FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
For the month of May 2010
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F X Form 40-F ......
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes....... No X
(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).
(Mark One)
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2010
|
|
|
OR
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
|
Maryland
(State of Incorporation)
452 Fifth Avenue, New York
|
13-2764867
(I.R.S. Employer Identification No.)
10018
|
(Address of principal executive offices)
|
(Zip Code)
|
(212) 525-5000
Registrant's telephone number, including area code
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
Part/Item No.
|
|
Page
|
PART I.
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
Consolidated Statement of Income (Loss)
|
3
|
|
Consolidated Balance Sheet
|
4
|
|
Consolidated Statement of Changes in Shareholders' Equity
|
6
|
|
Consolidated Statement of Cash Flows
|
7
|
|
Notes to Consolidated Financial Statements
|
8
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Forward-Looking Statements
|
56
|
|
Executive Overview
|
56
|
|
Basis of Reporting
|
62
|
|
Balance Sheet Review
|
64
|
|
Results of Operations
|
68
|
|
Segment Results - IFRSs Basis
|
75
|
|
Credit Quality
|
81
|
|
Liquidity and Capital Resources
|
88
|
|
Off-Balance Sheet Arrangements
|
91
|
|
Fair Value
|
94
|
|
Risk Management
|
98
|
|
Average Balances and Interest Rates
|
105
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
106
|
Item 4.
|
Controls and Procedures
|
106
|
PART II
|
|
|
Item 1.
|
Legal Proceedings
|
106
|
Item 6.
|
Exhibits
|
107
|
Index
|
108
|
|
Signature
|
112
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Interest income:
|
|
|
Loans
|
$1,211
|
$1,546
|
Securities
|
242
|
277
|
Trading assets
|
32
|
59
|
Short-term investments
|
28
|
24
|
Other
|
11
|
11
|
Total interest income
|
1,524
|
1,917
|
Interest expense:
|
|
|
Deposits
|
163
|
313
|
Short-term borrowings
|
21
|
19
|
Long-term debt
|
140
|
237
|
Total interest expense
|
324
|
569
|
Net interest income
|
1,200
|
1,348
|
Provision for credit losses
|
211
|
1,174
|
Net interest income after provision for credit losses
|
989
|
174
|
Other revenues:
|
|
|
Credit card fees
|
233
|
357
|
Other fees and commissions
|
292
|
231
|
Trust income
|
26
|
32
|
Trading revenue (loss)
|
204
|
(154)
|
Net other-than-temporary impairment losses(1)
|
(28)
|
(38)
|
Other securities gains, net
|
21
|
47
|
Servicing and other fees from HSBC affiliates
|
36
|
32
|
Residential mortgage banking revenue (loss)
|
(37)
|
65
|
Gain on instruments designated at fair value and related derivatives
|
46
|
112
|
Other income
|
158
|
66
|
Total other revenues
|
951
|
750
|
Operating expenses:
|
|
|
Salaries and employee benefits
|
267
|
291
|
Support services from HSBC affiliates
|
518
|
423
|
Occupancy expense, net
|
71
|
63
|
Other expenses
|
210
|
195
|
Total operating expenses
|
1,066
|
972
|
Income (loss) before income tax expense
|
874
|
(48)
|
Income tax expense
|
320
|
41
|
Net income (loss)
|
$554
|
$(89
)
|
(1)
|
During the three months ended March 31, 2010, net other-than-temporary impairment ("OTTI") recoveries on securities available-for-sale and held to maturity totaling $33 million were recognized, which included $61 million in recoveries recognized in accumulated other comprehensive income, partially offset by $28 million of OTTI losses recognized in other revenues. During the three months ended March 31, 2009, $116 million of gross
other-than-temporary impairment losses on securities available-for-sale were recognized, of which $78 million was recognized in accumulated other comprehensive income.
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Assets
|
|
|
Cash and due from banks
|
$2,291
|
$3,159
|
Interest bearing deposits with banks (includes $1 million at March 31, 2010 relating to consolidated variable interest entities (VIEs))
|
32,463
|
20,109
|
Federal funds sold and securities purchased under agreements to resell
|
2,898
|
1,046
|
Trading assets
|
24,215
|
25,815
|
Securities available-for-sale (includes $1.0 billion and $1.1 billion at March 31, 2010 and December 31, 2009, respectively, relating to consolidated VIEs that collateralize long-term debt)
|
33,820
|
27,806
|
Securities held to maturity (fair value of $4.0 billion and $2.9 billion at March 31, 2010 and December 31, 2009, respectively and includes $1.2 billion at March 31, 2010 relating to consolidated VIEs, all of which were collateralizing short-term borrowings)
|
3,867
|
2,762
|
Loans (includes $16.0 billion at March 31, 2010 and $16.3 billion at December 31, 2009 relating to consolidated VIEs of which $3.3 billion and $2.7 billion at March 31, 2010 and December 31, 2009, respectively, were collateralizing debt)
|
75,298
|
79,489
|
Less - allowance for credit losses
|
3,224
|
3,861
|
Loans, net
|
72,074
|
75,628
|
Loans held for sale (includes $1.5 billion and $1.1 billion designated under fair value option at March 31, 2010 and December 31, 2009, respectively)
|
2,608
|
2,908
|
Properties and equipment, net
|
529
|
533
|
Intangible assets, net
|
476
|
484
|
Goodwill
|
2,647
|
2,647
|
Other assets (includes $564 million and $585 million at March 31, 2010 and December 31, 2009, respectively, relating to consolidated VIEs)
|
9,160
|
8,182
|
Total assets
|
$187,048
|
$171,079
|
Liabilities
|
|
|
Debt:
|
|
|
Deposits in domestic offices:
|
|
|
Noninterest bearing
|
$18,513
|
$20,813
|
Interest bearing (includes $5.1 billion and $4.2 billion designated under fair value option at March 31, 2010 and December 31, 2009, respectively)
|
71,805
|
69,894
|
Deposits in foreign offices:
|
|
|
Noninterest bearing
|
1,361
|
1,105
|
Interest bearing
|
33,132
|
26,525
|
Total deposits
|
124,811
|
118,337
|
Short-term borrowings (includes $3.2 billion at March 31, 2010 relating to consolidated VIEs)
|
11,541
|
6,512
|
Long-term debt (includes $4.8 billion and $4.6 billion designated under fair value option at March 31, 2010 and December 31, 2009, respectively, and $2.2 billion and $3.0 billion at March 31, 2010 and December 31, 2009, respectively, relating to consolidated VIEs of which $2.2 billion and $3.0 billion, respectively, relate to long-term debt collateralized by receivables and available-for-sale securities)
|
17,334
|
18,008
|
Total debt
|
153,686
|
142,857
|
Trading liabilities
|
10,104
|
8,010
|
Interest, taxes and other liabilities (includes $1.0 billion and $1.4 billion at March 31, 2010 and December 31, 2009, respectively, relating to consolidated VIEs)
|
7,628
|
5,035
|
Total liabilities
|
171,418
|
155,902
|
Shareholders' equity
|
|
|
Preferred stock
|
1,565
|
1,565
|
Common shareholder's equity:
|
|
|
Common stock ($5 par; 150,000,000 shares authorized; 712 shares issued and outstanding at March 31, 2010 and December 31, 2009)
|
-
|
-
|
Additional paid-in capital
|
13,794
|
13,795
|
Retained earnings
|
581
|
45
|
Accumulated other comprehensive loss
|
(310
)
|
(228
)
|
Total common shareholder's equity
|
14,065
|
13,612
|
Total shareholders' equity
|
15,630
|
15,177
|
Total liabilities and shareholders' equity
|
$187,048
|
$171,079
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Preferred stock
|
|
|
Balance at beginning and end of period
|
$1,565
|
$1,565
|
Common stock
|
|
|
Balance at beginning and end of period
|
-
|
-
|
Additional paid-in capital
|
|
|
Balance at beginning of period
|
13,795
|
11,694
|
Capital contributions from parent
|
-
|
1,067
|
Return of capital on preferred shares issued to CT Financial Services, Inc.
|
(3)
|
-
|
Employee benefit plans and other
|
2
|
-
|
Balance at end of period
|
13,794
|
12,761
|
Retained earnings
|
|
|
Balance at beginning of period
|
45
|
245
|
Adjustment to initially apply new guidance for consolidation of VIEs, net of tax
|
1
|
-
|
Adjustment to initially apply new guidance for other-than-temporarily impairment on debt securities, net of tax
|
-
|
15
|
Balance at beginning of period, as adjusted
|
46
|
260
|
Net income (loss)
|
554
|
(89)
|
Cash dividends declared on preferred stock
|
(19
)
|
(19
)
|
Balance at end of period
|
581
|
152
|
Accumulated other comprehensive income (loss)
|
|
|
Balance at beginning of period
|
(228)
|
(787)
|
Adjustment to initially apply new guidance for consolidation of VIEs, net of tax
|
(246)
|
-
|
Adjustment to initially apply new guidance for other-than-temporarily impairment on debt securities, net of tax
|
-
|
(15
)
|
Balance at beginning of period, as adjusted
|
(474)
|
(802)
|
Net change in unrealized gains (losses), net of tax on:
|
|
|
Securities available-for-sale, not other-than-temporarily impaired
|
104
|
127
|
Other-than-temporarily impaired securities available for sale(1)
|
25
|
(50)
|
Other-than-temporarily impaired securities held to maturity(1)
|
26
|
-
|
Derivatives classified as cash flow hedges
|
6
|
28
|
Unrecognized actuarial gains, transition obligation and prior service costs relating to pension and postretirement benefits, net of tax
|
3
|
6
|
Other comprehensive income, net of tax
|
164
|
111
|
Balance at end of period
|
(310
)
|
(691
)
|
Total shareholders' equity
|
$15,630
|
$13,787
|
Comprehensive income
|
|
|
Net income (loss)
|
$554
|
$(89)
|
Other comprehensive income, net of tax
|
164
|
111
|
Comprehensive income
|
$718
|
$22
|
(1)
|
During the three months ended March 31, 2010, net OTTI recoveries on securities available-for-sale and held to maturity totaling $33 million were recognized, which included OTTI losses of $28 million recognized in other revenues. During the three months ended March 31, 2009, $116 million of gross other-than-temporary impairment losses on securities available-for-sale were recognized, of which $38 million was recognized in other revenues
(losses).
|
Three Months Ended March 31
|
2010
|
2009
|
|
|
(in millions)
|
||
Cash flows from operating activities
|
|
|
|
Net income (loss)
|
$554
|
$(89)
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
Depreciation and amortization
|
154
|
55
|
|
Provision for credit losses
|
211
|
1,174
|
|
Deferred income tax provision (benefit)
|
273
|
(280)
|
|
Other-than-temporarily impaired available-for-sale and held to maturity securities
|
28
|
38
|
|
Realized losses (gains) on securities available for sale
|
(21)
|
(47)
|
|
Net change in other assets and liabilities
|
2,161
|
1,124
|
|
Net change in loans held for sale:-
|
|
|
|
Originations of loans
|
(947)
|
(1,952)
|
|
Sales and collection of loans held for sale
|
1,516
|
1,955
|
|
Tax refund anticipation loans transferred:
|
|
|
|
Originations of loans
|
(3,068)
|
(9,000)
|
|
Transfers of loans to HSBC Finance, including premium
|
3,072
|
9,010
|
|
Net change in trading assets and liabilities
|
2,937
|
(1,507)
|
|
LOCOM on receivables held for sale
|
(85)
|
76
|
|
Mark-to-market on financial instruments designated at fair value and related derivatives
|
(46)
|
(112)
|
|
Net change in fair value of derivatives and hedged items
|
(111
)
|
(424
)
|
|
Net cash provided by operating activities
|
6,628
|
21
|
|
Cash flows from investing activities
|
|
|
|
Net change in interest bearing deposits with banks
|
(12,354)
|
9,603
|
|
Net change in federal funds sold and securities purchased under agreements to resell
|
(1,852)
|
(4,847)
|
|
Securities available-for-sale:
|
|
|
|
Purchases of securities available-for-sale
|
(12,721)
|
(4,444)
|
|
Proceeds from sales of securities available-for-sale
|
6,076
|
3,103
|
|
Proceeds from maturities of securities available-for-sale
|
699
|
3,454
|
|
Securities held to maturity:
|
|
|
|
Purchases of securities held to maturity
|
(1,434)
|
(59)
|
|
Proceeds from maturities of securities held to maturity
|
104
|
66
|
|
Change in loans:
|
|
|
|
Originations, net of collections
|
10,944
|
9,579
|
|
Recurring loans purchases from HSBC Finance
|
(7,834)
|
(4,599)
|
|
Cash paid on bulk purchase of loans from HSBC Finance
|
-
|
(8,821)
|
|
Loans sold to third parties
|
(41)
|
1,824
|
|
Net cash used for acquisitions of properties and equipment
|
(14)
|
(17)
|
|
Other, net
|
98
|
333
|
|
Net cash provided by (used in) investing activities
|
(18,329
)
|
5,175
|
|
Cash flows from financing activities
|
|
|
|
Net change in deposits
|
6,377
|
(3,727)
|
|
Net change in short-term borrowings
|
5,029
|
(689)
|
|
Change in long-term debt:
|
|
|
|
Issuance of long-term debt
|
577
|
303
|
|
Repayment of long-term debt
|
(980)
|
(2,486)
|
|
Debt repayment by consolidated VIE
|
(150)
|
(139)
|
|
Capital contribution from parent
|
-
|
1,067
|
|
Return of capital on preferred shares issued to CT Financial Services, Inc.
|
(3)
|
-
|
|
Other increases in capital surplus
|
2
|
-
|
|
Dividends paid
|
(19
)
|
(19
)
|
|
Net cash provided by (used in) financing activities
|
10,833
|
(5,690
)
|
|
Net change in cash and due from banks
|
(868)
|
(494)
|
|
Cash and due from banks at beginning of period
|
3,159
|
2,972
|
|
Cash and due from banks at end of period
|
$2,291
|
$2,478
|
|
Supplemental disclosure of non-cash flow investing activities
|
|
|
|
Trading securities pending settlement
|
$(757)
|
$(368)
|
|
Assumption of indebtedness from HSBC Finance related to the bulk loan purchase
|
$-
|
$6,077
|
|
Note
|
|
|
1
|
Organization and Basis of Presentation
|
|
2
|
Trading Assets and Liabilities
|
|
3
|
Securities
|
|
4
|
Loans
|
|
5
|
Allowance for Credit Losses
|
|
6
|
Loans Held for Sale
|
|
7
|
Intangible Assets
|
|
8
|
Goodwill
|
|
9
|
Derivative Financial Assets
|
|
10
|
Fair Value Option
|
|
11
|
Income Taxes
|
|
12
|
Pension and Other Postretirement Benefits
|
|
13
|
Related Party Transactions
|
|
14
|
Business Segments
|
|
15
|
Regulatory Capital
|
|
16
|
Variable Interest Entities
|
|
17
|
Guarantee Arrangements and Pledged Assets
|
|
18
|
Fair Value Measurements
|
|
19
|
New Accounting Pronouncements
|
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Trading assets:
|
|
|
U.S. Treasury
|
$733
|
$615
|
U.S. Government agency
|
44
|
34
|
U.S. Government sponsored enterprises(1)
|
90
|
16
|
Asset-backed securities
|
1,720
|
1,815
|
Corporate and foreign bonds
|
2,329
|
2,369
|
Other securities
|
76
|
491
|
Precious metals
|
11,827
|
12,256
|
Fair value of derivatives
|
7,396
|
8,219
|
|
$24,215
|
$25,815
|
Trading liabilities:
|
|
|
Securities sold, not yet purchased
|
$1,102
|
$131
|
Payables for precious metals
|
3,758
|
2,556
|
Fair value of derivatives
|
5,244
|
5,323
|
|
$10,104
|
$8,010
|
(1)
|
Includes mortgage-backed securities of $61 million and $13 million issued or guaranteed by the Federal National Mortgage Association ("FNMA") and $29 million and $3 million issued or guaranteed by the Federal Home Loan Mortgage Corporation ("FHLMC") at March 31, 2010 and December 31, 2009, respectively.
|
March 31, 2010
|
Amortized
Cost
|
Non-Credit
Gain (Loss)
Component of
OTTI
Securities
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|
(in millions)
|
||||
Securities available-for-sale:
|
|
|
|
|
|
U.S. Treasury
|
$11,340
|
$-
|
$32
|
$(64)
|
$11,308
|
U.S. Government sponsored enterprises:(1)
|
|
|
|
|
|
Mortgage-backed securities
|
56
|
-
|
-
|
(1)
|
55
|
Direct agency obligations
|
1,938
|
-
|
2
|
(49)
|
1,891
|
U.S. Government agency issued or guaranteed:
|
|
|
|
|
|
Mortgage-backed securities
|
6,531
|
-
|
116
|
(12)
|
6,635
|
Collateralized mortgage obligations
|
6,268
|
-
|
137
|
-
|
6,405
|
Obligations of U.S. states and political subdivisions
|
611
|
-
|
13
|
(3)
|
621
|
Asset backed securities collateralized by:
|
|
|
|
|
|
Residential mortgages
|
914
|
(36)
|
1
|
(93)
|
786
|
Commercial mortgages
|
573
|
-
|
16
|
(9)
|
580
|
Home equity
|
581
|
(13)
|
-
|
(161)
|
407
|
Auto
|
46
|
-
|
-
|
-
|
46
|
Student loans
|
34
|
-
|
-
|
(4)
|
30
|
Other
|
123
|
-
|
1
|
(15)
|
109
|
Corporate and other domestic debt securities(2)
|
702
|
-
|
8
|
-
|
710
|
Foreign debt securities(2)
|
3,047
|
-
|
60
|
-
|
3,107
|
Equity securities(3)
|
1,126
|
-
|
4
|
-
|
1,130
|
Total available-for-sale securities
|
$33,890
|
$(49
)
|
$390
|
$(411
)
|
$33,820
|
Securities held to maturity:
|
|
|
|
|
|
U.S. Government sponsored enterprises:(4)
|
|
|
|
|
|
Mortgage-backed securities
|
$1,825
|
$-
|
$107
|
$(5)
|
$1,927
|
U.S. Government agency issued or guaranteed:
|
|
|
|
|
|
Mortgage-backed securities
|
108
|
-
|
15
|
-
|
123
|
Collateralized mortgage obligations
|
336
|
-
|
26
|
(1)
|
361
|
Obligations of U.S. states and political subdivisions
|
152
|
-
|
5
|
(1)
|
156
|
Asset backed securities collateralized by:
|
|
|
|
|
|
Residential mortgages
|
192
|
-
|
-
|
(18)
|
174
|
Asset backed securities (predominantly credit card ) and other debt securities held by consolidated VIE(5)
|
1,400
|
(220)
|
-
|
-
|
1,180
|
Foreign debt securities
|
74
|
-
|
-
|
-
|
74
|
Total held-to-maturity securities
|
$4,087
|
$(220
)
|
$153
|
$(25
)
|
$3,995
|
December 31, 2009
|
Amortized
Cost
|
Non-Credit
Loss
Component of
OTTI
Securities
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|
(in millions)
|
||||
Securities available-for-sale:
|
|
|
|
|
|
U.S. Treasury
|
$7,448
|
$-
|
$27
|
$(73)
|
$7,402
|
U.S. Government sponsored enterprises:(1)
|
|
|
|
|
|
Mortgage-backed securities
|
59
|
-
|
-
|
(1)
|
58
|
Direct agency obligations
|
1,948
|
-
|
5
|
(65)
|
1,888
|
U.S. Government agency issued or guaranteed:
|
|
|
|
|
|
Mortgage-backed securities
|
4,081
|
-
|
93
|
(13)
|
4,161
|
Collateralized mortgage obligations
|
6,324
|
-
|
107
|
(7)
|
6,424
|
Obligations of U.S. states and political subdivisions
|
741
|
-
|
13
|
(5)
|
749
|
Asset backed securities collateralized by:
|
|
|
|
|
|
Residential mortgages
|
1,041
|
(55)
|
1
|
(122)
|
865
|
Commercial mortgages
|
573
|
-
|
7
|
(14)
|
566
|
Home equity
|
620
|
(29)
|
-
|
(219)
|
372
|
Auto
|
65
|
-
|
-
|
(1)
|
64
|
Student loans
|
35
|
-
|
-
|
(5)
|
30
|
Other
|
23
|
-
|
1
|
-
|
24
|
Corporate and other domestic debt securities(2)
|
872
|
-
|
7
|
(15)
|
864
|
Foreign debt securities(2)
|
3,035
|
-
|
44
|
(3)
|
3,076
|
Equity securities(3)
|
1,260
|
-
|
3
|
-
|
1,263
|
Total available-for-sale securities
|
$28,125
|
$(84
)
|
$308
|
$(543
)
|
$27,806
|
Securities held to maturity:
|
|
|
|
|
|
U.S. Government sponsored enterprises:(4)
|
|
|
|
|
|
Mortgage-backed securities
|
$1,854
|
$-
|
$103
|
$(5)
|
$1,952
|
U.S. Government agency issued or guaranteed:
|
|
|
|
|
|
Mortgage-backed securities
|
113
|
-
|
12
|
-
|
125
|
Collateralized mortgage obligations
|
341
|
-
|
25
|
(2)
|
364
|
Obligations of U.S. states and political subdivisions
|
161
|
-
|
6
|
(1)
|
166
|
Asset backed securities collateralized by:
|
|
|
|
|
|
Residential mortgages
|
192
|
-
|
1
|
(21)
|
172
|
Foreign debt securities
|
101
|
-
|
-
|
-
|
101
|
Total held-to-maturity securities
|
$2,762
|
$-
|
$147
|
$(29
)
|
$2,880
|
(1)
|
Includes securities at amortized cost of $36 million and $38 million issued or guaranteed by FNMA at March 31, 2010 and December 31, 2009, respectively, and $20 million and $21 million issued or guaranteed by FHLMC at March 31, 2010 and December 31, 2009, respectively.
|
(2)
|
At March 31, 2010 and December 31, 2009, other domestic debt securities included $677 million of securities at amortized cost fully backed by the Federal Deposit Insurance Corporation ("FDIC") and foreign debt securities consisted of $2.2 billion and $2.7 billion of securities fully backed by foreign governments, respectively.
|
(3)
|
Includes preferred equity securities at amortized cost issued by FNMA of $2.0 million at March 31, 2010 and December 31, 2009. Balances at March 31, 2010 and December 31, 2009 reflect cumulative other-than-temporary impairment charges of $203 million.
|
(4)
|
Includes securities at amortized cost of $673 million and $678 million issued or guaranteed by FNMA at March 31, 2010 and December 31, 2009, respectively, and $1.2 billion issued and guaranteed by FHLMC at March 31, 2010 and December 31, 2009.
|
(5)
|
Relates to securities held by Bryant Park Funding LLC which is consolidated effective January 1, 2010. See Note 16, "Variable Interest Entities" for additional information.
|
|
One Year or Less
|
Greater Than One Year
|
||||
March 31, 2010
|
Number
of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value
of Investment
|
Number
of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value
of Investment
|
|
(dollars are in millions)
|
|||||
Securities available-for-sale:
|
|
|
|
|
|
|
U.S. Treasury
|
27
|
$(47)
|
$5,935
|
2
|
$(17)
|
$114
|
U.S. Government sponsored enterprises
|
27
|
(28)
|
1,233
|
25
|
(22)
|
503
|
U.S. Government agency issued or guaranteed
|
20
|
(6)
|
3,968
|
30
|
(6)
|
557
|
Obligations of U.S. states and political subdivisions
|
18
|
(1)
|
87
|
8
|
(2)
|
67
|
Asset-backed securities
|
12
|
(26)
|
100
|
88
|
(256)
|
966
|
Corporate and other domestic debt securities
|
4
|
-
|
225
|
-
|
-
|
-
|
Foreign debt securities
|
3
|
-
|
55
|
1
|
-
|
25
|
Equity securities
|
-
|
-
|
-
|
-
|
-
|
-
|
Securities available-for-sale
|
111
|
$(108
)
|
$11,603
|
154
|
$(303
)
|
$2,232
|
Securities held to maturity:
|
|
|
|
|
|
|
U.S. Government sponsored enterprises
|
8
|
$(5)
|
$178
|
1
|
$-
|
$-
|
U.S. Government agency issued or guaranteed
|
12
|
(1)
|
40
|
5
|
-
|
-
|
Obligations of U.S. states and political subdivisions
|
25
|
(1)
|
9
|
13
|
-
|
21
|
Asset-backed securities
|
1
|
(1
)
|
7
|
11
|
(17
)
|
122
|
Securities held to maturity
|
46
|
$(8
)
|
$234
|
30
|
$(17
)
|
$143
|
|
One Year or Less
|
Greater Than One Year
|
||||
December 31, 2009
|
Number
of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value
of Investment
|
Number
of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value
of Investment
|
|
(dollars are in millions)
|
|||||
Securities available-for-sale:
|
|
|
|
|
|
|
U.S. Treasury
|
16
|
$(55)
|
$2,978
|
1
|
$(18)
|
$94
|
U.S. Government sponsored enterprises
|
30
|
(50)
|
1,441
|
27
|
(16)
|
262
|
U.S. Government agency issued or guaranteed
|
85
|
(19)
|
1,509
|
18
|
(1)
|
43
|
Obligations of U.S. states and political subdivisions
|
26
|
(3)
|
166
|
11
|
(2)
|
79
|
Asset-backed securities
|
5
|
(1)
|
35
|
109
|
(360)
|
1,137
|
Corporate and other domestic debt securities
|
3
|
(8)
|
83
|
2
|
(7)
|
43
|
Foreign debt securities
|
5
|
(3)
|
384
|
1
|
-
|
25
|
Equity securities
|
2
|
-
|
-
|
-
|
-
|
-
|
Securities available-for-sale
|
172
|
$(139
)
|
$6,596
|
169
|
$(404
)
|
$1,683
|
Securities held to maturity:
|
|
|
|
|
|
|
U.S. Government sponsored enterprises
|
10
|
$(5)
|
$261
|
1
|
$-
|
$-
|
U.S. Government agency issued or guaranteed
|
7
|
(2)
|
39
|
6
|
-
|
-
|
Obligations of U.S. states and political subdivisions
|
22
|
(1)
|
12
|
12
|
-
|
19
|
Asset-backed securities
|
1
|
(1
)
|
6
|
11
|
(20
)
|
121
|
Securities held to maturity
|
40
|
$(9
)
|
$318
|
30
|
$(20
)
|
$140
|
March 31, 2010
|
Prime
|
Alt-A
|
Second liens/Home
equity mortgages
|
Cumulative default rate
|
5-14%
|
7-14%
|
9-19%
|
Loss severity
|
32-60%
|
33-74%
|
100%
|
Prepayment speeds
|
4-20%
|
1-8%
|
6-9%
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Credit losses at the beginning of the period
|
$129
|
$5
|
Credit losses related to securities for which an other-than-temporary impairment was not previously recognized
|
19
|
38
|
Increase in credit losses for which an other-than-temporary impairment was previously recognized
|
9
|
-
|
Ending balance of credit losses on debt securities held for which a portion of an other-than-temporary impairment was recognized in other comprehensive income
|
$157
|
$43
|
|
Gross
Realized
Gains
|
Gross
Realized
(Losses)
|
Net
Realized
(Losses) Gains
|
|
(in millions)
|
||
Three months ended March 31, 2010:
|
|
|
|
Securities available-for-sale
|
$32
|
$(34)
|
$(2)
|
Securities held to maturity
|
-
|
(5
)
|
(5
)
|
|
$32
|
$(39
)
|
$(7
)
|
Three months ended March 31, 2009:
|
|
|
|
Securities available-for-sale
|
$61
|
$(52)
|
$9
|
Securities held to maturity
|
-
|
-
|
-
|
|
$61
|
$(52
)
|
$9
|
|
|
After One
|
After Five
|
|
||||
|
Within
|
But Within
|
But Within
|
After Ten
|
||||
March 31, 2010
|
One Year
|
Five Years
|
Ten Years
|
Years
|
||||
Taxable Equivalent Basis
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|
(dollars are in millions)
|
|||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
$599
|
.97%
|
$6,882
|
1.08%
|
$1,619
|
3.51%
|
$2,240
|
4.54%
|
U.S. Government sponsored enterprises
|
-
|
-
|
8
|
3.78
|
1,405
|
3.89
|
581
|
4.56
|
U.S. Government agency issued or guaranteed
|
4
|
4.45
|
-
|
4.99
|
266
|
4.78
|
12,529
|
3.45
|
Obligations of U.S. states and political subdivisions
|
-
|
-
|
-
|
-
|
254
|
4.23
|
357
|
4.46
|
Asset-backed securities
|
29
|
2.14
|
126
|
5.28
|
162
|
3.85
|
1,905
|
3.72
|
Corporate and other domestic debt securities
|
115
|
1.53
|
587
|
1.53
|
-
|
-
|
-
|
-
|
Foreign debt securities
|
-
|
-
|
3,012
|
2.56
|
35
|
3.22
|
-
|
-
|
Total amortized cost
|
$747
|
1.12%
|
$10,615
|
1.58%
|
$3,741
|
3.80%
|
$17,612
|
3.67%
|
Total fair value
|
$751
|
|
$10,691
|
|
$3,719
|
|
$17,529
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
U.S. Government sponsored enterprises
|
$-
|
7.39%
|
$32
|
7.95%
|
$2
|
6.79%
|
$1,791
|
6.20%
|
U.S. Government agency issued or guaranteed
|
-
|
7.74
|
-
|
7.39
|
5
|
7.59
|
439
|
6.62
|
Obligations of U.S. states and political subdivisions
|
10
|
5.28
|
31
|
6.15
|
17
|
6.70
|
94
|
5.78
|
Asset-backed securities
|
-
|
-
|
-
|
-
|
-
|
-
|
192
|
6.10
|
Asset backed securities issued by consolidated VIE
|
327
|
1.60
|
600
|
-
|
253
|
.35
|
-
|
-
|
Foreign debt securities
|
74
|
2.64
|
-
|
-
|
-
|
-
|
-
|
-
|
Total amortized cost
|
$411
|
1.89%
|
$663
|
2.11%
|
$277
|
.93%
|
$2,516
|
6.25%
|
Total fair value
|
$411
|
|
$669
|
|
$280
|
|
$2,635
|
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Commercial loans:
|
|
|
Construction and other real estate
|
$8,794
|
$8,858
|
Other commercial
|
20,840
|
21,446
|
Total commercial
|
29,634
|
30,304
|
Consumer loans:
|
|
|
Home equity mortgages
|
4,046
|
4,164
|
Other residential mortgages
|
13,512
|
13,722
|
Private label cards
|
13,466
|
15,091
|
Credit cards
|
11,816
|
13,048
|
Auto finance
|
1,453
|
1,701
|
Other consumer
|
1,371
|
1,459
|
Total consumer
|
45,664
|
49,185
|
Total loans
|
$75,298
|
$79,489
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Accretable yield at beginning of period
|
$(29)
|
$(95)
|
Accretable yield amortized to interest income during the period
|
7
|
15
|
Reclassification to non-accretable difference
|
-
|
-
|
Accretable yield at end of period
|
$(22
)
|
$(80
)
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
TDR Loans:
|
|
|
Commercial loans:
|
|
|
Construction and other real estate
|
$139
|
$100
|
Other commercial
|
91
|
68
|
Total commercial
|
230
|
168
|
Consumer loans:
|
|
|
Residential mortgages
|
229
|
173
|
Private label cards
|
230
|
216
|
Credit cards
|
130
|
102
|
Auto finance(1)
|
44
|
52
|
Other consumer
|
-
|
-
|
Total consumer
|
633
|
543
|
Total TDR Loans
|
$863
|
$711
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Allowance for credit losses for TDR Loans(2):
|
|
|
Commercial loans:
|
|
|
Construction and other real estate
|
$18
|
$14
|
Other commercial
|
5
|
2
|
Total commercial
|
23
|
16
|
Consumer loans:
|
|
|
Residential mortgages
|
53
|
34
|
Private label cards
|
56
|
51
|
Credit cards
|
32
|
24
|
Auto finance
|
12
|
11
|
Other consumer
|
-
|
-
|
Total consumer
|
153
|
120
|
Total Allowance for credit losses for TDR Loans
|
$176
|
$136
|
(1)
|
The TDR loan balances include $12 million of auto finance loans held for sale at December 31, 2009, for which there are no credit loss reserves as these loans are carried at the lower of cost or fair value.
|
(2)
|
Included in the allowance for credit losses.
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Average balance of TDR Loans
|
$770
|
$341
|
Interest income recognized on TDR Loans
|
13
|
6
|
|
March 31,
2010
|
December 31,
2009
|
|
(in billions)
|
|
Residential mortgage loans with high LTV and no mortgage insurance(1)
|
$1.2
|
$1.2
|
Interest-only residential mortgage loans
|
2.8
|
3.3
|
ARM loans(2)
|
7.6
|
7.7
|
(1)
|
Residential mortgage loans with high LTV and no mortgage insurance includes both fixed rate and adjustable rate mortgages. Excludes $223 million and $232 million of sub-prime residential mortgage loans held for sale at March 31, 2010 and December 31, 2009, respectively.
|
(2)
|
ARM loan balances above exclude $200 million and $209 million of sub-prime residential mortgage loans held for sale at March 31, 2010 and December 31, 2009, respectively. During the remainder of 2010 and during 2011, approximately $.2 billion and $.5 billion, respectively, of these ARM loans will experience their first interest rate reset.
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Closed end:
|
|
|
First lien
|
$13,512
|
$13,722
|
Second lien
|
536
|
570
|
Revolving:
|
|
|
Second lien
|
3,510
|
3,594
|
Total
|
$17,558
|
$17,886
|
|
Three Months Ended March 31
|
|
|
2010
|
2009
|
|
(in millions)
|
|
Balance at beginning of period
|
$3,861
|
$2,397
|
Provision for credit losses
|
211
|
1,174
|
Charge-offs
|
(934)
|
(614)
|
Recoveries
|
82
|
71
|
Allowance related to bulk loan purchase from HSBC Finance
|
-
|
437
|
Other
|
4
|
-
|
Balance at end of period
|
$3,224
|
$3,465
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Commercial loans
|
$1,451
|
$1,126
|
Consumer loans:
|
|
|
Residential mortgages
|
1,129
|
1,386
|
Auto finance
|
-
|
353
|
Other consumer
|
28
|
43
|
Total consumer
|
1,157
|
1,782
|
Total loans held for sale
|
$2,608
|
$2,908
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Mortgage servicing rights
|
$451
|
$457
|
Other
|
25
|
27
|
Intangible assets
|
$476
|
$484
|
|
March 31,
2010
|
December 31,
2009
|
Annualized constant prepayment rate ("CPR")
|
15.2%
|
14.6%
|
Constant discount rate
|
16.1%
|
17.9%
|
Weighted average life
|
4.8 years
|
4.8 years
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Fair value of MSRs:
|
|
|
Beginning balance
|
$450
|
$333
|
Additions related to loan sales
|
16
|
28
|
Changes in fair value due to:
|
|
|
Change in valuation inputs or assumptions used in the valuation models
|
5
|
(25)
|
Realization of cash flows
|
(27
)
|
(23
)
|
Ending balance
|
$444
|
$313
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Outstanding principal balances at period end
|
$49,800
|
$50,390
|
Custodial balances maintained and included in noninterest bearing deposits at period end
|
$1,126
|
$923
|
|
Derivative Assets(1)
|
Derivative Liabilities(1)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|||||
Interest rate contracts
|
Other assets
|
$128
|
$133
|
Interest, taxes & other liabilities
|
$24
|
$15
|
(1)
|
The derivative assets and derivative liabilities presented above may be eligible for netting and consequently may be shown net against a different line item on the consolidated balance sheet. The balance sheet categories in the above table represent the location of the assets and liabilities absent the netting of the balances.
|
|
|
Amount of Gain (Loss)
|
|
|
|
Recognized in Income on
|
|
|
|
Derivatives(1)
|
|
|
Location of Gain or (Loss)
|
Three Months Ended
|
|
|
Recognized in Income on
|
March 31,
|
|
|
Derivatives
|
2010
|
2009
|
|
(in millions)
|
||
Interest rate contracts
|
Other income (loss)
|
$(13)
|
$(12)
|
Interest rate contracts
|
Interest income
|
18
|
16
|
Total
|
|
$5
|
$4
|
(1)
|
The gains and losses associated with the contracts were presented in multiple lines on the consolidated statement of income (loss) as shown above.
|
|
Gain/(Loss) on
Derivative
|
Gain (Loss) on
Hedged
Items
|
Gain (Loss) on
Derivative
|
Gain (Loss) on
Hedged
Items
|
||||
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Three Months Ended March 31,
|
2010
|
2009
|
||||||
|
(in millions)
|
|||||||
Interest rate contracts/AFS securities
|
$(2)
|
$(39)
|
$43
|
$38
|
$(7)
|
$64
|
$18
|
$(60)
|
Interest rate contracts/commercial loans
|
-
|
-
|
1
|
(1)
|
-
|
(2)
|
-
|
-
|
Interest rate contracts/subordinated debt
|
20
|
26
|
(40
)
|
(19
)
|
23
|
(74
)
|
(82
)
|
76
|
Total
|
$18
|
$(13
)
|
$4
|
$18
|
$16
|
$(12
)
|
$(64
)
|
$16
|
|
Derivative Assets(1)
|
Derivative Liabilities(1)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|||||
Interest rate contracts
|
Other assets
|
$-
|
$-
|
Interest, taxes & other liabilities
|
$22
|
$33
|
(1)
|
The derivative assets and derivative liabilities presented above may be eligible for netting and consequently may be shown net against a different line item on the consolidated balance sheet. Balance sheet categories in the above table represent the location of the assets and liabilities absent the netting of the balances.
|
|
|
|
|
Location of Gain
|
|
|||
|
|
|
Gain (Loss)
|
or (Loss) Recognized
|
Gain (Loss)
|
|||
|
Gain (Loss)
|
|
Reclassified
|
in Income on
|
Reclassed
|
|||
|
Recognized in
|
|
from
|
the Derivative
|
from
|
|||
|
AOCI on
|
|
AOCI into
|
(Ineffective
|
AOCI
|
|||
|
Derivative
|
Location of Gain
|
Income
|
Portion and Amount
|
into Income
|
|||
|
(Effective
|
or (Loss) Reclassified
|
(Effective
|
Excluded from
|
(Ineffective
|
|||
Three Months Ended
|
Portion)
|
from AOCI into Income
|
Portion)
|
Effectiveness
|
Portion)
|
|||
March 31,
|
2010
|
2009
|
(Effective Portion)
|
2010
|
2009
|
Testing)
|
2010
|
2009
|
|
(in millions)
|
|||||||
Interest rate contracts
|
$7
|
$26
|
Other income (loss)
|
$(3)
|
$(17)
|
Other income (loss)
|
$-
|
$7
|
|
Derivative Assets(1)
|
Derivative Liabilities(1)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|||||
Interest rate contracts
|
Trading assets
|
$27,016
|
$27,085
|
Trading Liabilities
|
$27,503
|
$27,546
|
Foreign exchange contracts
|
Trading assets
|
12,758
|
12,920
|
Trading Liabilities
|
13,416
|
14,087
|
Equity contracts
|
Trading assets
|
1,159
|
2,281
|
Trading Liabilities
|
1,160
|
2,297
|
Precious Metals contracts
|
Trading assets
|
486
|
918
|
Trading Liabilities
|
657
|
897
|
Credit contracts
|
Trading assets
|
15,793
|
17,772
|
Trading Liabilities
|
15,701
|
17,687
|
Other
|
Trading assets
|
22
|
6
|
Trading Liabilities
|
3
|
23
|
Total
|
|
$57,234
|
$60,982
|
|
$58,440
|
$62,537
|
(1)
|
The derivative assets and derivative liabilities presented above may be eligible for netting and consequently may be shown net against a different line item on the consolidated balance sheet. Balance sheet categories in the above table represent the location of the assets and liabilities absent the netting of the balances.
|
|
|
|
Derivative Assets(1)
|
Derivative Liabilities(1)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|||||
Interest rate contracts
|
Other assets
|
$234
|
$229
|
Interest, taxes &
other liabilities
|
$38
|
$15
|
Foreign exchange contracts
|
Other assets
|
48
|
51
|
Interest, taxes &
other liabilities
|
2
|
2
|
Equity contracts
|
Other assets
|
183
|
180
|
Interest, taxes &
other liabilities
|
16
|
16
|
Credit contracts
|
Other assets
|
5
|
15
|
Interest, taxes &
other liabilities
|
28
|
16
|
Total
|
|
$470
|
$475
|
|
$84
|
$49
|
(1)
|
The derivative assets and derivative liabilities presented above may be eligible for netting and consequently may be shown net against a different line item on the consolidated balance sheet. Balance sheet categories in the above table represent the location of the assets and liabilities absent the netting of the balances.
|
|
|
Amount of Gain (Loss)
|
|
|
|
Recognized in Income on
|
|
|
|
Derivatives
|
|
|
Location of Gain
|
Three Months Ended
|
|
|
(Loss) Recognized in
|
March 31,
|
|
|
Income on Derivatives
|
2010
|
2009
|
|
(in millions)
|
||
Interest rate contracts
|
Trading revenue (loss)
|
$(53)
|
$96
|
Foreign exchange contracts
|
Trading revenue (loss)
|
(78)
|
81
|
Equity contracts
|
Trading revenue (loss)
|
14
|
(10)
|
Precious Metals contracts
|
Trading revenue (loss)
|
165
|
24
|
Credit contracts
|
Trading revenue (loss)
|
(33)
|
(638)
|
Other
|
Trading revenue (loss)
|
21
|
42
|
Total
|
|
$36
|
$(405
)
|
|
|
Amount of Gain (Loss)
|
|
|
|
Recognized in Income on
|
|
|
Location of Gain
|
Derivatives
|
|
|
(Loss) Recognized in
|
Three Months Ended March 31,
|
|
|
Income on Derivatives
|
2010
|
2009
|
|
(in millions)
|
||
Interest rate contracts
|
Other income (loss)
|
$57
|
$(138)
|
Foreign exchange contracts
|
Other income (loss)
|
(10)
|
6
|
Equity contracts
|
Other income (loss)
|
142
|
(1)
|
Credit contracts
|
Other income (loss)
|
(9
)
|
(9
)
|
Total
|
|
$180
|
$(142
)
|
|
Long-Term Ratings
|
||
Short-Term Ratings
|
Aa3
|
A1
|
A2
|
|
(in millions)
|
||
P-1
|
$-
|
$157
|
$248
|
P-2
|
124
|
260
|
345
|
|
Long-Term Ratings
|
||
Short-Term Ratings
|
AA
|
AA-
|
A+
|
|
(in millions)
|
||
A-1+
|
$-
|
$-
|
$49
|
A-1
|
143
|
143
|
192
|
|
March 31, 2010
|
December 31, 2009
|
|
(in billions)
|
|
Interest rate:
|
|
|
Futures and forwards
|
$283.6
|
$156.0
|
Swaps
|
1,368.6
|
1,221.5
|
Options written
|
53.4
|
59.5
|
Options purchased
|
59.9
|
66.0
|
|
1,765.5
|
1,503.0
|
Foreign Exchange:
|
|
|
Swaps, futures and forwards
|
549.5
|
486.2
|
Options written
|
27.0
|
43.0
|
Options purchased
|
27.7
|
43.1
|
Spot
|
77.2
|
39.4
|
|
681.4
|
611.7
|
Commodities, equities and precious metals:
|
|
|
Swaps, futures and forwards
|
30.1
|
26.4
|
Options written
|
7.8
|
10.3
|
Options purchased
|
13.6
|
15.3
|
|
51.5
|
52.0
|
Credit derivatives
|
779.9
|
768.5
|
Total
|
$3,278.3
|
$2,935.2
|
|
Loans
|
Long -Term Debt
|
Hybrid Instruments
|
Total
|
|
(in millions)
|
|||
Three months ended March 31, 2010:
|
|
|
|
|
Interest rate component
|
$1
|
$(9)
|
$(174)
|
$(183)
|
Credit risk component
|
(6
)
|
11
|
23
|
29
|
Total mark-to-market on financial instruments designated at fair value
|
(5)
|
2
|
(151)
|
(154)
|
Mark-to-market on the related derivatives
|
5
|
10
|
164
|
179
|
Net realized gain (losses) on the related derivatives
|
-
|
21
|
-
|
21
|
Gain (loss) on instruments designated at fair value and related derivatives
|
$-
|
$33
|
$13
|
$46
|
Three months ended March 31, 2009:
|
|
|
|
|
Interest rate component
|
$-
|
$91
|
$(12)
|
$79
|
Credit risk component
|
35
|
111
|
28
|
174
|
Total mark-to-market on financial instruments designated at fair value
|
35
|
202
|
16
|
253
|
Mark-to-market on the related derivatives
|
-
|
(167)
|
77
|
(90)
|
Net realized gain (losses) on the related derivatives
|
-
|
14
|
(65
)
|
(51
)
|
Gain (loss) on instruments designated at fair value and related derivatives
|
$35
|
$49
|
$28
|
$112
|
Three months ended March 31,
|
2010
|
2009
|
||
|
(dollars are in millions)
|
|||
Statutory federal income tax rate
|
$306
|
35.0%
|
$(17)
|
(35.0)%
|
Increase (decrease) in rate resulting from:
|
|
|
|
|
State and local taxes, net of federal benefit
|
4
|
.5
|
5
|
11.5
|
Sale of minority stock interest
|
-
|
-
|
74
|
154.6
|
Tax exempt income
|
(3)
|
(.3)
|
(4)
|
(8.0)
|
Low income housing and other tax credits
|
(22)
|
(2.5)
|
(15)
|
(32.2)
|
Effects of foreign operations
|
13
|
1.5
|
6
|
12.3
|
Uncertain tax provision
|
23
|
2.6
|
(2)
|
(4.7)
|
IRS Audit Effective Settlement
|
-
|
-
|
(8)
|
(17.1)
|
State rate change effect on net deferred tax assets
|
(1)
|
(.1)
|
2
|
4.7
|
Other
|
-
|
(.1
)
|
-
|
(.7
)
|
Effective tax rate
|
$320
|
36.6
%
|
$41
|
85.4
%
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Service cost - benefits earned during the period
|
$5
|
$7
|
Interest cost on projected benefit obligation
|
17
|
18
|
Expected return on assets
|
(15)
|
(13)
|
Recognized losses
|
9
|
9
|
Amortization of prior service cost
|
(1
)
|
-
|
Net periodic pension cost
|
$15
|
$21
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Service cost - benefits earned during the period
|
$-
|
$-
|
Interest cost
|
1
|
1
|
Recognized losses
|
-
|
1
|
Transition amount amortization
|
-
|
(1
)
|
Net periodic postretirement benefit cost
|
$1
|
$1
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Assets:
|
|
|
Cash and due from banks
|
$441
|
$362
|
Interest bearing deposits with banks
|
196
|
198
|
Federal funds sold and securities purchased under resale agreements
|
459
|
294
|
Trading assets(1)
|
13,288
|
12,811
|
Loans
|
1,552
|
1,476
|
Other
|
593
|
852
|
Total assets
|
$16,529
|
$15,993
|
Liabilities:
|
|
|
Deposits
|
$16,581
|
$9,519
|
Trading liabilities(1)
|
16,026
|
16,848
|
Short-term borrowings
|
1,440
|
446
|
Other
|
1,415
|
1,677
|
Total liabilities
|
$35,462
|
$28,490
|
(1)
|
Trading assets and liabilities exclude the impact of netting which allow the offsetting of amounts relating to certain contracts if certain conditions are met.
|
Three Months Ended March 31
|
2010
|
2009
|
|
(in millions)
|
|
Income/(Expense):
|
|
|
Interest income
|
$36
|
$47
|
Interest expense
|
10
|
7
|
Net interest income (loss)
|
$26
|
$40
|
HSBC affiliate income:
|
|
|
Fees and commissions:
|
|
|
HSBC Finance
|
$1
|
$3
|
HSBC Markets (USA) Inc. ("HMUS")
|
3
|
2
|
Other HSBC affiliates
|
22
|
11
|
Fees on transfers of refund anticipation loans to HSBC Finance
|
4
|
10
|
Other HSBC affiliates income
|
6
|
6
|
Total affiliate income
|
$36
|
$32
|
Support services from HSBC affiliates:
|
|
|
HSBC Finance
|
$224
|
$189
|
HMUS
|
75
|
71
|
HSBC Technology & Services (USA) Inc. ("HTSU")
|
172
|
111
|
Other HSBC affiliates
|
47
|
52
|
Total support services from HSBC affiliates
|
$518
|
$423
|
Stock based compensation expense with HSBC
|
$11
|
$18
|
|
Private Label
|
Credit Cards
|
|
|
|
|||
|
Cards
|
Commercial and
Closed End Loans(1)
|
General
Motors
|
Union
Privilege
|
Other
|
Auto
Finance
|
Residential
Mortgage
|
Total
|
|
(in billions)
|
|||||||
Loans serviced by HSBC Finance:
|
|
|
|
|
|
|
|
|
March 31, 2010
|
$13.4
|
$.5
|
$4.7
|
$4.9
|
$1.9
|
$-
|
$1.7
|
$27.1
|
December 31, 2009
|
15.0
|
.6
|
5.4
|
5.3
|
2.1
|
2.1
|
1.8
|
32.3
|
Total receivables purchased on a daily basis from HSBC Finance during:
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010
|
3.0
|
-
|
3.1
|
.7
|
1.0
|
-
|
-
|
7.8
|
Three months ended March 31, 2009
|
3.6
|
-
|
3.4
|
.8
|
1.0
|
-
|
-
|
8.8
|
(1)
|
Private label commercial are included in other commercial loans and private label closed end loans are included in other consumer loans in Note 4, "Loans."
|
|
IFRSs Consolidated Amounts
|
|
|
|
|||||||
|
PFS
|
CF
|
CMB
|
Global
Banking and
Markets
|
PB
|
Other
|
Adjustments/
Reconciling Items
|
Total
|
(3)
IFRSs
Adjustments
|
(4)
IFRSs
Reclassifications
|
U.S. GAAP
Consolidated
Totals
|
|
(In millions)
|
||||||||||
Three months ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$241
|
$523
|
$188
|
$142
|
$46
|
$(9)
|
$(8)
|
$1,123
|
$59
|
$18
|
$1,200
|
Other operating income
|
48
|
18
|
154
|
437
|
35
|
12
|
8
|
712
|
27
|
212
|
951
|
Total operating income (loss)
|
289
|
541
|
342
|
579
|
81
|
3
|
-
|
1,835
|
86
|
230
|
2,151
|
Loan impairment charges(2)
|
(3
)
|
210
|
1
|
(76
)
|
(11
)
|
2
|
-
|
123
|
100
|
(12
)
|
211
|
|
292
|
331
|
341
|
655
|
92
|
1
|
-
|
1,712
|
(14)
|
242
|
1,940
|
Operating expenses(1)
|
272
|
28
|
150
|
209
|
55
|
15
|
-
|
729
|
95
|
242
|
1,066
|
Profit (loss) before tax expense
|
$20
|
$303
|
$191
|
$446
|
$37
|
$(14
)
|
$-
|
$983
|
$(109
)
|
$-
|
$874
|
Balances at end of period:
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$21,442
|
$27,150
|
$15,958
|
$170,338
|
$4,859
|
$15
|
$-
|
$239,762
|
$(52,674)
|
$(40)
|
$187,048
|
Total loans, net
|
16,506
|
25,240
|
14,312
|
18,538
|
4,162
|
-
|
-
|
78,758
|
(2,175)
|
(4,509)
|
72,074
|
Goodwill
|
876
|
-
|
368
|
497
|
326
|
-
|
-
|
2,067
|
580
|
-
|
2,647
|
Total deposits
|
49,182
|
91
|
23,097
|
30,719
|
10,990
|
-
|
-
|
114,079
|
(2,581)
|
13,313
|
124,811
|
Three months ended March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$187
|
$529
|
$176
|
$232
|
$42
|
$1
|
$(11)
|
$1,156
|
$102
|
$90
|
$1,348
|
Other operating income
|
40
|
81
|
81
|
221
|
33
|
156
|
11
|
623
|
99
|
28
|
750
|
Total operating income (loss)
|
227
|
610
|
257
|
453
|
75
|
157
|
-
|
1,779
|
201
|
118
|
2,098
|
Loan impairment charges(2)
|
200
|
554
|
81
|
229
|
(3
)
|
-
|
-
|
1,061
|
214
|
(101
)
|
1,174
|
|
27
|
56
|
176
|
224
|
78
|
157
|
-
|
718
|
(13)
|
219
|
924
|
Operating expenses(1)
|
296
|
14
|
154
|
199
|
59
|
13
|
-
|
735
|
18
|
219
|
972
|
Profit (loss) before tax expense
|
$(269
)
|
$42
|
$22
|
$25
|
$19
|
$144
|
$-
|
$(17
)
|
$(31
)
|
$-
|
$(48
)
|
Balances at end of period:
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$25,747
|
$32,897
|
$18,830
|
$230,214
|
$4,890
|
$111
|
$-
|
$312,689
|
$(129,683)
|
$(1,237)
|
$181,769
|
Total loans, net
|
20,674
|
31,240
|
17,331
|
39,171
|
4,080
|
-
|
-
|
112,496
|
(5,523)
|
(21,896)
|
85,077
|
Goodwill
|
876
|
-
|
368
|
497
|
326
|
-
|
-
|
2,067
|
580
|
-
|
2,647
|
Total deposits
|
47,525
|
36
|
21,018
|
35,247
|
11,486
|
2
|
-
|
115,314
|
(5,343)
|
5,359
|
115,330
|
(1)
|
Expenses for the segments include fully apportioned corporate overhead expenses.
|
|
|
(2)
|
The provision assigned to the segments is based on the segments' net charge-offs and the change in allowance for credit losses.
|
|
|
(3)
|
IFRSs Adjustments consist of the accounting differences between U.S. GAAP and IFRSs which have been described more fully below.
|
|
|
(4)
|
Represents differences in balance sheet and income statement presentation between IFRSs and U.S. GAAP.
|
|
March 31, 2010
|
December 31, 2009
|
||||
|
Capital
Amount
|
Well-Capitalized
Minimum Ratio(1)
|
Actual
Ratio
|
Capital
Amount
|
Well-Capitalized
Minimum Ratio(1)
|
Actual
Ratio
|
|
(dollars are in millions)
|
|||||
Total capital ratio:
|
|
|
|
|
|
|
HSBC USA Inc.
|
$19,695
|
10.00%
|
15.49%
|
$19,087
|
10.00%
|
14.19%
|
HSBC Bank USA
|
20,158
|
10.00
|
16.11
|
19,532
|
10.00
|
14.81
|
Tier 1 capital ratio:
|
|
|
|
|
|
|
HSBC USA Inc.
|
13,662
|
6.00
|
10.75(3)
|
12,934
|
6.00
|
9.61
|
HSBC Bank USA
|
14,091
|
6.00
|
11.26(3)
|
13,354
|
6.00
|
10.13
|
Tier 1 leverage ratio:
|
|
|
|
|
|
|
HSBC USA Inc.
|
13,662
|
3.00(2)
|
7.56
|
12,934
|
3.00(2)
|
7.59
|
HSBC Bank USA
|
14,091
|
5.00
|
7.96
|
13,354
|
5.00
|
8.07
|
Risk weighted assets:
|
|
|
|
|
|
|
HSBC USA Inc.
|
127,126(3)
|
|
|
134,553
|
|
|
HSBC Bank USA
|
125,101(3)
|
|
|
131,854
|
|
|
(1)
|
HSBC USA Inc. and HSBC Bank USA are categorized as "well-capitalized", as defined by their principal regulators. To be categorized as well-capitalized under regulatory guidelines, a banking institution must have the minimum ratios reflected in the above table, and must not be subject to a directive, order, or written agreement to meet and maintain specific capital levels.
|
|
|
(2)
|
There is no Tier 1 leverage ratio component in the definition of a well-capitalized bank holding company. The ratio shown is the minimum required ratio.
|
|
|
(3)
|
Effective January 1, 2010, we began consolidating a commercial paper conduit managed by HSBC Bank USA as a result of adopting new guidance related to the consolidation of variable interest entities as more fully discussed in Note 16, "Variable Interest Entities." Since we elected to adopt the transition mechanism for Risk Based Capital Requirements, there is no change to the risk weighted assets or the Tier 1 capital ratios for the
first two quarters of 2010. Had we fully transitioned to the Risk Based Capital requirements at March 31, 2010, our risk weighted assets would have been higher by approximately $2 billion which would not have had a significant impact to our Tier 1 capital ratio.
|
|
March 31, 2010
|
December 31, 2009
|
||
|
Consolidated
Assets
|
Consolidated
Liabilities
|
Consolidated
Assets
|
Consolidated
Liabilities
|
|
(in Millions)
|
|||
Asset-backed commercial paper conduit:
|
|
|
|
|
Interest bearing deposits with banks
|
$1
|
$-
|
$-
|
$-
|
Held to maturity securities
|
1,247
|
-
|
-
|
-
|
Loans
|
1,523
|
-
|
-
|
-
|
Other assets
|
2
|
-
|
-
|
-
|
Short-term borrowings
|
-
|
3,240
|
-
|
-
|
Other liabilities
|
-
|
1
|
-
|
-
|
Subtotal
|
2,773
|
3,241
|
-
|
-
|
Securitization vehicles:
|
|
|
|
|
Loans
|
14,427
|
-
|
16,292
|
-
|
Available for sale investments
|
1,004
|
-
|
1,138
|
-
|
Long-term debt
|
-
|
2,171
|
-
|
2,985
|
Other liabilities
|
-
|
796
|
-
|
1,283
|
Subtotal
|
15,431
|
2,967
|
17,430
|
4,268
|
Low income housing limited liability partnership:
|
|
|
|
|
Other assets
|
562
|
-
|
585
|
-
|
Long term debt
|
-
|
55
|
-
|
55
|
Other liabilities
|
-
|
126
|
-
|
135
|
Subtotal
|
562
|
181
|
585
|
190
|
Total
|
$18,766
|
$6,389
|
$18,015
|
$4,458
|
|
March 31, 2010
|
December 31, 2009
|
||||
|
Variable Interests
Held Classified
as Assets
|
Variable Interests
Held Classified
as Liabilities
|
Total Assets in
Unconsolidated
VIEs
|
Maximum
Exposure
to Loss
|
Total Assets in
Unconsolidated
VIEs
|
Maximum
Exposure
to Loss
|
|
(in millions)
|
|||||
Asset-backed commercial paper conduits
|
$-
|
$-
|
$13,366
|
$2,011
|
$10,485
|
$5,050
|
Structured note vehicles
|
161
|
112
|
7,213
|
453
|
7,890
|
569
|
Total
|
$161
|
$112
|
$20,579
|
$2,464
|
$18,375
|
$5,619
|
|
March 31, 2010
|
December 31, 2009
|
||
|
Carrying
Value
|
Notional/Maximum
Exposure to Loss
|
Carrying
Value
|
Notional/Maximum
Exposure to Loss
|
|
(in millions)
|
|||
Credit derivatives(1),(2)
|
$(3,845)
|
$394,459
|
$(5,751)
|
$387,225
|
Financial standby letters of credit, net of participations(3),(4)
|
-
|
4,638
|
-
|
4,545
|
Performance (non-financial) guarantees
|
-
|
3,059
|
-
|
3,100
|
Liquidity asset purchase agreements(4)
|
-
|
2,011
|
-
|
5,050
|
Total
|
$(3,845
)
|
$404,167
|
$(5,751
)
|
$399,920
|
(1)
|
Includes $56.9 billion and $57.3 billion issued for the benefit of HSBC affiliates at March 31, 2010 and December 31, 2009, respectively.
|
(2)
|
For credit derivatives, the maximum loss is represented by the notional amounts without consideration of mitigating effects from collateral or recourse arrangements.
|
(3)
|
Includes $741 million and $774 million issued for the benefit of HSBC affiliates at March 31, 2010 and December 31, 2009, respectively.
|
(4)
|
For standby letters of credit and liquidity asset purchase agreements, maximum loss represents losses to be recognized assuming the letter of credit and liquidity facilities have been fully drawn and the obligors have defaulted with zero recovery.
|
|
March 31, 2010
|
December 31, 2009
|
||
|
Carrying (Fair)
Value
|
Notional
|
Carrying (Fair)
Value
|
Notional
|
|
(in millions)
|
|||
Sell-protection credit derivative positions
|
$(3,845)
|
$394,459
|
$(5,751)
|
$387,225
|
Buy-protection credit derivative positions
|
4,672
|
385,393
|
6,693
|
381,258
|
Net position
|
$827
|
$9,066
|
$942
|
$5,967
|
|
|
Credit Ratings of the Obligors or the Transactions
|
||
|
Average
|
|
||
|
Life
|
Investment
|
Non-Investment
|
|
Notional/Contractual Amounts
|
(in years)
|
Grade
|
Grade
|
Total
|
|
(dollars are in millions)
|
|||
Sell-protection Credit Derivatives(1)
|
|
|
|
|
Single name CDS
|
3.29
|
$154,769
|
$67,399
|
$222,168
|
Structured CDS
|
2.96
|
47,454
|
2,754
|
50,208
|
Index credit derivatives
|
3.41
|
105,674
|
3,632
|
109,306
|
Total return swaps
|
8.50
|
11,960
|
817
|
12,777
|
Subtotal
|
|
319,857
|
74,602
|
394,459
|
Standby Letters of Credit(2)
|
1.2
|
7,351
|
346
|
7,697
|
Total
|
|
$327,208
|
$74,948
|
$402,156
|
(1)
|
The credit ratings in the table represent external credit ratings for classification as investment grade and non-investment grade.
|
|
|
(2)
|
External ratings for most of the obligors are not available. Presented above are the internal credit ratings which are developed using similar methodologies and rating scale equivalent to external credit ratings for purposes of classification as investment grade and non-investment grade.
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Interest bearing deposits with banks
|
$1,359
|
$1,496
|
Trading assets(1)
|
532
|
708
|
Securities available- for-sale(2)
|
13,568
|
11,416
|
Securities held to maturity(3)
|
1,667
|
457
|
Loans(4)
|
4,507
|
3,933
|
Other assets(5)
|
4,945
|
6,459
|
Total
|
$26,578
|
$24,469
|
(1)
|
Trading assets are primarily pledged against liabilities associated with consolidated variable interest entities.
|
(2)
|
Securities available-for-sale are primarily pledged against various short-term and long-term borrowings.
|
(3)
|
Securities held to maturity include federal home loan bank collateral at March 31, 2010 and December 31, 2009, as well as the investment securities of a consolidated asset backed commercial paper conduit at March 31, 2010 that collateralize the conduit's outstanding commercial paper.
|
(4)
|
Loans are primarily private label card and other credit card receivables pledged against long-term secured borrowings and residential mortgage loans pledged against long-term borrowings from the Federal Home Loan Bank. At March 31, 2010 loans also include the loans of a consolidated asset backed commercial paper conduit that collateralize the conduit's outstanding commercial paper.
|
(5)
|
Other assets represent cash on deposit with non-banks related to derivative collateral support agreements.
|
|
Fair Value Measurements on a Recurring Basis as of March 31, 2010
|
|||||
|
Level 1
|
Level 2
|
Level 3
|
Gross Balance
|
Netting(1)
|
Net Balance
|
|
(in millions)
|
|||||
Assets:
|
|
|
|
|
|
|
Trading Securities:
|
|
|
|
|
|
|
U.S. Treasury. U.S. Government agencies and sponsored enterprises
|
$733
|
$134
|
$-
|
$867
|
$-
|
$867
|
Collateralized debt obligations
|
-
|
-
|
755
|
755
|
-
|
755
|
Asset-backed securities:
|
|
|
|
|
|
|
Residential mortgages
|
-
|
114
|
826
|
940
|
-
|
940
|
Home equity
|
-
|
-
|
25
|
25
|
-
|
25
|
Corporate and other domestic debt securities
|
-
|
936
|
644
|
1,580
|
-
|
1,580
|
Debt Securities issued by foreign entities:
|
|
|
|
|
|
|
Corporate
|
-
|
128
|
222
|
350
|
-
|
350
|
Government
|
-
|
430
|
-
|
430
|
-
|
430
|
Equity securities
|
-
|
26
|
19
|
45
|
-
|
45
|
Precious metals trading
|
-
|
11,827
|
-
|
11,827
|
-
|
11,827
|
Derivatives(2):
|
|
|
|
|
|
|
Interest rate contracts
|
144
|
27,234
|
-
|
27,378
|
-
|
27,378
|
Foreign exchange contracts
|
1
|
12,558
|
247
|
12,806
|
-
|
12,806
|
Equity contracts
|
-
|
1,163
|
179
|
1,342
|
-
|
1,342
|
Precious metals contracts
|
2
|
484
|
-
|
486
|
-
|
486
|
Credit contracts
|
-
|
13,202
|
2,596
|
15,798
|
-
|
15,798
|
Other
|
9
|
9
|
4
|
22
|
-
|
22
|
Derivatives netting
|
-
|
-
|
-
|
-
|
(49,838
)
|
(49,838
)
|
Total derivatives
|
156
|
54,650
|
3,026
|
57,832
|
(49,838)
|
7,994
|
Securities available-for-sale:
|
|
|
|
|
|
|
U.S. Treasury. U.S. Government agencies and sponsored enterprises
|
13,202
|
13,092
|
-
|
26,294
|
-
|
26,294
|
Obligations of U.S. states and political subdivisions
|
-
|
621
|
-
|
621
|
-
|
621
|
Asset-backed securities:
|
|
|
|
|
|
|
Residential mortgages
|
-
|
257
|
529
|
786
|
-
|
786
|
Commercial mortgages
|
-
|
572
|
8
|
580
|
-
|
580
|
Home equity
|
-
|
192
|
215
|
407
|
-
|
407
|
Auto
|
-
|
17
|
29
|
46
|
-
|
46
|
Student loans
|
-
|
18
|
12
|
30
|
-
|
30
|
Other
|
-
|
109
|
-
|
109
|
-
|
109
|
Corporate and other domestic debt securities
|
-
|
710
|
-
|
710
|
-
|
710
|
Debt Securities issued by foreign entities:
|
|
|
|
|
|
|
Corporate
|
-
|
539
|
-
|
539
|
-
|
539
|
Government
|
-
|
2,568
|
-
|
2,568
|
-
|
2,568
|
Equity securities
|
-
|
1,130
|
-
|
1,130
|
-
|
1,130
|
Loans(3)
|
-
|
1,436
|
12
|
1,448
|
-
|
1,448
|
Intangible(4)
|
-
|
-
|
444
|
444
|
-
|
444
|
Total assets
|
$14,091
|
$89,506
|
$6,766
|
$110,363
|
$(49,838
)
|
$60,525
|
Liabilities:
|
|
|
|
|
|
|
Deposits in domestic offices(5)
|
$-
|
$3,117
|
$1,940
|
$5,057
|
$-
|
$5,057
|
Trading liabilities, excluding derivatives
|
966
|
3,894
|
-
|
4,860
|
-
|
4,860
|
Derivatives(2):
|
|
|
|
|
|
|
Interest rate contracts
|
85
|
27,502
|
-
|
27,587
|
-
|
27,587
|
Foreign exchange contracts
|
48
|
13,003
|
367
|
13,418
|
-
|
13,418
|
Equity contracts
|
2
|
1,044
|
130
|
1,176
|
-
|
1,176
|
Precious metals contracts
|
38
|
619
|
-
|
657
|
-
|
657
|
Credit contracts
|
-
|
14,477
|
1,252
|
15,729
|
-
|
15,729
|
Other
|
1
|
1
|
1
|
3
|
-
|
3
|
Derivatives netting
|
-
|
-
|
-
|
-
|
(53,196
)
|
(53,196
)
|
Total derivatives
|
174
|
56,646
|
1,750
|
58,570
|
(53,196)
|
5,374
|
Long-term debt(6)
|
-
|
4,215
|
604
|
4,819
|
-
|
4,819
|
Total liabilities
|
$1,140
|
$67,872
|
$4,294
|
$73,306
|
$(53,196
)
|
$20,110
|
|
Fair Value Measurements on a Recurring Basis as of December 31, 2009
|
|||||
|
Level 1
|
Level 2
|
Level 3
|
Gross Balance
|
Netting(1)
|
Net Balance
|
|
(in millions)
|
|||||
Assets:
|
|
|
|
|
|
|
Trading Securities:
|
|
|
|
|
|
|
U.S. Treasury. U.S. Government agencies and sponsored enterprises
|
$615
|
$50
|
$-
|
$665
|
$-
|
$665
|
Residential mortgage-backed securities
|
-
|
129
|
821
|
950
|
-
|
950
|
Collateralized debt obligations
|
-
|
-
|
831
|
831
|
-
|
831
|
Other asset-backed securities
|
-
|
9
|
25
|
34
|
-
|
34
|
Corporate and other domestic debt securities
|
-
|
792
|
1,202
|
1,994
|
-
|
1,994
|
Debt Securities issued by foreign entities
|
-
|
213
|
196
|
409
|
-
|
409
|
Equity securities
|
-
|
436
|
21
|
457
|
-
|
457
|
Precious metals trading
|
-
|
12,256
|
-
|
12,256
|
-
|
12,256
|
Derivatives(2)
|
129
|
58,391
|
3,074
|
61,594
|
(52,763)
|
8,831
|
Securities available-for-sale:
|
|
|
|
|
|
|
U.S. Treasury. U.S. Government agencies and sponsored enterprises
|
9,291
|
10,639
|
3
|
19,933
|
-
|
19,933
|
Obligations of U.S. states and political subdivisions
|
-
|
749
|
-
|
749
|
-
|
749
|
Residential mortgage-backed securities
|
-
|
350
|
515
|
865
|
-
|
865
|
Commercial mortgage-backed securities
|
-
|
558
|
8
|
566
|
-
|
566
|
Other asset-backed securities
|
-
|
273
|
217
|
490
|
-
|
490
|
Corporate and other domestic debt securities
|
-
|
864
|
-
|
864
|
-
|
864
|
Debt Securities issued by foreign entities
|
-
|
3,076
|
-
|
3,076
|
-
|
3,076
|
Equity securities
|
-
|
1,263
|
-
|
1,263
|
-
|
1,263
|
Loans(3)
|
-
|
1,122
|
4
|
1,126
|
-
|
1,126
|
Intangible(4)
|
-
|
-
|
450
|
450
|
-
|
450
|
Total assets
|
$10,035
|
$91,170
|
$7,367
|
$108,572
|
$(52,763
)
|
$55,809
|
Liabilities:
|
|
|
|
|
|
|
Deposits in domestic offices(5)
|
$-
|
$2,589
|
$1,643
|
$4,232
|
$-
|
$4,232
|
Trading liabilities, excluding derivatives
|
34
|
2,653
|
-
|
2,687
|
-
|
2,687
|
Derivatives(2)
|
213
|
60,639
|
1,781
|
62,633
|
(57,214)
|
5,419
|
Long-term debt(6)
|
-
|
4,149
|
419
|
4,568
|
-
|
4,568
|
Total liabilities
|
$247
|
$70,030
|
$3,843
|
$74,120
|
$(57,214
)
|
$16,906
|
(1)
|
Represents counterparty and cash collateral netting which allow the offsetting of amounts relating to certain contracts if certain conditions are met.
|
(2)
|
Includes trading derivative assets of $7.4 billion and $8.2 billion and trading derivative liabilities of $5.2 billion and $5.3 billion as of March 31, 2010 and December 31, 2009, respectively, as well as derivatives held for hedging and commitments accounted for as derivatives.
|
(3)
|
Includes leveraged acquisition finance and other commercial loans held for sale or risk-managed on a fair value basis for which we have elected to apply the fair value option. See Note 6, "Loans Held for Sale," for further information.
|
(4)
|
Represents residential mortgage servicing rights. See Note 7, "Intangible Assets," for further information on residential mortgage servicing rights.
|
(5)
|
Represents structured deposits risk-managed on a fair value basis for which we have elected to apply the fair value option.
|
(6)
|
Includes structured notes and own debt issuances which we have elected to measure on a fair value basis.
|
|
|
Total Gains and (Losses) Included in(1)
|
|
|
|
|
|
|
|
||
|
Jan. 1,
2010
|
Trading
Revenue
(Loss)
|
Other
Revenue
|
Other
Comprehensive
Income
|
Purchases
|
Issuances
|
Settlements
|
Transfers
Into
Level 3
|
Transfers
Out of
Level 3
|
Mar. 31
2010
|
Current Periods
Unrealized
Gains (Losses)
|
|
(in millions)
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets, excluding derivatives
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations
|
$832
|
$25
|
$-
|
$-
|
$222
|
$-
|
$(324)
|
$-
|
$-
|
$755
|
$11
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
817
|
13
|
-
|
-
|
94
|
-
|
(119)
|
21
|
-
|
826
|
15
|
Commercial mortgages
|
4
|
-
|
-
|
-
|
-
|
-
|
(1)
|
-
|
(3)
|
-
|
-
|
Home equity
|
24
|
-
|
-
|
-
|
-
|
-
|
(2)
|
3
|
-
|
25
|
(2)
|
Corporate and other domestic debt securities
|
1,202
|
(31)
|
-
|
-
|
25
|
-
|
(368)
|
-
|
(184)
|
644
|
15
|
Debt Securities issued by foreign entities:
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
195
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
222
|
27
|
Equity securities
|
21
|
(1)
|
-
|
-
|
-
|
-
|
(1)
|
-
|
-
|
19
|
(1)
|
Foreign exchange contracts
|
(95)
|
(25)
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
(119)
|
(24)
|
Equity contracts
|
81
|
83
|
-
|
-
|
-
|
-
|
(57)
|
(58)
|
1
|
50
|
45
|
Credit contracts
|
1,311
|
(181)
|
-
|
-
|
-
|
-
|
(70)
|
218
|
66
|
1,344
|
(425)
|
Other
|
(3)
|
-
|
6
|
-
|
-
|
-
|
(1)
|
-
|
-
|
2
|
2
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, U.S. Government agencies and sponsored enterprises
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
-
|
-
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
515
|
-
|
-
|
16
|
-
|
-
|
(71)
|
73
|
(4)
|
529
|
11
|
Commercial mortgages
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
-
|
Home equity
|
175
|
-
|
-
|
45
|
-
|
-
|
(5)
|
-
|
-
|
215
|
42
|
Auto
|
43
|
-
|
-
|
-
|
-
|
-
|
(14)
|
-
|
-
|
29
|
-
|
Student loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
12
|
-
|
Loans(3)
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
(3)
|
12
|
-
|
Other assets, excluding derivatives(4)
|
450
|
-
|
21
|
-
|
-
|
-
|
(27
)
|
-
|
-
|
444
|
21
|
Total assets
|
$5,587
|
$(90
)
|
$27
|
$61
|
$341
|
$-
|
$(1,059
)
|
$280
|
$(130
)
|
$5,017
|
$(263
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Deposits in domestic offices
|
$(1,643)
|
$(71)
|
$-
|
$-
|
$-
|
$(310)
|
$74
|
$(7)
|
$17
|
$(1,940)
|
$(53)
|
Long-term debt
|
(419
)
|
(12
)
|
-
|
-
|
-
|
(209
)
|
29
|
-
|
7
|
(604
)
|
(13
)
|
Total liabilities
|
$(2,062
)
|
$(83
)
|
$-
|
$-
|
$-
|
$(519
)
|
$103
|
$(7
)
|
$24
|
$(2,544
)
|
$(66
)
|
|
|
Total Gains and (Losses) Included in(1)
|
Net
|
Transfers
|
|
|
||
|
|
Trading
|
|
Other
|
Purchases
|
Into or
|
|
Current Periods
|
|
January 1,
|
(Loss)
|
Other
|
Comprehensive
|
Issuances and
|
Out
|
March 31,
|
Unrealized
|
|
2009
|
Revenue
|
Revenue
|
Income
|
Settlements
|
of Level 3
|
2009
|
Gains (Losses)
|
|
(in millions)
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
Trading assets, excluding derivatives
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
$475
|
$(40)
|
$-
|
$-
|
$20
|
$55
|
$510
|
$(41)
|
Collateralized debt obligations
|
668
|
(59)
|
-
|
-
|
(15)
|
-
|
594
|
(59)
|
Other asset-backed securities
|
36
|
(8)
|
-
|
-
|
-
|
-
|
28
|
(8)
|
Corporate and other domestic debt securities
|
480
|
5
|
-
|
-
|
15
|
27
|
527
|
5
|
Debt Securities issued by foreign entities
|
87
|
(10)
|
-
|
-
|
-
|
-
|
77
|
(10)
|
Equity securities
|
147
|
19
|
-
|
-
|
(22)
|
-
|
144
|
19
|
Precious metals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Derivatives, net(2)
|
5,283
|
(561)
|
(1)
|
-
|
21
|
(55)
|
4,687
|
(421)
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
Obligations of U.S. states and political subdivisions
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
-
|
Residential mortgage-backed securities
|
164
|
-
|
-
|
(9)
|
(14)
|
192
|
333
|
(9)
|
Commercial mortgage-backed securities
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
-
|
Collateralized debt obligations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other asset-backed securities
|
307
|
-
|
-
|
(36)
|
(25)
|
10
|
256
|
(36)
|
Loans(3)
|
136
|
-
|
-
|
-
|
19
|
-
|
155
|
-
|
Other assets, excluding derivatives(4)
|
333
|
-
|
(48
)
|
-
|
28
|
-
|
313
|
(28
)
|
Total Assets
|
$8,116
|
$(654
)
|
$(49
)
|
$(45
)
|
$27
|
$236
|
$7,631
|
$(588
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
Deposits in domestic offices
|
(234)
|
-
|
12
|
-
|
(188)
|
6
|
(404)
|
9
|
Long term debt
|
(57
)
|
-
|
-
|
-
|
(27
)
|
2
|
(82
)
|
(1
)
|
Total liabilities
|
$(291
)
|
$-
|
$12
|
$-
|
$(215
)
|
$8
|
$(486
)
|
$8
|
(1)
|
Includes realized and unrealized gains and losses.
|
(2)
|
Level 3 net derivatives included derivative assets of $3.0 billion and $7.3 billion and derivative liabilities of $1.8 billion and $2.6 billion at March 31, 2010 and 2009, respectively.
|
(3)
|
Includes Level 3 corporate lending activities risk-managed on a fair value basis for which we have elected the fair value option.
|
(4)
|
Represents residential mortgage servicing activities. See Note 7, "Intangible Assets," for additional information.
|
|
|
Total Gains
|
|||
|
Non-Recurring Fair Value Measurements
|
(Losses) For the
|
|||
|
as of March 31, 2010
|
Three Months Ended
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
March 31, 2010
|
|
(in millions)
|
||||
Residential mortgage loans held for sale(1)
|
$-
|
$150
|
$761
|
$911
|
$(5)
|
Other consumer loans held for sale(1)
|
-
|
-
|
28
|
28
|
-
|
Impaired loans(2)
|
-
|
-
|
718
|
718
|
5
|
Real estate owned(3)
|
-
|
63
|
-
|
63
|
1
|
Repossessed vehicles(3)
|
-
|
5
|
-
|
5
|
-
|
Commercial loans held for sale
|
-
|
3
|
-
|
3
|
-
|
Held to maturity asset-backed securities held by consolidated VIE(4)
|
-
|
-
|
254
|
254
|
(5)
|
Building held for use
|
-
|
-
|
15
|
15
|
-
|
Total assets at fair value on a non-recurring basis
|
$-
|
$221
|
$1,776
|
$1,997
|
$(4
)
|
|
|
Total Gains
|
|||
|
Non-Recurring Fair Value Measurements
|
(Losses) For the
|
|||
|
as of March 31, 2009
|
Three Months Ended
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
March 31, 2009
|
|
(in millions)
|
||||
Residential mortgage loans held for sale(1)
|
$-
|
$723
|
$1,109
|
$1,832
|
$(93)
|
Other consumer loans held for sale(1)
|
-
|
-
|
45
|
45
|
-
|
Impaired loans(2)
|
-
|
-
|
97
|
97
|
8
|
Real estate owned(3)
|
-
|
65
|
-
|
65
|
(2)
|
Repossessed vehicles(3)
|
-
|
1
|
-
|
1
|
-
|
Total assets at fair value on a non-recurring basis
|
$-
|
$789
|
$1,251
|
$2,040
|
$(87
)
|
(1)
|
As of March 31, 2010 and March 31, 2009, the fair value of the loans held for sale was below cost.
|
(2)
|
Represents impaired commercial loans. We use the fair value estimate of the underlying collateral to approximate the fair value of the commercial loans.
|
(3)
|
Real estate owned and repossessed vehicles are required to be reported on the balance sheet net of transaction costs. The real estate owned and repossessed vehicle amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs.
|
(4)
|
Represents held to maturity securities which were held at fair value at March 31, 2010. See Note 16, "Variable Interest Entities" for additional information.
|
|
March 31, 2010
|
December 31, 2009
|
||
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
|
(in millions)
|
|||
Financial assets:
|
|
|
|
|
Short-term financial assets
|
$35,532
|
$35,532
|
$24,094
|
$24,094
|
Federal funds sold and securities purchased under resale agreements
|
2,898
|
2,898
|
1,046
|
1,046
|
Non-derivative trading assets
|
16,819
|
16,819
|
17,596
|
17,596
|
Derivatives
|
7,994
|
7,994
|
8,831
|
8,831
|
Securities
|
37,687
|
37,815
|
30,568
|
30,686
|
Commercial loans, net of allowance for credit losses
|
28,867
|
29,205
|
29,366
|
29,298
|
Commercial loans designated under fair value option and held for sale
|
1,451
|
1,451
|
1,126
|
1,126
|
Consumer loans, net of allowance for credit losses
|
43,207
|
38,552
|
46,262
|
41,877
|
Consumer loans held for sale:
|
|
|
|
|
Residential mortgages
|
1,129
|
1,132
|
1,386
|
1,389
|
Auto finance
|
-
|
-
|
353
|
353
|
Other consumer
|
28
|
28
|
43
|
43
|
Financial liabilities:
|
|
|
|
|
Short-term financial liabilities
|
$18,669
|
$18,669
|
$11,121
|
$11,121
|
Deposits:
|
|
|
|
|
Without fixed maturities
|
114,632
|
114,632
|
106,890
|
106,890
|
Fixed maturities
|
5,122
|
5,156
|
7,215
|
7,259
|
Deposits designated under fair value option
|
5,057
|
5,057
|
4,232
|
4,232
|
Non-derivative trading liabilities
|
4,860
|
4,860
|
2,687
|
2,687
|
Derivatives
|
5,374
|
5,374
|
5,419
|
5,419
|
Long-term debt
|
12,515
|
12,765
|
13,440
|
13,693
|
Long-term debt designated under fair value option
|
4,819
|
4,819
|
4,568
|
4,568
|
Credit quality of collateral:
|
Prime
|
Alt-A
|
Sub-prime
|
|
||||
Rating of securities:
|
Collateral type:
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Total
|
|
|
|
|
|
(in millions)
|
|
|
|
AAA - A
|
Residential mortgages
|
$4
|
$-
|
$103
|
$131
|
$-
|
$381
|
$619
|
|
Home equity
|
-
|
-
|
-
|
12
|
-
|
-
|
12
|
|
Other
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
|
Total AAA - A
|
4
|
-
|
110
|
143
|
-
|
381
|
638
|
BBB-B
|
Residential mortgages
|
-
|
15
|
-
|
75
|
-
|
-
|
90
|
|
Home equity
|
-
|
-
|
-
|
3
|
-
|
-
|
3
|
|
Total BBB -B
|
-
|
15
|
-
|
78
|
-
|
-
|
93
|
CCC-Unrated
|
Residential mortgages
|
-
|
-
|
-
|
224
|
-
|
-
|
224
|
|
Home equity
|
-
|
-
|
-
|
10
|
-
|
-
|
10
|
|
Total CCC - Unrated
|
-
|
-
|
-
|
234
|
-
|
-
|
234
|
|
|
$4
|
$15
|
$110
|
$455
|
$-
|
$381
|
$965
|
Credit quality of collateral:
|
||
Rating of securities:
|
Collateral type:
|
Level 3
|
|
|
(in millions)
|
AAA - A
|
Commercial mortgages
|
$-
|
|
Corporate loans
|
-
|
|
Other
|
-
|
|
Total AAA - A
|
-
|
BBB-B
|
Commercial mortgages
|
72
|
|
Corporate loans
|
357
|
|
Other
|
204
|
|
Total BBB - B
|
633
|
CCC-Unrated
|
Commercial mortgages
|
50
|
|
Corporate loans
|
-
|
|
Other
|
72
|
|
Total CCC - Unrated
|
122
|
|
|
$755
|
Credit quality of collateral:
|
Prime
|
Alt-A
|
Sub-prime
|
|
||||
Rating of securities:
|
Collateral type:
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Total
|
|
(in millions)
|
|||||||
AAA - A
|
Residential mortgages
|
$-
|
$-
|
$255
|
$98
|
$-
|
$-
|
$353
|
|
Commercial mortgages
|
-
|
-
|
572
|
8
|
-
|
-
|
580
|
|
Home equity
|
-
|
-
|
192
|
-
|
-
|
2
|
194
|
|
Student loans
|
-
|
-
|
18
|
12
|
-
|
-
|
30
|
|
Other
|
-
|
-
|
109
|
-
|
-
|
-
|
109
|
|
Total AAA - A
|
-
|
-
|
1,146
|
118
|
-
|
2
|
1,266
|
BBB-B
|
Residential mortgages
|
-
|
30
|
-
|
155
|
-
|
-
|
185
|
|
Home equity
|
-
|
-
|
-
|
205
|
-
|
1
|
206
|
|
Auto
|
-
|
-
|
17
|
29
|
-
|
-
|
46
|
|
Total BBB -B
|
-
|
30
|
17
|
389
|
-
|
1
|
437
|
CCC-Unrated
|
Residential mortgages
|
-
|
-
|
2
|
246
|
-
|
-
|
248
|
|
Home equity
|
-
|
-
|
-
|
7
|
-
|
-
|
7
|
|
Total CCC - Unrated
|
-
|
-
|
2
|
253
|
-
|
-
|
255
|
|
|
$-
|
$30
|
$1,165
|
$760
|
$-
|
$3
|
$1,958
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Income (loss) before income tax, as reported
|
$874
|
$(48)
|
Change in value of our own fair value option debt and related derivatives
|
(33)
|
(49)
|
Gain relating to resolution of lawsuit(1)
|
(5)
|
(85)
|
Gain on sale of equity interest in Wells Fargo HSBC Trade Bank
|
(66)
|
-
|
Revenue associated with whole loan purchase settlement(2)
|
(89)
|
-
|
Gain on sale of equity interest in HSBC Private Bank (Suisse) S.A.
|
-
|
(33
)
|
Income (loss) from continuing operations before income tax, excluding above items(3)
|
$681
|
$(215
)
|
(1)
|
The proceeds of the resolution of this lawsuit in 2009 were used to redeem 100 preferred shares held by CT Financial Services, Inc. as provided under the terms of the preferred shares. The proceeds received in 2010 represent the final judgment.
|
(2)
|
Represents loans previously purchased for resale from a third party.
|
(3)
|
Represents a non-U.S. GAAP financial measure.
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Gains (Losses)
|
|
|
Insurance monoline structured credit products
|
$56
|
$(164)
|
Other structured credit products
|
37
|
(193)
|
Mortgage whole loans held for sale, including whole loan purchase settlement (predominantly subprime)
|
77
|
(86)
|
Other than temporary impairment on securities available-for-sale and held-to-maturity
|
(28)
|
(38)
|
Leverage acquisition finance loans held for sale
|
(1
)
|
35
|
Total
|
$141
|
$(446
)
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(dollars are in millions)
|
|
Net Income (loss)
|
$554
|
$(89
)
|
Rate of return on average :
|
|
|
Total assets
|
1.22%
|
(.20)%
|
Total common shareholder's equity
|
15.79
|
(3.60)
|
Net interest margin to average earning assets
|
3.01
|
3.46
|
Efficiency ratio
|
49.58
|
46.33
|
Commercial loan net charge-off ratio(1)
|
1.29
|
.56
|
Consumer loan net charge-off ratio(1)
|
6.43
|
3.55
|
|
March 31,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
|
Loans:
|
|
|
Commercial loans
|
$29,634
|
$30,304
|
Consumer loans
|
45,664
|
49,185
|
Total loans
|
$75,298
|
$79,489
|
Loans held for sale
|
$2,608
|
$2,908
|
Commercial allowance as a percent of loans(1)
|
2.59%
|
3.10%
|
Commercial two-months-and-over contractual delinquency
|
2.33
|
3.04
|
Consumer allowance as a percent of loans(1)
|
5.38
|
5.94
|
Consumer two-months-and-over contractual delinquency
|
6.00
|
5.97
|
Loan-to-deposits ratio(2)
|
89.49
|
94.36
|
Total shareholders' equity to total assets
|
8.36
|
8.87
|
Total capital to risk weighted assets
|
15.49
|
14.19
|
Tier 1 capital to risk weighted assets
|
10.75
|
9.61
|
(1)
|
Excludes loans held for sale.
|
(2)
|
Represents period end loans, net of loss reserves, as a percentage of domestic deposits less certificate of deposits equal to or greater than $100 thousand.
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Income (loss) before income tax from prior year
|
$(48)
|
$(442)
|
Increase (decrease) in income before income tax attributable to:
|
|
|
Balance sheet management activities(1)
|
(192)
|
361
|
Trading related activities(2)
|
358
|
590
|
Credit card fees(3)
|
(124)
|
128
|
Loans held for sale(4)
|
163
|
31
|
Residential mortgage banking related revenue(5)
|
(102)
|
32
|
Gain (loss) on own debt designated at fair value and related derivatives(6)
|
(16)
|
49
|
Gain (loss) on instruments at fair value and related derivatives, excluding own debt(6)
|
(50)
|
63
|
Provision for credit losses(7)
|
963
|
(676)
|
All other activity(8)
|
(78
)
|
(184
)
|
Income (loss) before income tax for current period
|
$874
|
$(48
)
|
(1)
|
Balance sheet management activities are comprised primarily of net interest income and, to a lesser extent, gains on sales of investments, resulting from management of interest rate risk associated with the repricing characteristics of balance sheet assets and liabilities. For additional discussion regarding Global Banking and Markets net interest income, trading revenues, and the Global Banking and Markets business segment see the
caption "Business Segments" section of this MD&A.
|
(2)
|
For additional discussion regarding trading revenue (losses), see the caption "Results of Operations" in this MD&A.
|
(3)
|
For additional discussion regarding credit card fees, see the caption "Results of Operations" in this MD&A.
|
(4)
|
For additional discussion regarding loans held for sale, see the caption "Balance Sheet Revenue" in this MD&A.
|
(5)
|
For additional discussion regarding residential mortgage banking revenue, see the caption "Results of Operations" in this MD&A.
|
(6)
|
For additional discussion regarding fair value option and fair value measurement, see Note 10, "Fair Value Option," in the accompanying consolidated financial statements.
|
(7)
|
For additional discussion regarding provision for credit losses, see the caption "Results of Operations" in this MD&A.
|
(8)
|
Represents other core banking activities.
|
Three Months Ended March 31
|
2010
|
2009
|
|
(in millions)
|
|
Net income (loss) - U.S. GAAP basis
|
$554
|
$(89)
|
Adjustments, net of tax:
|
|
|
Unquoted equity securities
|
-
|
7
|
Reclassification of financial assets
|
(10)
|
13
|
Securities
|
34
|
(94)
|
Derivatives
|
2
|
1
|
Loan impairment
|
7
|
5
|
Property
|
1
|
2
|
Pension costs
|
57
|
7
|
Purchased loan portfolios
|
(26)
|
29
|
Servicing assets
|
1
|
9
|
Return of capital
|
(3)
|
-
|
Interest recognition
|
-
|
(1)
|
Other
|
10
|
1
|
Net profit (loss) - IFRSs basis
|
627
|
(110)
|
Tax benefit (expense) - IFRSs basis
|
356
|
93
|
Profit (loss) before tax - IFRSs basis
|
$983
|
$(17
)
|
|
|
Increase
|
|
|
|
(Decrease) from
|
|
|
March 31,
|
December 31, 2009
|
|
|
2010
|
Amount
|
%
|
|
(dollars are in millions)
|
||
Period end assets:
|
|
|
|
Short-term investments
|
$37,652
|
$13,338
|
54.9%
|
Loans, net
|
72,074
|
(3,554)
|
(4.7)
|
Loans held for sale
|
2,608
|
(300)
|
(10.3)
|
Trading assets
|
24,215
|
(1,600)
|
(6.2)
|
Securities
|
37,687
|
7,119
|
23.3
|
Other assets
|
12,812
|
966
|
8.2
|
|
$187,048
|
$15,969
|
9.3
%
|
Funding sources:
|
|
|
|
Total deposits
|
$124,811
|
$6,474
|
5.5%
|
Trading liabilities
|
10,104
|
2,094
|
26.1
|
Short-term borrowings
|
11,541
|
5,029
|
77.2
|
All other liabilities
|
7,628
|
2,593
|
51.5
|
Long-term debt
|
17,334
|
(674)
|
(3.7)
|
Shareholders' equity
|
15,630
|
453
|
3.0
|
|
$187,048
|
$15,969
|
9.3
%
|
|
|
Increase
|
|
|
|
(Decrease) from
|
|
|
March 31,
|
December 31, 2009
|
|
|
2010
|
Amount
|
%
|
|
(dollars are in millions)
|
||
Total commercial loans
|
$29,634
|
$(670)
|
(2.2)%
|
Consumer loans:
|
|
|
|
Residential mortgages, excluding home equity mortgages
|
13,512
|
(210)
|
(1.5)
|
Home equity mortgages
|
4,046
|
(118
)
|
(2.8
)
|
Total residential mortgages
|
17,558
|
(328)
|
(1.8)
|
Auto finance
|
1,453
|
(248)
|
(14.6)
|
Private label
|
13,466
|
(1,625)
|
(10.8)
|
Credit Card
|
11,816
|
(1,232)
|
(9.4)
|
Other consumer
|
1,371
|
(88
)
|
(6.0
)
|
Total consumer loans
|
45,664
|
(3,521
)
|
(7.2
)
|
Total loans
|
75,298
|
(4,191)
|
(5.3)
|
Allowance for credit losses
|
3,224
|
(637
)
|
(16.5
)
|
Loans, net
|
$72,074
|
$(3,554
)
|
(4.7
)%
|
|
Refreshed LTVs(1)(2)
at March 31, 2010
|
Refreshed LTVs(1)(2)
at December 31, 2009
|
||
|
First Lien
|
Second Lien
|
First Lien
|
Second Lien
|
LTV<80%
|
71.6%
|
62.4%
|
71.5%
|
62.8%
|
80%≤LTV<90%
|
14.0
|
14.3
|
14.3
|
14.9
|
90%≤LTV<100%
|
7.5
|
10.0
|
7.7
|
9.5
|
LTV≥100%
|
6.9
|
13.3
|
6.5
|
12.8
|
Average LTV for portfolio
|
68.1
|
74.4
|
68.1
|
74.2
|
(1)
|
Refreshed LTVs for first liens are calculated as the current estimated property value expressed as a percentage of the receivable balance as of the reporting date. Refreshed LTVs for second liens are calculated as the current estimated property value expressed as a percentage of the receivable balance as of the reporting date plus the senior lien amount at origination. Current estimated property values are derived from the property's
appraised value at the time of receivable origination updated by the change in the Office of Federal Housing Enterprise Oversight's house pricing index ("HPI") at either a Core Based Statistical Area ("CBSA") or state level. The estimated value of the homes could vary from actual fair values due to changes in condition of the underlying property, variations in housing price changes within metropolitan statistical areas and other factors.
|
(2)
|
Current property values are calculated using the most current HPI's available and applied on an individual loan basis, which results in an approximately three month delay in the production of reportable statistics. Therefore, the information in the table above reflects current estimated property values using HPIs as of December 31, 2009 and September 30, 2009, respectively.
|
|
|
Increase
|
|
|
|
(Decrease) from
|
|
|
March 31,
|
December 31, 2009
|
|
|
2010
|
Amount
|
%
|
|
(dollars are in millions)
|
||
Total commercial loans
|
$1,451
|
$325
|
28.9%
|
Consumer loans:
|
|
|
|
Residential mortgages
|
1,129
|
(257)
|
(18.5)
|
Auto Finance
|
-
|
(353)
|
(100.0)
|
Other consumer
|
28
|
(15)
|
(34.9)
|
Total consumer loans
|
1,157
|
(625
)
|
(35.1
)
|
Total loans held for sale
|
$2,608
|
$(300
)
|
(10.3
)%
|
|
|
Increase
|
|
|
|
(Decrease) from
|
|
|
March 31,
|
December 31, 2009
|
|
|
2010
|
Amount
|
%
|
|
(dollars are in millions)
|
||
Trading assets:
|
|
|
|
Securities(1)
|
$4,992
|
$(348)
|
(6.5)%
|
Precious metals
|
11,827
|
(429)
|
(3.5)
|
Fair value of derivatives
|
7,396
|
(823
)
|
(10.0
)
|
|
$24,215
|
$(1,600
)
|
(6.2
)%
|
Trading liabilities:
|
|
|
|
Securities sold, not yet purchased
|
$1,102
|
$971
|
100+%
|
Payable for precious metals
|
3,758
|
1,202
|
47.0
|
Fair value of derivatives
|
5,244
|
(79
)
|
(1.5
)
|
|
$10,104
|
$2,094
|
26.1
%
|
(1)
|
Includes U.S. Treasury securities, securities issued by U.S. Government agencies and U.S. Government sponsored enterprises, other asset backed securities, corporate bonds and debt securities.
|
|
|
Increase (Decrease) from
|
|
|
March 31,
|
December 31, 2009
|
|
|
2010
|
Amount
|
%
|
|
(dollars are in millions)
|
||
Individuals, partnerships and corporations
|
$102,437
|
$4,030
|
4.1%
|
Domestic and foreign banks
|
15,709
|
2,160
|
15.9
|
U.S. Government, states and political subdivisions
|
4,290
|
(124)
|
(2.8)
|
Foreign governments and official institutions
|
2,375
|
408
|
20.7
|
Total deposits
|
$124,811
|
$6,474
|
5.5
%
|
Total core deposits(1)
|
$83,451
|
$224
|
.3
%
|
(1)
|
We monitor "core deposits" as a key measure for assessing results of our core banking network. Consistent with the regulatory definition, core deposits generally include all domestic demand, money market and other savings accounts, as well as time deposits with balances not exceeding $100,000.
|
|
Three Months Ended March 31,
|
|
|
2010
|
2009
|
Yield on total earning assets
|
3.82%
|
4.92%
|
Rate paid on interest bearing liabilities
|
0.97
|
1.74
|
Interest rate spread
|
2.85
|
3.18
|
Benefit from net non-interest earning or paying funds
|
0.16
|
0.28
|
Net interest margin to earning assets(1)
|
3.01
%
|
3.46
%
|
(1)
|
Selected financial ratios are defined in the Glossary of Terms in our 2009 Form 10-K.
|
|
Three Months Ended March 31,
|
|
|
Amount
|
Interest Rate
Spread
|
|
(dollars are in millions)
|
|
Net interest income/interest rate spread from prior year
|
$1,354
|
3.18
%
|
Increase (decrease) in net interest income associated with:
|
|
|
Trading related activities
|
(61)
|
|
Balance sheet management activities(1)
|
(105)
|
|
Private label credit card portfolio
|
(6)
|
|
Credit card portfolio
|
(16)
|
|
Commercial loans
|
(35)
|
|
Deposits
|
14
|
|
Residential mortgage banking
|
(10)
|
|
Other activity
|
70
|
|
Net interest income/interest rate spread for current year
|
$1,205
|
2.85
%
|
(1)
|
Represents our activities to manage interest rate risk associated with the repricing characteristics of balance sheet assets and liabilities. Interest rate risk, and our approach to manage such risk, are described under the caption "Risk Management" in this Form 10-Q.
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Commercial
|
$(73
)
|
$148
|
$(221
)
|
(100+
)%
|
Consumer:
|
|
|
|
|
Residential mortgages, excluding and home equity
|
(19)
|
162
|
(181)
|
(100+)
|
Home equity mortgages
|
(21)
|
21
|
(42)
|
(100+)
|
Private label card receivables
|
109
|
399
|
(290)
|
(72.7)
|
Credit card receivables
|
190
|
393
|
(203)
|
(51.7)
|
Auto finance
|
25
|
25
|
-
|
-
|
Other consumer
|
-
|
26
|
(26
)
|
(100.0
)
|
Total consumer
|
284
|
1,026
|
(742
)
|
(72.3
)
|
Total provision for credit losses
|
$211
|
$1,174
|
$(963
)
|
(82.0
)%
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Credit card fees
|
$233
|
$357
|
$(124)
|
(34.7)%
|
Other fees and commissions
|
292
|
231
|
61
|
26.4
|
Trust income
|
26
|
32
|
(6)
|
(18.8)
|
Trading revenue (loss)
|
204
|
(154)
|
358
|
100+
|
Net other-than-temporary impairment losses
|
(28)
|
(38)
|
10
|
26.3
|
Other securities gains, net
|
21
|
47
|
(26)
|
(55.3)
|
HSBC affiliate income:
|
|
|
|
|
Fees and commissions
|
30
|
26
|
4
|
15.4
|
Other affiliate income
|
6
|
6
|
-
|
-
|
Total HSBC affiliate income
|
36
|
32
|
4
|
12.5
|
Residential mortgage banking revenue(1)
|
(37)
|
65
|
(102)
|
(100+)
|
Gain on instruments at fair value and related derivatives(2)
|
46
|
112
|
(66)
|
(58.9)
|
Other income :
|
|
|
|
|
Valuation of loans held for sale
|
77
|
(86)
|
163
|
100+
|
Insurance
|
5
|
7
|
(2)
|
(28.6)
|
Earnings from equity investments
|
3
|
15
|
(12)
|
(80.0)
|
Miscellaneous income
|
73
|
130
|
(57
)
|
(43.8
)
|
Total other income
|
158
|
66
|
92
|
100+
|
Total other revenues
|
$951
|
$750
|
$201
|
26.8
%
|
(1)
|
Includes servicing fees received from HBSC Finance of $2 million and $4 million during the three months ended March 31, 2010 and 2009, respectively.
|
(2)
|
Includes gains and losses associated with financial instruments elected to be measured at fair value and the related derivatives. See Note 10, "Fair Value Option," of the accompanying consolidated financial statements for additional information.
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Trading revenue (loss)
|
$204
|
$(154)
|
$358
|
100+%
|
Net interest income
|
(8
)
|
53
|
(61
)
|
(100+)
|
Trading related revenue (loss)
|
$196
|
$(101
)
|
$297
|
100+%
|
Business:
|
|
|
|
|
Derivatives
|
107
|
(268)
|
375
|
100+
|
Balance sheet management
|
21
|
12
|
9
|
75.0
|
Foreign exchange and banknotes
|
56
|
131
|
(75)
|
(57.3)
|
Precious metals
|
20
|
21
|
(1)
|
(4.8)
|
Global banking
|
(5)
|
3
|
(8)
|
(100+)
|
Other trading
|
(3
)
|
-
|
(3
)
|
(100+)
|
Trading related revenue (loss)
|
$196
|
$(101
)
|
$297
|
100+%
|
Three Months Ended March 31
|
2010
|
2009
|
|
(in millions)
|
|
Total other-than-temporary impairment recoveries (losses)
|
$33
|
$(116)
|
Portion of loss (recovery) recognized in other comprehensive income, before taxes
|
(61
)
|
78
|
Net other-than-temporary impairment losses recognized in the consolidated statement of income (loss)
|
$(28
)
|
$(38
)
|
Three Months Ended March 31
|
2010
|
2009
|
|
(in millions)
|
|
Securities available-for-sale
|
$-
|
$-
|
Balance sheet diversity and reduction of risk
|
21
|
47
|
Other securities gains, net
|
$21
|
$47
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$56
|
$66
|
$(10)
|
(15.2)%
|
Servicing related income:
|
|
|
|
|
Servicing fee income
|
32
|
34
|
(2)
|
(5.9)
|
Changes in fair value of MSRs due to:
|
|
|
|
|
Changes in valuation inputs or assumptions used in valuation model
|
5
|
(25)
|
30
|
100+
|
Realization of cash flows
|
(27)
|
(23)
|
(4)
|
(17.4)
|
Trading - Derivative instruments used to offset changes in value of MSRs
|
11
|
36
|
(25
)
|
(69.4
)
|
Total servicing related income
|
21
|
22
|
(1
)
|
(4.5
)
|
Originations and sales related income:
|
|
|
|
|
Gains (losses) on sales of residential mortgages
|
(60)
|
34
|
(94)
|
(100+)
|
Trading and hedging activity
|
(5
)
|
5
|
(10
)
|
(100+
)
|
Total originations and sales related income (loss)
|
(65
)
|
39
|
(104
)
|
(100+
)
|
Other mortgage income
|
7
|
4
|
3
|
75.0
|
Total residential mortgage banking revenue included in other revenues (losses)
|
(37
)
|
65
|
(102
)
|
(100+
)
|
Total residential mortgage banking related revenue
|
$19
|
$131
|
$(112
)
|
(85.5
)%
|
Average residential mortgage loans
|
$15,730
|
$21,580
|
$(5,850
)
|
(27.1
)%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Salaries and employee benefits:
|
|
|
|
|
Salaries
|
$139
|
$153
|
$(14)
|
(9.2)%
|
Employee benefits
|
128
|
138
|
(10
)
|
(7.2
)
|
Total salaries and employee benefits
|
267
|
291
|
(24)
|
(8.2)
|
Occupancy expense, net
|
71
|
63
|
8
|
12.7
|
Support services from HSBC affiliates:
|
|
|
|
|
Fees paid to HSBC Finance for loan servicing and other administrative support
|
224
|
189
|
35
|
18.5
|
Fees paid to HMUS
|
75
|
71
|
4
|
5.6
|
Fees paid to HTSU
|
172
|
111
|
61
|
55.0
|
Fees paid to other HSBC affiliates
|
47
|
52
|
(5
)
|
(9.6
)
|
Total support services from HSBC affiliates
|
518
|
423
|
95
|
22.5
|
Other expenses:
|
|
|
|
|
Equipment and software
|
11
|
10
|
1
|
10.0
|
Marketing
|
28
|
37
|
(9)
|
(24.3)
|
Outside services
|
22
|
27
|
(5)
|
(18.5)
|
Professional fees
|
12
|
17
|
(5)
|
(29.4)
|
Telecommunications
|
3
|
4
|
(1)
|
(25.0)
|
Postage, printing and office supplies
|
4
|
3
|
1
|
33.3
|
Off-balance sheet credit reserves
|
(8)
|
(4)
|
(4)
|
(100.0)
|
FDIC assessment fee
|
36
|
34
|
2
|
5.9
|
Insurance business
|
(1)
|
22
|
(23)
|
(100+)
|
Miscellaneous
|
103
|
45
|
58
|
100+
|
Total other expenses
|
210
|
195
|
15
|
7.7
|
Total operating expenses
|
$1,066
|
$972
|
$94
|
9.7
%
|
Personnel - average number
|
9,162
|
10,047
|
|
|
Efficiency ratio
|
49.58%
|
46.33%
|
|
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$241
|
$187
|
$54
|
29%
|
Other operating income
|
48
|
40
|
8
|
20
|
Total operating income
|
289
|
227
|
62
|
27
|
Loan impairment charges (recoveries)
|
(3
)
|
200
|
(203
)
|
(100+
)
|
|
292
|
27
|
265
|
100+
|
Operating expenses
|
272
|
296
|
(24
)
|
(8
)
|
Profit (loss) before tax
|
$20
|
$(269
)
|
$289
|
100+
%
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$523
|
$529
|
$(6)
|
(1)%
|
Other operating income
|
18
|
81
|
(63
)
|
(78
)
|
Total operating income
|
541
|
610
|
(69)
|
(11)
|
Loan impairment charges
|
210
|
554
|
(344
)
|
(62
)
|
|
331
|
56
|
275
|
100+
|
Operating expenses
|
28
|
14
|
14
|
100
|
Profit (loss) before tax
|
$303
|
$42
|
$261
|
100+
%
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$188
|
$176
|
$12
|
7%
|
Other operating income
|
154
|
81
|
73
|
90
|
Total operating income
|
342
|
257
|
85
|
33
|
Loan impairment charges
|
1
|
81
|
(80
)
|
(99
)
|
|
341
|
176
|
165
|
94
|
Operating expenses
|
150
|
154
|
(4
)
|
(3
)
|
Profit (loss) before tax
|
$191
|
$22
|
$169
|
100+
%
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$142
|
$232
|
$(90)
|
(39)%
|
Other operating income
|
437
|
221
|
216
|
98
|
Total operating income
|
579
|
453
|
126
|
28
|
Loan impairment charges (recoveries)
|
(76
)
|
229
|
(305
)
|
(100+
)
|
|
655
|
224
|
431
|
100+
|
Operating expenses
|
209
|
199
|
10
|
5
|
Profit (loss) before tax
|
$446
|
$25
|
$421
|
100+
%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$46
|
$42
|
$4
|
10%
|
Other operating income
|
35
|
33
|
2
|
6
|
Total operating income
|
81
|
75
|
6
|
8
|
Loan impairment recoveries
|
(11
)
|
(3
)
|
(8
)
|
(100+
)
|
|
92
|
78
|
14
|
18
|
Operating expenses
|
55
|
59
|
(4
)
|
(7
)
|
Profit (loss) before tax
|
$37
|
$19
|
$18
|
95
%
|
|
|
|
Increase
(Decrease)
|
|
Three Months Ended March 31
|
2010
|
2009
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$(9)
|
$1
|
$(10)
|
(100+)%
|
Other operating income
|
12
|
156
|
(144
)
|
(92
)
|
Total operating income
|
3
|
157
|
(154)
|
(98)
|
Loan impairment charges
|
2
|
-
|
2
|
-
|
|
1
|
157
|
(156)
|
(99)
|
Operating expenses
|
15
|
13
|
2
|
15
|
Profit (loss) before tax
|
$(14
)
|
$144
|
$(158
)
|
(100+
)%
|
|
March 31,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
|
Allowance for credit losses
|
$3,224
|
$3,861
|
Ratio of Allowance for credit losses to:
|
|
|
Loans:(1)
|
|
|
Commercial
|
2.59%
|
3.10%
|
Consumer:
|
|
|
Residential mortgages, excluding home equity mortgages
|
2.07
|
2.53
|
Home equity mortgages
|
3.16
|
4.44
|
Private label card receivables
|
7.43
|
7.85
|
Credit card receivables
|
8.16
|
8.48
|
Auto finance
|
2.55
|
2.12
|
Other consumer loans
|
3.50
|
4.46
|
Total consumer loans
|
5.38
|
5.94
|
Total
|
4.28
%
|
4.86
%
|
Net charge-offs(1)(2):
|
|
|
Commercial
|
190.80%
|
313.71%
|
Consumer
|
80.45
|
104.06
|
Total
|
93.31
%
|
124.23
%
|
Nonperforming loans(1):
|
|
|
Commercial
|
69.34%
|
65.44%
|
Consumer
|
131.87
|
150.45
|
Total
|
108.58
%
|
114.36
%
|
(1)
|
Ratios exclude loans held for sale as these loans are carried at the lower of cost or market.
|
(2)
|
Quarter-to-date net charge-offs, annualized.
|
|
Commercial(1)
|
Residential
Mortgage,
excluding
HELOCs
and Home
Equity
|
HELOCs
and Home
Equity
Mortgages
|
Private
Label
Card
Receivables
|
Credit
Card
Receivables
|
Auto
Finance
|
Other
Consumer
|
Total
|
|
(In millions)
|
|||||||
2010
|
|
|
|
|
|
|
|
|
Balances at beginning of period
|
$938
|
$347
|
$185
|
$1,184
|
$1,106
|
$36
|
$65
|
$3,861
|
Charge-offs
|
109
|
49
|
36
|
335
|
360
|
24
|
21
|
934
|
Recoveries
|
10
|
1
|
-
|
42
|
25
|
-
|
4
|
82
|
Net charge-offs
|
99
|
48
|
36
|
293
|
335
|
24
|
17
|
852
|
Provision for credit losses
|
(73)
|
(19)
|
(21)
|
109
|
190
|
25
|
-
|
211
|
Allowance related to bulk loan purchases from HSBC Finance
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
1
|
-
|
-
|
-
|
3
|
-
|
-
|
4
|
Balance at end of period
|
$767
|
$280
|
$128
|
$1,000
|
$964
|
$37
|
$48
|
$3,224
|
2009
|
|
|
|
|
|
|
|
|
Balances at beginning of period
|
$572
|
$207
|
$167
|
$1,171
|
$208
|
$5
|
$67
|
$2,397
|
Charge-offs
|
56
|
65
|
37
|
352
|
67
|
5
|
32
|
614
|
Recoveries
|
5
|
6
|
9
|
38
|
6
|
1
|
6
|
71
|
Net charge-offs
|
51
|
59
|
28
|
314
|
61
|
4
|
26
|
543
|
Provision for credit losses
|
148
|
162
|
21
|
399
|
393
|
25
|
26
|
1,174
|
Allowance related to bulk loan purchases from HSBC Finance
|
-
|
-
|
-
|
-
|
424
|
13
|
-
|
437
|
Balance at end of period
|
$669
|
$310
|
$160
|
$1,256
|
$964
|
$39
|
$67
|
$3,465
|
|
March 31, 2010
|
December 31, 2009
|
||
|
Amount
|
% of
Loans to
Total
Loans(1)
|
Amount
|
% of
Loans to
Total
Loans(1)
|
|
(dollars are in millions)
|
|||
Commercial(2)
|
$767
|
39.36%
|
$938
|
38.12%
|
Consumer:
|
|
|
|
|
Residential mortgages, excluding home equity mortgages
|
280
|
17.94
|
347
|
17.26
|
Home equity mortgages
|
128
|
5.37
|
185
|
5.24
|
Private label card receivables
|
1,000
|
17.88
|
1,184
|
18.99
|
Credit card receivables
|
964
|
15.69
|
1,106
|
16.41
|
Auto finance
|
37
|
1.93
|
36
|
2.14
|
Other consumer
|
48
|
1.83
|
65
|
1.84
|
Total consumer
|
2,457
|
60.64
|
2,923
|
61.88
|
Total
|
$3,224
|
100.00
%
|
$3,861
|
100.00
%
|
(1)
|
Excludes loans held for sale.
|
(2)
|
Components of the commercial allowance for credit losses, including exposure relating to off-balance sheet credit risk, and the increases (decreases) in comparison with prior periods, are summarized in the following table:
|
|
March 31,
2010
|
December 31,
2009
|
|
(In millions)
|
|
On-balance sheet allowance:
|
|
|
Specific
|
$237
|
$326
|
Collective
|
485
|
549
|
Transfer risk
|
-
|
-
|
Unallocated
|
45
|
63
|
Total on-balance sheet allowance
|
767
|
938
|
Off-balance sheet allowance
|
114
|
188
|
Total commercial allowances
|
$881
|
$1,126
|
|
March 31,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
|
Dollars of Delinquency:
|
|
|
Commercial
|
$723
|
$954
|
Consumer:
|
|
|
Residential mortgage, excluding home equity mortgages
|
1,551
|
1,595
|
Home equity mortgages
|
184
|
173
|
Total residential mortgages(1)
|
1,735
|
1,768
|
Private label card receivables
|
510
|
622
|
Credit card receivables
|
515
|
587
|
Auto finance
|
33
|
48
|
Other consumer
|
16
|
18
|
Total consumer
|
2,809
|
3,043
|
Total
|
$3,532
|
$3,997
|
Delinquency Ratio:
|
|
|
Commercial
|
2.33%
|
3.04%
|
Consumer:
|
|
|
Residential mortgage, excluding home equity mortgages
|
10.59
|
10.56
|
Home equity mortgages
|
4.55
|
4.15
|
Total residential mortgages(1)
|
9.28
|
9.17
|
Private label card receivables
|
3.79
|
4.12
|
Credit card receivables
|
4.36
|
4.50
|
Auto finance
|
2.27
|
2.34
|
Other consumer
|
1.14
|
1.20
|
Total consumer
|
6.00
|
5.97
|
Total
|
4.53
%
|
4.85
%
|
(1)
|
The following reflects dollars of contractual delinquency and delinquency ratios for interest-only loans and ARM loans:
|
|
March 31,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
|
Dollars of Delinquency:
|
|
|
Interest-only loans
|
$214
|
$236
|
ARM loans
|
634
|
802
|
Delinquency Ratio:
|
|
|
Interest-only loans
|
7.26%
|
6.94%
|
ARM loans
|
7.94
|
9.58
|
|
March 31,
2010
|
December 31,
2009
|
March 31,
2009
|
|
(dollars are in millions)
|
||
Net Charge-off Dollars:
|
|
|
|
Commercial
|
$99
|
$112
|
$51
|
Consumer:
|
|
|
|
Residential mortgage, excluding home equity mortgages
|
48
|
60
|
59
|
Home equity mortgages
|
36
|
38
|
28
|
Total residential mortgages
|
84
|
98
|
87
|
Private label card receivables
|
293
|
312
|
314
|
Credit card receivables
|
335
|
337
|
61
|
Auto finance
|
24
|
26
|
4
|
Other consumer
|
17
|
20
|
26
|
Total consumer
|
753
|
793
|
492
|
Total
|
$852
|
$905
|
$543
|
Net Charge-off Ratio:
|
|
|
|
Commercial
|
1.29%
|
1.42%
|
.56%
|
Consumer:
|
|
|
|
Residential mortgage, excluding home equity mortgages
|
1.43
|
1.70
|
1.36
|
Home equity mortgages
|
3.56
|
3.52
|
2.50
|
Total residential mortgages
|
1.92
|
2.12
|
1.59
|
Private label card receivables
|
8.29
|
8.44
|
7.77
|
Credit card receivables
|
10.95
|
10.18
|
1.85
|
Auto finance
|
6.18
|
5.73
|
.62
|
Other consumer
|
4.83
|
5.26
|
5.93
|
Total consumer
|
6.43
|
6.37
|
3.55
|
Total
|
4.40
%
|
4.45
%
|
2.37
%
|
|
March 31,
2010
|
December 31,
2009
|
|
(dollars are in millions)
|
|
Nonaccrual loans:
|
|
|
Commercial:
|
|
|
Construction and other real estate
|
$638
|
$644
|
Other commercial
|
372
|
623
|
Total commercial
|
1,010
|
1,267
|
Consumer:
|
|
|
Residential mortgages, excluding home equity mortgages
|
934
|
875
|
Home equity mortgages
|
105
|
107
|
Total residential mortgages
|
1,039
|
982
|
Credit card receivables
|
3
|
3
|
Auto finance
|
32
|
40
|
Others
|
9
|
9
|
Total consumer loans
|
1,083
|
1,034
|
Nonaccrual loans held for sale
|
432
|
446
|
Total nonaccruing loans
|
2,525
|
2,747
|
Accruing loans contractually past due 90 days or more:
|
|
|
Total commercial
|
96
|
166
|
Consumer:
|
|
|
Private label card receivables
|
375
|
449
|
Credit card receivables
|
376
|
429
|
Auto finance
|
-
|
-
|
Other consumer
|
29
|
31
|
Total consumer loans
|
780
|
909
|
Accruing loans contractually past due 90 days or more held for sale
|
-
|
-
|
Total accruing loans contractually past due 90 days or more
|
876
|
1,075
|
Total nonperforming loans
|
3,401
|
3,822
|
Other real estate and owned assets
|
79
|
72
|
Total nonperforming assets
|
$3,480
|
$3,894
|
Allowance for credit losses as a percent of nonperforming loans(1)
|
|
|
Commercial
|
69.34%
|
65.44%
|
Consumer
|
131.87
|
150.45
|
(1)
|
Ratio excludes nonperforming loans associated with loan portfolios which are considered held for sale as these loans are carried at the lower of cost or market.
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Impaired commercial loans:
|
|
|
Balance at end of period
|
$1,146
|
$1,458
|
Amount with impairment reserve
|
835
|
1,127
|
Impairment reserve
|
305
|
336
|
|
|
Increase
|
|
|
|
(Decrease) from
|
|
|
March 31,
|
December 31, 2009
|
|
|
2010
|
Amount
|
%
|
|
(dollars are in millions)
|
||
Special mention:
|
|
|
|
Commercial loans
|
$2,769
|
$(240)
|
(8.0)
|
Substandard:
|
|
|
|
Commercial loans
|
3,246
|
(277)
|
(7.9)
|
Consumer loans
|
2,048
|
(61
)
|
(2.9
)
|
Total substandard
|
5,294
|
(338)
|
(6.0)
|
Doubtful:
|
|
|
|
Commercial loans
|
324
|
(180
)
|
(35.7
)
|
Total
|
$8,387
|
$(758
)
|
(8.3
)
|
|
Commercial
Construction and
Other Real
Estate Loans
|
Residential
Mortgage
Loans
|
Credit
Card
Receivables
|
New York State
|
45.66
%
|
37.41
%
|
10.69
%
|
North Central United States
|
4.05
|
8.90
|
27.25
|
North Eastern United States
|
10.39
|
9.69
|
14.63
|
Southern United States
|
21.97
|
18.74
|
26.57
|
Western United States
|
17.44
|
25.24
|
20.50
|
Other
|
.49
|
.02
|
.36
|
Total
|
100.00
%
|
100.00
%
|
100.00
%
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Long-term debt issued
|
$577
|
$303
|
Long-term debt retired
|
(980
)
|
(2,486
)
|
Net long-term debt retired
|
$(403
)
|
$(2,183
)
|
|
March 31,
2010
|
December 31,
2009
|
Tier 1 capital to risk weighted assets
|
10.75%(1)
|
9.61%
|
Tier 1 capital to average assets
|
7.56
|
7.59
|
Total equity to total assets
|
8.36
|
8.87
|
(1)
|
Effective January 1, 2010, we began consolidating a commercial paper conduit managed by HSBC Bank USA as a result of adopting new guidance related to the consolidation of variable interest entities. Since we elected to adopt the transition mechanism for Risk Based Capital requirements, there is no change to the Tier 1 capital ratios for the first two quarters of 2010. Had we fully transitioned to the Risk Based Capital requirements at
March 31, 2010, our Tier 1 capital ratios would not have been significantly impacted. See Note 16, "Variable Interest Entities," in the accompanying consolidated financial statements for further discussion of the consolidation of this entity and related impacts.
|
|
Actual
January 1
through
March 31,
2010
|
Estimated
April 1
through
December 31,
2010
|
Estimated
Full Year
2010
|
|
(in billions)
|
||
Funding needs:
|
|
|
|
Net loan growth (attrition), excluding asset transfers
|
$(2)
|
$3
|
$1
|
Net asset transfers
|
-
|
-
|
-
|
Long-term debt maturities
|
-
|
1
|
1
|
Secured financings, including conduit facility maturities
|
1
|
2
|
3
|
Total funding needs
|
$(1
)
|
$6
|
$5
|
Funding sources:
|
|
|
|
Cash from operations
|
$1
|
$-
|
$1
|
Core deposit growth
|
-
|
1
|
1
|
Other deposit growth
|
6
|
(5)
|
1
|
Loan sales
|
2
|
-
|
2
|
Long-term debt issuance
|
1
|
1
|
2
|
Short-term funding/investments
|
(11)
|
8
|
(3)
|
Secured financings, including conduit facility renewals
|
-
|
1
|
1
|
Other, including capital infusions
|
-
|
-
|
-
|
Total funding sources
|
$(1
)
|
$6
|
$5
|
|
Balance at March 31, 2010
|
|
|||
|
One
Year
or Less
|
Over One
through
Five Years
|
Over
Five
Years
|
Total
|
Balance at
December 31,
2009
|
|
(in billions)
|
||||
Standby letters of credit, net of participations(1)
|
$5.3
|
$2.3
|
$.1
|
$7.7
|
$7.6
|
Commercial letters of credit
|
.8
|
-
|
-
|
.8
|
.7
|
Credit derivatives considered guarantees(2)
|
52.7
|
286.7
|
55.0
|
394.4
|
387.2
|
Other commitments to extend credit:
|
|
|
|
|
|
Commercial
|
15.6
|
25.0
|
3.0
|
43.6
|
48.9
|
Consumer
|
7.1
|
-
|
-
|
7.1
|
6.9
|
Total
|
$81.5
|
$314.0
|
$58.1
|
$453.6
|
$451.3
|
(1)
|
Includes $741 million and $774 million issued for the benefit of HSBC affiliates at March 31, 2010 and December 31, 2009, respectively.
|
(2)
|
Includes $56.9 billion and $57.3 billion issued for the benefit of HSBC affiliates at March 31, 2010 and December 31, 2009, respectively.
|
Conduit Type
|
Maximum
Exposure
to Loss
|
Conduit
Assets(1)
Total
Assets
|
Weighted
Average Life
(Months)
|
Conduit
Funding(1)
Commercial
Paper
|
Weighted
Average Life
(Days)
|
|
(dollars are in millions)
|
||||
HSBC affiliate sponsored (multi-seller)
|
$1,457
|
$967
|
19
|
$954
|
38
|
Third-party sponsored:
|
|
|
|
|
|
Single-seller
|
554
|
6,783
|
36
|
6,783
|
55
|
Total
|
$2,011
|
$7,750
|
|
$7,737
|
|
(1)
|
For multi-seller conduits, the amounts presented represent only the specific assets and related funding supported by our liquidity facilities. For single-seller conduits, the amounts presented above represent the total assets and funding of the conduit.
|
|
Average
|
Average Credit Quality(1)
|
|||||
|
Asset
|
|
|||||
Asset Class
|
Mix
|
AAA
|
AA+/AA
|
A
|
A-
|
BB/BB-
|
B-
|
Multi-seller conduits
|
|
|
|
|
|
|
|
Debt securities backed by:
|
|
|
|
|
|
|
|
Auto loans and leases
|
32%
|
42%
|
-%
|
-%
|
58%
|
-%
|
-%
|
Trade receivables
|
9
|
100
|
-
|
-
|
-
|
-
|
-
|
Credit card receivables
|
56
|
35
|
-
|
65
|
-
|
-
|
-
|
Other securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capital calls
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Equipment loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Auto dealer floor plan loans
|
3
|
-
|
-
|
100
|
-
|
-
|
-
|
Total
|
100
%
|
42
%
|
-%
|
39
%
|
19
%
|
-%
|
-%
|
Single-seller conduits
|
|
|
|
|
|
|
|
Debt securities backed by:
|
|
|
|
|
|
|
|
Auto loans and leases
|
100%
|
99%
|
1%
|
-%
|
-%
|
-%
|
-%
|
Loans and trade receivables:
|
|
|
|
|
|
|
|
Auto loans and leases
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
100
%
|
99
%
|
1
%
|
-%
|
-%
|
-%
|
-%
|
(1)
|
Credit quality is based on Standard and Poor's ratings at March 31, 2010 except for loans and trade receivables held by single-seller conduits, which are based on our internal ratings. For the single-seller conduits, external ratings are not available; however, our internal credit ratings were developed using similar methodologies and rating scales equivalent to the external credit ratings.
|
|
March 31, 2010
|
December 31, 2009
|
|
(dollars are in millions)
|
|
Level 3 assets(1)(2)
|
$8,542
|
$9,179
|
Total assets measured at fair value(3)
|
112,360
|
111,231
|
Level 3 liabilities
|
4,294
|
3,843
|
Total liabilities measured at fair value(1)
|
73,306
|
74,120
|
Level 3 assets as a percent of total assets measured at fair value
|
7.6%
|
8.3%
|
Level 3 liabilities as a percent of total liabilities measured at fair value
|
5.9%
|
5.2%
|
(1)
|
Presented without netting which allows the offsetting of amounts relating to certain contracts if certain conditions are met.
|
(2)
|
Includes $6.8 billion of recurring Level 3 assets and $1.8 billion of non-recurring Level 3 assets at March 31, 2010 and $7.4 billion of recurring Level 3 assets and $1.8 billion of non-recurring Level 3 assets at December 31, 2009.
|
(3)
|
Includes $110.4 billion of assets measured on a recurring basis and $2.0 billion of assets measured on a non-recurring basis at March 31, 2010 and $108.6 billion of non-recurring Level 3 assets and $2.7 billion of non-recurring Level 3 assets at December 31, 2009.
|
|
|
Prime
|
Alt-A
|
Sub-prime
|
||||
Credit quality of collateral:
|
|
Prior to
|
2006-
|
Prior to
|
2006-
|
Prior to
|
2006-
|
|
Year of issuance:
|
|
Total
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
|
(in millions)
|
|||||||
Rating of securities:
|
Collateral type:
|
|
|
|
|
|
|
|
AAA
|
Home equity loans
|
$12
|
$-
|
$-
|
$12
|
$-
|
$-
|
$-
|
|
Auto loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Student loans
|
30
|
-
|
-
|
12
|
18
|
-
|
-
|
|
Residential mortgages
|
942
|
4
|
-
|
560
|
-
|
378
|
-
|
|
Commercial mortgages
|
580
|
-
|
-
|
105
|
475
|
-
|
-
|
|
Other
|
116
|
-
|
-
|
-
|
116
|
-
|
-
|
|
Total AAA
|
1,680
|
4
|
-
|
689
|
609
|
378
|
-
|
AA
|
Home equity loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Residential mortgages
|
27
|
-
|
-
|
27
|
-
|
-
|
-
|
|
Total AA
|
27
|
-
|
-
|
27
|
-
|
-
|
-
|
A
|
Home equity loans
|
194
|
-
|
-
|
1
|
191
|
2
|
-
|
|
Auto loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Residential mortgages
|
3
|
-
|
-
|
-
|
-
|
-
|
3
|
|
Total A
|
197
|
-
|
-
|
1
|
191
|
2
|
3
|
BBB
|
Home equity loans
|
209
|
-
|
-
|
208
|
-
|
1
|
-
|
|
Residential mortgages
|
36
|
-
|
-
|
-
|
36
|
-
|
-
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total BBB
|
245
|
-
|
-
|
208
|
36
|
1
|
-
|
BB
|
Residential mortgages
|
209
|
15
|
-
|
155
|
39
|
-
|
-
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total BB
|
209
|
15
|
-
|
155
|
39
|
-
|
-
|
B
|
Auto loans
|
46
|
-
|
-
|
46
|
-
|
-
|
-
|
|
Residential mortgages
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
|
Total B
|
76
|
30
|
-
|
46
|
-
|
-
|
-
|
CCC
|
Home equity loans
|
17
|
-
|
-
|
-
|
17
|
-
|
-
|
|
Residential mortgages
|
472
|
-
|
-
|
2
|
470
|
-
|
-
|
|
Total CCC
|
489
|
-
|
-
|
2
|
487
|
-
|
-
|
Unrated
|
Residential mortgages
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
$2,923
|
$49
|
$-
|
$1,128
|
$1,362
|
$381
|
$3
|
Credit quality of collateral:
|
|
A or Higher
|
BBB
|
BB/B
|
CCC
|
Unrated
|
|
Rating of securities:
|
Collateral type:
|
|
|
|
|
|
|
AAA
|
Corporate loans
|
$357
|
$-
|
$-
|
$357
|
$-
|
$-
|
|
Commercial mortgages
|
122
|
-
|
-
|
72
|
50
|
-
|
|
Trust preferred
|
204
|
-
|
204
|
-
|
-
|
-
|
|
Aircraft leasing
|
72
|
-
|
-
|
-
|
-
|
72
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
755
|
$-
|
$204
|
$429
|
$50
|
$72
|
|
Total asset-backed securities
|
$3,678
|
|
|
|
|
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Risk associated with derivative contracts:
|
|
|
Total credit risk exposure
|
$39,502
|
$39,856
|
Less: collateral held against exposure
|
3,604
|
3,890
|
Net credit risk exposure
|
$35,898
|
$35,966
|
|
Moody's
|
S&P
|
Fitch
|
DBRS(*)
|
HSBC USA Inc.:
|
|
|
|
|
Short-term borrowings
|
P-1
|
A-1+
|
F1+
|
R-1
|
Long-term debt
|
A1
|
AA-
|
AA
|
AA
|
HSBC Bank USA:
|
|
|
|
|
Short-term borrowings
|
P-1
|
A-1+
|
F1+
|
R-1
|
Long-term debt
|
Aa3
|
AA
|
AA
|
AA
|
*
|
Dominion Bond Rating Service.
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Institutional PVBP movement limit
|
$6.5
|
$6.5
|
PVBP position at period end
|
1.7
|
.5
|
|
March 31,
2010
|
December 31,
2009
|
|
(values as a percentage)
|
|
Institutional economic value of equity limit
|
+/-15
|
+/-20
|
Projected change in value (reflects projected rate movements on January 1):
|
|
|
Change resulting from an immediate 200 basis point increase in interest rates
|
(5)
|
(4)
|
Change resulting from an immediate 200 basis point decrease in interest rates
|
(4)
|
(3)
|
|
March 31, 2010
|
December 31, 2009
|
||
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Projected change in net interest income (reflects projected rate movements on January 1):
|
|
|
|
|
Institutional base earnings movement limit
|
|
(10)%
|
|
(10)%
|
Change resulting from a gradual 100 basis point increase in the yield curve
|
$25
|
1
|
$(17)
|
-
|
Change resulting from a gradual 100 basis point decrease in the yield curve
|
(120)
|
(2)
|
(65)
|
(1)
|
Change resulting from a gradual 200 basis point increase in the yield curve
|
20
|
-
|
5
|
-
|
Change resulting from a gradual 200 basis point decrease in the yield curve
|
(193)
|
(4)
|
(105)
|
(2)
|
Other significant scenarios monitored (reflects projected rate movements on January 1):
|
|
|
|
|
Change resulting from an immediate 100 basis point increase in the yield curve
|
17
|
-
|
20
|
-
|
Change resulting from an immediate 100 basis point decrease in the yield curve
|
(173)
|
(3)
|
(95)
|
(2)
|
Change resulting from an immediate 200 basis point increase in the yield curve
|
(21)
|
-
|
(14)
|
-
|
Change resulting from an immediate 200 basis point decrease in the yield curve
|
(275)
|
(6)
|
(179)
|
(3)
|
|
March 31, 2010
|
December 31, 2009
|
||
|
Actual
|
Proforma(1)
|
Actual
|
Proforma(1)
|
Tangible common equity to tangible assets
|
6.21%
|
6.14%
|
6.60%
|
6.40%
|
Tangible common equity to risk weighted assets
|
9.01
|
8.89
|
8.26
|
8.00
|
(1)
|
Proforma percentages reflect a 25 basis point increase in interest rates.
|
|
March 31,
|
Three Months Ended March 31, 2010
|
December 31,
|
||
|
2010
|
Minimum
|
Maximum
|
Average
|
2009
|
|
(in millions)
|
||||
Total trading
|
$32
|
$30
|
$52
|
$37
|
$38
|
Equities
|
-
|
-
|
1
|
1
|
-
|
Foreign exchange
|
4
|
1
|
7
|
4
|
2
|
Interest rate directional and credit spread
|
25
|
25
|
44
|
31
|
33
|
Ranges of Daily Treasury Trading Revenue Earned from Market Risk-Related Activities
|
Below
$(5)
|
$(5)
to $0
|
$0 to
$5
|
$5 to
$10
|
Over
$10
|
|
(in millions)
|
||||
Number of trading days market risk-related revenue was within the stated range
|
$3
|
$18
|
$29
|
$10
|
$1
|
|
March 31,
|
Three Months Ended March 31, 2010
|
December 31,
|
||
|
2010
|
Minimum
|
Maximum
|
Average
|
2009
|
|
(in millions)
|
||||
Interest rate
|
$123
|
$101
|
$125
|
$114
|
$114
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Projected change in net market value of hedged MSRs portfolio (reflects projected rate movements on April 1):
|
|
|
Value of hedged MSRs portfolio
|
$444
|
$450
|
Change resulting from an immediate 50 basis point decrease in the yield curve:
|
|
|
Change limit (no worse than)
|
(10)
|
(16)
|
Calculated change in net market value
|
2
|
(1)
|
Change resulting from an immediate 50 basis point increase in the yield curve:
|
|
|
Change limit (no worse than)
|
(8)
|
(8)
|
Calculated change in net market value
|
1
|
2
|
Change resulting from an immediate 100 basis point increase in the yield curve:
|
|
|
Change limit (no worse than)
|
(12)
|
(12)
|
Calculated change in net market value
|
-
|
4
|
Ranges of Mortgage Economic Value from Market Risk-Related Activities
|
Below
$(2)
|
$(2) to
$0
|
$0 to
$2
|
$2 to
$4
|
Over
$4
|
|
(in millions)
|
||||
Number of trading weeks market risk-related revenue was within the stated range
|
1
|
1
|
6
|
4
|
1
|
|
Three Months Ended March 31,
|
|||||
|
2010
|
2009
|
||||
|
Balance
|
Interest
|
Rate(1)
|
Balance
|
Interest
|
Rate(1)
|
|
(dollars are in millions)
|
|||||
Assets
|
|
|
|
|
|
|
Interest bearing deposits with banks
|
$33,867
|
$22
|
0.26%
|
$11,943
|
$7
|
0.24%
|
Federal funds sold and securities purchased under resale agreements
|
2,495
|
6
|
1.01
|
9,990
|
17
|
0.67
|
Trading assets
|
5,399
|
32
|
2.37
|
4,948
|
59
|
4.86
|
Securities
|
32,569
|
247
|
3.08
|
25,848
|
283
|
4.44
|
Loans:
|
|
|
|
|
|
|
Commercial
|
32,414
|
245
|
3.06
|
37,587
|
326
|
3.52
|
Consumer:
|
|
|
|
|
|
|
Residential mortgages
|
14,820
|
176
|
4.82
|
20,086
|
260
|
5.24
|
HELOCs and home equity mortgages
|
4,103
|
33
|
3.29
|
4,553
|
38
|
3.43
|
Private label card receivables
|
14,326
|
362
|
10.24
|
16,382
|
414
|
10.26
|
Credit cards
|
12,412
|
288
|
9.40
|
13,347
|
352
|
10.70
|
Auto finance
|
1,847
|
82
|
18.13
|
2,594
|
115
|
18.00
|
Other consumer
|
1,468
|
25
|
7.07
|
1,818
|
41
|
9.20
|
Total consumer
|
48,976
|
966
|
8.01
|
58,780
|
1,220
|
8.42
|
Total loans
|
81,390
|
1,211
|
6.04
|
96,367
|
1,546
|
6.51
|
Other
|
6,802
|
11
|
0.68
|
9,416
|
11
|
0.47
|
Total earning assets
|
162,522
|
$1,529
|
3.82
%
|
158,512
|
$1,923
|
4.92
%
|
Allowance for credit losses
|
(3,776)
|
|
|
(3,054)
|
|
|
Cash and due from banks
|
2,655
|
|
|
2,623
|
|
|
Other assets
|
22,228
|
|
|
27,623
|
|
|
Total assets
|
$183,629
|
|
|
$185,704
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Deposits in domestic offices:
|
|
|
|
|
|
|
Savings deposits
|
$52,961
|
$84
|
0.65%
|
$46,636
|
$174
|
1.51%
|
Other time deposits
|
17,625
|
68
|
1.57
|
20,726
|
119
|
2.34
|
Deposits in foreign offices:
|
|
|
|
|
|
|
Foreign banks deposits
|
9,500
|
5
|
0.20
|
11,671
|
3
|
0.10
|
Other interest bearing deposits
|
20,519
|
6
|
0.12
|
16,290
|
17
|
0.42
|
Total interest bearing deposits
|
100,605
|
163
|
0.66
|
95,323
|
313
|
1.33
|
Short-term borrowings
|
16,847
|
21
|
0.51
|
10,770
|
19
|
0.71
|
Long-term debt
|
17,627
|
140
|
3.21
|
26,539
|
237
|
3.63
|
Total interest bearing liabilities
|
135,079
|
324
|
0.97
|
132,632
|
569
|
1.74
|
Net interest income/Interest rate spread
|
|
$1,205
|
2.85
%
|
|
$1,354
|
3.18
%
|
Noninterest bearing deposits
|
21,285
|
|
|
20,959
|
|
|
Other liabilities
|
11,937
|
|
|
18,444
|
|
|
Total shareholders' equity
|
15,328
|
|
|
13,669
|
|
|
Total liabilities and shareholders' equity
|
$183,629
|
|
|
$185,704
|
|
|
Net interest margin on average earning assets
|
|
|
3.01%
|
|
|
3.46%
|
Net interest margin on average total assets
|
|
|
2.66
%
|
|
|
2.96
%
|
(1)
|
Rates are calculated on unrounded numbers.
|
12
|
Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends.
|
31
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
12
|
Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends.
|
31
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Three Months Ended March 31
|
2010
|
2009
|
|
(dollars are in millions)
|
|
Ratios excluding interest on deposits:
|
|
|
Net income (loss)
|
$554
|
$(89)
|
Income tax expense
|
320
|
41
|
Less: Undistributed equity earnings
|
-
|
-
|
Fixed charges:
|
|
|
Interest on:
|
|
|
Borrowed funds
|
21
|
19
|
Long-term debt
|
140
|
237
|
One third of rents, net of income from subleases
|
7
|
5
|
Total fixed charges, excluding interest on deposits
|
168
|
261
|
Earnings before taxes and fixed charges, net of undistributed equity earnings
|
$1,042
|
$213
|
Ratio of earnings to fixed charges
|
6.20
|
0.82
|
Total preferred stock dividend factor(1)
|
$29
|
$10
|
Fixed charges, including the preferred stock dividend factor
|
$197
|
$271
|
Ratio of earnings to combined fixed charges and preferred stock dividends
|
5.29
|
0.79
|
Ratios including interest on deposits:
|
|
|
Total fixed charges, excluding interest on deposits
|
$168
|
$261
|
Add: Interest on deposits
|
163
|
313
|
Total fixed charges, including interest on deposits
|
$331
|
$574
|
Earnings before taxes and fixed charges, net of undistributed equity earnings
|
$1,042
|
$213
|
Add: Interest on deposits
|
163
|
313
|
Total
|
$1,205
|
$526
|
Ratio of earnings to fixed charges
|
3.64
|
0.92
|
Fixed charges, including the preferred stock dividend factor
|
$197
|
$271
|
Add: Interest on deposits
|
163
|
313
|
Fixed charges, including the preferred stock dividend factor and interest on deposits
|
$360
|
$584
|
Ratio of earnings to combined fixed charges and preferred stock dividends
|
3.35
|
0.90
|
(1)
|
Preferred stock dividends grossed up to their pretax equivalents.
|
|
|
/s/
IRENE M. DORNER
|
|
|
|
|
Irene M. Dorner
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
/s/
GERARD MATTIA
|
|
|
|
|
|
Gerard Mattia
|
|
|
|
|
|
Senior Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
/s/
IRENE M. DORNER
|
|
|
|
|
Irene M. Dorner
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
/s/
GERARD MATTIA
|
|
|
Gerard Mattia
|
|
|
Senior Executive Vice President and
|
|
|
Chief Financial Officer
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HSBC Holdings plc
By:
Name: P A Stafford
Title: Assistant Group Secretary
Date: 07 May 2010