Other consumer
|
1,321
|
(50
)
|
(3.6
)
|
(138
)
|
(9.5
)
|
Total consumer loans
|
44,159
|
(1,505
)
|
(3.3
)
|
(5,026
)
|
(10.2
)
|
Total loans
|
73,661
|
(1,637)
|
(2.2)
|
(5,828)
|
(7.3)
|
Allowance for credit losses
|
2,950
|
(274
)
|
(8.5
)
|
(911
)
|
(23.6
)
|
Loans, net
|
$70,711
|
$(1,363
)
|
(1.9
)%
|
$(4,917
)
|
(6.5
)%
|
|
Refreshed LTVs(1)(2)
at June 30, 2010
|
Refreshed LTVs(1)(2)
at December 31, 2009
|
||
|
First
Lien
|
Second
Lien
|
First
Lien
|
Second
Lien
|
LTV<80%
|
71.4%
|
62.2%
|
71.5%
|
62.8%
|
80%
<
LTV<90%
|
13.7
|
14.0
|
14.3
|
14.9
|
90%
<
LTV<100%
|
7.8
|
10.3
|
7.7
|
9.5
|
LTV
<
100%
|
7.1
|
13.5
|
6.5
|
12.8
|
Average LTV for portfolio
|
68.4
|
74.5
|
68.1
|
74.2
|
(1)
|
Refreshed LTVs for first liens are calculated as the current estimated property value expressed as a percentage of the receivable balance as of the reporting date. Refreshed LTVs for second liens are calculated as the current estimated property value expressed as a percentage of the receivable balance as of the reporting date plus the senior lien amount at origination. Current estimated property values are derived from the property's appraised
value at the time of receivable origination updated by the change in the Office of Federal Housing Enterprise Oversight's house pricing index ("HPI") at either a Core Based Statistical Area ("CBSA") or state level. The estimated value of the homes could vary from actual fair values due to changes in condition of the underlying property, variations in housing price changes within metropolitan statistical areas and other factors. As a result, actual property values
associated with loans which end in foreclosure may be significantly lower than the estimates used for purposes of this disclosure.
|
(2)
|
Current property values are calculated using the most current HPI's available and applied on an individual loan basis, which results in an approximately three month delay in the production of reportable statistics. Therefore, the information in the table above reflects current estimated property values using HPIs as of March 31, 2010 and September 30, 2009, respectively.
|
|
|
Increase (Decrease) from
|
|||
|
June 30,
|
March 31, 2010
|
December 31, 2009
|
||
|
2010
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Total commercial loans
|
$1,554
|
$103
|
7.1%
|
$428
|
38.0%
|
Consumer loans:
|
|
|
|
|
|
Residential mortgages
|
985
|
(144)
|
(12.8)
|
(401)
|
(28.9)
|
Auto Finance
|
-
|
-
|
-
|
(353)
|
(100.0)
|
Other consumer
|
28
|
-
|
-
|
(15
)
|
(34.9
)
|
Total consumer loans
|
1,013
|
(144
)
|
(12.5
)
|
(769
)
|
(43.1
)
|
Total loans held for sale
|
$2,567
|
$(41
)
|
(1.6
)%
|
$(341
)
|
(11.7
)%
|
|
|
Increase (Decrease) from
|
|||
|
June 30,
|
March 31, 2010
|
December 31, 2009
|
||
|
2010
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Trading assets:
|
|
|
|
|
|
Securities(1)
|
$4,756
|
$(236)
|
(4.7)%
|
$(584)
|
(10.9)%
|
Precious metals
|
16,388
|
4,561
|
38.6
|
4,132
|
33.7
|
Fair value of derivatives
|
8,004
|
608
|
8.2
|
(215
)
|
(2.6
)
|
|
$29,148
|
$4,933
|
20.4
%
|
$3,333
|
12.9
%
|
Trading liabilities:
|
|
|
|
|
|
Securities sold, not yet purchased
|
$1,519
|
$417
|
37.8%
|
$1,388
|
100+%
|
Payable for precious metals
|
3,140
|
(618)
|
(16.4)
|
584
|
22.8
|
Fair value of derivatives
|
6,218
|
974
|
18.6
|
895
|
16.8
|
|
$10,877
|
$773
|
7.7
%
|
$2,867
|
35.8
%
|
(1)
|
Includes U.S. Treasury securities, securities issued by U.S. Government agencies and U.S. Government sponsored enterprises, other asset backed securities, corporate bonds and debt securities.
|
|
|
Increase (Decrease) from
|
|||
|
June 30,
|
March 31, 2010
|
December 31, 2009
|
||
|
2010
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Individuals, partnerships and corporations
|
$100,770
|
$(1,667)
|
(1.6)%
|
$2,363
|
2.4%
|
Domestic and foreign banks
|
13,543
|
(2,166)
|
(13.8)
|
(6)
|
-
|
U.S. Government, states and political subdivisions
|
4,087
|
(203)
|
(4.7)
|
(327)
|
(7.4)
|
Foreign governments and official institutions
|
3,163
|
788
|
33.2
|
1,196
|
60.8
|
Total deposits
|
$121,563
|
$(3,248
)
|
(2.6
)%
|
$3,226
|
2.7
%
|
Total core deposits(1)
|
$86,094
|
$2,643
|
3.2
%
|
$2,867
|
3.4
%
|
(1)
|
We monitor "core deposits" as a key measure for assessing results of our core banking network. Consistent with the regulatory definition, core deposits generally include all domestic demand, money market and other savings accounts, as well as time deposits with balances not exceeding $100,000.
|
•
|
HSBC Premier, HSBC's global banking service that offers internationally minded mass affluent customers unique international services seamlessly delivered through HSBC's global network coupled with a premium local service with a dedicated premier relationship manager. Total Premier deposits have grown to $28.2 billion at June 30, 2010 as compared to $25.1 billion at March 31, 2010 and $23.6 billion at December 31,
2009;
|
•
|
Retail branch expansion in existing and new geographic markets to largely support the needs of our internationally minded customers. During the first half of 2010, we opened four new branches in the states of California and Virginia; and
|
•
|
Driving cross-sell through closer alignment across all lines of business.
|
|
Three Months
Ended
June 30,
|
Six Months
Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
Yield on total earning assets
|
3.56%
|
4.71%
|
3.69%
|
4.82%
|
Rate paid on interest bearing liabilities
|
.94
|
1.59
|
.96
|
1.67
|
Interest rate spread
|
2.62
|
3.12
|
2.73
|
3.15
|
Benefit from net non-interest earning or paying funds
|
.16
|
.28
|
.16
|
.28
|
Net interest margin to earning assets(1)
|
2.78
%
|
3.40
%
|
2.89
%
|
3.43
%
|
(1)
|
Selected financial ratios are defined in the Glossary of Terms in our 2009 Form 10-K.
|
|
Three Months Ended
June 30, 2010
|
Six Months Ended
June 30, 2010
|
||
|
Amount
|
Interest Rate
Spread
|
Amount
|
Interest Rate
Spread
|
|
(dollars are in millions)
|
|||
Net interest income/interest rate spread from prior year
|
$1,283
|
3.12%
|
$2,637
|
3.15%
|
Increase (decrease) in net interest income associated with:
|
|
|
|
|
Trading related activities
|
(34)
|
|
(58)
|
|
Balance sheet management activities(1)
|
(19)
|
|
(124)
|
|
Private label credit card portfolio
|
(35)
|
|
(37)
|
|
Credit card portfolio
|
(43)
|
|
(63)
|
|
Commercial loans
|
(66)
|
|
(101)
|
|
Deposits
|
24
|
|
38
|
|
Residential mortgage banking
|
(15)
|
|
(25)
|
|
Other activity
|
43
|
|
76
|
|
Net interest income/interest rate spread for current year
|
$1,138
|
2.62
%
|
$2,343
|
2.73
%
|
(1)
|
Represents our activities to manage interest rate risk associated with the repricing characteristics of balance sheet assets and liabilities. Interest rate risk, and our approach to manage such risk, are described under the caption "Risk Management" in this Form 10-Q.
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Commercial
|
$9
|
$166
|
$(157
)
|
(94.6
)%
|
Consumer:
|
|
|
|
|
Residential mortgages, excluding home equity mortgages
|
10
|
97
|
(87)
|
(89.7)
|
Home equity mortgages
|
6
|
66
|
(60)
|
(90.9)
|
Private label card receivables
|
198
|
310
|
(112)
|
(36.1)
|
Credit card receivables
|
215
|
366
|
(151)
|
(41.3)
|
Auto finance
|
10
|
40
|
(30)
|
(75.0)
|
Other consumer
|
8
|
22
|
(14
)
|
(63.6
)
|
Total consumer
|
447
|
901
|
(454
)
|
(50.4
)
|
Total provision for credit losses
|
$456
|
$1,067
|
$(611
)
|
(57.3
)%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Commercial
|
$(64
)
|
$314
|
$(378
)
|
(100+
)%
|
Consumer:
|
|
|
|
|
Residential mortgages, excluding home equity mortgages
|
(9)
|
259
|
(268)
|
(100+)
|
Home equity mortgages
|
(15)
|
87
|
(102)
|
(100+)
|
Private label card receivables
|
307
|
709
|
(402)
|
(56.7)
|
Credit card receivables
|
405
|
759
|
(354)
|
(46.6)
|
Auto finance
|
35
|
65
|
(30)
|
(46.2)
|
Other consumer
|
8
|
48
|
(40
)
|
(83.3
)
|
Total consumer
|
731
|
1,927
|
(1,196
)
|
(62.1
)
|
Total provision for credit losses
|
$667
|
$2,241
|
$(1,574
)
|
(70.2
)%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Credit card fees
|
$249
|
$342
|
$(93)
|
(27.2)%
|
Other fees and commissions
|
200
|
216
|
(16)
|
(7.4)
|
Trust income
|
27
|
30
|
(3)
|
(10.0)
|
Trading revenue
|
128
|
153
|
(25)
|
(16.3)
|
Net other-than-temporary impairment losses
|
(13)
|
(20)
|
7
|
35.0
|
Other securities gains, net
|
1
|
246
|
(245)
|
(99.6)
|
HSBC affiliate income:
|
|
|
|
|
Fees and commissions
|
34
|
41
|
(7)
|
(17.1)
|
Other affiliate income
|
3
|
4
|
(1
)
|
(25.0
)
|
Total HSBC affiliate income
|
37
|
45
|
(8)
|
(17.8)
|
Residential mortgage banking revenue (loss)(1)
|
(80)
|
59
|
(139)
|
(100+)
|
Gain (loss) on instruments at fair value and related derivatives(2)
|
182
|
(357)
|
539
|
100+
|
Other income:
|
|
|
|
|
Valuation of loans held for sale
|
(16)
|
(68)
|
52
|
76.5
|
Insurance
|
4
|
6
|
(2)
|
(33.3)
|
Earnings from equity investments
|
4
|
5
|
(1)
|
(20.0)
|
Miscellaneous income
|
17
|
(81
)
|
98
|
100+
|
Total other income
|
9
|
(138
)
|
147
|
100+
|
Total other revenues
|
$740
|
$576
|
$164
|
28.5
%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Credit card fees
|
$482
|
$699
|
$(217)
|
(31.0)
%
|
Other fees and commissions
|
492
|
447
|
45
|
10.1
|
Trust income
|
53
|
62
|
(9)
|
(14.5)
|
Trading revenue (loss)
|
332
|
(1)
|
333
|
100+
|
Net other-than-temporary impairment losses
|
(41)
|
(58)
|
17
|
29.3
|
Other securities gains, net
|
22
|
293
|
(271)
|
(92.5)
|
HSBC affiliate income:
|
|
|
|
|
Fees and commissions
|
64
|
67
|
(3)
|
(4.5)
|
Other affiliate income
|
9
|
10
|
(1
)
|
(10.0
)
|
Total HSBC affiliate income
|
73
|
77
|
(4)
|
(5.2)
|
Residential mortgage banking revenue (loss)(1)
|
(117)
|
124
|
(241)
|
(100+)
|
Gain (loss) on instruments at fair value and related derivatives(2)
|
228
|
(246)
|
474
|
100+
|
Other income :
|
|
|
|
|
Valuation of loans held for sale
|
61
|
(154)
|
215
|
100+
|
Insurance
|
9
|
13
|
(4)
|
(30.8)
|
Earnings from equity investments
|
7
|
21
|
(14)
|
(66.7)
|
Miscellaneous income
|
90
|
49
|
41
|
83.7
|
Total other income
|
167
|
(71
)
|
238
|
100+
|
Total other revenues
|
$1,691
|
$1,326
|
$365
|
27.5
%
|
(1)
|
Includes servicing fees received from HBSC Finance of $2 million and $4 million during the three and six months ended June 30, 2010, respectively, and $3 million and $6 million during the three and six months ended June 30, 2009.
|
(2)
|
Includes gains and losses associated with financial instruments elected to be measured at fair value and the related derivatives. See Note 10, "Fair Value Option," of the accompanying consolidated financial statements for additional information.
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Trading revenue (loss)
|
$128
|
$153
|
$(25)
|
(16.3)%
|
Net interest income
|
16
|
50
|
(34
)
|
(68.0
)
|
Trading related revenue (loss)
|
$144
|
$203
|
$(59
)
|
(29.1
)%
|
Business:
|
|
|
|
|
Derivatives
|
$28
|
$(43)
|
$71
|
100+%
|
Balance sheet management
|
41
|
33
|
8
|
24.2
|
Foreign exchange and banknotes
|
72
|
89
|
(17)
|
(19.1)
|
Precious metals
|
14
|
14
|
-
|
-
|
Global banking
|
(12)
|
110
|
(122)
|
(100+)
|
Other trading
|
1
|
-
|
1
|
100+
|
Trading related revenue (loss)
|
$144
|
$203
|
$(59
)
|
(29.1
)%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Trading revenue (loss)
|
$332
|
$(1)
|
$333
|
100+%
|
Net interest income
|
19
|
77
|
(58
)
|
(75.3)
|
Trading related revenue (loss)
|
$351
|
$76
|
$275
|
100+%
|
Business:
|
|
|
|
|
Derivatives
|
$135
|
$(340)
|
$475
|
100+%
|
Balance sheet management
|
73
|
44
|
29
|
65.9
|
Foreign exchange and banknotes
|
128
|
210
|
(82)
|
(39.0)
|
Precious metals
|
34
|
34
|
-
|
-
|
Global banking
|
(17)
|
128
|
(145)
|
(100+)
|
Other trading
|
(2
)
|
-
|
(2
)
|
(100+)
|
Trading related revenue (loss)
|
$351
|
$76
|
$275
|
100+%
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Total other-than-temporary impairment recoveries (losses)
|
$70
|
$(43)
|
$103
|
$(159)
|
Portion of loss (recovery) recognized in other comprehensive income, before taxes
|
(83
)
|
23
|
(144
)
|
101
|
Net other-than-temporary impairment losses recognized in the consolidated statement of income (loss)
|
$(13
)
|
$(20
)
|
$(41
)
|
$(58
)
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2010
|
2009
|
2010
|
2009
|
|
(in millions)
|
|||
Available-for-sale securities
|
$1
|
$198
|
$22
|
$245
|
Sale of MasterCard or Visa Class B Shares
|
-
|
48
|
-
|
48
|
Other securities gains, net
|
$1
|
$246
|
$22
|
$293
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$54
|
$69
|
$(15)
|
(21.7)%
|
Servicing related income:
|
|
|
|
|
Servicing fee income
|
30
|
32
|
(2)
|
(6.3)
|
Changes in fair value of MSRs due to:
|
|
|
|
|
Changes in valuation inputs or assumptions used in valuation model
|
(119)
|
88
|
(207)
|
(100+)
|
Realization of cash flows
|
(18)
|
(4)
|
(14)
|
(100+)
|
Trading - Derivative instruments used to offset changes in value of MSRs
|
137
|
(99
)
|
236
|
100+
|
Total servicing related income
|
30
|
17
|
13
|
76.5
|
Originations and sales related income:
|
|
|
|
|
Gains (losses) on sales of residential mortgages
|
(108)
|
26
|
(134)
|
(100+)
|
Trading and hedging activity
|
(10
)
|
11
|
(21
)
|
(100+)
|
Total originations and sales related income (loss)
|
(118
)
|
37
|
(155
)
|
(100+)
|
Other mortgage income
|
8
|
5
|
3
|
60.0
|
Total residential mortgage banking revenue included in other revenues (losses)
|
(80
)
|
59
|
(139
)
|
(100+)
|
Total residential mortgage banking related revenue (loss)
|
$(26
)
|
$128
|
$(154
)
|
(100+)%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$110
|
$135
|
$(25)
|
(18.5)%
|
Servicing related income:
|
|
|
|
|
Servicing fee income
|
62
|
66
|
(4)
|
(6.1)
|
Changes in fair value of MSRs due to:
|
|
|
|
|
Changes in valuation inputs or assumptions used in valuation model
|
(114)
|
60
|
(174)
|
(100+)
|
Realization of cash flows
|
(45)
|
(24)
|
(21)
|
(87.5)
|
Trading - Derivative instruments used to offset changes in value of MSRs
|
148
|
(63
)
|
211
|
100+
|
Total servicing related income
|
51
|
39
|
12
|
30.8
|
Originations and sales related income:
|
|
|
|
|
Gains (losses) on sales of residential mortgages
|
(167)
|
59
|
(226)
|
(100+)
|
Trading and hedging activity
|
(15
)
|
17
|
(32
)
|
(100+)
|
Total originations and sales related income (loss)
|
(182
)
|
76
|
(258
)
|
(100+)
|
Other mortgage income
|
14
|
9
|
5
|
55.6
|
Total residential mortgage banking revenue included in other revenues (losses)
|
(117
)
|
124
|
(241
)
|
(100+)
|
Total residential mortgage banking related revenue
|
$(7
)
|
$259
|
$(266
)
|
(100+)%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Salaries and employee benefits:
|
|
|
|
|
Salaries
|
$145
|
$155
|
$(10)
|
(6.5)%
|
Employee benefits
|
135
|
147
|
(12
)
|
(8.2
)
|
Total salaries and employee benefits
|
280
|
302
|
(22)
|
(7.3)
|
Occupancy expense, net
|
65
|
88
|
(23)
|
(26.1)
|
Support services from HSBC affiliates:
|
|
|
|
|
Fees paid to HSBC Finance for loan servicing and other administrative support
|
165
|
184
|
(19)
|
(10.3)
|
Fees paid to HMUS
|
57
|
66
|
(9)
|
(13.6)
|
Fees paid to HTSU
|
191
|
136
|
55
|
40.4
|
Fees paid to other HSBC affiliates
|
45
|
33
|
12
|
36.4
|
Total support services from HSBC affiliates
|
458
|
419
|
39
|
9.3
|
Other expenses:
|
|
|
|
|
Equipment and software
|
11
|
10
|
1
|
10.0
|
Marketing
|
25
|
30
|
(5)
|
(16.7)
|
Outside services
|
32
|
17
|
15
|
88.2
|
Professional fees
|
17
|
16
|
1
|
6.3
|
Telecommunications
|
4
|
3
|
1
|
33.3
|
Postage, printing and office supplies
|
3
|
5
|
(2)
|
(44.2)
|
Off-balance sheet credit reserves
|
(4)
|
2
|
(6)
|
(100+)
|
FDIC assessment fee
|
33
|
117
|
(84)
|
(71.8)
|
Insurance business
|
(2)
|
21
|
(23)
|
(100+)
|
Miscellaneous
|
71
|
58
|
13
|
22.4
|
Total other expenses
|
190
|
279
|
(89
)
|
(32.0
)
|
Total operating expenses
|
$993
|
$1,088
|
$(95
)
|
(8.7
)%
|
Personnel - average number
|
9,007
|
9,598
|
|
|
Efficiency ratio
|
52.99%
|
58.75%
|
|
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Salaries and employee benefits:
|
|
|
|
|
Salaries
|
$284
|
$308
|
$(24)
|
(7.8)%
|
Employee benefits
|
263
|
285
|
(22
)
|
(7.7
)
|
Total salaries and employee benefits
|
547
|
593
|
(46)
|
(7.8)
|
Occupancy expense, net
|
136
|
151
|
(15)
|
(9.9)
|
Support services from HSBC affiliates:
|
|
|
|
|
Fees paid to HSBC Finance for loan servicing and other administrative support
|
389
|
373
|
16
|
4.3
|
Fees paid to HMUS
|
144
|
137
|
7
|
5.1
|
Fees paid to HTSU
|
363
|
247
|
116
|
47.0
|
Fees paid to other HSBC affiliates
|
80
|
85
|
(5
)
|
(5.9
)
|
Total support services from HSBC affiliates
|
976
|
842
|
134
|
15.9
|
Other expenses:
|
|
|
|
|
Equipment and software
|
22
|
20
|
2
|
10.0
|
Marketing
|
53
|
67
|
(14)
|
(20.9)
|
Outside services
|
54
|
44
|
10
|
22.7
|
Professional fees
|
29
|
33
|
(4)
|
(12.1)
|
Telecommunications
|
7
|
7
|
-
|
-
|
Postage, printing and office supplies
|
7
|
8
|
(1)
|
(12.5)
|
Off-balance sheet credit reserves
|
(12)
|
(2)
|
(10)
|
(100+)
|
FDIC assessment fee
|
69
|
151
|
(82)
|
(54.3)
|
Insurance business
|
(3)
|
43
|
(46)
|
(100+)
|
Miscellaneous
|
174
|
103
|
71
|
68.9
|
Total other expenses
|
400
|
474
|
(74
)
|
(15.6
)
|
Total operating expenses
|
$2,059
|
$2,060
|
$(1
)
|
-%
|
Personnel - average number
|
9,085
|
9,823
|
|
|
Efficiency ratio
|
51.17%
|
52.16%
|
|
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$238
|
$240
|
$(2)
|
(.8)%
|
Other operating income
|
17
|
43
|
(26
)
|
(60.5
)
|
Total operating income
|
255
|
283
|
(28)
|
(9.9)
|
Loan impairment charges
|
29
|
172
|
(143
)
|
(83.1
)
|
|
226
|
111
|
115
|
100+
|
Operating expenses
|
316
|
335
|
(19
)
|
(5.7
)
|
Profit (loss) before tax
|
$(90
)
|
$(224
)
|
$134
|
59.8
%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$479
|
$427
|
$52
|
12.2%
|
Other operating income
|
63
|
83
|
(20
)
|
(24.1
)
|
Total operating income
|
542
|
510
|
32
|
6.3
|
Loan impairment charges
|
26
|
372
|
(346
)
|
(93.0
)
|
|
516
|
138
|
378
|
100+
|
Operating expenses
|
587
|
630
|
(43
)
|
(6.8
)
|
Profit (loss) before tax
|
$(71
)
|
$(492
)
|
$421
|
85.6
%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$484
|
$520
|
$(36)
|
(6.9)%
|
Other operating income
|
36
|
84
|
(48
)
|
(57.1
)
|
Total operating income
|
520
|
604
|
(84)
|
(13.9)
|
Loan impairment charges
|
355
|
477
|
(122
)
|
(25.6
)
|
|
165
|
127
|
38
|
29.9
|
Operating expenses
|
28
|
37
|
(9
)
|
(24.3
)
|
Profit (loss) before tax
|
$137
|
$90
|
$47
|
52.2
%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$1,007
|
$1,049
|
$(42)
|
(4.0)%
|
Other operating income
|
53
|
165
|
(112
)
|
(67.9
)
|
Total operating income
|
1,060
|
1,214
|
(154)
|
(12.7)
|
Loan impairment charges
|
565
|
1,031
|
(466
)
|
(45.2
)
|
|
495
|
183
|
312
|
100+
|
Operating expenses
|
55
|
51
|
4
|
7.8
|
Profit (loss) before tax
|
$440
|
$132
|
$308
|
100+
%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$176
|
$180
|
$(4)
|
(2.2)%
|
Other operating income
|
96
|
82
|
14
|
17.1
|
Total operating income
|
272
|
262
|
10
|
3.8
|
Loan impairment charges
|
47
|
90
|
(43
)
|
(47.8
)
|
|
225
|
172
|
53
|
30.8
|
Operating expenses
|
171
|
158
|
13
|
8.2
|
Profit (loss) before tax
|
$54
|
$14
|
$40
|
100+
%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$364
|
$356
|
$8
|
2.2%
|
Other operating income
|
249
|
163
|
86
|
52.8
|
Total operating income
|
613
|
519
|
94
|
18.1
|
Loan impairment charges
|
48
|
171
|
(123
)
|
(71.9
)
|
|
565
|
348
|
217
|
62.4
|
Operating expenses
|
321
|
312
|
9
|
2.9
|
Profit (loss) before tax
|
$244
|
$36
|
$208
|
100+
%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$143
|
$222
|
$(79)
|
(35.6)%
|
Other operating income
|
303
|
288
|
15
|
5.2
|
Total operating income
|
446
|
510
|
(64)
|
(12.5)
|
Loan impairment charges
|
(72
)
|
197
|
(269
)
|
(100+
)
|
|
518
|
313
|
205
|
65.5
|
Operating expenses
|
198
|
236
|
(38
)
|
(16.1
)
|
Profit (loss) before tax
|
$320
|
$77
|
$243
|
100+
%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$285
|
$454
|
$(169)
|
(37.2)%
|
Other operating income
|
741
|
509
|
232
|
45.6
|
Total operating income
|
1,026
|
963
|
63
|
6.5
|
Loan impairment charges
|
(148
)
|
426
|
(574
)
|
(100+
)
|
|
1,174
|
537
|
637
|
100+
|
Operating expenses
|
407
|
435
|
(28
)
|
(6.4
)
|
Profit (loss) before tax
|
$767
|
$102
|
$665
|
100+
%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$45
|
$46
|
$(1)
|
(2.2)%
|
Other operating income
|
35
|
29
|
6
|
20.7
|
Total operating income
|
80
|
75
|
5
|
6.7
|
Loan impairment charges
|
-
|
7
|
(7
)
|
(100+
)
|
|
80
|
68
|
12
|
17.6
|
Operating expenses
|
62
|
63
|
(1
)
|
(1.6
)
|
Profit (loss) before tax
|
$18
|
$5
|
$13
|
100+
%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$91
|
$88
|
$3
|
3.4%
|
Other operating income
|
69
|
62
|
7
|
11.3
|
Total operating income
|
160
|
150
|
10
|
6.7
|
Loan impairment charges
|
(11
)
|
4
|
(15
)
|
(100+
)
|
|
171
|
146
|
25
|
17.1
|
Operating expenses
|
117
|
122
|
(5
)
|
(4.1
)
|
Profit (loss) before tax
|
$54
|
$24
|
$30
|
100+
%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$(1)
|
$(2)
|
$1
|
50.0%
|
Other operating income
|
216
|
(498
)
|
714
|
100+
|
Total operating income
|
215
|
(500)
|
715
|
100+
|
Loan impairment charges
|
(2
)
|
-
|
(2
)
|
(100+)
|
|
217
|
(500)
|
717
|
100+
|
Operating expenses
|
13
|
38
|
(25
)
|
(65.8)
|
Profit (loss) before tax
|
$204
|
$(538
)
|
$742
|
100+%
|
|
|
|
Increase
(Decrease)
|
|
Six Months Ended June 30,
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$(10)
|
$-
|
$(10)
|
(100+)%
|
Other operating income
|
232
|
(343
)
|
575
|
100+
|
Total operating income
|
222
|
(343)
|
565
|
100+
|
Loan impairment charges
|
-
|
-
|
-
|
-
|
|
222
|
(343)
|
565
|
100+
|
Operating expenses
|
30
|
52
|
(22
)
|
(42.3)
|
Profit (loss) before tax
|
$192
|
$(395
)
|
$587
|
100+%
|
|
June 30,
2010
|
March 31,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
||
Allowance for credit losses
|
$2,950
|
$3,224
|
$3,861
|
Ratio of Allowance for credit losses to:
|
|
|
|
Loans:(1)
|
|
|
|
Commercial
|
2.37%
|
2.59%
|
3.10%
|
Consumer:
|
|
|
|
Residential mortgages, excluding home equity mortgages
|
1.80
|
2.07
|
2.53
|
Home equity mortgages
|
2.62
|
3.16
|
4.44
|
Private label card receivables
|
7.43
|
7.43
|
7.85
|
Credit card receivables
|
7.81
|
8.16
|
8.48
|
Auto finance
|
2.58
|
2.55
|
2.12
|
Other consumer loans
|
3.26
|
3.50
|
4.46
|
Total consumer loans
|
5.10
|
5.38
|
5.94
|
Total
|
4.00
%
|
4.28
%
|
4.86
%
|
Net charge-offs(1)(2):
|
|
|
|
Commercial
|
220.19%
|
190.80%
|
211.26%
|
Consumer
|
85.73
|
80.45
|
92.91
|
Total
|
100.20
%
|
93.31
%
|
107.55
%
|
Nonperforming loans(1):
|
|
|
|
Commercial
|
70.41%
|
69.34%
|
65.44%
|
Consumer
|
128.01
|
131.87
|
150.45
|
Total
|
107.25
%
|
108.58
%
|
114.36
%
|
(1)
|
Ratios exclude loans held for sale as these loans are carried at the lower of cost or market.
|
(2)
|
Quarter-to-date net charge-offs, annualized.
|
|
Commercial
|
Residential
Mortgages,
Excluding
Home
Equity
Mortgages
|
Home
Equity
Mortgages
|
Private
Label
Card
Receivables
|
Credit
Card
Receivables
|
Auto
Finance
|
Other
Consumer
|
Total
|
|
(in millions)
|
|||||||
Three months ended June 30, 2010:
|
|
|
|
|
|
|
|
|
Balances at beginning of period
|
$767
|
$280
|
$128
|
$1,000
|
$964
|
$37
|
$48
|
$3,224
|
Charge-offs
|
90
|
46
|
30
|
289
|
331
|
13
|
17
|
816
|
Recoveries
|
11
|
-
|
-
|
38
|
30
|
(1
)
|
4
|
82
|
Net charge-offs
|
79
|
46
|
30
|
251
|
301
|
14
|
13
|
734
|
Provision for credit losses
|
9
|
10
|
6
|
198
|
215
|
10
|
8
|
456
|
Allowance related to bulk loan purchases from HSBC Finance
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
1
|
-
|
-
|
-
|
3
|
-
|
-
|
4
|
Balance at end of period
|
$698
|
$244
|
$104
|
$947
|
$881
|
$33
|
$43
|
$2,950
|
Three months ended June 30, 2009:
|
|
|
|
|
|
|
|
|
Balances at beginning of period
|
$669
|
$310
|
$160
|
$1,256
|
$964
|
$39
|
$67
|
$3,465
|
Charge-offs
|
87
|
55
|
53
|
373
|
248
|
26
|
23
|
865
|
Recoveries
|
11
|
5
|
3
|
45
|
10
|
6
|
1
|
81
|
Net charge-offs
|
76
|
50
|
50
|
328
|
238
|
20
|
22
|
784
|
Provision for credit losses
|
166
|
97
|
66
|
310
|
366
|
40
|
22
|
1,067
|
Allowance on loans transferred to held for sale
|
-
|
-
|
-
|
-
|
-
|
(8
)
|
-
|
(8
)
|
Balance at end of period
|
$759
|
$357
|
$176
|
$1,238
|
$1,092
|
$51
|
$67
|
$3,740
|
Six months ended June 30, 2010:
:
|
|
|
|
|
|
|
|
|
Balances at beginning of period
|
$938
|
$347
|
$185
|
$1,184
|
$1,106
|
$36
|
$65
|
$3,861
|
Charge-offs
|
199
|
95
|
66
|
624
|
691
|
37
|
38
|
1,750
|
Recoveries
|
21
|
1
|
-
|
80
|
55
|
(1
)
|
8
|
164
|
Net charge-offs
|
178
|
94
|
66
|
544
|
636
|
38
|
30
|
1,586
|
Provision for credit losses
|
(64)
|
(9)
|
(15)
|
307
|
405
|
35
|
8
|
667
|
Allowance related to bulk loan purchases from HSBC Finance
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
2
|
-
|
-
|
-
|
6
|
-
|
-
|
8
|
Balance at end of period
|
$698
|
$244
|
$104
|
$947
|
$881
|
$33
|
$43
|
$2,950
|
Six months ended June 30, 2009:
|
|
|
|
|
|
|
|
|
Balances at beginning of period
|
$572
|
$207
|
$167
|
$1,171
|
$208
|
$5
|
$67
|
$2,397
|
Charge-offs
|
143
|
120
|
90
|
725
|
315
|
31
|
55
|
1,479
|
Recoveries
|
16
|
11
|
12
|
83
|
16
|
7
|
7
|
152
|
Net charge-offs
|
127
|
109
|
78
|
642
|
299
|
24
|
48
|
1,327
|
Provision for credit losses
|
314
|
259
|
87
|
709
|
759
|
65
|
48
|
2,241
|
Allowance on loans transferred to held for sale
|
-
|
-
|
-
|
-
|
-
|
(8)
|
-
|
(8)
|
Allowance related to bulk loan purchases from HSBC Finance
|
-
|
-
|
-
|
-
|
424
|
13
|
-
|
437
|
Balance at end of period
|
$759
|
$357
|
$176
|
$1,238
|
$1,092
|
$51
|
$67
|
$3,740
|
|
June 30, 2010
|
March 31, 2010
|
December 31, 2009
|
|||
|
Amount
|
% of
Loans to
Total
Loans(1)
|
Amount
|
% of
Loans to
Total
Loans(1)
|
Amount
|
% of
Loans to
Total
Loans(1)
|
|
(dollars are in millions)
|
|||||
Commercial(2)
|
$698
|
40.05%
|
$767
|
39.36%
|
$938
|
38.12%
|
Consumer:
|
|
|
|
|
|
|
Residential mortgages, excluding home equity mortgages
|
244
|
18.42
|
280
|
17.94
|
347
|
17.26
|
Home equity mortgages
|
104
|
5.39
|
128
|
5.37
|
185
|
5.24
|
Private label card receivables
|
947
|
17.30
|
1,000
|
17.88
|
1,184
|
18.99
|
Credit card receivables
|
881
|
15.31
|
964
|
15.69
|
1,106
|
16.41
|
Auto finance
|
33
|
1.74
|
37
|
1.93
|
36
|
2.14
|
Other consumer
|
43
|
1.79
|
48
|
1.83
|
65
|
1.84
|
Total consumer
|
2,252
|
59.95
|
2,457
|
60.64
|
2,923
|
61.88
|
Total
|
$2,950
|
100.00
%
|
$3,224
|
100.00
%
|
$3,861
|
100.00
%
|
(1)
|
Excludes loans held for sale.
|
(2)
|
Components of the commercial allowance for credit losses, including exposure relating to off-balance sheet credit risk, and the increases (decreases) in comparison with prior periods, are summarized in the following table:
|
|
June 30,
2010
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
||
On-balance sheet allowance:
|
|
|
|
Specific
|
$239
|
$237
|
$326
|
Collective
|
416
|
485
|
549
|
Unallocated
|
43
|
45
|
63
|
Total on-balance sheet allowance
|
698
|
767
|
938
|
Off-balance sheet allowance
|
111
|
114
|
188
|
Total commercial allowances
|
$809
|
$881
|
$1,126
|
|
June 30,
2010
|
March 31,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
||
Dollars of Delinquency:
|
|
|
|
Commercial
|
$656
|
$723
|
$954
|
Consumer:
|
|
|
|
Residential mortgage, excluding home equity mortgages
|
1,286
|
1,551
|
1,595
|
Home equity mortgages
|
174
|
184
|
173
|
Total residential mortgages(1)
|
1,460
|
1,735
|
1,768
|
Private label card receivables
|
478
|
510
|
622
|
Credit card receivables
|
449
|
515
|
587
|
Auto finance
|
27
|
33
|
48
|
Other consumer
|
13
|
16
|
18
|
Total consumer
|
2,427
|
2,809
|
3,043
|
Total
|
$3,083
|
$3,532
|
$3,997
|
Delinquency Ratio:
|
|
|
|
Commercial
|
2.11%
|
2.33%
|
3.04%
|
Consumer:
|
|
|
|
Residential mortgage, excluding home equity mortgages
|
8.84
|
10.59
|
10.56
|
Home equity mortgages
|
4.38
|
4.55
|
4.15
|
Total residential mortgages(1)
|
7.88
|
9.28
|
9.17
|
Private label card receivables
|
3.75
|
3.79
|
4.12
|
Credit card receivables
|
3.98
|
4.36
|
4.50
|
Auto finance
|
2.11
|
2.27
|
2.34
|
Other consumer
|
.96
|
1.14
|
1.20
|
Total consumer
|
5.37
|
6.00
|
5.97
|
Total
|
4.04
%
|
4.53
%
|
4.85
%
|
(1)
|
The following reflects dollars of contractual delinquency and delinquency ratios for interest-only loans and ARM loans:
|
|
June 30,
2010
|
March 31,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
||
Dollars of Delinquency:
|
|
|
|
Interest-only loans
|
$164
|
$214
|
$236
|
ARM loans
|
535
|
634
|
802
|
Delinquency Ratio:
|
|
|
|
Interest-only loans
|
5.79%
|
7.26%
|
6.94%
|
ARM loans
|
6.71
|
7.94
|
9.58
|
|
June 30,
2010
|
March 31,
2010
|
June 30,
2009
|
|
(dollars are in millions)
|
||
Net Charge-off Dollars:
|
|
|
|
Commercial
|
$79
|
$99
|
$76
|
Consumer:
|
|
|
|
Residential mortgage, excluding home equity mortgages
|
46
|
48
|
50
|
Home equity mortgages
|
30
|
36
|
50
|
Total residential mortgages
|
76
|
84
|
100
|
Private label card receivables
|
251
|
293
|
328
|
Credit card receivables
|
301
|
335
|
238
|
Auto finance
|
14
|
24
|
20
|
Other consumer
|
13
|
17
|
22
|
Total consumer
|
655
|
753
|
708
|
Total
|
$734
|
$852
|
$784
|
Net Charge-off Ratio:
|
|
|
|
Commercial
|
1.07%
|
1.29%
|
.87%
|
Consumer:
|
|
|
|
Residential mortgage, excluding home equity mortgages
|
1.36
|
1.43
|
1.34
|
Home equity mortgages
|
2.99
|
3.56
|
4.44
|
Total residential mortgages
|
1.74
|
1.92
|
2.06
|
Private label card receivables
|
7.68
|
8.29
|
8.54
|
Credit card receivables
|
10.38
|
10.93
|
6.84
|
Auto finance
|
4.10
|
6.11
|
3.05
|
Other consumer
|
3.88
|
4.93
|
5.32
|
Total consumer
|
5.83
|
6.43
|
5.34
|
Total
|
3.94
%
|
4.40
%
|
3.56
%
|
|
June 30,
2010
|
March 31,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
||
Nonaccrual loans:
|
|
|
|
Commercial:
|
|
|
|
Construction and land loans
|
$401
|
$453
|
$477
|
Other real estate
|
237
|
185
|
167
|
Other commercial
|
255
|
372
|
623
|
Total commercial
|
893
|
1,010
|
1,267
|
Consumer:
|
|
|
|
Residential mortgages, excluding home equity mortgages
|
921
|
934
|
875
|
Home equity mortgages
|
92
|
105
|
107
|
Total residential mortgages
|
1,013
|
1,039
|
982
|
Credit card receivables
|
3
|
3
|
3
|
Auto finance
|
27
|
32
|
40
|
Others
|
9
|
9
|
9
|
Total consumer loans
|
1,052
|
1,083
|
1,034
|
Nonaccrual loans held for sale
|
224
|
432
|
446
|
Total nonaccruing loans
|
2,169
|
2,525
|
2,747
|
Accruing loans contractually past due 90 days or more:
|
|
|
|
Total commercial
|
98
|
96
|
166
|
Consumer:
|
|
|
|
Private label card receivables
|
348
|
375
|
449
|
Credit card receivables
|
332
|
376
|
429
|
Auto finance
|
-
|
-
|
-
|
Other consumer
|
27
|
29
|
31
|
Total consumer loans
|
707
|
780
|
909
|
Total accruing loans contractually past due 90 days or more
|
805
|
876
|
1,075
|
Total nonperforming loans
|
2,974
|
3,401
|
3,822
|
Other real estate and owned assets
|
138
|
79
|
72
|
Total nonperforming assets
|
$3,112
|
$3,480
|
$3,894
|
Allowance for credit losses as a percent of nonperforming loans(1)
|
|
|
|
Commercial
|
70.41%
|
69.34%
|
65.44%
|
Consumer
|
128.01
|
131.87
|
150.45
|
(1)
|
Represents our commercial or consumer allowance for credit losses, as appropriate divided by the corresponding outstanding balance of total nonperforming loans held for investment. Nonperforming loans include accruing loans contractually past due 90 days or more. Ratio excludes nonperforming loans associated with loan portfolios which are considered held for sale as these loans are carried at the lower of cost or market.
|
|
June 30,
2010
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
||
Impaired commercial loans:
|
|
|
|
Balance at end of period
|
$970
(1)
|
$1,146(1)
|
$1,458(1)
|
Amount with impairment reserve
|
638
|
835
|
1,127
|
Impairment reserve
|
298
|
305
|
336
|
(1)
|
Includes TDR Loans of $123 million, $103 million and $88 million at June 30, 2010, March 31, 2010 and December 31, 2009, respectively.
|
|
|
Increase (Decrease) from
|
|||
|
June 30,
|
March 31, 2010
|
December 31, 2009
|
||
|
2010
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Special mention:
|
|
|
|
|
|
Commercial loans
|
$2,825
|
$56
|
2.0%
|
$(184)
|
(6.1)%
|
Substandard:
|
|
|
|
|
|
Commercial loans
|
2,787
|
(459)
|
(14.1)
|
(736)
|
(20.9)
|
Consumer loans
|
1,951
|
(97
)
|
(4.7
)
|
(158
)
|
(7.5
)
|
Total substandard
|
4,738
|
(556)
|
(10.5)
|
(894)
|
(15.9)
|
Doubtful:
|
|
|
|
|
|
Commercial loans
|
233
|
(91
)
|
(28.1
)
|
(271
)
|
(53.8
)
|
Total
|
$7,796
|
$(591
)
|
(7.0
)%
|
$(1,349
)
|
(14.8
)%
|
|
Commercial
Construction and
Other Real
Estate Loans
|
Residential
Mortgage
Loans
|
Credit
Card
Receivables
|
New York State
|
46.5%
|
37.9%
|
10.9%
|
North Central United States
|
4.0
|
8.6
|
27.4
|
North Eastern United States
|
10.4
|
9.5
|
14.7
|
Southern United States
|
21.7
|
18.4
|
26.4
|
Western United States
|
16.9
|
25.6
|
20.2
|
Other
|
.5
|
-
|
.4
|
Total
|
100.0
%
|
100.0
%
|
100.0
%
|
Six Months Ended June 30,
|
2010
|
2009
|
|
(in millions)
|
|
Long-term debt issued
|
$1,210
|
$1,554
|
Long-term debt retired
|
(1,499
)
|
(5,481
)
|
Net long-term debt (retired)
|
$(289
)
|
$(3,927
)
|
|
June 30,
2010
|
December 31,
2009
|
Tier 1 capital to risk weighted assets
|
10.79%(1)
|
9.61%
|
Tier 1 capital to average assets
|
7.34
|
7.59
|
Total equity to total assets
|
8.80
|
8.87
|
(1)
|
Effective January 1, 2010, we began consolidating a commercial paper conduit managed by HSBC Bank USA as a result of adopting new guidance related to the consolidation of variable interest entities. Since we elected to adopt the transition mechanism for Risk Based Capital requirements, there was no change to the Tier 1 capital ratios for the first half of 2010. Had we fully transitioned to the Risk Based Capital requirements at
June 30, 2010, our Tier 1 capital ratios would not have been significantly impacted. See Note 16, "Variable Interest Entities," in the accompanying consolidated financial statements for further discussion of the consolidation of this entity and related impacts.
|
|
Actual
January 1
through
June 30,
2010
|
Estimated
July 1
through
December 31,
2010
|
Estimated
Full Year
2010
|
|
(in billions)
|
||
Funding needs:
|
|
|
|
Net loan growth (attrition), excluding asset transfers
|
$(2)
|
$3
|
$1
|
Long-term debt maturities
|
-
|
1
|
1
|
Secured financings, including conduit facility maturities
|
2
|
1
|
3
|
Total funding needs
|
$-
|
$5
|
$5
|
Funding sources:
|
|
|
|
Cash from operations
|
$-
|
$-
|
$-
|
Core deposit growth
|
2
|
1
|
3
|
Other deposit growth
|
8
|
(5)
|
3
|
Long-term debt issuance
|
-
|
2
|
2
|
Short-term funding/investments
|
(11)
|
6
|
(5)
|
Secured financings, including conduit facility renewals
|
1
|
1
|
2
|
Total funding sources
|
$-
|
$5
|
$5
|
|
Balance at June 30, 2010
|
|
|||
|
One
Year
or Less
|
Over One
through
Five Years
|
Over
Five
Years
|
Total
|
Balance at
December 31,
2009
|
|
(in billions)
|
||||
Standby letters of credit, net of participations(1)
|
$5.0
|
$2.4
|
$-
|
$7.4
|
$7.6
|
Commercial letters of credit
|
1.0
|
-
|
-
|
1.0
|
.7
|
Credit derivatives considered guarantees(2)
|
47.2
|
283.4
|
51.1
|
381.7
|
387.2
|
Other commitments to extend credit:
|
|
|
|
|
|
Commercial
|
17.5
|
28.3
|
1.5
|
47.3
|
48.9
|
Consumer
|
7.0
|
-
|
-
|
7.0
|
6.9
|
Total
|
$77.7
|
$314.1
|
$52.6
|
$444.4
|
$451.3
|
(1)
|
Includes $745 million and $774 million issued for the benefit of HSBC affiliates at June 30, 2010 and December 31, 2009, respectively.
|
(2)
|
Includes $48.7 billion and $57.3 billion issued for the benefit of HSBC affiliates at June 30, 2010 and December 31, 2009, respectively.
|
Conduit Type
|
Maximum
Exposure
to Loss
|
Conduit
Assets(1)
Total
Assets
|
Weighted
Average Life
(Months)
|
Conduit
Funding(1)
Commercial
Paper
|
Weighted
Average Life
(Days)
|
|
(dollars are in millions)
|
||||
HSBC affiliate sponsored (multi-seller)
|
$870
|
$754
|
40
|
$741
|
14
|
Third-party sponsored:
|
|
|
|
|
|
Single-seller
|
554
|
6,963
|
38
|
6,643
|
45
|
Total
|
$1,424
|
$7,717
|
|
$7,384
|
|
(1)
|
For multi-seller conduits, the amounts presented represent only the specific assets and related funding supported by our liquidity facilities. For single-seller conduits, the amounts presented above represent the total assets and funding of the conduit.
|
|
Average
|
|
|||||
|
Asset
|
Average Credit Quality(1)
|
|||||
Asset Class
|
Mix
|
AAA
|
AA+/AA
|
A
|
A-
|
BB/BB-
|
B-
|
Multi-seller conduits
|
|
|
|
|
|
|
|
Debt securities backed by:
|
|
|
|
|
|
|
|
Auto loans and leases
|
22%
|
35%
|
-%
|
-%
|
65%
|
-%
|
-%
|
Trade receivables
|
12
|
100
|
-
|
-
|
-
|
-
|
-
|
Credit card receivables
|
66
|
30
|
-
|
70
|
-
|
-
|
-
|
Total
|
100
%
|
40
%
|
-%
|
46
%
|
14
%
|
-%
|
-%
|
Single-seller conduits
|
|
|
|
|
|
|
|
Debt securities backed by:
|
|
|
|
|
|
|
|
Auto loans and leases
|
100
%
|
97
%
|
3
%
|
-%
|
-%
|
-%
|
-%
|
Total
|
100
%
|
97
%
|
3
%
|
-%
|
-%
|
-%
|
-%
|
(1)
|
Credit quality is based on external credit ratings, when available, at June 30, 2010. When not available, credit quality is based on our internal ratings. Our internal credit ratings were developed using similar methodologies and rating scales equivalent to the external credit ratings.
|
•
|
similarities between the asset or the liability under consideration and the asset or liability for which quotation is received;
|
•
|
consistency among different pricing sources;
|
•
|
the valuation approach and the methodologies used by the independent pricing sources in determining fair value;
|
•
|
the elapsed time between the date to which the market data relates and the measurement date; and
|
•
|
the source of the fair value information.
|
•
|
whether the asset or liability is transacted in an active market with a quoted market price;
|
•
|
the level of bid-ask spreads;
|
•
|
a lack of pricing transparency due to, among other things, complexity of the product and market liquidity;
|
•
|
whether only a few transactions are observed over a significant period of time;
|
•
|
whether the pricing quotations vary substantially among independent pricing services;
|
•
|
whether inputs to the valuation techniques can be derived from or corroborated with market data; and
|
•
|
whether significant adjustments are made to the observed pricing information or model output to determine the fair value.
|
|
June 30,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
|
Level 3 assets(1)(2)
|
$7,525
|
$9,179
|
Total assets measured at fair value(3)
|
130,451
|
111,231
|
Level 3 liabilities
|
4,282
|
3,843
|
Total liabilities measured at fair value(1)
|
86,293
|
74,120
|
Level 3 assets as a percent of total assets measured at fair value
|
5.8%
|
8.3%
|
Level 3 liabilities as a percent of total liabilities measured at fair value
|
5.0%
|
5.2%
|
(1)
|
Presented without netting which allows the offsetting of amounts relating to certain contracts if certain conditions are met.
|
(2)
|
Includes $6.5 billion of recurring Level 3 assets and $1.0 billion of non-recurring Level 3 assets at June 30, 2010 and $7.4 billion of recurring Level 3 assets and $1.8 billion of non-recurring Level 3 assets at December 31, 2009.
|
(3)
|
Includes $130.5 billion of assets measured on a recurring basis and $1.3 billion of assets measured on a non-recurring basis at June 30, 2010 and $108.6 billion of non-recurring Level 3 assets and $2.7 billion of non-recurring Level 3 assets at December 31, 2009.
|
Credit Quality of Collateral:
|
|
Prime
|
Alt-A
|
Sub-prime
|
||||
|
|
Prior to
|
2006 to
|
Prior to
|
2006 to
|
Prior to
|
2006 to
|
|
Year of Issuance:
|
|
Total
|
2006
|
Present
|
2006
|
Present
|
2006
|
Present
|
|
|
(in millions)
|
||||||
Rating of securities:
|
Collateral type:
|
|
|
|
|
|
|
|
AAA
|
Home equity loans
|
$178
|
$-
|
$-
|
$3
|
$172
|
$3
|
$-
|
|
Auto loans
|
14
|
-
|
-
|
14
|
-
|
-
|
-
|
|
Student loans
|
22
|
-
|
-
|
22
|
-
|
-
|
-
|
|
Residential mortgages
|
494
|
4
|
-
|
154
|
-
|
336
|
-
|
|
Commercial mortgages
|
575
|
-
|
-
|
88
|
487
|
-
|
-
|
|
Other
|
21
|
-
|
-
|
21
|
-
|
-
|
-
|
|
Total AAA
|
1,304
|
4
|
-
|
302
|
659
|
339
|
-
|
AA
|
Home equity loans
|
9
|
-
|
-
|
-
|
9
|
-
|
-
|
|
Residential mortgages
|
35
|
-
|
-
|
35
|
-
|
-
|
-
|
|
Student loans
|
13
|
-
|
-
|
13
|
-
|
-
|
-
|
|
Other
|
38
|
-
|
-
|
38
|
-
|
-
|
-
|
|
Total AA
|
95
|
-
|
-
|
86
|
9
|
-
|
-
|
A
|
Home equity loans
|
2
|
-
|
-
|
2
|
-
|
-
|
-
|
|
Residential mortgages
|
24
|
-
|
-
|
12
|
9
|
-
|
3
|
|
Commercial mortgages
|
10
|
-
|
-
|
-
|
10
|
-
|
-
|
|
Other
|
48
|
-
|
-
|
48
|
-
|
-
|
-
|
|
Total A
|
84
|
-
|
-
|
62
|
19
|
-
|
3
|
BBB
|
Home equity loans
|
105
|
-
|
-
|
5
|
100
|
-
|
-
|
|
Residential mortgages
|
135
|
30
|
-
|
61
|
44
|
-
|
-
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total BBB
|
240
|
30
|
-
|
66
|
144
|
-
|
-
|
BB
|
Home equity
|
29
|
-
|
-
|
-
|
27
|
2
|
-
|
|
Residential mortgages
|
40
|
-
|
-
|
13
|
27
|
-
|
-
|
|
Total BB
|
69
|
-
|
-
|
13
|
54
|
2
|
-
|
B
|
Auto loans
|
7
|
-
|
-
|
7
|
-
|
-
|
-
|
|
Residential mortgages
|
44
|
-
|
-
|
-
|
44
|
-
|
-
|
|
Total B
|
51
|
-
|
-
|
7
|
44
|
-
|
-
|
CCC
|
Home equity loans
|
80
|
-
|
-
|
-
|
80
|
-
|
-
|
|
Residential mortgages
|
101
|
-
|
-
|
20
|
81
|
-
|
-
|
|
Total CCC
|
181
|
-
|
-
|
20
|
161
|
-
|
-
|
CC
|
Residential mortgages
|
9
|
-
|
-
|
-
|
9
|
-
|
-
|
D
|
Home equity loans
|
16
|
-
|
-
|
1
|
15
|
-
|
-
|
|
Residential mortgages
|
16
|
-
|
-
|
-
|
16
|
-
|
-
|
|
Total D
|
32
|
-
|
-
|
1
|
31
|
-
|
-
|
Unrated
|
Home equity loans
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
|
Residential mortgages
|
4
|
-
|
-
|
4
|
-
|
-
|
-
|
|
Other
|
17
|
-
|
-
|
-
|
17
|
-
|
-
|
|
|
$2,091
|
$34
|
$-
|
$561
|
$1,152
|
$341
|
$3
|
Credit Quality of Collateral:
|
|
Total
|
A or Higher
|
BBB
|
BB/B
|
CCC
|
Unrated
|
|
|
(in millions)
|
|||||
Rating of securities:
|
Collateral type:
|
|
|
|
|
|
|
|
Corporate loans
|
$342
|
$-
|
$-
|
$342
|
$-
|
$-
|
|
Residential mortgages
|
7
|
-
|
-
|
-
|
-
|
7
|
|
Commercial mortgages
|
219
|
-
|
-
|
167
|
52
|
-
|
|
Trust preferred
|
160
|
-
|
160
|
-
|
-
|
-
|
|
Aircraft leasing
|
63
|
-
|
-
|
-
|
-
|
63
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
791
|
$-
|
$160
|
$509
|
$52
|
$70
|
|
Total asset-backed securities
|
$2,883
|
|
|
|
|
|
•
|
Credit risk
is the potential that a borrower or counterparty will default on a credit obligation, as well as the impact on the value of credit instruments due to changes in the probability of borrower default.
|
•
|
Liquidity risk
is the potential that an institution will be unable to meet its obligations as they become due or fund its customers because of inadequate cash flow or the inability to liquidate assets or obtain funding itself.
|
•
|
Interest rate risk
is the potential impairment of net interest income due to mismatched pricing between assets and liabilities.
|
•
|
Market risk
is the potential for losses in daily mark to market positions (mostly trading) due to adverse movements in money, foreign exchange, equity or other markets and includes both interest rate risk and trading risk.
|
•
|
Operational risk
is the risk of loss resulting from inadequate or failed internal processes, people or systems or from external events (including legal and compliance risk but excluding strategic and reputational risk)
|
•
|
Fiduciary risk
is the risk associated with offering services honestly and properly to clients in a fiduciary capacity in accordance with Regulation 12 CFR 9, Fiduciary Activity of National Banks.
|
•
|
Reputational risk
involves the safeguarding of our reputation and can arise from social, ethical or environmental issues, or as a consequence of operational and other risk events.
|
•
|
Strategic risk
is the risk to earnings or capital arising from adverse business decisions or improper implementation of those decisions.
|
•
|
loan portfolios;
|
•
|
investment portfolios;
|
•
|
unfunded commitments such as letters of credit and lines of credit that customers can draw upon; and
|
•
|
treasury instruments, such as interest rate swaps which, if more valuable today than when originally contracted, may represent an exposure to the counterparty to the contract.
|
•
|
volatility of interest rates, currencies, equity or corporate reference entity used as the basis for determining contract payments;
|
•
|
current market events or trends;
|
•
|
country risk;
|
•
|
maturity and liquidity of contracts;
|
•
|
credit worthiness of the counterparties in the transaction;
|
•
|
the existence of a master netting agreement among the counterparties; and
|
•
|
existence and value of collateral received from counterparties to secure exposures.
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Risk associated with derivative contracts:
|
|
|
Total credit risk exposure
|
$39,143
|
$39,856
|
Less: collateral held against exposure
|
3,954
|
3,890
|
Net credit risk exposure
|
$35,189
|
$35,966
|
|
Moody's
|
S&P
|
Fitch
|
DBRS(*)
|
HSBC USA Inc.:
|
|
|
|
|
Short-term borrowings
|
P-1
|
A-1+
|
F1+
|
R-1
|
Long-term debt
|
A1
|
AA-
|
AA
|
AA
|
HSBC Bank USA:
|
|
|
|
|
Short-term borrowings
|
P-1
|
A-1+
|
F1+
|
R-1
|
Long-term debt
|
Aa3
|
AA
|
AA
|
AA
|
*
|
Dominion Bond Rating Service.
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Institutional PVBP movement limit
|
$6.5
|
$6.5
|
PVBP position at period end
|
3.5
|
.5
|
|
June 30,
2010
|
December 31,
2009
|
|
(values as a percentage)
|
|
Institutional economic value of equity limit
|
+/-15
|
+/-20
|
Projected change in value (reflects projected rate movements on January 1):
|
|
|
Change resulting from an immediate 200 basis point increase in interest rates
|
(4)
|
(4)
|
Change resulting from an immediate 200 basis point decrease in interest rates
|
(6)
|
(3)
|
|
June 30,
2010
|
December 31,
2009
|
||
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Projected change in net interest income (reflects projected rate movements on January 1):
|
|
|
|
|
Institutional base earnings movement limit
|
|
(10)%
|
|
(10)%
|
Change resulting from a gradual 100 basis point increase in the yield curve
|
$111
|
2
|
$(17)
|
-
|
Change resulting from a gradual 100 basis point decrease in the yield curve
|
(245)
|
(5)
|
(65)
|
(1)
|
Change resulting from a gradual 200 basis point increase in the yield curve
|
159
|
3
|
5
|
-
|
Change resulting from a gradual 200 basis point decrease in the yield curve
|
(433)
|
(9)
|
(105)
|
(2)
|
Other significant scenarios monitored (reflects projected rate movements on January 1):
|
|
|
|
|
Change resulting from an immediate 100 basis point increase in the yield curve
|
149
|
3
|
20
|
-
|
Change resulting from an immediate 100 basis point decrease in the yield curve
|
(342)
|
(7)
|
(95)
|
(2)
|
Change resulting from an immediate 200 basis point increase in the yield curve
|
159
|
3
|
(14)
|
-
|
Change resulting from an immediate 200 basis point decrease in the yield curve
|
(353)
|
(7)
|
(179)
|
(3)
|
|
June 30,
2010
|
December 31,
2009
|
||
|
Actual
|
Proforma(1)
|
Actual
|
Proforma(1)
|
Tangible common equity to tangible assets
|
6.41%
|
6.34%
|
6.60%
|
6.40%
|
Tangible common equity to risk weighted assets
|
9.29
|
9.18
|
8.26
|
8.00
|
(1)
|
Proforma percentages reflect a 25 basis point increase in interest rates.
|
|
|
|
|
||
|
June 30,
|
Six Months Ended June 30, 2010
|
December 31,
|
||
|
2010
|
Minimum
|
Maximum
|
Average
|
2009
|
|
(in millions)
|
||||
Total trading
|
$33
|
$25
|
$60
|
$37
|
$38
|
Equities
|
1
|
-
|
1
|
-
|
-
|
Foreign exchange
|
4
|
1
|
9
|
4
|
2
|
Interest rate directional and credit spread
|
28
|
23
|
53
|
32
|
33
|
Ranges of Daily Treasury Trading Revenue Earned from Market Risk-Related Activities
|
Below
$(5)
|
$(5)
to $0
|
$0 to
$5
|
$5 to
$10
|
Over
$10
|
Number of trading days market risk-related revenue was within the stated range
|
7
|
39
|
53
|
20
|
6
|
|
|
|
|
||
|
June 30,
|
Six Months Ended June 30, 2010
|
December 31,
|
||
|
2010
|
Minimum
|
Maximum
|
Average
|
2009
|
|
(in millions)
|
||||
Interest rate
|
$125
|
$101
|
$142
|
$124
|
$114
|
|
June 30,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Projected change in net market value of hedged MSRs portfolio (reflects projected rate movements on July 1):
|
|
|
Value of hedged MSRs portfolio
|
$317
|
$450
|
Change resulting from an immediate 50 basis point decrease in the yield curve:
|
|
|
Change limit (no worse than)
|
(10)
|
(16)
|
Calculated change in net market value
|
12
|
(1)
|
Change resulting from an immediate 50 basis point increase in the yield curve:
|
|
|
Change limit (no worse than)
|
(8)
|
(8)
|
Calculated change in net market value
|
7
|
2
|
Change resulting from an immediate 100 basis point increase in the yield curve:
|
|
|
Change limit (no worse than)
|
(12)
|
(12)
|
Calculated change in net market value
|
11
|
4
|
Ranges of Mortgage Economic Value from Market Risk-Related Activities
|
Below
$(2)
|
$(2) to
$0
|
$0 to
$2
|
$2 to
$4
|
Over
$4
|
Number of trading weeks market risk-related revenue was within the stated range
|
3
|
4
|
11
|
6
|
2
|
|
Three Months Ended June 30,
|
|||||
|
2009
|
2010
|
||||
|
Balance
|
Interest
|
Rate(1)
|
Balance
|
Interest
|
Rate(1)
|
|
(dollars are in millions)
|
|||||
Assets
|
|
|
|
|
|
|
Interest bearing deposits with banks
|
$30,705
|
$21
|
0.28%
|
$11,269
|
$9
|
0.31%
|
Federal funds sold and securities purchased under resale agreements
|
4,368
|
8
|
0.75
|
9,120
|
13
|
0.61
|
Trading assets
|
6,384
|
35
|
2.23
|
4,608
|
51
|
4.45
|
Securities
|
40,292
|
275
|
2.73
|
24,511
|
227
|
3.71
|
Loans:
|
|
|
|
|
|
|
Commercial
|
31,265
|
240
|
3.08
|
36,172
|
327
|
3.64
|
Consumer:
|
|
|
|
|
|
|
Residential mortgages
|
14,628
|
172
|
4.71
|
18,439
|
232
|
5.06
|
HELOCs and home equity mortgages
|
4,012
|
33
|
3.26
|
4,524
|
38
|
3.28
|
Private label card receivables
|
13,113
|
331
|
10.14
|
15,415
|
411
|
10.69
|
Credit cards
|
11,629
|
246
|
8.50
|
13,963
|
317
|
9.10
|
Auto finance
|
1,365
|
61
|
17.83
|
2,624
|
119
|
18.21
|
Other consumer
|
1,369
|
26
|
7.42
|
1,699
|
18
|
4.29
|
Total consumer
|
46,116
|
869
|
7.55
|
56,664
|
1,135
|
8.03
|
Total loans
|
77,381
|
1,109
|
5.74
|
92,836
|
1,462
|
6.32
|
Other
|
5,256
|
12
|
0.90
|
8,862
|
13
|
0.55
|
Total earning assets
|
164,386
|
$1,460
|
3.56
%
|
151,206
|
$1,775
|
4.71
%
|
Allowance for credit losses
|
(3,171)
|
|
|
(3,666)
|
|
|
Cash and due from banks
|
2,577
|
|
|
2,478
|
|
|
Other assets
|
26,031
|
|
|
23,074
|
|
|
Total assets
|
$189,823
|
|
|
$173,092
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Deposits in domestic offices:
|
|
|
|
|
|
|
Savings deposits
|
$54,170
|
$100
|
0.73%
|
$47,006
|
$149
|
1.27%
|
Other time deposits
|
16,532
|
41
|
0.99
|
19,472
|
103
|
2.11
|
Deposits in foreign offices:
|
|
|
|
|
|
|
Foreign banks deposits
|
9,453
|
6
|
0.27
|
9,709
|
3
|
0.12
|
Other interest bearing deposits
|
20,993
|
5
|
0.10
|
15,061
|
12
|
0.33
|
Total interest bearing deposits
|
101,148
|
152
|
0.60
|
91,248
|
267
|
1.17
|
Short-term borrowings
|
18,718
|
22
|
0.47
|
9,198
|
15
|
0.69
|
Long-term debt
|
17,688
|
148
|
3.36
|
23,826
|
210
|
3.53
|
Total interest bearing liabilities
|
137,554
|
322
|
0.94
|
124,272
|
492
|
1.59
|
Net interest income/Interest rate spread
|
|
$1,138
|
2.62
%
|
|
$1,283
|
3.12
%
|
Noninterest bearing deposits
|
21,460
|
|
|
20,193
|
|
|
Other liabilities
|
14,875
|
|
|
14,938
|
|
|
Total shareholders' equity
|
15,934
|
|
|
13,689
|
|
|
Total liabilities and shareholders' equity
|
$189,823
|
|
|
$173,092
|
|
|
Net interest margin on average earning assets
|
|
|
2.78%
|
|
|
3.40%
|
Net interest margin on average total assets
|
|
|
2.40
%
|
|
|
2.97
%
|
(1)
|
Rates are calculated on unrounded numbers.
|
|
Six Months Ended June 30,
|
|||||
|
2010
|
2009
|
||||
|
Balance
|
Interest
|
Rate(1)
|
Balance
|
Interest
|
Rate(1)
|
|
(dollars are in millions)
|
|||||
Assets
|
|
|
|
|
|
|
Interest bearing deposits with banks
|
$32,277
|
$43
|
0.27%
|
$11,604
|
$16
|
0.28%
|
Federal funds sold and securities purchased under resale agreements
|
3,436
|
14
|
0.84
|
9,553
|
30
|
0.64
|
Trading assets
|
5,894
|
67
|
2.30
|
4,777
|
110
|
4.66
|
Securities
|
36,452
|
522
|
2.89
|
25,176
|
510
|
4.09
|
Loans:
|
|
|
|
|
|
|
Commercial
|
31,835
|
485
|
3.07
|
36,876
|
653
|
3.57
|
Consumer:
|
|
|
|
|
|
|
Residential mortgages
|
14,724
|
348
|
4.77
|
19,258
|
492
|
5.15
|
HELOCs and home equity mortgages
|
4,057
|
66
|
3.28
|
4,539
|
76
|
3.36
|
Private label card receivables
|
13,716
|
693
|
10.19
|
15,896
|
825
|
10.47
|
Credit cards
|
12,026
|
534
|
8.95
|
13,656
|
669
|
9.87
|
Auto finance
|
1,614
|
143
|
17.90
|
2,609
|
234
|
18.11
|
Other consumer
|
1,403
|
51
|
7.32
|
1,758
|
59
|
6.81
|
Total consumer
|
47,540
|
1,835
|
7.79
|
57,716
|
2,355
|
8.23
|
Total loans
|
79,375
|
2,320
|
5.89
|
94,592
|
3,008
|
6.41
|
Other
|
6,025
|
23
|
0.78
|
9,138
|
24
|
0.51
|
Total earning assets
|
163,459
|
$2,989
|
3.69
%
|
154,840
|
$3,698
|
4.82
%
|
Allowance for credit losses
|
(3,472)
|
|
|
(3,362)
|
|
|
Cash and due from banks
|
2,616
|
|
|
2,550
|
|
|
Other assets
|
24,140
|
|
|
25,336
|
|
|
Total assets
|
$186,743
|
|
|
$179,364
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Deposits in domestic offices:
|
|
|
|
|
|
|
Savings deposits
|
$53,569
|
$204
|
0.77%
|
$46,822
|
$323
|
1.39%
|
Other time deposits
|
17,075
|
89
|
1.04
|
20,096
|
222
|
2.23
|
Deposits in foreign offices:
|
|
|
|
|
|
|
Foreign banks deposits
|
9,476
|
11
|
0.23
|
10,684
|
6
|
0.11
|
Other interest bearing deposits
|
20,758
|
11
|
0.11
|
15,673
|
29
|
0.37
|
Total interest bearing deposits
|
100,878
|
315
|
0.63
|
93,275
|
580
|
1.25
|
Short-term borrowings
|
17,787
|
43
|
0.49
|
9,979
|
34
|
0.70
|
Long-term debt
|
17,658
|
288
|
3.29
|
25,175
|
447
|
3.58
|
Total interest bearing liabilities
|
136,323
|
646
|
0.96
|
128,429
|
1,061
|
1.67
|
Net interest income/Interest rate spread
|
|
$2,343
|
2.73
%
|
|
$2,637
|
3.15
%
|
Noninterest bearing deposits
|
21,373
|
|
|
20,574
|
|
|
Other liabilities
|
13,414
|
|
|
16,682
|
|
|
Total shareholders' equity
|
15,633
|
|
|
13,679
|
|
|
Total liabilities and shareholders' equity
|
$186,743
|
|
|
$179,364
|
|
|
Net interest margin on average earning assets
|
|
|
2.89%
|
|
|
3.43%
|
Net interest margin on average total assets
|
|
|
2.53
%
|
|
|
2.96
%
|
(1)
|
Rates are calculated on unrounded numbers.
|
12
|
Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends.
|
31
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
12
|
Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends.
|
31
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Six Months Ended June 30,
|
2010
|
2009
|
|
(dollars are
|
|
|
in millions)
|
|
Ratios excluding interest on deposits:
|
|
|
Net income (loss)
|
$854
|
$(338)
|
Income tax expense (benefit)
|
444
|
(12)
|
Less: Undistributed equity earnings
|
6
|
-
|
Fixed charges:
|
|
|
Interest on:
|
|
|
Borrowed funds
|
43
|
34
|
Long-term debt
|
288
|
447
|
One third of rents, net of income from subleases
|
14
|
11
|
Total fixed charges, excluding interest on deposits
|
345
|
492
|
Earnings before taxes and fixed charges, net of undistributed equity earnings
|
$1,637
|
$142
|
Ratio of earnings to fixed charges
|
4.74
|
0.29
|
Total preferred stock dividend factor(1)
|
$55
|
$38
|
Fixed charges, including the preferred stock dividend factor
|
$400
|
$530
|
Ratio of earnings to combined fixed charges and preferred stock dividends
|
4.09
|
0.27
|
Ratios including interest on deposits:
|
|
|
Total fixed charges, excluding interest on deposits
|
$345
|
$492
|
Add: Interest on deposits
|
315
|
580
|
Total fixed charges, including interest on deposits
|
$660
|
$1,072
|
Earnings before taxes and fixed charges, net of undistributed equity earnings
|
$1,637
|
$142
|
Add: Interest on deposits
|
315
|
580
|
Total
|
$1,952
|
$722
|
Ratio of earnings to fixed charges
|
2.96
|
0.67
|
Fixed charges, including the preferred stock dividend factor
|
$400
|
$530
|
Add: Interest on deposits
|
315
|
580
|
Fixed charges, including the preferred stock dividend factor and interest on deposits
|
$715
|
$1,110
|
Ratio of earnings to combined fixed charges and preferred stock dividends
|
2.73
|
0.65
|
(1)
|
Preferred stock dividends grossed up to their pretax equivalents.
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HSBC Holdings plc
By:
Name: P A Stafford
Title: Assistant Group Secretary
Date: 2 August, 2010