FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
For the month of May 2010
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F X Form 40-F ......
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes....... No X
(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).
(Mark One)
|
|
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2010 |
|
|
|
OR
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
|
Delaware
|
86-1052062
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
26525 North Riverwoods Boulevard,
|
60045
|
Mettawa, Illinois
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
R
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
Part/Item No.
|
Page
|
|
Part I.
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
Consolidated Statement of Income (Loss)
|
3
|
|
Consolidated Balance Sheet
|
4
|
|
Consolidated Statement of Changes in Shareholders' Equity
|
5
|
|
Consolidated Statement of Cash Flows
|
6
|
|
Notes to Consolidated Financial Statements
|
8
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Forward-Looking Statements
|
43
|
|
Executive Overview
|
43
|
|
Basis of Reporting
|
50
|
|
Receivables Review
|
53
|
|
Real Estate Owned
|
55
|
|
Results of Operations
|
56
|
|
Segment Results - IFRS Management Basis
|
63
|
|
Credit Quality
|
69
|
|
Liquidity and Capital Resources
|
80
|
|
Fair Value
|
84
|
|
Risk Management
|
86
|
|
Reconciliations to U.S. GAAP Financial Measures
|
89
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
90
|
Item 4.
|
Controls and Procedures
|
90
|
Part II |
|
|
Item 1.
|
Legal Proceedings
|
90
|
Item 6.
|
Exhibits
|
92
|
Index
|
|
93
|
Signature
|
|
96
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Finance and other interest income
|
$2,071
|
$2,846
|
Interest expense on debt held by:
|
|
|
HSBC affiliates
|
39
|
95
|
Non-affiliates
|
828
|
1,072
|
Net interest income
|
1,204
|
1,679
|
Provision for credit losses
|
1,919
|
2,945
|
Net interest income (loss) after provision for credit losses
|
(715
)
|
(1,266
)
|
Other revenues:
|
|
|
Insurance revenue
|
68
|
93
|
Investment income
|
27
|
27
|
Net other-than-temporary impairment losses
|
-
|
(20)
|
Derivative related income (expense)
|
(102)
|
38
|
Gain on debt designated at fair value and related derivatives
|
133
|
4,112
|
Fee income
|
89
|
228
|
Enhancement services revenue
|
103
|
135
|
Taxpayer financial services revenue
|
29
|
90
|
Gain on bulk receivable sales to HSBC affiliates
|
-
|
57
|
Gain on receivable sales to HSBC affiliates
|
116
|
128
|
Servicing and other fees from HSBC affiliates
|
238
|
204
|
Lower of cost or fair value adjustment on receivables held for sale
|
-
|
(170)
|
Other income
|
10
|
46
|
Total other revenues
|
711
|
4,968
|
Operating expenses:
|
|
|
Salaries and employee benefits
|
176
|
420
|
Occupancy and equipment expenses, net
|
29
|
102
|
Other marketing expenses
|
57
|
50
|
Real estate owned expenses
|
39
|
105
|
Other servicing and administrative expenses
|
249
|
266
|
Support services from HSBC affiliates
|
298
|
268
|
Amortization of intangibles
|
39
|
42
|
Policyholders' benefits
|
42
|
55
|
Goodwill and other intangible asset impairment charges
|
-
|
667
|
Total operating expenses
|
929
|
1,975
|
Income (loss) before income tax expense (benefit)
|
(933)
|
1,727
|
Income tax benefit (expense)
|
330
|
(855
)
|
Net income (loss)
|
$(603
)
|
$872
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions, except
|
|
|
share data)
|
|
Assets |
|
|
Cash
|
$189
|
$311
|
Interest bearing deposits with banks
|
10
|
17
|
Securities purchased under agreements to resell
|
5,186
|
2,850
|
Securities available-for-sale
|
3,195
|
3,187
|
Receivables, net (including $7.5 billion and $8.0 billion at March 31, 2010 and December 31, 2009, respectively, collateralizing long-term debt)
|
73,516
|
78,131
|
Receivables held for sale
|
3
|
536
|
Intangible assets, net
|
709
|
748
|
Properties and equipment, net
|
198
|
201
|
Real estate owned
|
661
|
592
|
Derivative financial assets
|
-
|
-
|
Deferred income taxes, net
|
2,848
|
3,014
|
Other assets
|
3,561
|
4,966
|
Total assets
|
$90,076
|
$94,553
|
Liabilities
|
|
|
Debt:
|
|
|
Due to affiliates
|
$9,023
|
$9,043
|
Commercial paper
|
3,700
|
4,291
|
Long-term debt (including $26.7 billion at March 31, 2010 and December 31, 2009 carried at fair value and long-term debt collateralized by receivables of $5.1 billion and $5.5 billion at March 31, 2010 and December 31, 2009, respectively)
|
66,488
|
69,658
|
Total debt
|
79,211
|
82,992
|
Insurance policy and claim reserves
|
996
|
996
|
Derivative related liabilities
|
45
|
60
|
Liability for post-retirement benefits
|
263
|
268
|
Other liabilities
|
1,791
|
1,858
|
Total liabilities
|
82,306
|
86,174
|
Shareholders' equity
|
|
|
Redeemable preferred stock, 1,501,100 shares authorized, Series B, $0.01 par value, 575,000 shares issued
|
575
|
575
|
Common shareholder's equity:
|
|
|
Common stock, $0.01 par value, 100 shares authorized, 65 shares issued at March 31, 2010 and December 31, 2009
|
-
|
-
|
Additional paid-in capital
|
23,120
|
23,119
|
Accumulated deficit
|
(15,344)
|
(14,732)
|
Accumulated other comprehensive loss
|
(581
)
|
(583
)
|
Total common shareholder's equity
|
7,195
|
7,804
|
Total liabilities and shareholders' equity
|
$90,076
|
$94,553
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Preferred stock
|
|
|
Balance at beginning and end of period
|
$575
|
$575
|
Common shareholder's equity
|
|
|
Additional paid-in capital
|
|
|
Balance at beginning of period
|
$23,119
|
$21,485
|
Capital contribution from parent company
|
-
|
1,155
|
Return of capital to parent company
|
-
|
(1,043)
|
Employee benefit plans, including transfers and other
|
1
|
(5
)
|
Balance at end of period
|
$23,120
|
$21,592
|
Accumulated deficit
|
|
|
Balance at beginning of period
|
$(14,732)
|
$(7,245)
|
Net income (loss)
|
(603)
|
872
|
Dividends:
|
|
|
Preferred stock
|
(9
)
|
(9
)
|
Balance at end of period
|
$(15,344
)
|
$(6,382
)
|
Accumulated other comprehensive loss
|
|
|
Balance at beginning of period
|
$(583)
|
$(1,378)
|
Net change in unrealized gains (losses), net of tax, on:
|
|
|
Derivatives classified as cash flow hedges
|
(7)
|
270
|
Securities available-for-sale, not other-than-temporarily impaired
|
11
|
(22)
|
Other-than-temporarily impaired debt securities available- for-sale(1)
|
1
|
-
|
Postretirement benefit plan adjustment, net of tax
|
1
|
16
|
Foreign currency translation adjustments
|
(4
)
|
(4
)
|
Other comprehensive income, net of tax
|
2
|
260
|
Balance at end of period
|
$(581
)
|
$(1,118
)
|
Total common shareholder's equity
|
$7,195
|
$14,092
|
Comprehensive income (loss)
|
|
|
Net income (loss)
|
$(603)
|
$872
|
Other comprehensive income
|
2
|
260
|
Comprehensive income (loss)
|
$(601
)
|
$1,132
|
(1)
|
During the three months ended March 31, 2010, gross other-than-temporary impairment ("OTTI") recoveries on available-for-sale securities totaled $1 million relating to the non-credit component of OTTI previously recorded in accumulated other comprehensive income.
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Cash flows from operating activities
|
|
|
Net income (loss)
|
$(603)
|
$872
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
Provision for credit losses
|
1,919
|
2,945
|
Gain on bulk sale of receivables to HSBC Bank USA, National Association ("HSBC Bank USA")
|
-
|
(57)
|
Gain on receivable sales to HSBC affiliates
|
(116)
|
(128)
|
Goodwill and other intangible impairment
|
-
|
667
|
Loss on sale of real estate owned, including lower of cost or market adjustments
|
10
|
84
|
Insurance policy and claim reserves
|
(12)
|
(2)
|
Depreciation and amortization
|
45
|
55
|
Mark-to-market on debt designated at fair value and related derivatives
|
78
|
(3,992)
|
Originations of loans held for sale
|
(7,834)
|
(8,791)
|
Sales and collections on loans held for sale
|
7,950
|
9,043
|
Purchase of auto finance receivables from HSBC Bank USA for immediate sale
|
(379)
|
-
|
Cash proceeds from sale of auto finance receivables
|
379
|
-
|
Foreign exchange and derivative movements on long-term debt and net change in non-FVO related derivative assets and liabilities
|
(844)
|
(1,342)
|
Other-than-temporary impairment on securities
|
-
|
20
|
Lower of cost or fair value on receivables held for sale
|
-
|
170
|
Net change in other assets
|
1,553
|
2,338
|
Net change in other liabilities
|
(70)
|
(15)
|
Other, net
|
181
|
126
|
Net cash provided by operating activities
|
2,257
|
1,993
|
Cash flows from investing activities
|
|
|
Securities:
|
|
|
Purchased
|
(304)
|
(179)
|
Matured
|
136
|
124
|
Sold
|
74
|
10
|
Net change in short-term securities available-for-sale
|
111
|
106
|
Net change in securities purchased under agreements to resell
|
(2,336)
|
(4,576)
|
Net change in interest bearing deposits with banks
|
7
|
3
|
Receivables:
|
|
|
Net (originations) collections
|
2,161
|
2,568
|
Purchases and related premiums
|
(11)
|
(10)
|
Proceeds from sales of real estate owned
|
293
|
399
|
Cash received from bulk sales of receivables to HSBC Bank USA
|
-
|
8,821
|
Cash received in sale of auto finance servicing operations and receivables held for sale
|
551
|
-
|
Purchases of properties and equipment
|
(5
)
|
(9
)
|
Net cash provided by investing activities
|
677
|
7,257
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Cash flows from financing activities
|
|
|
Debt:
|
|
|
Net change in short-term debt
|
(591)
|
(4,366)
|
Net change in due to affiliates
|
(20)
|
(1,051)
|
Long-term debt issued
|
119
|
1,600
|
Long-term debt retired
|
(2,551)
|
(5,155)
|
Insurance:
|
|
|
Policyholders' benefits paid
|
(19)
|
(21)
|
Cash received from policyholders
|
15
|
14
|
Capital contribution from parent
|
-
|
880
|
Return of capital to parent
|
-
|
(1,043)
|
Shareholder's dividends
|
(9
)
|
(9
)
|
Net cash used in financing activities
|
(3,056
)
|
(9,151
)
|
Net change in cash
|
(122)
|
99
|
Cash at beginning of period
|
311
|
255
|
Cash at end of period
|
$189
|
$354
|
Supplemental Noncash Investing and Capital Activities:
|
|
|
Fair value of properties added to real estate owned
|
$372
|
$363
|
Extinguishment of indebtedness related to bulk receivable sale
|
$-
|
$(6,077
)
|
Redemption of the junior subordinated notes underlying the mandatorily redeemable preferred securities of the Household Capital Trust VIII for common stock
|
$-
|
$275
|
Note |
|
Page
|
1
|
Organization and Basis of Presentation
|
8
|
2
|
Sale of Auto Finance Servicing Operations and Certain Auto Finance Receivables
|
8
|
3
|
Strategic Initiatives
|
9
|
4
|
Securities
|
11
|
5
|
Receivables
|
14
|
6
|
Credit Loss Reserves
|
17
|
7
|
Receivables Held for Sale
|
17
|
8
|
Intangible Assets
|
18
|
9
|
Goodwill
|
19
|
10
|
Derivative Financial Instruments
|
19
|
11
|
Fair Value Option
|
23
|
12
|
Income Taxes
|
24
|
13
|
Pension and Other Postretirement Benefits
|
26
|
14
|
Related Party Transactions
|
27
|
15
|
Business Segments
|
31
|
16
|
Variable Interest Entities
|
34
|
17
|
Fair Value Measurements
|
35
|
18
|
Contingent Liabilities
|
41
|
19
|
New Accounting Pronouncements
|
42
|
|
One-Time
Termination and
Other Employee
Benefits
|
Lease Termination
and Associated
Costs
|
Other
|
Total
|
|
(in millions)
|
|||
Three months ended March 31, 2010
|
|
|
|
|
Restructuring liability at January 1, 2010
|
$13
|
$12
|
$2
|
$27
|
Restructuring costs recorded during the period
|
1
|
-
|
-
|
1
|
Restructuring costs paid during the period
|
(3)
|
(5)
|
-
|
(8)
|
Adjustments to the restructure liability during the period
|
-
|
1
|
-
|
1
|
Restructure liability at March 31, 2010
|
$11
|
$8
|
$2
|
$21
|
Three months ended March 31, 2009
|
|
|
|
|
Restructuring liability at January 1, 2009
|
$-
|
$-
|
$-
|
$-
|
Restructuring costs recorded during the period
|
87
|
54
|
14
|
155
|
Restructuring costs paid during the period
|
-
|
(4
)
|
(1
)
|
(5
)
|
Restructure liability at March 31, 2009
|
$87
|
$50
|
$13
|
$150
|
|
One-Time
Termination and
Other Employee
Benefits
|
Lease
Termination
and Associated
Costs
|
Total
|
|
(in millions)
|
||
Three months ended March 31, 2010:
|
|
|
|
Restructure liability at January 1, 2010
|
$-
|
$4
|
$4
|
Restructuring costs recorded during the period
|
-
|
-
|
-
|
Restructuring costs paid during the period
|
-
|
(1)
|
(1)
|
Liability assumed by third party(1)
|
-
|
(1
)
|
(1
)
|
Restructure liability at March 31, 2010
|
$-
|
$2
|
$2
|
Three months ended March 31, 2009:
|
|
|
|
Restructure liability at January 1, 2009
|
$10
|
$10
|
$20
|
Restructuring costs recorded during the period
|
1
|
-
|
1
|
Restructuring costs paid during the period
|
(8
)
|
(1
)
|
(9
)
|
Restructure liability at March 31, 2009
|
$3
|
$9
|
$12
|
(1)
|
During the first quarter of 2010, certain leases of our auto finance operations were assumed by SC USA. See Note 2, "Sale of Auto Finance Servicing Operations and Certain Auto Finance Receivables," for additional information regarding this transaction.
|
|
One-Time
Termination and
Other Employee
Benefits
|
Lease Termination
and Associated
Costs
|
Total
|
|
(in millions)
|
||
Three months ended March 31, 2010:
|
|
|
|
Restructure liability at January 1, 2010
|
$-
|
$14
|
$14
|
Restructuring costs recorded during the period
|
-
|
-
|
-
|
Restructuring costs paid during the period
|
-
|
-
|
-
|
Restructure liability at March 31, 2010
|
$-
|
$14
|
$14
|
Three months ended March 31, 2009:
|
|
|
|
Restructure liability at January 1, 2009
|
$1
|
$17
|
$18
|
Restructuring costs recorded during the period
|
-
|
-
|
-
|
Restructuring costs paid during the period
|
(1
)
|
(1
)
|
(2
)
|
Restructure liability at March 31, 2009
|
$-
|
$16
|
$16
|
|
One-Time
Termination and
Other Employee
Benefits(1)
|
Lease Termination
and Associated
Costs(2)
|
Other(3)
|
Fixed Assets
and Other
Non-Cash
Adjustments(4)
|
Total
|
|
(in millions)
|
||||
Three months ended March 31, 2010:
|
|
|
|
|
|
Consumer Lending closure
|
$1
|
$1
|
$-
|
$-
|
$2
|
Three months ended March 31, 2009:
|
|
|
|
|
|
Auto Finance
|
$1
|
$-
|
$-
|
$-
|
$1
|
Consumer Lending closure(5)
|
87
|
54
|
14
|
14
|
169
|
|
$88
|
$54
|
$14
|
$14
|
$170
|
(1)
|
One-time termination and other employee benefits are included as a component of Salaries and employee benefits in the consolidated statement of income (loss).
|
|
|
(2)
|
Lease termination and associated costs are included as a component of Occupancy and equipment expenses in the consolidated statement of income (loss).
|
|
|
(3)
|
The other expenses are included as a component of Other servicing and administrative expenses in the consolidated statement of income (loss).
|
|
|
(4)
|
Includes $29 million of fixed asset write offs during the three months ended March 31, 2009, which were recorded as a component of Other servicing and administrative expenses in the consolidated statement of income (loss). The three months ended March 31, 2009 also includes $3 million relating to stock based compensation and other benefits, a curtailment gain of $16 million and a reduction of pension expense of
$2 million which were recorded as a component of Salaries and employee benefits in the consolidated statement of income (loss).
|
|
|
(5)
|
Excludes intangible asset impairment charges of $14 million recorded during the three months ended March 31, 2009.
|
March 31, 2010 |
Amortized
Cost
|
Non-Credit
Loss
Component
of OTTI
Securities(4)
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|
(in millions)
|
||||
U.S. Treasury
|
$425
|
$-
|
$1
|
$-
|
$426
|
U.S. government sponsored enterprises(1)
|
134
|
-
|
4
|
(1)
|
137
|
U.S. government agency issued or guaranteed
|
17
|
-
|
1
|
-
|
18
|
Obligations of U.S. states and political subdivisions
|
30
|
-
|
1
|
-
|
31
|
Asset-backed securities(2)
|
87
|
(10)
|
2
|
-
|
79
|
U.S. corporate debt securities(3)
|
1,621
|
-
|
68
|
(13)
|
1,676
|
Foreign debt securities
|
346
|
-
|
15
|
(1)
|
360
|
Equity securities
|
12
|
-
|
-
|
-
|
12
|
Money market funds
|
425
|
-
|
-
|
-
|
425
|
Subtotal
|
3,097
|
(10)
|
92
|
(15)
|
3,164
|
Accrued investment income
|
31
|
-
|
-
|
-
|
31
|
Total securities available-for-sale
|
$3,128
|
$(10
)
|
$92
|
$(15
)
|
$3,195
|
December 31, 2009 |
Amortized
Cost
|
Non-Credit
Loss
Component
of OTTI
Securities(4)
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|
(in millions)
|
||||
U.S. Treasury
|
$196
|
$-
|
$1
|
$(1)
|
$196
|
U.S. government sponsored enterprises(1)
|
95
|
-
|
3
|
(1)
|
97
|
U.S. government agency issued or guaranteed
|
20
|
-
|
1
|
-
|
21
|
Obligations of U.S. states and political subdivisions
|
31
|
-
|
1
|
-
|
32
|
Asset-backed securities(2)
|
94
|
(11)
|
2
|
(2)
|
83
|
U.S. corporate debt securities(3)
|
1,684
|
-
|
60
|
(20)
|
1,724
|
Foreign debt securities
|
351
|
-
|
15
|
-
|
366
|
Equity securities
|
12
|
-
|
-
|
-
|
12
|
Money market funds
|
627
|
-
|
-
|
-
|
627
|
Subtotal
|
3,110
|
(11)
|
83
|
(24)
|
3,158
|
Accrued investment income
|
29
|
-
|
-
|
-
|
29
|
Total securities available-for-sale
|
$3,139
|
$(11
)
|
$83
|
$(24
)
|
$3,187
|
(1)
|
Includes $55 million and $65 million of mortgage-backed securities issued by the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation as of March 31, 2010 and December 31, 2009, respectively.
|
|
|
(2)
|
The majority of our asset-backed securities are residential mortgage-backed securities at March 31, 2010 and December 31, 2009.
|
|
|
(3)
|
At March 31, 2010 and December 31, 2009, the majority of our U.S. corporate debt securities represent investments in the financial services, consumer products, healthcare and industrials sectors.
|
|
|
(4)
|
For available-for-sale debt securities which are other-than-temporarily impaired, the non-credit loss component of other-than-temporarily impairment ("OTTI") is recorded in accumulated other comprehensive income.
|
|
Less Than One Year
|
Greater Than One Year
|
||||
March 31, 2010 |
Number of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value of
Investments
|
Number
of Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value of
Investments
|
|
(dollars are in millions)
|
|||||
U.S. Treasury
|
16
|
$-
|
$174
|
-
|
$-
|
$-
|
U.S. government sponsored enterprises
|
8
|
-
|
36
|
1
|
(1)
|
4
|
U.S. government agency issued or guaranteed
|
-
|
-
|
-
|
-
|
-
|
-
|
Obligations of U.S. states and political subdivisions
|
-
|
-
|
-
|
1
|
-
|
-
|
Asset-backed securities
|
3
|
-
|
3
|
19
|
(10)
|
35
|
U.S. corporate debt securities
|
57
|
(3)
|
165
|
43
|
(10)
|
142
|
Foreign debt securities
|
14
|
(1
)
|
51
|
-
|
-
|
-
|
|
98
|
$(4
)
|
$429
|
64
|
$(21
)
|
$181
|
|
Less Than One Year
|
Greater Than One Year
|
||||
December 31, 2009 |
Number of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value of
Investments
|
Number of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value of
Investments
|
|
(dollars are in millions)
|
|||||
U.S. Treasury
|
17
|
$(1)
|
$97
|
-
|
$-
|
$-
|
U.S. government sponsored enterprises
|
1
|
-
|
5
|
1
|
(1)
|
4
|
U.S. government agency issued or guaranteed
|
-
|
-
|
-
|
-
|
-
|
-
|
Obligations of U.S. states and political subdivisions
|
-
|
-
|
-
|
1
|
-
|
-
|
Asset-backed securities
|
7
|
(1)
|
10
|
18
|
(12)
|
34
|
U.S. corporate debt securities
|
59
|
(3)
|
170
|
50
|
(17)
|
150
|
Foreign debt securities
|
12
|
-
|
33
|
-
|
-
|
-
|
|
96
|
$(5
)
|
$315
|
70
|
$(30
)
|
$188
|
|
At March 31, 2010
|
||||
|
Due
Within
1 Year
|
After 1
but Within
5 Years
|
After 5
but Within
10 Years
|
After
10 Years
|
Total
|
|
(dollars are in millions)
|
||||
U.S. Treasury:
|
|
|
|
|
|
Amortized cost
|
$145
|
$279
|
$1
|
$-
|
$425
|
Fair value
|
145
|
280
|
1
|
-
|
426
|
Yield(1)
|
.20%
|
2.00%
|
4.96%
|
-
|
1.39%
|
U.S. government sponsored enterprises:
|
|
|
|
|
|
Amortized cost
|
$50
|
$7
|
$38
|
$39
|
$134
|
Fair value
|
50
|
7
|
40
|
40
|
137
|
Yield(1)
|
.26%
|
5.30%
|
4.74%
|
4.93%
|
3.15%
|
U.S. government agency issued or guaranteed:
|
|
|
|
|
|
Amortized cost
|
$-
|
$-
|
$-
|
$17
|
$17
|
Fair value
|
-
|
-
|
-
|
18
|
18
|
Yield(1)
|
-
|
-
|
-
|
5.06%
|
5.06%
|
Obligations of U.S. states and political subdivisions:
|
|
|
|
|
|
Amortized cost
|
$-
|
$-
|
$12
|
$18
|
$30
|
Fair value
|
-
|
-
|
12
|
19
|
31
|
Yield(1)
|
-
|
-
|
4.07%
|
4.06%
|
4.06%
|
Asset-backed securities:
|
|
|
|
|
|
Amortized cost
|
$-
|
$20
|
$15
|
$52
|
$87
|
Fair value
|
-
|
22
|
15
|
42
|
79
|
Yield(1)
|
-
|
4.92%
|
5.13%
|
3.06%
|
3.85%
|
U.S. corporate debt securities:
|
|
|
|
|
|
Amortized cost
|
$120
|
$759
|
$211
|
$531
|
$1,621
|
Fair value
|
123
|
804
|
218
|
531
|
1,676
|
Yield(1)
|
4.50%
|
4.83%
|
4.71%
|
5.36%
|
4.96%
|
Foreign debt securities:
|
|
|
|
|
|
Amortized cost
|
$23
|
$235
|
$53
|
$35
|
$346
|
Fair value
|
23
|
247
|
53
|
37
|
360
|
Yield(1)
|
3.28%
|
4.36%
|
3.58%
|
6.43%
|
4.38%
|
(1)
|
Computed by dividing annualized interest by the amortized cost of respective investment securities.
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Real estate secured
|
$56,900
|
$59,535
|
Auto finance
|
3,346
|
3,961
|
Credit card
|
10,597
|
11,626
|
Personal non-credit card
|
9,423
|
10,486
|
Commercial and other
|
48
|
50
|
Total receivables
|
80,314
|
85,658
|
HSBC acquisition purchase accounting fair value adjustments
|
(10)
|
(11)
|
Accrued finance charges
|
1,794
|
1,929
|
Credit loss reserve for receivables
|
(8,417)
|
(9,264)
|
Unearned credit insurance premiums and claims reserves
|
(165
)
|
(181
)
|
Total receivables, net
|
$73,516
|
$78,131
|
Three Months Ended March 31,
|
2010(1)(2)
|
2009(1)(2)
|
|
(in millions)
|
|
Accretable yield at beginning of period
|
$(13)
|
$(28)
|
Accretable yield amortized to interest income during the period
|
1
|
7
|
Reclassification of non-accretable difference(3)
|
2
|
(8
)
|
Accretable yield at end of period(4)
|
$(10
)
|
$(29
)
|
(1)
|
For the Champion portfolio, there was a reclassification of non-accretable difference of $2 million during the three months ended March 31, 2010. During the three months ended March 31, 2009, there were no reclassifications of non-accretable difference.
|
|
|
(2)
|
For the Metris portfolio, there was a reclassification of non-accretable difference of $8 million during the three months ended March 31, 2009.
|
|
|
(3)
|
Reclassification (from) non-accretable difference represents an increase to the estimated cash flows to be collected on the underlying portfolio and reclassification to non-accretable difference represents a decrease to the estimated cash flows to be collected on the underlying portfolio.
|
|
|
(4)
|
At March 31, 2010, the entire remaining accretable yield is related to the Champion portfolio. The accretable yield related to the Metris portfolio was fully amortized to interest income during the fourth quarter of 2009.
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
TDR Loans(1):
|
|
|
Real estate secured(2):
|
|
|
Mortgage Services
|
$4,522
|
$4,350
|
Consumer Lending
|
5,244
|
4,776
|
Total real estate secured
|
9,766
|
9,126
|
Auto finance
|
217
|
284
|
Credit card
|
485
|
473
|
Personal non-credit card
|
751
|
726
|
Total TDR Loans
|
$11,219
|
$10,609
|
|
March 31,
2010
|
December 31,
2009
|
|
(in millions)
|
|
Credit loss reserves for TDR Loans:
|
|
|
Real estate secured:
|
|
|
Mortgage Services
|
$1,225
|
$1,137
|
Consumer Lending
|
1,081
|
1,002
|
Total real estate secured
|
2,306
|
2,139
|
Auto finance
|
57
|
61
|
Credit card
|
162
|
158
|
Personal non-credit card
|
448
|
353
|
Total credit loss reserves for TDR
Loans(3)
|
$2,973
|
$2,711
|
(1)
|
Includes TDR balances reported as receivables held for sale for which there are no credit loss reserves as they are carried at the lower of cost or fair value. At March 31, 2010, there were no TDR loans included in receivables held for sale. At December 31, 2009, TDR Loans included $53 million of auto finance receivables held for sale.
|
|
|
(2)
|
At March 31, 2010 and December 31, 2009, TDR Loans totaling $1.0 billion and $773 million, respectively, are recorded at net realizable value less cost to sell and, therefore, have no credit loss reserve associated with them.
|
|
|
(3)
|
Included in credit loss reserves.
|
Three Months Ended March 31,
|
2010
|
2009
|
|
(in millions)
|
|
Average balance of TDR Loans(1)
|
$10,982
|
$5,528
|
Interest income recognized on TDR Loans
|
145
|
96
|
(1)
|
During the third and fourth quarters of 2009, we developed enhanced tracking capabilities to identify and report TDR Loans which impacts the comparability between the periods reported above. See Note 7, "Receivables," in our 2009 Form 10-K for further discussion of these enhanced tracking capabilities.
|
|
March 31,
2010
|
December 31,
2009
|
|
(in billions)
|
|
Interest-only loans
|
$1.3
|
$1.4
|
ARM loans(1)(2)
|
9.3
|
9.8
|
Stated income loans
|
3.4
|
3.7
|
(1)
|
ARM loans with initial reset dates after March 31, 2010 are not significant.
|
|
|
(2)
|
We do not have any option ARM loans in our portfolio.
|
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(in millions)
|
||
Credit loss reserves at beginning of period
|
$9,264
|
$12,415
|
|
Provision for credit losses
|
1,919
|
2,945
|
|
Charge-offs
|
(2,963)
|
(2,523)
|
|
Recoveries
|
197
|
135
|
|
Credit loss reserves at end of period
|
$8,417
|
$12,972
|
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(in millions)
|
||
Real estate secured(1)
|
$3
|
$3
|
|
Auto finance
|
-
|
533
|
|
Total receivables held for sale, net
|
$3
|
$536
|
|
(1)
|
Consists of real estate secured receivables in our Mortgage Services which were originated with the intent to sell.
|
Three Months Ended March 31,
|
2010
|
2009
|
Receivables held for sale, beginning of period
|
$536
|
$16,680
|
Receivables purchased from HSBC USA Inc for immediate sale to SC USA(1)
|
379
|
-
|
Transfer of auto finance receivables into receivables held for sale at the lower of cost or fair value
|
15
|
-
|
Receivable sales
|
(927)
|
(14,850)
|
Additional lower of cost or fair value adjustment subsequent to transfer to receivables held for sale
|
-
|
(170)
|
Transfer of real estate secured receivables into receivables held for investment at the lower of cost or fair value
|
-
|
(214)
|
Net change in receivable balance
|
-
|
(37
)
|
Receivables held for sale, end of period
|
$3
|
$1,409
|
(1)
|
See Note 2, "Sale of Auto Finance Servicing Operations and Certain Auto Finance Receivables," for additional information regarding this transaction.
|
|
Gross
|
Cumulative
Impairment
Charges
|
Accumulated
Amortization
|
Carrying
Value
|
|||
|
(in millions)
|
||||||
March 31, 2010 |
|
|
|
|
|||
Purchased credit card relationships and related programs
|
$1,736
|
$-
|
$1,027
|
$709
|
|||
Consumer loan related relationships
|
333
|
163
|
170
|
-
|
|||
Technology, customer lists and other contracts
|
282
|
9
|
273
|
-
|
|||
Total
|
$2,351
|
$172
|
$1,470
|
$709
|
|||
December 31, 2009
|
|
|
|
|
|||
Purchased credit card relationships and related programs
|
$1,736
|
$-
|
$992
|
$744
|
|||
Consumer loan related relationships
|
333
|
163
|
170
|
-
|
|||
Technology, customer lists and other contracts
|
282
|
9
|
269
|
4
|
|||
Total
|
$2,351
|
$172
|
$1,431
|
$748
|
|||
Year Ending December 31,
|
(in millions)
|
2010
|
$142
|
2011
|
138
|
2012
|
135
|
2013
|
99
|
2014
|
72
|
|
2010
|
2009
|
|
|
(in millions)
|
||
Balance at January 1,
|
$-
|
$2,294
|
|
Goodwill impairment related to our Insurance Services business
|
-
|
(260)
|
|
Goodwill impairment related to our Card and Retail Services business
|
-
|
(393
)
|
|
Balance at March 31,
|
$-(1
)
|
$1,641
|
|
(1)
|
At March 31, 2010 and 2009, accumulated impairment losses on goodwill totaled $6.3 billion and $4.6 billion, respectively.
|
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||||||||
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||
Interest rate swaps
|
Derivative financial assets
|
$-
|
$-
|
Derivative related liabilities
|
$38
|
$39
|
||||||
Currency swaps
|
Derivative financial assets
|
238
|
312
|
Derivative related liabilities
|
-
|
-
|
||||||
Total fair value hedges
|
|
$238
|
$312
|
|
$38
|
$39
|
||||||
|
|
|
|
|
Amount of Gain
|
||||||
|
|
|
|
Amount of Gain
|
(Loss)
|
||||||
|
|
|
|
(Loss) Recognized in
|
Recognized in
|
||||||
|
|
Location of
|
Location of
|
Income
|
Income
|
||||||
|
|
Gain (Loss)
|
Gain (Loss)
|
On the
|
On the
|
||||||
|
|
Recognized in
|
Recognized in
|
Derivative
|
Hedged Items
|
||||||
|
|
Income on
|
Income on
|
Three Months Ended March 31,
|
|||||||
|
Hedged Item
|
Derivative
|
Hedged Item
|
2010
|
2009
|
2010
|
2009
|
||||
|
|
|
|
(in millions)
|
|||||||
Interest rate swaps
|
Fixed rate borrowings
|
Derivative related income
|
Derivative related income
|
$2
|
$(4)
|
$(6)
|
$11
|
||||
Currency swaps
|
Fixed rate borrowings
|
Derivative related income
|
Derivative related income
|
11
|
42
|
(10
)
|
(33
)
|
||||
Total
|
|
|
|
$13
|
$38
|
$(16
)
|
$(22
)
|
||||
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||||||||
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||
Interest rate swaps
|
Derivative
financial assets
|
$(388)
|
$(358)
|
Derivative
related liabilities
|
$-
|
$-
|
||||||
Currency swaps
|
Derivative
financial assets
|
755
|
1,362
|
Derivative
related liabilities
|
-
|
-
|
||||||
Total cash flow hedges
|
|
$367
|
$1,004
|
|
$-
|
$-
|
||||||
|
|
|
Gain (Loss)
|
|
|
||||||||||||
|
|
|
Reclassed
|
|
Gain (Loss)
|
||||||||||||
|
Gain (Loss)
|
|
from
|
|
Recognized
|
||||||||||||
|
Recognized in
|
|
Accumulated
|
Location of Gain
|
in
|
||||||||||||
|
OCI
|
Location of Gain
|
OCI into
|
(Loss) Recognized
|
Income on
|
||||||||||||
|
on Derivative
|
(Loss) Reclassified
|
Income
|
in Income on
|
Derivative
|
||||||||||||
|
(Effective
|
from Accumulated
|
(Effective
|
the Derivative
|
(Ineffective
|
||||||||||||
|
Portion)
|
OCI into Income
|
Portion)
|
(Ineffective
|
Portion)
|
||||||||||||
Three Months Ended March 31,
|
2010
|
2009
|
(Effective Portion)
|
2010
|
2009
|
Portion)
|
2010
|
2009
|
|||||||||
|
(in millions)
|
||||||||||||||||
Interest rate swaps
|
$(28)
|
$138
|
Interest expense
|
$(19)
|
$(3)
|
Derivative related
income
|
$-
|
$1
|
|||||||||
Interest rate swaps
|
-
|
-
|
Gain on bulk receivable sale to HSBC affiliates
|
-
|
(80)
|
|
-
|
-
|
|||||||||
Currency swaps
|
(7
)
|
181
|
Interest expense
|
(9
)
|
(19
)
|
Derivative related income
|
3
|
38
|
|||||||||
Total
|
$(35
)
|
$319
|
|
$(28
)
|
$(102
)
|
|
$3
|
$39
|
|||||||||
|
Asset Derivatives |
Liability Derivatives |
||||||||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||||||||
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
Balance Sheet
Location |
March 31,
2010
|
December 31,
2009
|
||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||
Interest rate contracts
|
Derivative financial assets
|
$150
|
$188
|
Derivative related liabilities
|
$11
|
$12
|
||||||
Currency contracts
|
Derivative
financial assets
|
36
|
72
|
Derivative
related liabilities
|
6
|
9
|
||||||
Total non-qualifying hedges
|
|
$186
|
$260
|
|
$17
|
$21
|
||||||
|
|
Amount of Gain(Loss)
|
||
|
|
Recognized in Income
|
||
|
|
On Derivative
|
||
|
|
Three Months Ended
|
||
|
Location of Gain (Loss)
|
March 31,
|
||
|
Recognized in Income
|
|
||
|
on Derivative
|
2010
|
2009
|
|
|
|
(in millions)
|
||
Interest rate contracts
|
Derivative related income
|
$(102)
|
$(16)
|
|
Currency contracts
|
Derivative related income
|
-
|
(1
)
|
|
Total
|
|
$(102
)
|
$(17
)
|
|
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||
|
|
Fair Value as of
|
|
Fair Value as of |
||||||||
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
Balance Sheet
Location
|
March 31,
2010
|
December 31,
2009
|
||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||
Interest rate swaps
|
Derivative financial assets
|
$1,085
|
$1,034
|
Derivative related liabilities
|
$-
|
$-
|
||||||
Currency swaps
|
Derivative financial assets
|
574
|
752
|
Derivative related liabilities
|
-
|
-
|
||||||
Total non-qualifying hedges
|
|
$1,659
|
$1,786
|
|
$-
|
$-
|
||||||
|
|
Amount of Gain
(Loss) Recognized
|
||
|
|
in Income On
Derivative
|
||
|
Location of Gain (Loss)
|
Three Months Ended
March 31,
|
||
|
Recognized in Income
|
|
||
|
on Derivative
|
2010
|
2009
|
|
|
|
(in millions)
|
||
Interest rate swaps
|
Gain on debt designated at fair value and related derivatives
|
$233
|
$(14)
|
|
Currency swaps
|
Gain on debt designated at fair value and related derivatives
|
78
|
154
|
|
Total
|
|
$311
|
$140
|
|
|
March 31, 2010
|
December 31, 2009
|
|
|
(in millions)
|
||
Derivatives designated as hedging instruments:
|
|
|
|
Interest rate swaps
|
$9,670
|
$11,585
|
|
Currency swaps
|
14,520
|
15,373
|
|
|
24,190
|
26,958
|
|
Non-qualifying economic hedges:
|
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
Interest rate:
|
|
|
|
Swaps
|
8,057
|
7,081
|
|
Purchased caps
|
544
|
682
|
|
Foreign exchange:
|
|
|
|
Swaps
|
1,291
|
1,291
|
|
Forwards
|
190
|
349
|
|
|
10,082
|
9,403
|
|
Derivatives associated with debt carried at fair value:
|
|
|
|
Interest rate swaps
|
19,169
|
19,169
|
|
Currency swaps
|
4,122
|
4,122
|
|
|
23,291
|
23,291
|
|
Total
|
$57,563
|
$59,652
|
|
|
Three Months Ended March 31,
|
||
|
2010
|
2009
|
|
|
(in millions)
|
||
Mark-to-market on debt designated at fair value(1):
|
|
|
|
Interest rate component
|
$(143)
|
$181
|
|
Credit risk component
|
(35
)
|
3,791
|
|
Total mark-to-market on debt designated at fair value
|
(178)
|
3,972
|
|
Mark-to-market on the related derivatives(1)
|
100
|
20
|
|
Net realized gains on the related derivatives
|
211
|
120
|
|
Gain on debt designated at fair value and related derivatives
|
$133
|
$4,112
|
|
(1)
|
Mark-to-market on debt designated at fair value and related derivatives excludes market value changes due to fluctuations in foreign currency exchange rates. Foreign currency translation gains (losses) recorded in derivative related income associated with debt designated at fair value was a gain of $227 million and $196 million for the three months ended March 31, 2010 and 2009, respectively. Offsetting gains (losses) recorded in
derivative related income associated with the related derivatives was a loss of $227 million and $196 million for the three months ended March 31, 2010 and 2009, respectively.
|
Three Months Ended March 31,
|
2010
|
2009
|
|||||
|
(dollars are in millions)
|
||||||
Tax expense (benefit) at the U.S. Federal statutory income tax rate
|
$(326)
|
(35.0)%
|
$604
|
35.0%
|
|||
Increase (decrease) in rate resulting from:
|
|
|
|
|
|||
Non-deductible goodwill
|
-
|
-
|
224
|
13.0
|
|||
Bulk sale of receivable portfolios to an HSBC affiliate
|
-
|
-
|
(47)
|
(2.7)
|
|||
State and local taxes, net of Federal benefit
|
(4)
|
(.4)
|
30
|
1.7
|
|||
State rate change effect on net deferred taxes
|
-
|
-
|
32
|
1.9
|
|||
Other
|
-
|
-
|
12
|
.6
|
|||
Total income tax expense (benefit)
|
$(330
)
|
(35.4
)%
|
$855
|
49.5
%
|
|||
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(in millions)
|
||
Service cost - benefits earned during the period
|
$6
|
$9
|
|
Interest cost on projected benefit obligation
|
15
|
17
|
|
Expected return on assets
|
(14)
|
(12)
|
|
Recognized losses
|
9
|
9
|
|
Amortization of prior service cost
|
(1
)
|
-
|
|
Pension expense
|
$15
|
$23
|
|
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(in millions)
|
||
Service cost - benefits earned during the period
|
$1
|
$1
|
|
Interest cost
|
2
|
3
|
|
Gain on curtailment
|
-
|
(16)
|
|
Recognized gains
|
-
|
(1
)
|
|
Net periodic post-retirement benefit cost (income)
|
$3
|
$(13
)
|
|
|
March 31, 2010
|
December 31, 2009
|
|
|
(in millions)
|
||
Assets and (Liabilities):
|
|
|
|
Cash
|
$176
|
$295
|
|
Securities purchased under agreements to resell
|
3,485
|
1,550
|
|
Derivative related assets (liability), net
|
(33)
|
(56)
|
|
Other assets
|
136
|
123
|
|
Due to affiliates
|
(9,023)
|
(9,043)
|
|
Other liabilities
|
(56)
|
(194)
|
|
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(in millions)
|
||
Income/(Expense):
|
|
|
|
Interest expense paid to HSBC affiliates(1)
|
$(220)
|
$(297)
|
|
Interest income from HSBC affiliates
|
1
|
3
|
|
Net gain on bulk sale of receivables to HSBC Bank USA
|
-
|
57
|
|
HSBC affiliate income:
|
|
|
|
Gain on receivable sales to HSBC affiliates:
|
|
|
|
Daily sales of private label receivable originations
|
38
|
17
|
|
Daily sales of credit card receivables
|
78
|
109
|
|
Sales of real estate secured receivables
|
-
|
2
|
|
Total gain on receivable sales to HSBC affiliates
|
116
|
128
|
|
Servicing and other fees from HSBC affiliates:
|
|
|
|
HSBC Bank USA:
|
|
|
|
Real estate secured servicing and related fees
|
3
|
1
|
|
Private label and card receivable servicing and related fees
|
153
|
167
|
|
Auto finance receivable servicing and related fees
|
9
|
14
|
|
Taxpayer financial services loan servicing and other fees
|
56
|
-
|
|
Other servicing, processing, origination and support revenues from HSBC Bank USA and other HSBC affiliates
|
3
|
9
|
|
HSBC Technology and Services (USA) Inc. ("HTSU") servicing fees and rental revenue
|
14
|
13
|
|
Total servicing and other fees from HSBC affiliates
|
238
|
204
|
|
Taxpayer financial services loan origination and other fees
|
(4)
|
(10)
|
|
Support services from HSBC affiliates:
|
|
|
|
HTSU
|
(257)
|
(216)
|
|
HSBC Global Resourcing (UK) Ltd.
|
(34)
|
(44)
|
|
Other HSBC affiliates
|
(7
)
|
(8
)
|
|
Total support services from HSBC affiliates
|
(298
)
|
(268
)
|
|
Stock based compensation expense with HSBC
|
(4)
|
(15)
|
|
Insurance commission paid to HSBC Bank Canada
|
(5)
|
(5)
|
|
(1)
|
Includes interest expense paid to HSBC affiliates for debt held by HSBC affiliates as well as net interest paid to or received from HSBC affiliates on risk management positions related to non-affiliated debt.
|
|
|
Credit Cards
|
|
|
|
||||||||||
|
Private Label
|
General
Motors
|
Union
Privilege
|
Other
|
Auto
Finance
|
Real Estate
Secured
|
Total |
||||||||
|
(in billions)
|
||||||||||||||
Receivables serviced for HSBC Bank USA:
|
|
|
|
|
|
|
|
||||||||
March 31, 2010
|
$13.9
|
$4.7
|
$4.9
|
$1.9
|
$-
|
$1.7
|
$27.1
|
||||||||
December 31, 2009
|
15.6
|
5.4
|
5.3
|
2.1
|
2.1
|
1.8
|
32.3
|
||||||||
Total of receivables sold on a daily basis to HSBC Bank USA during:
|
|
|
|
|
|
|
|
||||||||
Three months ended March 31, 2010
|
$3.0
|
$3.1
|
$.7
|
$1.0
|
$-
|
$-
|
$7.8
|
||||||||
Three months ended March 31, 2009
|
3.6
|
3.4
|
.8
|
1.0
|
-
|
-
|
8.8
|
||||||||
|
Card and
Retail
Services
|
Consumer
|
All
Other
|
Adjustments/
Reconciling
Items
|
IFRS
Management
Basis
Consolidated
Totals
|
Management
Basis
Adjustments(3)
|
IFRS
Adjustments(4)
|
IFRS
Reclass-
ifications(5)
|
U.S. GAAP
Consolidated
Totals
|
||||||||
|
(in millions)
|
||||||||||||||||
Three months ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
$1,279
|
$707
|
$285
|
$-
|
$2,271
|
$(741)
|
$(95)
|
$(231)
|
$1,204
|
||||||||
Other operating income (Total other revenues)
|
391
|
(58
)
|
(59
)
|
(7
)(1)
|
267
|
95
|
46
|
303
|
711
|
||||||||
Total operating income (loss)
|
1,670
|
649
|
226
|
(7)
|
2,538
|
(646)
|
(49)
|
72
|
1,915
|
||||||||
Loan impairment charges (Provision for credit losses)
|
537
|
1,758
|
(1
)
|
-
|
2,294
|
(309
)
|
(66
)
|
-
|
1,919
|
||||||||
|
1,133
|
(1,109)
|
227
|
(7)
|
244
|
(337)
|
17
|
72
|
(4)
|
||||||||
Operating expenses
|
452
|
267
|
82
|
(7
)
|
794
|
(11
)
|
74
|
72
|
929
|
||||||||
Profit (loss) before tax
|
$681
|
$(1,376
)
|
$145
|
$-
|
$(550
)
|
$(326
)
|
$(57
)
|
$-
|
$(933
)
|
||||||||
Intersegment revenues
|
3
|
18
|
(14)
|
(7)(1)
|
-
|
-
|
-
|
-
|
-
|
||||||||
Balances at end of period:
|
|
|
|
|
|
|
|
|
|
||||||||
Customer loans (Receivables)
|
34,987
|
73,143
|
1,745
|
-
|
109,875
|
(27,271)
|
(590)
|
(1,700)
|
80,314
|
||||||||
Assets
|
33,519
|
71,558
|
15,002
|
-
|
120,079
|
(26,483
)
|
(3,384
)
|
(136
)
|
90,076
|
||||||||
Three months ended March 31, 2009
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
$1,340
|
$1,035
|
$256
|
$-
|
$2,631
|
$(724)
|
$(84)
|
$(144)
|
$1,679
|
||||||||
Other operating income (Total other revenues)
|
660
|
(39
)
|
4,030
|
(7
)(1)
|
4,644
|
103
|
(85
)
|
306
|
4,968
|
||||||||
Total operating income (loss)
|
2,000
|
996
|
4,286
|
(7)
|
7,275
|
(621)
|
(169)
|
162
|
6,647
|
||||||||
Loan impairment charges (Provision for credit losses)
|
1,511
|
2,435
|
-
|
-
|
3,946
|
(839
)
|
(162
)
|
-
|
2,945
|
||||||||
|
489
|
(1,439)
|
4,286
|
(7)
|
3,329
|
218
|
(7)
|
162
|
3,702
|
||||||||
Operating expenses
|
488
|
557
|
1,677
|
(7
)
|
2,715
|
3
|
(905
)
|
162
|
1,975
|
||||||||
Profit (loss) before tax
|
$1
|
$(1,996
)
|
$2,609
|
$-
|
$614
|
$215
|
$898
|
$-
|
$1,727
|
||||||||
Intersegment revenues
|
2
|
34
|
(29)
|
(7)(1)
|
-
|
-
|
-
|
-
|
-
|
||||||||
Balances at end of period:
|
|
|
|
-
|
|
|
|
|
|
||||||||
Customer loans (Receivables)
|
$42,867
|
$95,651
|
$1,076
|
$-
|
$139,594
|
$(33,686)
|
$(441)
|
$(2,409)
|
$103,058
|
||||||||
Assets
|
40,976
|
92,139
|
13,609
|
(3
)(2)
|
146,721
|
(32,225
)
|
(3,137
)
|
(166
)
|
111,193
|
||||||||
(1)
|
Eliminates intersegment revenues.
|
|
|
(2)
|
Eliminates investments in subsidiaries and intercompany borrowings.
|
|
|
(3)
|
Management Basis Adjustments represent the GM and UP credit card Portfolios and the auto finance, private label and real estate secured receivables transferred to HSBC Bank USA.
|
|
|
(4)
|
IFRS Adjustments consist of the accounting differences between U.S. GAAP and IFRSs which have been described more fully below.
|
|
|
(5)
|
Represents differences in balance sheet and income statement presentation between IFRSs and U.S. GAAP.
|
|
March 31, 2010 |
December 31, 2009 |
||||||
|
Consolidated
Assets |
Consolidated
Liabilities
|
Consolidated
Assets
|
Consolidated
Liabilities
|
||||
|
(in millions)
|
|||||||
Real estate collateralized funding vehicles:
|
|
|
|
|
||||
Receivables, net
|
$6,244
|
$-
|
$6,404
|
$-
|
||||
Available-for-sale investments
|
10
|
-
|
13
|
-
|
||||
Long-term debt
|
-
|
4,482
|
-
|
4,678
|
||||
Subtotal
|
6,254
|
4,482
|
6,417
|
4,678
|
||||
Credit card collateralized funding vehicles:
|
|
|
|
|
||||
Receivables, net
|
1,585
|
-
|
1,821
|
-
|
||||
Long-term debt
|
-
|
-
|
-
|
-
|
||||
Subtotal
|
1,585
|
-
|
1,821
|
-
|
||||
Auto finance collateralized funding vehicles:
|
|
|
|
|
||||
Receivables, net
|
838
|
-
|
1,145
|
-
|
||||
Other assets
|
117
|
-
|
152
|
-
|
||||
Long-term debt
|
-
|
586
|
-
|
778
|
||||
Subtotal
|
955
|
586
|
1,297
|
778
|
||||
Total
|
$8,794
|
$5,068
|
$9,535
|
$5,456
|
||||
|
Assets
(Liabilities)
Measured at
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||
|
(in millions)
|
||||||
March 31, 2010:
|
|
|
|
|
|||
Derivative financial assets(1):
|
|
|
|
|
|||
Interest rate swaps
|
$1,292
|
$-
|
$1,292
|
$-
|
|||
Currency swaps
|
1,793
|
-
|
1,793
|
-
|
|||
Derivative netting
|
(635
)
|
-
|
(635
)
|
-
|
|||
Total derivative financial assets
|
2,450
|
-
|
2,450
|
-
|
|||
Available-for-sale securities:
|
|
|
|
|
|||
U.S. Treasury
|
426
|
426
|
-
|
-
|
|||
U.S. government sponsored enterprises
|
137
|
21
|
116
|
-
|
|||
U.S. government agency issued or guaranteed
|
18
|
-
|
18
|
-
|
|||
Obligations of U.S. states and political subdivisions
|
31
|
-
|
31
|
-
|
|||
Asset-backed securities
|
79
|
-
|
52
|
27
|
|||
U.S. corporate debt securities
|
1,676
|
-
|
1,666
|
10
|
|||
Foreign debt securities:
|
|
|
|
|
|||
Government
|
81
|
9
|
72
|
-
|
|||
Corporate
|
279
|
-
|
279
|
-
|
|||
Equity securities
|
12
|
-
|
12
|
-
|
|||
Money market funds
|
425
|
425
|
-
|
-
|
|||
Accrued interest
|
31
|
2
|
29
|
-
|
|||
Total available-for-sale securities
|
3,195
|
883
|
2,275
|
37
|
|||
Total assets
|
$5,645
|
$883
|
$4,725
|
$37
|
|||
Long-term debt carried at fair value
|
$(26,690)
|
$-
|
$(26,690)
|
$-
|
|||
Derivative related liabilities(1):
|
|
|
|
|
|||
Interest rate swaps
|
(494)
|
-
|
(494)
|
-
|
|||
Currency swaps
|
(190)
|
-
|
(190)
|
-
|
|||
Foreign Exchange Forward
|
(6)
|
-
|
(6)
|
-
|
|||
Derivative netting
|
635
|
-
|
635
|
-
|
|||
Total derivative related liabilities
|
(55
)
|
-
|
(55
)
|
-
|
|||
Total liabilities
|
$(26,745
)
|
$-
|
$(26,745
)
|
$-
|
|||
December 31, 2009:
|
|
|
|
|
|||
Derivative financial assets(1)
|
$3,363
|
$-
|
$3,363
|
$-
|
|||
Available-for-sale securities:
|
|
|
|
|
|||
U.S. Treasury
|
196
|
196
|
-
|
-
|
|||
U.S. government sponsored enterprises
|
97
|
21
|
74
|
2
|
|||
U.S. government agency issued or guaranteed
|
21
|
-
|
21
|
-
|
|||
Obligations of U.S. states and political subdivisions
|
32
|
-
|
31
|
1
|
|||
Asset-backed securities
|
83
|
-
|
57
|
26
|
|||
U.S. corporate debt securities
|
1,724
|
-
|
1,704
|
20
|
|||
Foreign debt securities
|
366
|
10
|
356
|
-
|
|||
Equity securities
|
12
|
-
|
12
|
-
|
|||
Money market funds
|
627
|
627
|
-
|
-
|
|||
Accrued interest
|
29
|
1
|
28
|
-
|
|||
Total available-for-sale securities
|
3,187
|
855
|
2,283
|
49
|
|||
Total assets
|
$6,550
|
$855
|
$5,646
|
$49
|
|||
Long-term debt carried at fair value
|
$(26,745)
|
$-
|
$(26,745)
|
$-
|
|||
Derivative related liabilities
|
(59
)
|
-
|
(59
)
|
-
|
|||
Total liabilities
|
$(26,804
)
|
$-
|
$(26,804
)
|
$-
|
|||
(1)
|
The fair value disclosed does not include swap collateral which was a net liability of $2.4 billion and $3.4 billion at March 31, 2010 and December 31, 2009, respectively, and that we either received or deposited with our interest rate swap counterparties. Such swap collateral is recorded on our balance sheet at an amount which "approximates fair value" and is netted on the balance sheet with the fair value amount recognized
for derivative instruments when certain conditions are met.
|
|
Level 2
|
Level 3
|
Total
|
||
|
(in millions)
|
||||
AAA to AA(1)
|
$383
|
$-
|
$383
|
||
A+ to A-(1)
|
1,153
|
3
|
1,156
|
||
BBB+ to Unrated(1)
|
130
|
7
|
137
|
||
(1)
|
We obtain ratings on our U.S. corporate debt securities from both Moody's Investor Services and Standard and Poor's Corporation. In the event the ratings we obtain from these agencies differ, we utilize the lower of the two ratings.
|
|
|
Total Gains and
(Losses)
|
|
|
|
Transfers
|
Transfers
|
|
|
|||||||||||
|
|
Included in
|
|
|
|
Out of
|
Out of
|
|
|
|||||||||||
|
|
|
Other
|
|
|
|
Level 2
|
Level 3
|
|
Current Periods
|
||||||||||
|
Jan. 1,
|
|
Comp.
|
|
|
|
and Into
|
and Into
|
Mar. 31
|
Unrealized
|
||||||||||
|
2010
|
Income
|
Income
|
Purchases
|
Issuances
|
Settlement
|
Level 3
|
Level 2
|
2010
|
Gains (Losses)
|
||||||||||
|
(in millions)
|
|||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government sponsored enterprises
|
$2
|
$-
|
$-
|
$-
|
$-
|
$-
|
$-
|
$(2)
|
$-
|
$-
|
||||||||||
Obligations of U.S. states and political subdivisions
|
1
|
-
|
-
|
-
|
-
|
(1)
|
-
|
-
|
-
|
-
|
||||||||||
Asset-backed securities
|
26
|
-
|
(1)
|
-
|
-
|
-
|
2
|
-
|
27
|
(10)
|
||||||||||
U.S. corporate debt securities
|
20
|
-
|
-
|
-
|
-
|
-
|
7
|
(17
)
|
10
|
-
|
||||||||||
Total assets
|
$49
|
$-
|
$(1
)
|
$-
|
$-
|
$(1
)
|
$9
|
$(19
)
|
$37
|
$(10
)
|
||||||||||
|
|
Total Gains and
(Losses)
Included in
|
|
|
|
|
|
|
|
|||||||||||
|
Jan. 1,
2009
|
Income
|
Other
Comp.
Income
|
Purchases
|
Issuances
|
Settlement
|
Transfers
Into
Level 3
|
Transfers
Out of
Level 3
|
Mar. 31
2009
|
Current Periods
Unrealized
Gains (Losses)
|
||||||||||
|
(in millions)
|
|||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government sponsored enterprises
|
$-
|
$-
|
$-
|
$-
|
$-
|
$-
|
$2
|
$-
|
$2
|
$-
|
||||||||||
Asset-backed securities
|
38
|
-
|
(2)
|
-
|
-
|
-
|
12
|
(18)
|
30
|
(32)
|
||||||||||
U.S. corporate debt securities
|
84
|
-
|
-
|
4
|
-
|
-
|
16
|
(72)
|
32
|
(8)
|
||||||||||
Foreign debt securities
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
6
|
-
|
||||||||||
Equity Securities
|
51
|
(8)
|
-
|
-
|
-
|
(1)
|
-
|
-
|
42
|
-
|
||||||||||
Accrued interest
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
(1
)
|
1
|
-
|
||||||||||
Total assets
|
$175
|
$(8
)
|
$(2
)
|
$4
|
$-
|
$(1
)
|
$36
|
$(91
)
|
$113
|
$(40
)
|
||||||||||
|
|
Total Gains
|
|||||||
|
Non-Recurring Fair Value Measurements as
|
(Losses) For the
|
|||||||
|
of March 31, 2010
|
Three Months Ended
|
|||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
March 31, 2010
|
||||
|
(in millions)
|
||||||||
Real estate secured receivables held for sale at fair value
|
$-
|
$-
|
$3
|
$3
|
$-
|
||||
Real estate owned(1)
|
$-
|
$780
|
$-
|
$780
|
$(39
)
|
||||
Repossessed vehicles(1)
|
$-
|
$20
|
$-
|
$20
|
$-(2
)
|
||||
|
|
Total Gains
|
|||||||
|
|
(Losses) For the
|
|||||||
|
Non-Recurring Fair Value Measurements as
|
Three Months Ended
|
|||||||
|
of March 31, 2009
|
March 31,
|
|||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
2009
|
||||
|
(in millions)
|
||||||||
Real estate secured
|
$-
|
$-
|
$41
|
$41
|
$(2)
|
||||
Credit cards
|
-
|
-
|
1,360
|
1,360
|
(167
)
|
||||
Total receivables held for sale at fair value(3)
|
$-
|
$-
|
$1,401
|
$1,401
|
$(169
)
|
||||
Goodwill(4)
|
$-
|
$-
|
$1,641
|
$1,641
|
$(653
)
|
||||
Intangible assets(4)
|
$-
|
$-
|
$20
|
$20
|
$(14
)
|
||||
Real estate owned(1)
|
$-
|
$888
|
$-
|
$888
|
$(97
)
|
||||
Repossessed vehicles(1)
|
$-
|
$47
|
$-
|
$47
|
$-(2
)
|
||||
(1)
|
Real estate owned and repossessed vehicles are required to be reported on the balance sheet net of transaction costs. The real estate owned and repossessed vehicle amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs.
|
|
|
(2)
|
Repossessed vehicles are typically sold within two months of repossession. As a result, fair value adjustments subsequent to repossession are not significant.
|
|
|
(3)
|
Excludes $8 million of receivables held for sale at March 31, 2009 for which the fair value exceeds carrying value.
|
|
|
(4)
|
During the three months ended March 31, 2009, goodwill with a carrying amount of $260 million allocated to our Insurance Services business and $2,034 million allocated to our Card and Retail Services businesses was written down to its implied fair value of $0 million and $1,641 million, respectively. Additionally, technology, customer lists and customer loan related relationship intangible assets totaling
$34 million were written down to their implied fair value of $20 million during the three months ended March 31, 2009. No write-down of goodwill or intangible assets occurred during the three months ended March 31, 2010.
|
|
March 31, 2010
|
December 31, 2009
|
||||||
|
Carrying
Value
|
Estimated
Fair Value
|
Carrying
Value
|
Estimated
Fair Value
|
||||
|
(in millions)
|
|||||||
Financial assets:
|
|
|
|
|
||||
Cash
|
$189
|
$189
|
$311
|
$311
|
||||
Interest bearing deposits with banks
|
10
|
10
|
17
|
17
|
||||
Securities purchased under agreements to resell
|
5,186
|
5,186
|
2,850
|
2,850
|
||||
Securities
|
3,195
|
3,195
|
3,187
|
3,187
|
||||
Consumer receivables:
|
|
|
|
|
||||
Mortgage Services:
|
|
|
|
|
||||
First lien
|
14,510
|
9,190
|
15,244
|
8,824
|
||||
Second lien
|
2,248
|
645
|
2,331
|
672
|
||||
Total Mortgage Services
|
16,758
|
9,835
|
17,575
|
9,496
|
||||
Consumer Lending:
|
|
|
|
|
||||
First lien
|
31,546
|
21,725
|
32,751
|
20,918
|
||||
Second lien
|
3,619
|
1,051
|
3,791
|
1,149
|
||||
Total Consumer Lending real estate secured receivables
|
35,165
|
22,776
|
36,542
|
22,067
|
||||
Non-real estate secured receivables
|
7,705
|
5,379
|
8,776
|
5,848
|
||||
Total Consumer Lending
|
42,870
|
28,155
|
45,318
|
27,915
|
||||
Credit card
|
9,197
|
8,685
|
9,905
|
9,358
|
||||
Auto Finance
|
3,033
|
2,872
|
3,556
|
3,348
|
||||
Total consumer receivables
|
71,858
|
49,547
|
76,354
|
50,117
|
||||
Receivables held for sale
|
3
|
3
|
536
|
536
|
||||
Due from affiliates
|
136
|
136
|
123
|
123
|
||||
Derivative financial assets
|
-
|
-
|
-
|
-
|
||||
Financial liabilities:
|
|
|
|
|
||||
Commercial paper
|
3,700
|
3,700
|
4,291
|
4,291
|
||||
Due to affiliates
|
9,023
|
9,131
|
9,043
|
9,259
|
||||
Long-term debt carried at fair value
|
26,690
|
26,690
|
26,745
|
26,745
|
||||
Long-term debt not carried at fair value
|
39,798
|
38,700
|
42,913
|
41,144
|
||||
Insurance policy and claim reserves
|
996
|
1,112
|
996
|
1,092
|
||||
Derivative financial liabilities
|
45
|
45
|
60
|
60
|
||||
Three Months Ended March 31,
|
2010
|
2009
|
Income (loss) before income tax, as reported
|
$(933)
|
$1,727
|
Gain in value of fair value option debt and related derivatives
|
(133)
|
(4,112)
|
Goodwill and other intangible asset impairment charges
|
-
|
667
|
Income (loss) before income tax, excluding above items(1)
|
$(1,066
)
|
$(1,718
)
|
(1)
|
Represents a non-U.S. GAAP financial measure.
|
|
Real Estate Secured Receivables(1)
|
Credit Card
|
|||||||||||
|
Consumer Lending
|
Mortgage Services
|
Receivables
|
||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||
|
(in millions)
|
||||||||||||
Credit loss reserves at January 1,
|
$3,047
|
$3,392
|
$2,385
|
$3,726
|
$1,824
|
$2,258
|
|||||||
Provision for credit losses
|
587
|
860
|
455
|
678
|
201
|
569
|
|||||||
Charge-offs
|
(861)
|
(398)
|
(655)
|
(593)
|
(592)
|
(557)
|
|||||||
Recoveries
|
14
|
5
|
16
|
8
|
62
|
55
|
|||||||
Credit loss reserves at March 31,
|
$2,787
|
$3,859
|
$2,201
|
$3,819
|
$1,495
|
$2,325
|
|||||||
(1)
|
Credit loss reserves since March 31, 2009 were significantly impacted by changes in our charge-off policies for real estate secured receivables which impacts comparability between periods. See Note 8, "Changes in Charge-off Policies," in our 2009 Form 10-K for further discussion.
|
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(dollars are in millions)
|
||
Net income (loss)
|
$(603)
|
$872
|
|
Return on average owned assets ("ROA")
|
(2.59)%
|
2.96%
|
|
Return on average common shareholder's equity ("ROE")
|
(32.74)
|
26.54
|
|
Net interest margin
|
5.42
|
5.87
|
|
Consumer net charge-off ratio, annualized
|
13.28
|
9.02
|
|
Efficiency ratio(1)
|
47.36
|
29.13
|
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(dollars are in millions)
|
||
Receivables:
|
|
|
|
Core(2)
|
$10,597
|
$11,626
|
|
Non-core(3)
|
69,717
|
74,032
|
|
Total
|
$80,314
|
$85,658
|
|
Receivables held for sale
|
$3
|
$536
|
|
Two-month-and-over contractual delinquency ratio
|
13.60%
|
14.58%
|
|
(1)
|
Ratio of total costs and expenses less policyholders' benefits to net interest income and other revenues less policyholders' benefits.
|
|
|
(2)
|
Core receivables consist of our credit card receivable portfolios.
|
|
|
(3)
|
Non-core receivables consists primarily of the liquidating receivable portfolios in our Consumer Lending, Mortgage Services and Auto Finance businesses.
|
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(in millions)
|
||
Net income - U.S. GAAP basis
|
$(603)
|
$872
|
|
Adjustments, net of tax:
|
|
|
|
Derivatives and hedge accounting (including fair value adjustments)
|
(3)
|
8
|
|
Intangible assets
|
11
|
12
|
|
Loan origination
|
5
|
15
|
|
Loan impairment
|
21
|
9
|
|
Loans held for sale
|
(52)
|
3
|
|
Interest recognition
|
3
|
2
|
|
Other-than-temporary impairments on available-for-sale securities
|
1
|
9
|
|
Securities
|
14
|
(75)
|
|
Goodwill and intangible asset impairment charges
|
-
|
(956)
|
|
Pension and other postretirement benefit costs
|
37
|
16
|
|
Other
|
3
|
(13
)
|
|
Net income - IFRSs basis
|
(563)
|
(98)
|
|
Tax benefit - IFRSs basis
|
313
|
(927
)
|
|
Loss before tax - IFRSs basis
|
$(876
)
|
$829
|
|
|
|
Increases
(Decreases) From
|
||
|
March 31,
|
December 31, 2009
|
||
|
2010
|
$
|
%
|
|
|
(dollars are in millions)
|
|||
Receivables:
|
|
|
|
|
Core receivable portfolios:
|
|
|
|
|
Credit card
|
$10,597
|
$(1,029)
|
(8.9)%
|
|
Non-core receivable portfolios:
|
|
|
|
|
Real estate secured(1)(2)
|
56,900
|
(2,635)
|
(4.4)
|
|
Auto finance
|
3,346
|
(615)
|
(15.5)
|
|
Personal non-credit card
|
9,423
|
(1,063)
|
(10.1)
|
|
Commercial and other
|
48
|
(2
)
|
(4.0
)
|
|
Total non-core receivable portfolios
|
69,717
|
(4,315
)
|
(5.8
)
|
|
Total receivables
|
$80,314
|
$(5,344
)
|
(6.2
)%
|
|
Receivables held for sale:
|
|
|
|
|
Real estate secured
|
$3
|
$-
|
-%
|
|
Auto finance
|
-
|
(533
)
|
(100.0
)
|
|
Total receivables held for sale
|
$3
|
$(533
)
|
(99.4
)%
|
|
Total receivables and receivables held for sale:
|
|
|
|
|
Core credit card receivables
|
$10,597
|
$(1,029)
|
(8.9)%
|
|
Non-core receivable portfolios:
|
|
|
|
|
Real estate secured
|
56,903
|
(2,635)
|
(4.4)
|
|
Auto finance
|
3,346
|
(1,148)
|
(25.5)
|
|
Personal non-credit card
|
9,423
|
(1,063)
|
(10.1)
|
|
Commercial and other
|
48
|
(2
)
|
(4.0
)
|
|
Total non-core receivable portfolios
|
69,720
|
(4,848
)
|
(6.5
)
|
|
Total receivables and receivables held for sale
|
$80,317
|
$(5,877
)
|
(6.8
)%
|
|
(1)
|
Real estate secured receivables are comprised of the following:
|
|
|
Increases
(Decreases)
From
|
|
|
|
December 31,
|
|
|
March 31,
|
2009
|
|
|
2010
|
$
|
%
|
|
(dollars are in millions)
|
||
Mortgage Services
|
$18,943
|
$(998)
|
(5.0)%
|
Consumer Lending
|
37,949
|
(1,637)
|
(4.1)
|
All other
|
8
|
-
|
-
|
Total real estate secured
|
$56,900
|
$(2,635
)
|
(4.4
)%
|
(2)
|
At March 31, 2010 and December 31, 2009, real estate secured receivables includes $4.3 billion and $3.4 billion, respectively, of receivables that have been written down to their net realizable value less cost to sell in accordance with our existing charge-off policy.
|
|
|
Increases
(Decreases) From
|
||
|
|
December 31,
|
||
|
March 31,
|
2009
|
||
|
2010
|
$
|
%
|
|
|
(dollars are in millions)
|
|||
Real estate secured:
|
|
|
|
|
Closed-end:
|
|
|
|
|
First lien
|
$49,724
|
$(2,053)
|
(4.0)%
|
|
Second lien
|
5,413
|
(452)
|
(7.7)
|
|
Revolving:
|
|
|
|
|
First lien
|
206
|
(5)
|
(2.4)
|
|
Second lien
|
1,557
|
(125
)
|
(7.4
)
|
|
Total real estate secured(1)
|
$56,900
|
$(2,635
)
|
(4.4
)%
|
|
(1)
|
Excludes receivables held for sale. Real estate secured receivables held for sale included $3 million primarily of closed-end, first lien receivables at March 31, 2010 and December 31, 2009.
|
|
Refreshed LTVs((1)(2))
at March 31, 2010
|
Refreshed LTVs((1)(2))
at December 31, 2009
|
||||||||||||||
|
Consumer Lending(3)
|
Mortgage
Services
|
Consumer
Lending(3)
|
Mortgage
Services
|
||||||||||||
|
First
Lien
|
Second
Lien
|
First
Lien
|
Second
Lien
|
First
Lien
|
Second
Lien
|
First
Lien
|
Second
Lien
|
||||||||
LTV<80%
|
36%
|
18%
|
31%
|
8%
|
35%
|
18%
|
30%
|
8%
|
||||||||
80%
<
LTV<90%
|
17
|
12
|
18
|
11
|
18
|
12
|
18
|
12
|
||||||||
90%
<
LTV<100%
|
19
|
21
|
22
|
20
|
19
|
22
|
23
|
20
|
||||||||
LTV
>
100%
|
28
|
49
|
29
|
61
|
28
|
48
|
29
|
60
|
||||||||
Average LTV for portfolio
|
88%
|
100%
|
91%
|
109%
|
88%
|
100%
|
91%
|
109%
|
||||||||
(1)
|
Refreshed LTVs for first liens are calculated as the current estimated property value expressed as a percentage of the receivable balance as of the reporting date (including any charge-offs recorded to reduce receivables to their net realizable value less cost to sell in accordance with our existing charge-off policies). Refreshed LTVs for second liens are calculated as the current estimated property value expressed as a percentage of the
receivable balance as of the reporting date plus the senior lien amount at origination. For purposes of this disclosure, current estimated property values are derived from the property's appraised value at the time of receivable origination updated by the change in the Office of Federal Housing Enterprise Oversight's house pricing index ("HPI") at either a Core Based Statistical Area ("CBSA") or state level. The estimated value of the homes could vary from actual
fair values due to changes in condition of the underlying property, variations in housing price changes within metropolitan statistical areas and other factors.
|
|
|
(2)
|
For purposes of this disclosure, current estimated property values are calculated using the most current HPI's available and applied on an individual loan basis, which results in an approximately three month delay in the production of reportable statistics for the current period. Therefore, the March 31, 2010 information in the table above reflects current estimated property values using HPIs as of December 31, 2009. For
December 31, 2009, information in the table above reflects current estimated property values using HPIs as of September 30, 2009.
|
|
|
(3)
|
Excludes the Consumer Lending receivable portfolios serviced by HSBC Bank USA which had a total outstanding principal balance of $1.4 billion and $1.5 billion at March 31, 2010 and December 31, 2009, respectively.
|
|
March 31, 2010
|
December 31, 2009
|
||||
|
Mortgage
Services
|
Consumer
Lending
|
Mortgage
Services
|
Consumer
Lending
|
||
Fixed rate(3)
|
$11,466
(1)
|
$36,176
(2)
|
$11,962(1)
|
$37,717(2)
|
||
Adjustable rate(3)
|
7,477
|
1,773
|
7,979
|
1,869
|
||
Total
|
$18,943
|
$37,949
|
$19,941
|
$39,586
|
||
First lien
|
$16,229
|
$33,705
|
$16,979
|
$35,014
|
||
Second lien
|
2,714
|
4,244
|
2,962
|
4,572
|
||
Total
|
$18,943
|
$37,949
|
$19,941
|
$39,586
|
||
Adjustable rate(3)
|
$6,455
|
$1,773
|
$6,895
|
$1,869
|
||
Interest-only(3)
|
1,022
|
-
|
1,084
|
-
|
||
Total adjustable rate(3)
|
$7,477
|
$1,773
|
$7,979
|
$1,869
|
||
Total stated income
|
$3,413
|
$-
|
$3,677
|
$-
|
||
(1)
|
Includes fixed rate interest-only loans of $268 million and $283 million at March 31, 2010 and December 31, 2009, respectively.
|
|
|
(2)
|
Includes fixed rate interest-only loans of $32 million and $36 million at March 31, 2010 and December 31, 2009, respectively.
|
|
|
(3)
|
Receivable classification between fixed rate, adjustable rate and interest-only receivables is based on the classification at the time of receivable origination and does not reflect any changes in the classification that may have occurred as a result of any loan modifications.
|
|
Three Months Ended
|
||||||||
|
Mar. 31,
2010
|
Dec. 31,
2009
|
Sept. 30,
2009
|
June 30,
2009
|
Mar. 31,
2009
|
||||
Number of REO properties at end of period
|
6,826
|
6,060
|
6,266
|
7,105
|
8,643
|
||||
Number of properties added to REO inventory in the period
|
4,143
|
3,422
|
3,448
|
3,463
|
4,143
|
||||
Average loss on sale of REO properties(1)
|
3.9%
|
5.4%
|
8.4%
|
13.0%
|
16.9%
|
||||
Average total loss on foreclosed properties(2)
|
49.0%
|
49.8%
|
51.6%
|
52.4%
|
52.0%
|
||||
Average time to sell REO properties (in days)
|
170
|
172
|
184
|
194
|
201
|
||||
(1)
|
Property acquired through foreclosure is initially recognized at its fair value less estimated costs to sell ("Initial REO Carrying Value"). The average loss on sale of REO properties is calculated as cash proceeds less the Initial REO Carrying Value divided by the Initial REO Carrying Value.
|
|
|
(2)
|
The average total loss on foreclosed properties sold each quarter includes both the loss on sale of the REO property as discussed above and the cumulative write-downs recognized on the loans up to the time of foreclosure. This average total loss on foreclosed properties is expressed as a percentage of the unpaid loan principal balance prior to write-down plus any other ancillary amounts owed (e.g., real estate tax advances) which were incurred
prior to our taking title to the property.
|
|
2010
|
2009
|
Increase
(Decrease)
|
||||||||||
Three Months Ended March 31,
|
$
|
%(1)
|
$
|
%(1)
|
Amount
|
%
|
|||||||
|
(dollars are in millions)
|
||||||||||||
Finance and other interest income
|
$2,071
|
9.33%
|
$2,846
|
9.95%
|
$(775)
|
(27.2)%
|
|||||||
Interest expense
|
867
|
3.91
|
1,167
|
4.08
|
(300
)
|
(25.7
)
|
|||||||
Net interest income
|
$1,204
|
5.42
%
|
$1,679
|
5.87
%
|
$(475
)
|
(28.3
)%
|
|||||||
(1)
|
% Columns: comparison to average owned interest-earning assets.
|
|
2010
|
2009
|
Net interest margin - March 31, 2009 and 2008, respectively
|
5.87%
|
6.31%
|
Impact to net interest margin resulting from:
|
|
|
Receivable yields:
|
|
|
Receivable pricing
|
.07
|
.27
|
Receivable mix
|
(.35)
|
(.22)
|
Impact of non-performing assets
|
(.16)
|
(.59)
|
Impact of loan modifications
|
(.17)
|
(.49)
|
Non-insurance investment income
|
(.03)
|
(.23)
|
Cost of funds
|
.19
|
.82
|
Net interest margin - March 31, 2010 and 2009, respectively
|
5.42
%
|
5.87
%
|
|
|
|
Increase
(Decrease)
|
|||||
Three Months Ended March 31,
|
2010
|
2009
|
Amount
|
%
|
||||
|
(dollars are in millions)
|
|||||||
Provision for credit losses:
|
|
|
|
|
||||
Credit card
|
$201
|
$569
|
$(368)
|
(64.7)%
|
||||
Mortgage Services
|
455
|
678
|
(223)
|
(32.9)
|
||||
Consumer Lending
|
1,210
|
1,549
|
(339)
|
(21.9)
|
||||
Auto Finance
|
53
|
149
|
(96)
|
(64.4)
|
||||
Other
|
-
|
-
|
-
|
-
|
||||
Total provision for credit losses
|
$1,919
|
$2,945
|
$(1,026
)
|
(34.8
)%
|
||||
|
|
|
Increase
(Decrease)
|
|||||
Three Months Ended March 31,
|
2010
|
2009
|
Amount
|
%
|
||||
|
(dollars are in millions)
|
|||||||
Insurance revenue
|
$68
|
$93
|
$(25)
|
(26.9)%
|
||||
Investment income
|
27
|
27
|
-
|
-
|
||||
Net other-than-temporary impairment losses
|
-
|
(20)
|
20
|
100.0
|
||||
Derivative related income (expense)
|
(102)
|
38
|
(140)
|
(100+)
|
||||
Gain on debt designated at fair value and related derivatives
|
133
|
4,112
|
(3,979)
|
(96.8)
|
||||
Fee income
|
89
|
228
|
(139)
|
(61.0)
|
||||
Enhancement services revenue
|
103
|
135
|
(32)
|
(23.7)
|
||||
Taxpayer financial services revenue
|
29
|
90
|
(61)
|
(67.8)
|
||||
Gain on bulk sale of receivables to HSBC Bank USA
|
-
|
57
|
(57)
|
(100.0)
|
||||
Gain on receivable sales to HSBC affiliates
|
116
|
128
|
(12)
|
(9.4)
|
||||
Servicing and other fees from HSBC affiliates
|
238
|
204
|
34
|
16.7
|
||||
Lower of cost or fair value adjustment on receivables held for sale
|
-
|
(170)
|
170
|
100.0
|
||||
Other income
|
10
|
46
|
(36
)
|
(78.3
)
|
||||
Total other revenues
|
$711
|
$4,968
|
$(4,257
)
|
(85.7
)%
|
||||
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(in millions)
|
||
Net realized losses
|
$(64)
|
$(20)
|
|
Mark-to-market on derivatives which do not qualify as effective hedges
|
(38)
|
3
|
|
Ineffectiveness
|
-
|
55
|
|
Total
|
$(102
)
|
$38
|
|
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(in millions)
|
||
Gain (loss)
|
|
|
|
Mark-to-market on debt designated at fair value(1):
|
|
|
|
Interest rate component
|
$(143)
|
$181
|
|
Credit risk component
|
(35
)
|
3,791
|
|
Total mark-to-market on debt designated at fair value
|
(178)
|
3,972
|
|
Mark-to-market on the related derivatives
|
100
|
20
|
|
Net realized gains on the related derivatives
|
211
|
120
|
|
Total
|
$133
|
$4,112
|
|
(1)
|
Mark-to-market on debt designated at fair value and related derivatives excludes market value changes due to fluctuations in foreign currency exchange rates. Foreign currency translation gains (losses) recorded in derivative income associated with debt designated at fair value was a gain of $227 million and $196 million during the three months ended March 31, 2010 and 2009, respectively. Offsetting gains (losses) recorded in
derivative income associated with the related derivatives was a loss of $227 million and $196 million during the three months ended March 31, 2010 and 2009, respectively.
|
|
|
|
Increase
(Decrease)
|
|||||
Three Months Ended March 31,
|
2010
|
2009
|
Amount
|
%
|
||||
|
(dollars are in millions)
|
|||||||
Salaries and employee benefits
|
$176
|
$420
|
$(244)
|
(58.1)%
|
||||
Occupancy and equipment expenses
|
29
|
102
|
(73)
|
(71.6)
|
||||
Other marketing expenses
|
57
|
50
|
7
|
14.0
|
||||
Real estate owned expenses
|
39
|
105
|
(66)
|
(62.9)
|
||||
Other servicing and administrative expenses
|
249
|
266
|
(17)
|
(6.4)
|
||||
Support services from HSBC affiliates
|
298
|
268
|
30
|
11.2
|
||||
Amortization of intangibles
|
39
|
42
|
(3)
|
(7.1)
|
||||
Policyholders' benefits
|
42
|
55
|
(13)
|
(23.6)
|
||||
Goodwill and other intangible asset impairment charges
|
-
|
667
|
(667
)
|
(100.0
)
|
||||
Total costs and expenses
|
$929
|
$1,975
|
$(1,046
)
|
(53.0
)%
|
||||
|
2010
|
2009
|
Three months ended March 31
|
47.36%
|
29.13%
|
|
|
|
Increase
(Decrease)
|
|||||
Three Months Ended March 31:
|
2010
|
2009
|
Amount
|
%
|
||||
|
(dollars are in millions)
|
|||||||
Net interest income
|
$1,279
|
$1,340
|
$(61)
|
(4.6)%
|
||||
Other operating income
|
391
|
660
|
(269
)
|
(40.8
)
|
||||
Total operating income
|
1,670
|
2,000
|
(330)
|
(16.5)
|
||||
Loan impairment charges
|
537
|
1,511
|
(974
)
|
(64.5
)
|
||||
|
1,133
|
489
|
644
|
100+
|
||||
Operating expenses
|
452
|
488
|
(36
)
|
(7.4
)
|
||||
Profit (loss) before tax
|
$681
|
$1
|
$680
|
100+
%
|
||||
Intersegment revenues
|
$3
|
$2
|
$1
|
50.0%
|
||||
Net interest margin, annualized
|
13.97%
|
12.04%
|
-
|
-
|
||||
Efficiency ratio
|
27.07
|
24.40
|
-
|
-
|
||||
Return (after-tax) on average assets
|
4.99
|
(.07)
|
-
|
-
|
||||
Balances at end of period:
|
|
|
|
|
||||
Customer loans
|
$34,987
|
$42,867
|
$(7,880)
|
(18.4)%
|
||||
Assets
|
33,519
|
40,976
|
(7,457)
|
(18.2)
|
||||
|
|
Increases
|
||
|
|
(Decreases) From
|
||
|
March 31,
|
December 31, 2009 |
||
|
2010
|
$
|
%
|
|
|
(dollars are in millions)
|
|||
Credit card
|
$20,944
|
$(2,200)
|
(9.5)%
|
|
Private label
|
13,948
|
(1,677)
|
(10.7)
|
|
Other
|
95
|
(9
)
|
(8.7
)
|
|
Total loans
|
$34,987
|
$(3,886
)
|
(10.0
)%
|
|
|
|
Change between
|
|||||||||
|
Quarter Ended
|
Mar. 31, 2010
|
|||||||||
|
Mar. 31,
|
Dec. 31,
|
Sept. 30,
|
June 30,
|
Mar. 31,
|
and
|
|||||
|
2010
|
2009
|
2009
|
2009
|
2009
|
Dec. 31, 2009
|
|||||
|
(dollars are in millions)
|
||||||||||
Receivables:
|
|
|
|
|
|
|
|||||
Non-prime
|
$8,632
|
$9,462
|
$9,951
|
$10,426
|
$11,164
|
(8.8)%
|
|||||
Prime
|
24,068
|
26,806
|
26,753
|
27,760
|
28,805
|
(10.2)
|
|||||
Other
|
2,287
|
2,605
|
2,619
|
2,795
|
2,898
|
(12.2
)
|
|||||
Total
|
$34,987
|
$38,873
|
$39,323
|
$40,981
|
$42,867
|
(10.0
)%
|
|||||
Net Interest Margin:
|
|
|
|
|
|
|
|||||
Non-prime
|
21.04%
|
20.18%
|
20.17%
|
19.57%
|
20.36%
|
4.3%
|
|||||
Prime
|
10.84
|
9.67
|
9.71
|
9.00
|
9.10
|
12.1
|
|||||
Other
|
20.15
|
17.68
|
15.77
|
17.88
|
8.71
|
14.0
|
|||||
Total
|
13.97
%
|
12.85
%
|
12.79
%
|
12.33
%
|
12.04
%
|
8.7
%
|
|||||
Delinquency Dollars:
|
|
|
|
|
|
|
|||||
Non-prime
|
$787
|
$975
|
$1,006
|
$1,045
|
$1,233
|
(19.3)%
|
|||||
Prime
|
1,027
|
1,222
|
1,250
|
1,245
|
1,309
|
(16.0)
|
|||||
Other
|
195
|
241
|
241
|
239
|
273
|
(19.1
)
|
|||||
Total
|
$2,009
|
$2,438
|
$2,497
|
$2,529
|
$2,815
|
(17.6
)%
|
|||||
|
|
|
Increase (Decrease)
|
|||||
Three Months Ended March 31:
|
2010
|
2009
|
Amount
|
%
|
||||
|
(dollars are in millions)
|
|||||||
Net interest income
|
$707
|
$1,035
|
$(328)
|
(31.7)%
|
||||
Other operating income
|
(58
)
|
(39
)
|
(19
)
|
(48.7
)
|
||||
Total operating income
|
649
|
996
|
(347)
|
(34.8)
|
||||
Loan impairment charges
|
1,758
|
2,435
|
(677
)
|
(27.8
)
|
||||
|
(1,109)
|
(1,439)
|
330
|
22.9
|
||||
Operating expenses
|
267
|
557
|
(290
)
|
(52.1
)
|
||||
Profit (loss) before tax
|
$(1,376
)
|
$(1,996
)
|
$620
|
31.1
%
|
||||
Intersegment revenues
|
$18
|
$34
|
$(16)
|
(47.1)%
|
||||
Net interest margin, annualized
|
3.70%
|
4.22%
|
-
|
-
|
||||
Efficiency ratio
|
41.14
|
55.92
|
-
|
-
|
||||
Return (after-tax) on average assets
|
(4.64)
|
(5.53)
|
-
|
-
|
||||
Balances at end of period:
|
|
|
|
|
||||
Customer loans
|
$73,143
|
$95,651
|
$(22,508)
|
(23.5)%
|
||||
Assets
|
71,558
|
92,139
|
(20,581)
|
(22.3)
|
||||
|
|
Increases (Decreases) From
|
||||
|
|
December 31,
|
||||
|
March 31,
|
2009
|
||||
|
2010
|
$
|
%
|
|||
|
(dollars are in millions)
|
|||||
Real estate secured(1)
|
$58,569
|
$(2,692)
|
(4.4)%
|
|||
Auto finance
|
4,900
|
(854)
|
(14.8)
|
|||
Personal non-credit card
|
9,674
|
(1,036
)
|
(9.7
)
|
|||
Total customer loans
|
$73,143
|
$(4,582
)
|
(5.9
)%
|
|||
(1)
|
Real estate secured receivables are comprised of the following:
|
|
|
Increases (Decreases) From
|
||||
|
|
December 31,
|
||||
|
March 31,
|
2009
|
||||
|
2010
|
$
|
%
|
|||
|
(dollars are in millions)
|
|||||
Consumer Lending
|
$37,857
|
$(1,640)
|
(4.2)%
|
|||
Mortgage Services
|
20,712
|
(1,052
)
|
(4.8
)
|
|||
Total real estate secured
|
$58,569
|
$(2,692
)
|
(4.4
)%
|
|||
|
March 31,
2010
|
December 31,
2009
|
|
|
(dollars are in millions)
|
||
Credit loss reserves
|
$8,417
|
$9,264
|
|
Reserves as a percent of:
|
|
|
|
Receivables
|
10.48%
|
10.82%
|
|
Net charge-offs(1)(2)
|
76.1
|
39.6(3)
|
|
Nonperforming receivables(2)
|
100.2
|
101.8
|
|
Two-months-and-over contractual delinquency
|
77.1
|
75.4
|
|
(1)
|
Reserves as a percent of net charge-offs for the quarter, annualized.
|
|
|
(2)
|
Ratio excludes nonperforming receivables and charge-offs associated with receivable portfolios which are considered held for sale as these receivables are carried at the lower of cost or fair value with no corresponding credit loss reserves.
|
|
|
(3)
|
The December 2009 Charge-off Policy Changes as previously discussed resulted in an acceleration of charge-off for certain real estate secured and personal non credit card receivables during the fourth quarter of 2009 which would have otherwise occurred during future periods.
|
|
Real Estate Secured
|
|
|
Personal
|
|
|
|||||||
|
First
|
Second
|
Auto
|
Credit
|
Non-Credit
|
Comm'l
|
|
||||||
|
Lien
|
Lien
|
Finance
|
Card
|
Card
|
and Other
|
Total
|
||||||
|
(in millions)
|
||||||||||||
Three months ended March 31, 2010:
|
|
|
|
|
|
|
|
||||||
Balances at beginning of period
|
$3,997
|
$1,430
|
$174
|
$1,816
|
$1,847
|
$-
|
$9,264
|
||||||
Provision for credit losses
|
919
|
126
|
56
|
199
|
619
|
-
|
1,919
|
||||||
Charge-offs
|
(1,046)
|
(470)
|
(93)
|
(588)
|
(766)
|
-
|
(2,963)
|
||||||
Recoveries
|
9
|
22
|
17
|
61
|
88
|
-
|
197
|
||||||
Net charge-offs
|
(1,037
)
|
(448
)
|
(76
)
|
(527
)
|
(678
)
|
-
|
(2,766
)
|
||||||
Balance at end of period
|
$3,879
|
$1,108
|
$154
|
$1,488
|
$1,788
|
$-
|
$8,417
|
||||||
Three months ended March 31, 2009:
|
|
|
|
|
|
|
|
||||||
Balances at beginning of period
|
$4,998
|
$2,115
|
$401
|
$2,249
|
$2,652
|
$-
|
$12,415
|
||||||
Provision for credit losses
|
1,222
|
318
|
150
|
567
|
688
|
-
|
2,945
|
||||||
Charge-offs
|
(579)
|
(412)
|
(264)
|
(553)
|
(715)
|
-
|
(2,523)
|
||||||
Recoveries
|
2
|
10
|
17
|
54
|
52
|
-
|
135
|
||||||
Net charge-offs
|
(577
)
|
(402
)
|
(247
)
|
(499
)
|
(663
)
|
-
|
(2,388
)
|
||||||
Balance at end of period
|
$5,643
|
$2,031
|
$304
|
$2,317
|
$2,677
|
$-
|
$12,972
|
||||||
|
March 31,
2010
|
December 31,
2009
|
|
|
(dollars are in millions)
|
||
Dollars of Contractual Delinquency:
|
|
|
|
Core receivables:
|
|
|
|
Credit card receivables
|
$979
|
$1,211
|
|
Non-core receivable portfolios:
|
|
|
|
Real estate secured(1)(2)(3)
|
8,622
|
9,395
|
|
Auto finance
|
161
|
252
|
|
Personal non-credit card
|
1,159
|
1,432
|
|
Total non-core receivables
|
9,942
|
11,079
|
|
Total receivables
|
$10,921
|
$12,290
|
|
Delinquency Ratio:
|
|
|
|
Core receivables:
|
|
|
|
Credit card receivables
|
9.24%
|
10.41%
|
|
Non-core receivable portfolios:
|
|
|
|
Real estate secured(1)(2)(3)
|
15.15
|
15.78
|
|
Auto finance
|
4.82
|
5.62
|
|
Personal non-credit card
|
12.29
|
13.65
|
|
Total non-core receivables
|
14.27
|
14.87
|
|
Total receivables
|
13.60
%
|
14.27
%
|
|
(1)
|
Real estate secured two-months-and-over contractual delinquency and as a percentage of consumer receivables and receivables held for sale for our Mortgage Services and Consumer Lending businesses are comprised of the following:
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(dollars are in millions)
|
||
Dollars of Contractual Delinquency:
|
|
|
|
Mortgage Services:
|
|
|
|
First lien
|
$2,824
|
$2,992
|
|
Second lien
|
305
|
381
|
|
Total Mortgage Services
|
$3,129
|
$3,373
|
|
Consumer Lending:
|
|
|
|
First lien
|
$4,970
|
$5,380
|
|
Second lien
|
523
|
642
|
|
Total Consumer Lending
|
$5,493
|
$6,022
|
|
Delinquency Ratio:
|
|
|
|
Mortgage Services:
|
|
|
|
First lien
|
17.40%
|
17.62%
|
|
Second lien
|
11.22
|
12.87
|
|
Total Mortgage Services
|
16.51
%
|
16.91
%
|
|
Consumer Lending::
|
|
|
|
First lien
|
14.75%
|
15.37%
|
|
Second lien
|
12.32
|
14.03
|
|
Total Consumer Lending
|
14.47
%
|
15.21
%
|
|
(2)
|
The following reflects dollars of contractual delinquency and the delinquency ratio for interest-only, ARM and stated income real estate secured receivables:
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(dollars are in millions)
|
||
Dollars of Contractual Delinquency:
|
|
|
|
Interest-only loans
|
$406
|
$416
|
|
ARM loans
|
2,369
|
2,536
|
|
Stated income loans
|
820
|
861
|
|
Delinquency Ratio:
|
|
|
|
Interest-only loans
|
30.70%
|
29.63%
|
|
ARM loans
|
25.61
|
25.76
|
|
Stated income loans
|
24.03
|
23.42
|
|
(3)
|
At March 31, 2010 and December 31, 2009, real estate secured delinquency includes $3.7 billion and $3.3 billion, respectively, of receivables that are carried at the lower of cost or net realizable value.
|
Three Months Ended(1)
|
March 31,
2010
|
December 31,
2009
|
March 31,
2009
|
||
|
(dollars are in millions)
|
||||
Net Charge-off dollars:
|
|
|
|
||
Core receivables:
|
|
|
|
||
Credit card receivables
|
$527
|
$536
|
$499
|
||
Non-core receivable portfolios:
|
|
|
|
||
Real estate secured(2)(3)
|
1,485
|
3,485
|
979
|
||
Auto finance
|
76
|
101
|
247
|
||
Personal non-credit card
|
678
|
1,724
|
663
|
||
Total non-core receivables
|
2,239
|
5,310
|
1,889
|
||
Total receivables
|
$2,766
|
$5,846
|
$2,388
|
||
Net Charge-off ratio:
|
|
|
|
||
Core receivables:
|
|
|
|
||
Credit card receivables
|
18.73%
|
18.84%
|
15.48%
|
||
Non-core receivable portfolios:
|
|
|
|
||
Real estate secured(2)(3)
|
10.17
|
22.09
|
5.54
|
||
Auto finance
|
8.22
|
9.37
|
13.88
|
||
Personal non-credit card
|
27.32
|
57.54
|
17.37
|
||
Total non-core receivables
|
12.44
|
26.76
|
8.12
|
||
Total receivables
|
13.28
%
|
25.75
%
|
9.02
%
|
||
Real estate secured net charge-offs and REO expense as a percent of average real estate secured receivables
|
10.43
%
|
22.24
%
|
6.14
%
|
||
(1)
|
The net charge-off ratio for all quarterly periods presented is net charge-offs for the quarter, annualized, as a percentage of average consumer receivables for the quarter.
|
|
|
(2)
|
Real estate secured net charge-off dollars, annualized, as a percentage of average consumer receivables for our Mortgage Services and Consumer Lending businesses are comprised of the following:
|
Three Months Ended
|
March 31,
2010
|
December 31,
2009
|
March 31,
2009
|
||
|
(dollars are in millions)
|
||||
Net charge-off dollars:
|
|
|
|
||
Mortgage Services:
|
|
|
|
||
First lien
|
$441
|
$1,126
|
$392
|
||
Second lien
|
196
|
353
|
193
|
||
Total Mortgage Services
|
$637
|
$1,479
|
$585
|
||
Consumer Lending:
|
|
|
|
||
First lien
|
$597
|
$1,500
|
$185
|
||
Second lien
|
251
|
506
|
209
|
||
Total Consumer Lending
|
$848
|
$2,006
|
$394
|
||
Net charge-off ratio:
|
|
|
|
||
Mortgage Services:
|
|
|
|
||
First lien
|
10.56%
|
24.89%
|
7.56%
|
||
Second lien
|
27.46
|
43.84
|
18.83
|
||
Total Mortgage Services
|
13.04
%
|
27.75
%
|
9.42
%
|
||
Consumer Lending::
|
|
|
|
||
First lien
|
6.93%
|
16.33
|
1.85%
|
||
Second lien
|
22.61
|
40.61
|
14.45
|
||
Total Consumer Lending
|
8.73
%
|
19.23
%
|
3.44
%
|
||
(3)
|
Net charge-off dollars and the net charge-off ratio for ARM loans are as follows:
|
Three Months Ended
|
March 31,
2010
|
December 31,
2009
|
March 31,
2009
|
||
|
(dollars are in millions)
|
||||
Net charge-off dollars - ARM Loans
|
$326
|
$1,070
|
$392
|
||
Net charge-off ratio - ARM Loans
|
13.67%
|
40.52%
|
12.03%
|
||
|
March 31,
2010
|
December 31,
2009
|
|
|
(dollars are in millions)
|
||
Core receivables:
|
|
|
|
Credit card receivables (accruing receivables 90 or more days delinquent)(3)
|
$742
|
$890
|
|
Non-core nonaccrual receivable portfolios (nonaccrual receivables)(1):
|
|
|
|
Real estate secured(2)(5)
|
6,669
|
6,989
|
|
Auto finance
|
162
|
219
|
|
Personal non-credit card
|
824
|
998
|
|
Total non-core receivable portfolios
|
7,655
|
8,206
|
|
Nonaccrual receivables held for sale
|
2
|
39
|
|
Total nonperforming receivables
|
8,399
|
9,135
|
|
Real estate owned
|
661
|
592
|
|
Total nonperforming assets
|
$9,060
|
$9,727
|
|
Credit loss reserves as a percent of nonperforming receivables(4)
|
100.2
%
|
101.8
%
|
|
(1)
|
Nonaccrual receivables reflect all loans which are 90 or more days contractually delinquent. Nonaccrual receivables do not include receivables which have made qualifying payments and have been re-aged and the contractual delinquency status reset to current as such activity, in our judgment, evidences continued payment probability. If a re-aged loan subsequently experiences payment default and becomes 90 or more days contractually delinquent, it
will be reported as nonaccrual.
|
|
|
(2)
|
Nonaccrual real estate secured receivables are comprised of the following:
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(in millions)
|
||
Real estate secured:
|
|
|
|
Closed-end:
|
|
|
|
First lien
|
$6,111
|
$6,298
|
|
Second lien
|
385
|
510
|
|
Revolving:
|
|
|
|
First lien
|
3
|
2
|
|
Second lien
|
170
|
179
|
|
Total real estate secured
|
$6,669
|
$6,989
|
|
(3)
|
Consistent with industry practice, accruing consumer receivables 90 or more days delinquent includes credit card receivables.
|
|
|
(4)
|
Ratio excludes nonperforming receivables associated with receivable portfolios which are considered held for sale as these receivables are carried at the lower of cost or fair value with no corresponding credit loss reserves.
|
|
|
(5)
|
At March 31, 2010 and December 31, 2009, non-accrual real estate secured receivables includes $3.7 billion and $3.3 billion, respectively, of receivables that are carried at the lower of cost or net realizable value.
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(in millions)
|
||
Real estate secured
|
$1,605
|
$1,607
|
|
Auto finance
|
10
|
20
|
|
Credit card
|
36
|
36
|
|
Personal non-credit card
|
101
|
106
|
|
Total
|
$1,752
|
$1,769
|
|
|
Number of
Accounts Modified
|
Outstanding Receivable
Balance at Time of
Modification
|
||||||
Three Months Ended March 31, 2010
|
Consumer
Lending
|
Mortgage
Services
|
Consumer
Lending
|
Mortgage
Services
|
||||
|
(dollars are in billions)
|
|||||||
Foreclosure Avoidance Programs(1)(2)
|
11,000
|
7,700
|
$1.6
|
$1.0
|
||||
(1)
|
Includes all loans modified under these programs during the three months ended March 31, 2010 regardless of whether the loan was also re-aged.
|
|
|
(2)
|
If qualification criteria are met, customer modification may occur on more than one occasion for the same account. For purposes of the table above, an account is only included in the modification totals once in an annual period and not for each separate modification.
|
Status as of March 31, 2010
|
Number
of Loans
|
Outstanding Receivable
Balance at Time of
Modification
|
Current or less than 30-days delinquent
|
48%
|
47%
|
30- to 59-days delinquent
|
9
|
9
|
60-days or more delinquent
|
18
|
23
|
Paid-in-full
|
6
|
5
|
Charged-off, transferred to real estate owned or sold
|
19
|
16
|
|
100
%
|
100
%
|
|
Number of Accounts(1)
|
Outstanding Receivable
Balance(1)(4)
|
||||
|
Consumer
Lending
|
Mortgage
Services
|
Consumer
Lending
|
Mortgage
Services
|
||
|
(accounts are in thousands)
|
(dollars are in millions)
|
||||
March 31, 2010:
|
|
|
|
|
||
Loans re-aged only
|
89.8
|
36.0
|
$7,687
|
$3,292
|
||
Loans modified only(2)
|
16.2
|
10.2
|
1,998
|
1,216
|
||
Loans modified and re-aged
|
68.3
|
52.1
|
8,824
|
6,669
|
||
Total loans modified and/or re-aged(3)
|
174.3
|
98.3
|
$18,509
|
$11,177
|
||
December 31, 2009:
|
|
|
|
|
||
Loans re-aged only
|
91.3
|
36.5
|
$7,779
|
$3,331
|
||
Loans modified only(2)
|
16.6
|
10.6
|
2,096
|
1,274
|
||
Loans modified and re-aged
|
67.5
|
53.1
|
8,805
|
6,917
|
||
Total loans modified and/or re-aged(3)
|
175.4
|
100.2
|
$18,680
|
$11,522
|
||
(1)
|
Loans which have been granted a permanent modification, a twelve-month or longer modification, or two or more consecutive six-month modifications are considered troubled debt restructurings for purposes of determining loss reserves. For additional information related to our troubled debt restructurings, see Note 5, "Receivables," in the accompanying consolidated financial statements.
|
|
|
(2)
|
Includes loans that have been modified under the Proactive ARM Modification program described above.
|
|
|
(3)
|
The following table provides information at March 31, 2010 regarding the delinquency status of loans remaining in the portfolio that were granted modifications of loan terms and/or re-aged:
|
|
Number of Accounts
|
Outstanding
Receivable
Balance
|
||||
|
Consumer
Lending
|
Mortgage
Services
|
Consumer
Lending
|
Mortgage
Services
|
||
March 31, 2010:
|
|
|
|
|
||
Current or less than 30-days delinquent
|
66%
|
67%
|
62%
|
67%
|
||
30- to 59-days delinquent
|
11
|
9
|
13
|
10
|
||
60-days or more delinquent
|
23
|
24
|
25
|
23
|
||
|
100
%
|
100
%
|
100
%
|
100
%
|
||
December 31, 2009:
|
|
|
|
|
||
Current or less than 30-days delinquent
|
62%
|
64%
|
59%
|
65%
|
||
30- to 59-days delinquent
|
13
|
11
|
14
|
11
|
||
60-days or more delinquent
|
25
|
25
|
27
|
24
|
||
|
100
%
|
100
%
|
100
%
|
100
%
|
||
(4)
|
The outstanding receivable balance included in this table reflects the principal amount outstanding on the loan excluding any basis adjustments to the loan such as unearned income, unamortized deferred fees and costs on originated loans, purchase accounting fair value adjustments and premiums or discounts on purchased loans.
|
|
March 31,
2010
|
December 31,
2009
|
Never re-aged
|
60.2%
|
61.6%
|
Re-aged:
|
|
|
Re-aged in the last 6 months
|
12.3
|
12.2
|
Re-aged in the last 7-12 months
|
12.2
|
13.6
|
Previously re-aged beyond 12 months
|
15.3
|
12.6
|
Total ever re-aged
|
39.8
|
38.4
|
Total
|
100.0
%
|
100.0
%
|
|
March 31,
2010
|
December 31,
2009
|
|||||
|
(dollars are in millions)
|
||||||
Real estate secured(2)
|
$26,724
|
47.0%
|
$27,036
|
45.4%
|
|||
Auto finance
|
1,523
|
45.5
|
2,021
|
45.0
|
|||
Credit card
|
497
|
4.7
|
527
|
4.5
|
|||
Personal non-credit card
|
3,358
|
35.6
|
3,678
|
35.1
|
|||
Total
|
$32,102
|
39.8
%
|
$33,262
|
38.4
%
|
|||
(1)
|
Excludes commercial and other.
|
|
|
(2)
|
The Mortgage Services and Consumer Lending businesses real estate secured re-ages are as shown in the following table:
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(dollars are in millions)
|
||
Mortgage Services
|
$10,419
|
$10,699
|
|
Consumer Lending
|
16,305
|
16,337
|
|
Total real estate secured
|
$26,724
|
$27,036
|
|
(3)
|
The outstanding receivable balance included in this table reflects the principal amount outstanding on the loan net of unearned income, unamortized deferred fees and costs on originated loans, purchase accounting fair value adjustments and premiums or discounts on purchased loans.
|
|
Percentage of Portfolio
|
|
Unemployment
|
||||
|
Receivables
|
Percent of
|
Rates as of
|
||||
|
Credit
|
Real Estate
|
|
Total
|
March 31,
|
||
|
Cards
|
Secured
|
Other
|
Receivables
|
2010(1)
|
||
California
|
11.2%
|
10.6%
|
6.8%
|
10.4%
|
12.6%
|
||
Florida
|
7.1
|
6.5
|
5.8
|
6.7
|
12.3
|
||
New York
|
7.5
|
6.7
|
6.7
|
6.6
|
8.6
|
||
Pennsylvania
|
4.1
|
5.7
|
6.3
|
5.4
|
9.0
|
||
Ohio
|
4.2
|
5.4
|
5.7
|
5.2
|
11.0
|
||
(1)
|
The U.S. national unemployment rate as of March 31, 2010 was 9.7 percent.
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(in billions)
|
||
Debt issued to HSBC subsidiaries:
|
|
|
|
Term debt
|
$9.0
|
$9.0
|
|
Debt outstanding to HSBC clients:
|
|
|
|
Euro commercial paper
|
.6
|
.7
|
|
Term debt
|
1.8
|
1.8
|
|
Total debt outstanding to HSBC clients
|
2.4
|
2.5
|
|
Cash received on bulk and subsequent sales of credit card receivables to HSBC Bank USA, net (cumulative)
|
9.2
|
10.3
|
|
Cash received on bulk sale of auto finance receivables to HSBC Bank USA, net (cumulative)
|
2.4
|
2.8
|
|
Cash received on bulk and subsequent sales of private label credit card receivables to HSBC Bank USA, net (cumulative)
|
14.8
|
16.6
|
|
Real estate secured receivable activity with HSBC Bank USA:
|
|
|
|
Cash received on sales (cumulative)
|
3.7
|
3.7
|
|
Direct purchases from correspondents (cumulative)
|
4.2
|
4.2
|
|
Reductions in real estate secured receivables sold to HSBC Bank USA
|
(6.2
)
|
(6.1
)
|
|
Total real estate secured receivable activity with HSBC Bank USA
|
1.7
|
1.8
|
|
Cash received from sale of U.K. Operations to HOHU
|
.4
|
.4
|
|
Cash received from sale of U.K. credit card business to HSBC Bank plc ("HBEU")
|
2.7
|
2.7
|
|
Cash received from sale of Canadian Operations to HSBC Bank Canada
|
.3
|
.3
|
|
Capital contributions by HSBC Investments (North America) Inc. (cumulative)
|
8.6
|
8.6
|
|
Total HSBC related funding
|
$51.5
|
$55.0
|
|
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(in millions)
|
||
Long-term debt issued
|
$119
|
$1,600
|
|
Long-term debt retired(1)
|
(2,551
)
|
(5,155
)
|
|
Net long-term debt retired
|
$(2,432
)
|
$(3,555
)
|
|
(1)
|
Additionally, during the first quarter of 2009, long-term debt of $6.1 billion was assumed by HSBC Bank USA in connection with their purchase of the GM and UP Portfolios, as discussed previously.
|
|
March 31,
2010
|
December 31,
2009
|
Tangible common equity to tangible assets(1)
|
7.39%
|
7.60%
|
Common and preferred equity to total assets
|
8.63
|
8.86
|
(1)
|
Tangible common equity to tangible assets represents a non-U.S. GAAP financial ratio that is used by HSBC Finance Corporation management and applicable rating agencies to evaluate capital adequacy and may differ from similarly named measures presented by other companies. See "Basis of Reporting" for additional discussion on the use of non-U.S. GAAP financial measures and "Reconciliations to U.S. GAAP Financial Measures" for quantitative
reconciliations to the equivalent U.S. GAAP basis financial measure.
|
|
Standard &
Poor's
Corporation |
Moody's
Investors
Service
|
Fitch, Inc.
|
As of March 31, 2010:
|
|
|
|
Senior debt
|
A
|
A3
|
AA-
|
Commercial paper
|
A-1
|
P-1
|
F-1+
|
Series B preferred stock
|
BBB
|
Baa2
|
A+
|
As of December 31, 2009:
|
|
|
|
Senior debt
|
A
|
A3
|
AA-
|
Commercial paper
|
A-1
|
P-1
|
F-1+
|
Series B preferred stock
|
BBB
|
Baa2
|
A+
|
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(in millions)
|
||
Auto finance
|
$-
|
$-
|
|
Credit card
|
-
|
-
|
|
Personal non-credit card
|
-
|
1,600
|
|
Total
|
$-
|
$1,600
|
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(in billions)
|
||
Real estate secured
|
$6.6
|
$6.8
|
|
Auto finance
|
.9
|
1.2
|
|
Total
|
$7.5
|
$8.0
|
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(in billions)
|
||
Private label and credit cards(1)(2)
|
$99
|
$96
|
|
Other consumer lines of credit
|
1
|
1
|
|
Open lines of credit
|
$100
|
$97
|
|
(1)
|
These totals include open lines of credit related to private label credit cards and the GM and UP Portfolios for which we sell all new receivable originations to HSBC Bank USA on a daily basis.
|
|
|
(2)
|
Includes an estimate for acceptance of credit offers mailed to potential customers prior to March 31, 2010 and December 31, 2009.
|
|
Actual
January 1
through
March 31,
2010
|
Estimated
April 1
through
December 31,
2010
|
Estimated
Full Year
2010
|
||||||||||
|
(in billions)
|
||||||||||||
Funding needs:
|
|
|
|
|
|
|
|
||||||
Net asset growth/(attrition)
|
$(1)
|
$(4)
|
-
|
(2)
|
$(5)
|
-
|
(3)
|
||||||
Commercial paper maturities
|
1
|
0
|
-
|
1
|
1
|
-
|
2
|
||||||
Term debt maturities
|
2
|
13
|
-
|
15
|
15
|
-
|
17
|
||||||
Secured financings, including conduit facility maturities
|
-
|
1
|
-
|
2
|
1
|
-
|
2
|
||||||
Total funding needs
|
$2
|
$10
|
-
|
16
|
$12
|
-
|
18
|
||||||
Funding sources:
|
|
|
|
|
|
|
|
||||||
Commercial paper issuances
|
$(2)
|
$4
|
-
|
6
|
$2
|
-
|
4
|
||||||
Term debt issuances
|
-
|
0
|
-
|
2
|
0
|
-
|
2
|
||||||
Asset transfers and loan sales
|
1
|
0
|
-
|
2
|
1
|
-
|
3
|
||||||
Secured financings, including conduit facility renewals
|
-
|
0
|
-
|
1
|
0
|
-
|
1
|
||||||
HSBC and HSBC subsidiaries, including capital infusions
|
-
|
0
|
-
|
2
|
0
|
-
|
2
|
||||||
Other(1)
|
3
|
6
|
-
|
3
|
9
|
-
|
6
|
||||||
Total funding sources
|
$2
|
$10
|
-
|
16
|
$12
|
-
|
18
|
||||||
(1)
|
Primarily reflects cash provided by operating activities.
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(in millions)
|
||
Receivables held for sale
|
$3
|
$3
|
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(in millions)
|
||
USD
|
$6.668
|
$6.657
|
|
JPY
|
.096
|
.099
|
|
Absolute PVBP risk
|
$6.764
|
$6.756
|
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(in millions)
|
||
Decrease in net interest income following a hypothetical 25 basis points rise in interest rates applied at the beginning of each quarter over the next 12 months
|
$68
|
$66
|
|
Increase in net interest income following a hypothetical 25 basis points fall in interest rates applied at the beginning of each quarter over the next 12 months
|
73
|
70
|
|
|
March 31,
2010
|
December 31,
2009
|
|
|
(dollars are in millions)
|
||
Tangible common equity:
|
|
|
|
Common shareholder's equity
|
$7,195
|
$7,804
|
|
Exclude:
|
|
|
|
Fair value option adjustment
|
(473)
|
(518)
|
|
Unrealized (gains) losses on cash flow hedging instruments
|
639
|
633
|
|
Postretirement benefit plan adjustments, net of tax
|
(9)
|
(8)
|
|
Unrealized (gains) losses on available-for-sale investments
|
(43)
|
(31)
|
|
Intangible assets
|
(709
)
|
(748
)
|
|
Tangible common equity
|
$6,600
|
$7,132
|
|
Tangible shareholder's(s') equity:
|
|
|
|
Tangible common equity
|
$6,600
|
$7,132
|
|
Preferred stock
|
575
|
575
|
|
Mandatorily redeemable preferred securities of Household Capital Trusts
|
1,000
|
1,000
|
|
Tangible shareholder's(s') equity
|
$8,175
|
$8,707
|
|
Tangible assets:
|
|
|
|
Total assets
|
$90,076
|
$94,553
|
|
Exclude:
|
|
|
|
Intangible assets
|
(709)
|
(748)
|
|
Derivative financial assets
|
-
|
-
|
|
Tangible assets
|
$89,367
|
$93,805
|
|
Equity ratios:
|
|
|
|
Common and preferred equity to total assets
|
8.63%
|
8.86%
|
|
Tangible common equity to tangible assets
|
7.39
|
7.60
|
|
Tangible shareholder's(s') equity to tangible assets
|
9.15
|
9.28
|
|
12
|
Statement of Computation of Ratio of Earnings to Fixed Charges and to Combined Fixed Charges and Preferred Stock Dividends
|
|
|
31
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Account management policies and practices 76
|
Assets:
|
by business segment 31
|
fair value of financial assets 36
|
fair value measurements 35
|
nonperforming 75
|
Balance sheet (consolidated) 4
|
Basis of reporting 8, 50
|
Business:
|
consolidated performance review 45
|
focus 45
|
Capital:
|
2010 funding strategy 83
|
common equity movements 82
|
consolidated statement of changes 5
|
selected capital ratios 82
|
Cards and Retail Services business segment 31, 64
|
Cash flow (consolidated) 6
|
Cautionary statement regarding forward-looking
|
statements 43
|
Consumer business segment 31, 66
|
Contingent liabilities 41
|
Controls and procedures 90
|
Credit quality 49, 69
|
Credit risk:
|
component of fair value option 23, 60
|
concentration 16
|
management 86
|
Current environment 43
|
Deferred tax assets 26
|
Derivatives:
|
cash flow hedges 21
|
fair value hedges 20
|
income (expense) 59
|
non-qualifying hedges 21
|
notional value 23
|
Equity:
|
consolidated statement of changes 5
|
ratios 82
|
Equity securities available-for-sale 11
|
Estimates and assumptions 8
|
Executive overview 43
|
Fair value measurements:
|
assets and liabilities recorded at fair value on
|
a recurring basis 36
|
assets and liabilities recorded at fair value on
|
a non-recurring basis 37
|
control over valuation process 84
|
financial instruments 38
|
hierarchy 85
|
transfers into/out of level one and
|
level two 37, 86
|
transfers into/out of level two and
|
level three 37, 86
|
valuation techniques 39
|
Fee income 60
|
Financial highlights metrics 48
|
Financial liabilities:
|
designated at fair value 23, 60
|
fair value of financial
|
liabilities 38
|
Forward looking statements 43
|
Funding 49, 83
|
Geographic concentration of receivables 80
|
Goodwill 19
|
Impairment:
|
available-for-sale
|
securities 13, 59
|
credit losses 17, 46, 57
|
nonperforming receivables 75
|
Income (loss) from financial instruments designated at
|
fair value 23, 60
|
Income tax expense 24
|
Insurance:
|
policyholders benefits expense 62
|
revenue 59
|
Intangible assets 18
|
Internal control 90
|
Interest income:
|
net interest income 56
|
sensitivity 87
|
Key performance indicators 48
|
Legal proceedings 41, 90
|
Liabilities:
|
commercial paper 81
|
commitments, lines of credit 81
|
financial liabilities designated at
|
fair value 23, 60
|
long-term debt 82
|
Liquidity and capital resources 80
|
Litigation 41, 90
|
Loans and advances - see
Receivables
|
Loan impairment charges -
see Provision for
|
credit losses
|
Market risk 87
|
Market turmoil - see
Current Environment
|
Mortgage lending products 14, 53
|
Net interest income 56
|
New accounting pronouncements 42
|
Operating expenses 61
|
Operational risk 88
|
Other revenues 58
|
Pension and other postretirement benefits 26
|
Performance, developments and trends 54
|
Profit (loss) before tax:
|
by segment - IFRSs management
|
basis 31
|
consolidated 3
|
Provision for credit losses 46, 57
|
Ratios:
|
capital 82
|
charge-off (net) 73
|
credit loss reserve related 70
|
earnings to fixed charges -
Exhibit 12
|
efficiency 48, 63
|
financial 48
|
Re-aged receivables 79
|
Real estate owned 55
|
Receivables:
|
by category 14, 53
|
by charge-off (net) 73
|
by delinquency 71
|
geographic concentration 80
|
held for sale 17, 55
|
modified and/or re-aged 78
|
nonperforming 75
|
overall review 53
|
risk concentration 16, 80
|
troubled debt restructures 16, 58, 76
|
Reconciliation to U.S. GAAP financial measures 89
|
Reconciliation of U.S. GAAP results to IFRSs 31, 50
|
Refreshed loan-to-value 54
|
Related party transactions 27
|
Results of operations 56
|
Risk elements in the loan portfolio by product 16
|
Risk management:
|
credit 86
|
compliance 88
|
liquidity 87
|
market 87
|
operational 88
|
reputational 88
|
strategic 88
|
Securities:
|
fair value 11, 36
|
maturity analysis 14
|
Segment results - IFRSs management basis:
|
card and retail services 31, 64
|
consumer 31, 66
|
"All Other" grouping 31
|
overall summary 31, 63
|
Selected financial data 48
|
Sensitivity:
|
projected net interest income 87
|
Special purpose entities 34
|
Statement of changes in shareholders' equity 5
|
Statement of changes in comprehensive income 5
|
Statement of income (loss) 3
|
Strategic initiatives and focus 9, 44
|
Table of contents 2
|
Tangible common equity to tangible managed
|
assets 50, 82, 89
|
Troubled debt restructures 16, 58, 76
|
Variable interest entities 34
|
12
|
Statement of Computation of Ratio of Earnings to Fixed Charges and to Combined Fixed Charges and Preferred Stock Dividends
|
|
|
31
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Three Months Ended March 31,
|
2010
|
2009
|
|
|
(dollars are
|
||
|
in millions)
|
||
Net income (loss)
|
$(603)
|
$872
|
|
Income tax benefit (expense)
|
330
|
(855
)
|
|
Income (loss) before income tax expense (benefit)
|
(933
)
|
1,727
|
|
Fixed charges:
|
|
|
|
Interest expense
|
867
|
1,167
|
|
Interest portion of rentals(1)
|
5
|
22
|
|
Total fixed charges
|
872
|
1,189
|
|
Total earnings (loss) as defined
|
$(61
)
|
$2,916
|
|
Ratio of earnings (loss) to fixed charges
|
(.07)
|
2.45
|
|
Preferred stock dividends(2)
|
14
|
14
|
|
Ratio of earnings (loss) to combined fixed charges and preferred stock dividends
|
(.07)
|
2.42
|
|
(1)
|
Represents one-third of rentals, which approximates the portion representing interest.
|
|
|
(2)
|
Preferred stock dividends are grossed up to their pretax equivalents.
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HSBC Holdings plc
By:
Name: P A Stafford
Title: Assistant Group Secretary
Date: 07 May 2010