FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16
of
the Securities Exchange Act of 1934
For the month of May
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F X Form 40-F ......
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes....... No X
(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).
(
Mark
One)
|
|
X
|
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31, 2009
|
|
|
|
OR
|
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d)
OF THE SECURITIES
AND
EXCHANGE ACT OF
1934
|
|
|
For the transition period
from
to
|
Maryland
|
13-2764867
|
(State of
Incorporation
)
452 Fifth Avenue
,
New York
,
New York
(Address of principal executive
offices)
|
(I.R.S. Employer Identification
No.)
10018
(Zip Code)
|
Large accelerated filer
□
|
Accelerated filer
□
|
Non-accelerated filer X
|
Smaller reporting company
□
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Page
|
|
PART I.
FINANCIAL INFORMATION
|
|
||
Item 1.
|
Financial
Statements
|
|
|
|
Consolidated Statement
of (Loss) Income
|
|
|
|
Consolidated Balance
Sheet
|
|
|
|
Consolidated Statement
of Changes in Shareholders'
Equity
|
|
|
|
Consolidated Statement
of Cash Flows
|
|
|
|
Notes to Consolidated
Financial Statements
|
|
|
Item 2.
|
Management's Discussion and
Analysis of Financial Condition and
Results of Operations
|
|
|
|
Forward-Looking
Statements
|
|
|
|
Executive
Overview
|
|
|
|
Basis of
Reporting
|
|
|
|
Balance Sheet
Review
|
|
|
|
Results of
Operations
|
|
|
|
Segment Results -
IFRSs Basis
|
|
|
|
Credit
Quality
|
|
|
|
Liquidity and Capital
Resources
|
|
|
|
Off-Balance Sheet
Arrangements
|
|
|
|
Fair
Value
|
|
|
|
Risk
Management
|
|
|
|
Average Balances and Interest
Rates
|
|
|
Item 3.
|
Quantitative and Qualitative
Disclosures About Market
Risk
|
|
|
Item 4.
|
Controls and
Procedures
|
|
|
PART II
OTHER INFORMATION
|
|
||
Item 1.
|
Legal Proceedings
|
|
|
Item 6.
|
Exhibits
|
|
|
Signature
|
|
Three Months Ended March 31,
|
2009
|
2008
|
|
|
(in millions)
|
||
Interest
income:
|
|
|
|
Loans
|
$1,546
|
$1,488
|
|
Securities
|
277
|
302
|
|
Trading assets
|
59
|
158
|
|
Short-term investments
|
24
|
131
|
|
Other
|
11
|
83
|
|
Total
interest
income
|
1,917
|
2,162
|
|
Interest expense:
|
|
|
|
Deposits
|
313
|
799
|
|
Short-term borrowings
|
19
|
99
|
|
Long-term debt
|
237
|
303
|
|
Total
interest
expense
|
569
|
1,201
|
|
Net interest income
|
1,348
|
961
|
|
Provision for credit losses
|
1,174
|
498
|
|
Net
interest
income
after
provision
for
credit
losses
|
174
|
463
|
|
Other revenues (losses):
|
|
|
|
Credit card fees
|
357
|
229
|
|
Other fees and commissions
|
229
|
162
|
|
Trust income
|
32
|
33
|
|
Trading (loss) revenue
|
(154)
|
(709)
|
|
Net other-than-temporary impairment losses (includes $116 million
of total losses less $78 million of losses on securities available
for sale, recognized in other comprehensive income at March 31,
2009)
|
(38)
|
-
|
|
Other securities gains, net
|
47
|
84
|
|
Servicing and other fees from HSBC affiliates
|
34
|
54
|
|
Residential mortgage banking revenue
|
65
|
38
|
|
Gain on instruments designated at fair value and related derivatives
|
112
|
57
|
|
Other income (loss)
|
66
|
(33
)
|
|
Total
other
revenues
(losses)
|
750
|
(85
)
|
|
Operating expenses:
|
|
|
|
Salaries and employee benefits
|
291
|
310
|
|
Support services from HSBC affiliates
|
423
|
290
|
|
Occupancy expense, net
|
63
|
64
|
|
Other expenses
|
195
|
156
|
|
Total
operating
expenses
|
972
|
820
|
|
(Loss) before income tax expense (benefit)
|
(48)
|
(442)
|
|
Income tax expense (benefit)
|
41
|
(164
)
|
|
Net
loss
|
$(89
)
|
$(278
)
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Assets
|
|
|
Cash and due from banks
|
$
2,478
|
$ 2,972
|
Interest bearing deposits with banks
|
6,337
|
15,940
|
Federal funds sold and securities purchased under agreements to
resell
|
15,660
|
10,813
|
Trading assets
|
28,872
|
31,292
|
Securities available for sale
|
22,981
|
24,908
|
Securities held to maturity (fair value of $2,999 million and
$2,935 million at March 31, 2009 and December 31, 2008,
respectively)
|
2,868
|
2,875
|
Loans
|
88,542
|
81,113
|
Less - allowance for credit losses
|
3,465
|
2,397
|
Loans, net
|
85,077
|
78,716
|
Loans held for sale (includes $925 million and $874 million
designated under fair value option at March 31, 2009 and
December 31, 2008, respectively)
|
4,710
|
4,431
|
Properties and equipment, net
|
558
|
559
|
Intangible assets, net
|
352
|
374
|
Goodwill
|
2,647
|
2,647
|
Other assets
|
9,229
|
10,042
|
Total
assets
|
$
181,769
|
$
185,569
|
Liabilities
|
|
|
Debt:
|
|
|
Deposits in domestic offices:
|
|
|
Noninterest bearing
|
$
18,118
|
$ 17,663
|
Interest bearing (includes $2,549 million and $2,293 million
designated under fair value option at March 31, 2009 and
December 31, 2008, respectively)
|
66,115
|
67,903
|
Deposits in foreign offices:
|
|
|
Noninterest bearing
|
1,170
|
922
|
Interest bearing
|
29,927
|
32,550
|
Total deposits
|
115,330
|
119,038
|
Short-term borrowings
|
9,806
|
10,495
|
Long-term debt (includes $2,526 million and $2,627 million
designated under fair value option at March 31, 2009 and
December 31, 2008, respectively)
|
25,197
|
22,089
|
Total debt
|
150,333
|
151,622
|
Trading liabilities
|
12,764
|
16,323
|
Interest, taxes and other liabilities
|
4,885
|
4,907
|
Total
liabilities
|
167,982
|
172,852
|
Shareholders'
equity
|
|
|
Preferred stock
|
1,565
|
1,565
|
Common shareholder's equity:
|
|
|
Common stock ($5 par; 150,000,000 shares authorized; 711 and
709 shares issued and outstanding at March 31, 2009 and
December 31, 2008, respectively)
|
-
|
-
|
Additional paid-in capital
|
12,761
|
11,694
|
Retained earnings
|
152
|
245
|
Accumulated other comprehensive loss
|
(691
)
|
(787
)
|
Total common shareholder's equity
|
12,222
|
11,152
|
Total
shareholders'
equity
|
13,787
|
12,717
|
Total
liabilities
and
shareholders'
equity
|
$
181,769
|
$
185,569
|
Three Months Ended March 31,
|
2009
|
2008
|
|
|
(in millions)
|
||
Preferred
stock
|
|
|
|
Balance
at
beginning
and
end
of
period
|
$
1,565
|
$
1,565
|
|
Common
stock
|
|
|
|
Balance
at
beginning
and
end
of
period
|
-
|
-
|
|
Additional
paid-in
capital
|
|
|
|
Balance
at
beginning
of
period
|
11,694
|
8,123
|
|
Capital
contributions
from
parent
|
1,067
|
1,010
|
|
Employee
benefit
plans
and
other
|
-
|
-
|
|
Balance
at
end
of
period
|
12,761
|
9,133
|
|
Retained
earnings
|
|
|
|
Balance
at
beginning
of
period
|
245
|
1,901
|
|
Adjustment
to
initially
apply
fair
value
measurement
and
fair
value
option
accounting,
under
SFAS 157
and
159,
net
of
tax
|
-
|
113
|
|
Adjustment
to
initially
apply
FSP
SFAS
115-2
and
124-2,
net
of
tax
|
15
|
-
|
|
Balance
at
beginning
of
period,
as
adjusted
|
260
|
2,014
|
|
Net
(loss)
|
(89)
|
(278)
|
|
Cash
dividends
declared
on
preferred
stock
|
(19
)
|
(23
)
|
|
Balance
at
end
of
period
|
152
|
1,713
|
|
Accumulated
other
comprehensive
(
loss)
|
|
|
|
Balance
at
beginning
of
period
|
(787)
|
(352)
|
|
Adjustment
to
initially
apply
FSP
SFAS
115-2
and
124-2,
net
of
tax
|
(15
)
|
-
|
|
Balance
at
beginning
of
period,
as
adjusted
|
(802)
|
(352)
|
|
Net
change
in
unrealized
gains
(losses),
net
of
tax
on:
|
|
|
|
Securities
available
for
sale
not
other-than-temporarily
impaired
|
79
|
(21)
|
|
Other-than-temporarily impaired securities available for sale (includes
$116 million of total losses less $38 million of losses recognized in
other revenues (losses))
|
(50)
|
-
|
|
Derivatives
classified
as
cash
flow
hedges
|
76
|
(39)
|
|
Unrecognized
actuarial
gains,
transition
obligation
and
prior
service
costs
relating
to
pension
and
postretirement
benefits,
net
of
tax
|
6
|
8
|
|
Foreign
currency
translation
adjustments,
net
of
tax
|
-
|
2
|
|
Other
comprehensive
income
(loss),
net
of
tax
|
111
|
(50
)
|
|
Balance
at
end
of
period
|
(691
)
|
(402
)
|
|
Total
shareholders'
equity
|
$
13,787
|
$
12,009
|
|
Comprehensive
income
(loss)
|
|
|
|
Net
loss
|
$
(89)
|
$
(278)
|
|
Other
comprehensive
income
(loss),
net
of
tax
|
111
|
(50
)
|
|
Comprehensive
income
(loss
)
|
$
22
|
$
(328
)
|
|
Three Months Ended March 31
|
2009
|
2008
|
|
|
(in millions)
|
||
Cash
flows
from
operating
activities
|
|
|
|
Net
loss
|
$(89)
|
$(278)
|
|
Adjustments
to
reconcile
net
income
to
net
cash
provided
by
operating activities:
|
|
|
|
Depreciation,
amortization
and
deferred
taxes
|
227
|
(92)
|
|
Provision
for
credit
losses
|
1,174
|
498
|
|
Other-than-temporarily
impaired
available
for
sale
securities
|
38
|
-
|
|
Net
change
in
other
assets
and
liabilities
|
892
|
(2,033)
|
|
Net
change
in
loans
held
for
sale
|
(233)
|
522
|
|
Loans
attributable
to
tax
refund
anticipation
loans
program:
|
|
|
|
Originations
of
loans
|
(9,000)
|
(12,552)
|
|
Sales
of
loans
to
HSBC
Finance,
including
premium
|
8,989
|
12,530
|
|
Net
change
in
trading
assets
and
liabilities
|
(1,508)
|
-
|
|
Mark-to-market
on
financial
instruments
designated
at
fair
value
and
related
derivatives
|
(121)
|
2,405
|
|
Net
change
in
fair
value
of
derivatives
and
hedged
items
|
(763
)
|
6
|
|
Net
cash
(used
in)
provided
by
operating
activities
|
(394
)
|
1,006
|
|
Cash
flows
from
investing
activities
|
|
|
|
Net
change
in
interest
bearing
deposits
with
banks
|
9,603
|
297
|
|
Net
change
in
federal
funds
sold
and
securities
purchased
under
agreements
to
resell
|
(4,847)
|
(71)
|
|
Securities
available
for
sale:
|
|
|
|
Purchases
of
securities
available
for
sale
|
(4,444)
|
(5,492)
|
|
Proceeds
from
sales
of
securities
available
for
sale
|
3,064
|
11
|
|
Proceeds
from
maturities
of
securities
available
for
sale
|
3,454
|
2,200
|
|
Securities
held
to
maturity:
|
|
|
|
Purchases
of
securities
held
to
maturity
|
(59)
|
(125)
|
|
Proceeds
from
maturities
of
securities
held
to
maturity
|
66
|
153
|
|
Change
in
loans:
|
|
|
|
Originations,
net
of
collections
|
9,902
|
7,408
|
|
Loans
purchased
from
HSBC
Finance
|
(4,599)
|
(5,161)
|
|
Bulk
purchase
of
loans
from
HSBC
Finance
|
(8,821)
|
-
|
|
Loans
sold
to
third
parties
|
1,824
|
-
|
|
Net
cash
used
for
acquisitions
of
properties
and
equipment
|
(17)
|
(24)
|
|
Other,
net
|
345
|
75
|
|
Net
cash
(used
in)
investing
activities
|
5,471
|
(729
)
|
|
Cash
flows
from
financing
activities
|
|
|
|
Net
change
in
deposits
|
(3,747)
|
3,972
|
|
Net
change
in
short-term
borrowings
|
(689)
|
(1,555)
|
|
Change
in
long-term
debt:
|
|
|
|
Issuance
of
long-term
debt
|
303
|
365
|
|
Repayment
of
long-term
debt
|
(2,486)
|
(4,086)
|
|
Capital
contribution
from
parent
|
1,067
|
1,010
|
|
Dividends
paid
|
(19
)
|
(23
)
|
|
Net
cash
provided
by
(used
in)
financing
activities
|
(5,571
)
|
(317
)
|
|
Net
change
in
cash
and
due
from
banks
|
(494)
|
(40)
|
|
Cash
and
due
from
banks
at
beginning
of
period
|
2,972
|
3,567
|
|
Cash
and
due
from
banks
at
end
of
period
|
$2,478
|
$3,527
|
|
Supplemental
disclosure
of
non-cash
flow
investing
activities
|
|
|
|
Trading
securities
pending
settlement
|
$(368
)
|
$1,634
|
|
Assumption
of
indebtedness
from
HSBC
Finance
related
to
the
bulk
loan
purchase
|
$6,077
|
$-
|
|
|
2009
|
2008
|
|
(in millions)
|
|
Balance at January 1,
|
$19
|
$12
|
Costs recorded during the period
|
1
|
3
|
Costs paid during the period
|
(6
)
|
(7
)
|
Balance at March 31,
|
$14
|
$8
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Trading
assets:
|
|
|
U.S.
Treasury
|
$271
|
$27
|
U.S.
Government
agency
|
246
|
271
|
U.S.
Government
sponsored
enterprises(1)
|
197
|
521
|
Asset
backed
securities
|
1,555
|
1,698
|
Corporate
and
foreign
bonds
|
2,034
|
1,614
|
Other
securities
|
766
|
982
|
Precious
metals
|
5,552
|
4,905
|
Fair
value
of
derivatives
|
18,251
|
21,274
|
|
$28,872
|
$31,292
|
Trading
liabilities:
|
|
|
Securities
sold,
not
yet
purchased
|
$361
|
$406
|
Payables
for
precious
metals
|
2,137
|
1,599
|
Fair
value
of
derivatives
|
10,266
|
14,318
|
|
$12,764
|
$16,323
|
(1) |
Includes mortgage backed securities of $133 million and $328 million issued or guaranteed by the Federal National Mortgage Association (FNMA) and $64 million and $193 million issued or guaranteed by the Federal Home Loan Mortgage Corporation (FHLMC) at March 31, 2009 and December 31, 2008, respectively. |
March 31, 2009
|
Amortized
Cost
|
Non-Credit
Loss
Component of
OTTI
Securities
Recorded
in AOCI
|
Unrealized
Gains
Recorded in
AOCI
|
Unrealized
Losses
Recorded in
AOCI
|
Fair
Value
|
|
(in millions)
|
||||
Securities
available
for
sale:
|
|
|
|
|
|
U.S.
Treasury
|
$2,251
|
$-
|
$107
|
$(6)
|
$2,352
|
U.S. Government sponsored enterprises:(1)
|
|
|
|
|
|
Mortgage-backed
securities
|
7,411
|
-
|
203
|
(28)
|
7,586
|
Direct
agency
obligations
|
32
3
|
-
|
5
|
(1)
|
32
7
|
U.S.
Government
agency
issued
or
guaranteed:
|
|
|
|
|
|
Mortgage-backed
securities
|
2,632
|
-
|
93
|
(1)
|
2,724
|
Collateralized
mortgage
obligations
|
3,447
|
-
|
66
|
(1)
|
3,512
|
Direct
agency
obligations
|
778
|
-
|
26
|
(1)
|
8
03
|
Obligations
of
U.S.
states
and
political
subdivisions
|
724
|
-
|
5
|
(18)
|
711
|
Asset
backed
securities
collateralized
by:
|
|
|
|
|
|
Residential
mortgages
|
1,350
|
(27)
|
1
|
(341)
|
983
|
Commercial
mortgages
|
985
|
-
|
1
|
(189)
|
797
|
Home
equity
|
794
|
(51)
|
-
|
(423)
|
320
|
Auto
|
127
|
-
|
-
|
(26)
|
101
|
Student
loans
|
39
|
-
|
-
|
(9)
|
30
|
Other
|
27
|
-
|
1
|
-
|
28
|
Other
domestic
debt
securities
|
993
|
-
|
6
|
(12)
|
987
|
Foreign
debt
securities
|
1,044
|
-
|
9
|
(5)
|
1,048
|
Equity
securities(2)
|
672
|
-
|
-
|
-
|
672
|
Total
available-for-sale
securities
|
$23,597
|
$(78)
|
$523
|
$(1,061
)
|
$22,981
|
Securities
held
to
maturity:
|
|
|
|
|
|
U.S. Government sponsored enterprises:(3)
|
|
|
|
|
|
Mortgage-backed
securities
|
$1,899
|
$-
|
$124
|
$-
|
$2,023
|
U.S.
Government
agency
issued
or
guaranteed:
|
|
|
|
|
|
Mortgage-backed
securities
|
130
|
-
|
12
|
-
|
142
|
Collateralized
mortgage
obligations
|
358
|
-
|
23
|
|
381
|
Obligations
of
U.S.
states
and
political
subdivisions
|
209
|
-
|
9
|
(2)
|
216
|
Asset
backed
securities
collateralized
by:
|
|
|
|
|
|
Residential
mortgages
|
188
|
-
|
-
|
(35)
|
153
|
Foreign
debt
securities
|
84
|
-
|
-
|
-
|
84
|
Total
held-to-maturity
securities
|
$2,868
|
$-
|
$168
|
$(37
)
|
$2,999
|
December 31, 2008
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|
(in millions)
|
|||
Securities
available
for
sale:
|
|
|
|
|
U.S.
Treasury
|
$3,544
|
$154
|
$(12)
|
$3,686
|
U.S.
Government
sponsored
enterprises(1)
|
11,271
|
187
|
(96)
|
11,362
|
U.S.
Government
agency
issued
or
guaranteed
|
5,746
|
135
|
(6)
|
5,875
|
Obligations
of
U.S.
states
and
political
subdivisions
|
699
|
2
|
(31)
|
670
|
Asset-backed
securities
|
3,462
|
-
|
(987)
|
2,475
|
Other
domestic
debt
securities
|
144
|
7
|
(7)
|
144
|
Foreign
debt
securities
|
641
|
13
|
(9)
|
645
|
Equity
securities(2)
|
52
|
-
|
(1
)
|
51
|
Total
|
$25,559
|
$498
|
$(1,149
)
|
$24,908
|
Securities
held
to
maturity:
|
|
|
|
|
U.S.
Government
sponsored
enterprises(3)
|
$1,892
|
$73
|
$(7)
|
$1,958
|
U.S.
Government
agency
issued
or
guaranteed
|
495
|
23
|
(2)
|
516
|
Obligations
of
U.S.
states
and
political
subdivisions
|
217
|
8
|
(5)
|
220
|
Asset-backed
securities
|
185
|
1
|
(31)
|
155
|
Foreign
debt
securities
|
86
|
-
|
-
|
86
|
Total
|
$2,875
|
$105
|
$(45
)
|
$2,935
|
|
One Year or Less
|
Greater Than One Year
|
||||
March 31, 2009
|
Number
of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value
of Investment
|
Number
of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value
of Investment
|
|
(dollars are in millions)
|
|||||
Securities
available
for
sale:
|
|
|
|
|
|
|
U.S.
Treasury
|
3
|
$(6)
|
$1,102
|
-
|
$-
|
$-
|
U.S.
Government
sponsored
enterprises
|
6
1
|
(3)
|
323
|
74
|
(26)
|
955
|
U.S.
Government
agency
issued
or
guaranteed
|
3
1
|
(2)
|
254
|
41
|
(1)
|
91
|
Obligations
of
U.S.
states
and
political
subdivisions
|
11
|
(2)
|
59
|
64
|
(16)
|
445
|
Asset
backed
securities
|
15
|
(55)
|
175
|
140
|
(933)
|
1,979
|
Other
domestic
debt
securities
|
3
|
(11)
|
66
|
2
|
(1)
|
9
|
Foreign
debt
securities
|
2
|
-
|
10
|
4
|
(5)
|
60
|
Equity
securities
|
2
|
-
|
2
|
-
|
-
|
-
|
Securities
available
for
sale
|
128
|
$(79
)
|
$1,991
|
325
|
$(982
)
|
$3,539
|
Securities
held
to
maturity:
|
|
|
|
|
|
|
U.S.
Government
sponsored
enterprises
|
10
|
$-
|
$23
|
-
|
$-
|
$-
|
U.S.
Government
agency
issued
or
guaranteed
|
99
|
-
|
3
|
-
|
-
|
-
|
Obligations
of
U.S.
states
and
political
subdivisions
|
45
|
(1)
|
27
|
6
|
(1)
|
8
|
Asset
backed
securities
|
-
|
-
|
-
|
12
|
(35
)
|
146
|
Securities
held
to
maturity
|
154
|
$(1
)
|
$53
|
18
|
$(36
)
|
$154
|
|
One Year or Less
|
Greater Than One Year
|
||||
December 31, 2008
|
Number
of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value
of Investment
|
Number
of
Securities
|
Gross
Unrealized
Losses
|
Aggregate
Fair Value
of Investment
|
|
(dollars are in millions)
|
|||||
Securities
available
for
sale:
|
|
|
|
|
|
|
U.S.
Treasury
|
5
|
$(12)
|
$1,251
|
-
|
$-
|
$-
|
U.S.
Government
sponsored
enterprises
|
136
|
(42)
|
1,361
|
101
|
(54)
|
2,295
|
U.S.
Government
agency
issued
or
guaranteed
|
97
|
(1)
|
576
|
41
|
(5)
|
237
|
Obligations
of
U.S.
states
and
political
subdivisions
|
36
|
(7)
|
226
|
53
|
(24)
|
333
|
Asset
backed
securities
|
51
|
(419)
|
1,099
|
110
|
(568)
|
1,330
|
Other
domestic
debt
securities
|
3
|
(6)
|
71
|
1
|
(1)
|
4
|
Foreign
debt
securities
|
1
|
-
|
5
|
5
|
(9)
|
97
|
Equity
securities
|
2
|
(1
)
|
-
|
-
|
-
|
-
|
Securities
available
for
sale
|
331
|
$(488
)
|
$4,589
|
311
|
$(661
)
|
$4,296
|
Securities
held
to
maturity:
|
|
|
|
|
|
|
U.S.
Government
sponsored
enterprises
|
18
|
$(2)
|
$113
|
7
|
$(5)
|
$132
|
U.S.
Government
agency
issued
or
guaranteed
|
176
|
(2)
|
105
|
-
|
-
|
-
|
Obligations
of
U.S.
states
and
political
subdivisions
|
54
|
(5)
|
48
|
5
|
-
|
3
|
Asset
backed
securities
|
2
|
(10
)
|
52
|
10
|
(21
)
|
96
|
Securities
held
to
maturity
|
250
|
$(19
)
|
$318
|
22
|
$(26
)
|
$231
|
|
March 31,
2009
|
|
(in millions)
|
Credit
losses
at
the
beginning
of
the
period
|
$5
|
Credit
losses
related
to
securities
for
which
an
other-than-temporary
impairment
was
not
previously
recognized
|
38
|
Increase
in
credit
losses
for
which
an
other-than-temporary
impairment
was
previously
recognized
|
-
|
Reductions
of
credit
losses
recognized
prior
to
the
sale
of
securities
|
-
|
Reductions
of credit losses related to other than temporarily impaired
securities for which we have recognized the non-credit loss in earnings
because we have changed our intent not to sell or have to sell the
security prior to recovery of amortized
cost
|
-
|
Reductions
of
credit
losses
for
increases
in
cash
flows
expected
to
be
collected
that
are
recognized
over
the
remaining
life
of
the
security
|
-
|
Ending
balance
of
credit
losses
on
debt
securities
held
for
which
a
portion
of
an
other-than-temporary
impairment
was
recognized
in
other
comprehensive
income
|
$43
|
|
Gross
Realized
Gains
|
Gross
Realized
(Losses)
|
Net
Realized
(Losses) Gains
|
|
(in millions)
|
||
Three
months
ended
March 31,
2009:
|
|
|
|
Securities
available
for
sale
|
$61
|
$(52)
|
$9
|
Securities
held
to
maturity:
|
|
|
|
Maturities,
calls
and
mandatory
redemptions
|
-
|
-
|
-
|
|
$61
|
$(52
)
|
$9
|
Year
ended
December 31,
2008:
|
|
|
|
Securities
available
for
sale
|
$29
|
$(263)
|
$(234)
|
Securities
held
to
maturity:
|
|
|
|
Maturities,
calls
and
mandatory
redemptions
|
-
|
-
|
-
|
|
$29
|
$(263
)
|
$(234
)
|
|
Within
One Year
|
After One
But Within
Five Years
|
After Five
But Within
Ten Years
|
After Ten
Years
|
||||
Taxable Equivalent Basis
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|
($ in millions)
|
|||||||
Available
for
sale:
|
|
|
|
|
|
|
|
|
U.S.
Treasury
|
$1,000
|
-%
|
$118
|
2.04%
|
$104
|
2.00%
|
$1,029
|
-%
|
U.S.
Government
sponsored
enterprises
|
-
|
7.42
|
338
|
4.41
|
82
8
|
4.4
2
|
6,568
|
4.61
|
U.S.
Government
agency
issued
or
guaranteed
|
-
|
-
|
8
|
4.52
|
28
2
|
4.94
|
6,560
|
3.22
|
Obligations
of
U.S.
states
and
political
subdivisions
|
-
|
-
|
-
|
-
|
207
|
5.02
|
517
|
5.01
|
Asset
backed
securities
|
-
|
-
|
231
|
3.75
|
174
|
3.88
|
2,878
|
3.79
|
Other
domestic
debt
securities
|
24
|
3.86
|
866
|
2.30
|
-
|
-
|
103
|
6.80
|
Foreign
debt
securities
|
15
|
4.07
|
978
|
2.87
|
10
|
5.13
|
41
|
6.78
|
Total
amortized
cost
|
$1,039
|
0.15%
|
$2,539
|
2.93%
|
$1,605
|
4.38%
|
$17,696
|
3.73
|
Total
fair
value
|
$1,039
|
|
$2,524
|
|
$1,649
|
|
$17,097
|
|
Held
to
maturity:
|
|
|
|
|
|
|
|
|
U.S.
Government
sponsored
enterprises
|
$-
|
7.44%
|
$21
|
6.06%
|
$28
|
6.17%
|
$1,850
|
5.87%
|
U.S.
Government
agency
issued
or
guaranteed
|
-
|
7.19
|
1
|
7.41
|
6
|
8.85
|
481
|
6.34
|
Obligations
of
U.S.
states
and
political
subdivisions
|
13
|
5.76
|
37
|
5.11
|
33
|
4.73
|
126
|
5.11
|
Asset
backed
securities
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
5.80
|
Foreign
debt
securities
|
84
|
2.64
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
amortized
cost
|
$97
|
3.08%
|
$59
|
5.49%
|
$67
|
5.71%
|
$2,645
|
5.91%
|
Total
fair
value
|
$97
|
|
$63
|
|
$73
|
|
$2,766
|
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Commercial loans:
|
|
|
Construction and other real estate
|
$8,811
|
$8,885
|
Other commercial
|
25,471
|
28,544
|
Total commercial
|
34,282
|
37,429
|
Consumer loans:
|
|
|
HELOC and home equity mortgages
|
4,540
|
4,549
|
Other residential mortgages
|
15,437
|
17,948
|
Private label cards
|
15,623
|
17,074
|
Credit cards
|
14,024
|
2,137
|
Auto finance
|
3,037
|
154
|
Other consumer
|
1,599
|
1,822
|
Total consumer
|
54,260
|
43,684
|
Total loans
|
$88,542
|
$81,113
|
|
GM
Portfolio
|
UP
Portfolio
|
|
(in millions)
|
|
Outstanding
contractual
receivable
balance
at
acquisition
|
$355
|
$399
|
Cash
flows
expected
to
be
collected
at
acquisition
|
164
|
167
|
Basis
in
acquired
receivables
at
acquisition
|
122
|
114
|
|
Three Months Ended
March 31, 2009
|
|
(in millions)
|
Accretable
yield
at
beginning
of
period
|
$(95)
|
Accretable
yield
amortized
to
interest
income
during
the
period
|
15
|
Reclassification
from
non-accretable
difference
|
-
|
Accretable
yield
at
end
of
period
|
$(80
)
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
TDR
Loans:
|
|
|
Commercial
loans:
|
|
|
Construction
and
other
real
estate
|
$-
|
$-
|
Other
commercial
|
-
|
5
|
Total
commercial
|
-
|
5
|
Consumer
loans:
|
|
|
Residential
mortgages
|
65
|
38
|
Private
label
cards
|
173
|
156
|
Credit
cards
|
141
|
13
|
Auto
finance
|
-
|
-
|
Other
consumer
|
-
|
-
|
Total
consumer
|
379
|
207
|
Total
TDR
Loans
|
$379
|
$212
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Allowance
for
credit
losses
for
TDR
Loans(1):
|
|
|
Commercial
loans:
|
|
|
Construction
and
other
real
estate
|
$-
|
$-
|
Other
commercial
|
-
|
-
|
Total
commercial
|
-
|
-
|
Consumer
loans:
|
|
|
Residential
mortgages
|
9
|
6
|
Private
label
cards
|
32
|
29
|
Credit
cards
|
21
|
3
|
Other
consumer
|
-
|
-
|
Total
consumer
|
62
|
38
|
Total
Allowance
for
credit
losses
for
TDR
Loans
|
$62
|
$38
|
|
Three Months Ended
March 31,
|
|
|
2009
|
2008
|
|
(in millions)
|
|
Average balance of
TDR
Loans
|
$3
41
|
$179
|
Interest
income
recognized
on
TDR
Loans
|
6
|
3
|
(1)
|
Included in the allowance for credit losses.
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Residential
mortgage
loans
with
high
LTV
and
no
mortgage
insurance
|
$1,805
|
$1,889
|
Interest-only
residential
mortgage
loans
|
3,793
|
4,247
|
Total
|
$5,598
|
$6,136
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Closed
end:
|
|
|
First
lien
|
$15,437
|
$17,948
|
Second
lien
|
716
|
756
|
Revolving:
|
|
|
Second
lien
|
3,824
|
3,793
|
Total
|
$19,977
|
$22,497
|
Three Months Ended March 31
|
2009
|
2008
|
|
(in millions)
|
|
Balance
at
beginning
of
period
|
$2,397
|
$1,414
|
Provision
charged
to
income
|
1,174
|
498
|
Charge
offs
|
(614)
|
(402)
|
Recoveries
|
71
|
73
|
Allowance
related
to
bulk
loan
purchases
from
HSBC
Finance
|
437
|
-
|
Balance
at
end
of
period
|
$3,465
|
$1,583
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Commercial loans:
|
|
|
Construction and other real estate
|
$-
|
$-
|
Other commercial
|
925
|
874
|
Total commercial
|
925
|
874
|
Consumer loans:
|
|
|
Residential mortgages
|
3,740
|
3,512
|
Other consumer
|
45
|
45
|
Total consumer
|
3,785
|
3,557
|
Total loans held for sale
|
$4,710
|
$4,431
|
Three Months Ended March 31
|
2009
|
2008
|
|
(in millions)
|
|
Balance
at
beginning
of
period
|
$(869)
|
$(475)
|
Increase
in
allowance
for
net
reductions
in
market
value
|
(76)
|
(266)
|
Releases
of
valuation
allowance
for
loans
sold
|
45
|
15
|
Balance
at
end
of
period
|
$(900
)
|
$(726
)
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Mortgage servicing rights
|
$320
|
$341
|
Other
|
32
|
33
|
Intangible assets
|
$352
|
$374
|
|
March 31,
2009
|
December 31,
2008
|
Annualized
constant
prepayment
rate
(CPR)
|
40.60%
|
39.40%
|
Constant
discount
rate
|
11.16%
|
10.26%
|
Weighted
average
life
|
2.8 years
|
3.1 years
|
Three Months Ended March 31
|
2009
|
2008
|
|
(in millions)
|
|
Fair
value
of
MSRs:
|
|
|
Beginning
balance
|
$333
|
$489
|
Additions
related
to
loan
sales
|
28
|
30
|
Changes
in
fair
value
due
to:
|
|
|
Change
in
valuation
inputs
or
assumptions
used
in
the
valuation
models
|
(25)
|
(21)
|
Realization
of
cash
flows
|
(23
)
|
(30
)
|
Ending
balance
|
$313
|
$468
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Outstanding
principal
balances
at
period
end
|
$47,200
|
$46,215
|
Custodial
balances
maintained
and
included
in
noninterest
bearing
deposits
at
period
end
|
$1,016
|
$695
|
|
Derivative Assets(a)
|
Derivative Liabilities(a)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
March 31,
2009
|
December 31,
2008
|
Balance Sheet
Location
|
March 31,
2009
|
December 31,
2008
|
|
|
(in millions)
|
|
(in millions)
|
||
Derivatives
in
Statement
133
Fair
Value
Hedging
Relationships
|
|
|
|
|
|
|
Interest
rate
contracts
|
Other
assets
|
$294
|
$372
|
Interest,
taxes
&
other
liabilities
|
$127
|
$207
|
Total
|
|
$294
|
$372
|
|
$127
|
$207
|
(a)
|
The derivative assets and derivative liabilities presented above may be
eligible for netting under FIN 39 and consequently may be shown
net against a different line item on the consolidated balance sheet.
The balance sheet categories in the above table represent the location
of the assets and liabilities absent the netting of the balances.
|
|
|
Amount of
Gain or (Loss)
Recognized in
|
|
|
Location of Gain or (Loss)
|
Income on
|
|
|
Recognized in Income on
|
Derivatives(a)
|
|
For the Period Ending March 31
|
Derivatives
|
2009
|
2008
|
|
|
(in millions)
|
|
Derivatives
in
Statement
133
Fair
Value
Hedging
Relationships
|
|
|
|
Interest
rate
contracts
|
Other
income
(loss)
|
$(12)
|
$12
|
Interest
rate
contracts
|
Interest
income
|
16
|
1
|
Total
|
|
$4
|
$13
|
(a)
|
The gains and losses associated with the contracts were presented in
multiple line on the consolidated statement of (loss) income as shown
above.
|
|
Gain/(Loss) on
Derivative
|
Gain (Loss) on Hedged
Items
|
Gain (Loss) on
Derivative
|
Gain (Loss) on Hedged
Items
|
||||
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Interest
Income
(Expense)
|
Other
Income
(Expense)
|
Interest
Income
(Expense
|
Other
Income
(Expense)
|
For the Period Ending March 31,
|
2009
|
2008
|
||||||
|
(in millions)
|
|||||||
Interest rate contracts/
AFS
Securities
|
$(7)
|
$64
|
$18
|
$(60)
|
$-
|
$(26)
|
$7
|
$26
|
Interest rate
|
-
|
(2)
|
-
|
-
|
-
|
-
|
1
|
-
|
contracts/commercial loans
|
|
|
|
|
|
|
|
|
Interest rate
|
23
|
(74)
|
(82)
|
76
|
1
|
38
|
(32)
|
(38)
|
contracts/subordinated debt
|
|
|
|
|
|
|
|
|
Total
|
$16
|
$(12
)
|
$(64
)
|
$16
|
$1
|
$12
|
$(24
)
|
$(12
)
|
|
Derivative Assets(a)
|
Derivative Liabilities(a)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
March 31,
2009
|
December 31,
2008
|
Balance Sheet
Location
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|||||
Derivatives
in
Statement
133
Cash
Flow
Hedging
Relationships
|
|
|
|
|
|
|
Interest
rate
contracts
|
Other
assets
|
$2
|
$5
|
Interest,
taxes
&
other
liabilities
|
$176
|
$212
|
Total
|
|
$2
|
$5
|
|
$176
|
$212
|
(a)
|
The derivative assets and derivative liabilities presented above may be
eligible for netting under FIN 39 and consequently may be shown
net against a different line item on the consolidated balance sheet.
Balance sheet categories in the above table represent the location of
the assets and liabilities absent the netting of the balances.
|
|
Gain (Loss)
Recognized in
OCI on
Derivative
(Effective
Portion)
|
Location of
Gain or (Loss)
Reclassified from
Accumulated
OCI into
Income
(Effective
Portion
)
|
Gain (Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective Portion)
|
Location of
Gain or (Loss)
Recognized in Income
the Derivative
(Ineffective
Po
rtion and Amount
Excluded from
Effectiveness
Testing
|
Gain (Loss)
Reclassed
from
Accumulated
OCI
into Income
(Ineffective
Portion)
|
|||
For the Period Ending March 31
|
2009
|
2008
|
|
2009
|
2008
|
|
2009
|
2008
|
|
(in millions)
|
|||||||
Interest rate contracts
|
$26
|
$(58)
|
Other income
(loss)
|
$17
|
$19
|
Other income
(loss)
|
$7
|
$(1)
|
Foreign exchange
|
-
|
(8)
|
Other income
(loss)
|
-
|
-
|
Other income
(loss)
|
-
|
-
|
contracts
|
|
|
|
|
|
|
|
|
Total
|
$26
|
$(66
)
|
|
$17
|
$19
|
|
$7
|
$(1
)
|
|
Derivative Assets(a)
|
Derivative Liabilities(a)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
March 31,
2009
|
December 31,
2008
|
Balance Sheet
Location
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|||||
Other
Derivatives
not
Designated
as
Hedging
Instruments
under
Statement
133
|
|
|
|
|
|
|
Interest
rate
contracts
|
Trading
assets
|
$50,433
|
$59,861
|
Trading
Liabilities
|
$50,507
|
$60,104
|
Foreign
exchange
contracts
|
Trading
assets
|
17,909
|
24,437
|
Trading
Liabilities
|
17,547
|
23,890
|
Equity
contracts
|
Trading
assets
|
3,282
|
2,981
|
Trading
Liabilities
|
3,209
|
2,848
|
Precious
Metals
contracts
|
Trading
assets
|
2,111
|
2,667
|
Trading
Liabilities
|
1,946
|
2,255
|
Credit
contracts
|
Trading
assets
|
58,330
|
64,341
|
Trading
Liabilities
|
58,459
|
64,032
|
Other
|
Trading
assets
|
84
|
55
|
Trading
Liabilities
|
21
|
7
|
Total
|
|
$132,149
|
$154,342
|
|
$131,689
|
$153,136
|
|
Derivative Assets(a)
|
Derivative Liabilities(a)
|
||||
|
|
Fair Value as of
|
|
Fair Value as of
|
||
|
Balance Sheet
Location
|
March 31,
2009
|
December 31,
2008
|
Balance Sheet
Location
|
March 31,
2009
|
December 31,
2008
|
|
(In millions)
|
|||||
Other
Derivatives
not
Designated
as
Hedging
Instruments
under
Statement
133
|
|
|
|
|
|
|
Interest
rate
contracts
|
Other
assets
|
$633
|
$794
|
Interest,
taxes
&
|
$6
|
$6
|
|
|
|
|
other liabilities
|
|
|
Foreign
exchange
contracts
|
Other
assets
|
1
|
1
|
Interest,
taxes
&
|
33
|
42
|
|
|
|
|
other liabilities
|
|
|
Equity
contracts
|
Other
assets
|
|
2
|
Interest,
taxes
&
|
229
|
244
|
|
|
|
|
other liabilities
|
|
|
Credit
contracts
|
Other
assets
|
176
|
210
|
Interest,
taxes
&
|
10
|
70
|
|
|
|
|
other liabilities
|
|
|
Total
|
|
$810
|
$1,007
|
|
$278
|
$362
|
(a)
|
The derivative assets and derivative liabilities presented above may be
eligible for netting under FIN 39 and consequently may be shown
net against a different line item on the consolidated balance sheet.
Balance sheet categories in the above table represent the location of
the assets and liabilities absent the netting of the balances.
|
|
|
Amount of Gain
|
|
|
Location of Gain
|
(Loss) Recognized in
|
|
|
(Loss) Recognized in
|
Income on Derivatives
|
|
For the Three Months Ended March 31,
|
Income on Derivatives
|
2009
|
2008
|
|
(in millions)
|
||
Trading Derivatives not Designated as Hedging Instruments under
Statement 133
|
|
|
|
Interest rate contracts
|
Trading (loss) revenue
|
$96
|
$(259)
|
Foreign exchange contracts
|
Trading (loss) revenue
|
81
|
415
|
Equity contracts
|
Trading (loss) revenue
|
(10)
|
291
|
Precious Metals contracts
|
Trading (loss) revenue
|
20
|
93
|
Credit contracts
|
Trading (loss) revenue
|
(634)
|
(603)
|
Other
|
Trading (loss) revenue
|
42
|
0
|
Total
|
|
$(405
)
|
$(63
)
|
|
Location of Gain (Loss)
|
Amount of Gain (Loss)
Recognized in Income on
|
|
|
Recognized in Income on
|
Derivatives
|
|
For the Three Months Ended March 31,
|
Derivatives
|
2009
|
2008
|
|
(in millions)
|
||
Other
Derivatives
not
Designated
as
Hedging
Instruments
under
Statement
133
|
|
|
|
Interest
rate
contracts
|
Other
income
(loss)
|
$(138)
|
$127
|
Foreign
exchange
contracts
|
Other
income
(loss)
|
6
|
83
|
Equity
contracts
|
Other
income
(loss)
|
(1)
|
(106)
|
Credit
contracts
|
Other
income
(loss)
|
(9
)
|
(4
)
|
Total
|
|
$(142
)
|
$100
|
|
Long-Term Ratings
|
||
Short-Term Ratings
|
Aa3
|
A1
|
A2
|
|
(in millions)
|
||
P-1
|
$0
|
269
|
625
|
P-2
|
692
|
926
|
1,039
|
|
Long-Term Ratings
|
||
Short-Term Ratings
|
AA
|
AA-
|
A+
|
|
(in millions)
|
||
A-1+
|
$0
|
3
|
258
|
A-1
|
439
|
441
|
697
|
|
As of
|
|
|
March 31, 2009
|
December 31, 2008
|
|
(in millions)
|
|
Interest
rate:
|
|
|
Futures
and
forwards
|
$287,451
|
$281,584
|
Swaps
|
1,426,040
|
1,593,440
|
Options
written
|
92,206
|
99,858
|
Options
purchased
|
93,585
|
90,286
|
|
1,899,282
|
2,065,168
|
Foreign
Exchange:
|
|
|
Swaps,
futures
and
forwards
|
505,296
|
560,167
|
Options
written
|
35,642
|
31,154
|
Options
written
|
35,752
|
31,394
|
Spot
|
38,323
|
36,229
|
|
615,013
|
658,944
|
Commodities,
equities
and
precious
metals:
|
|
|
Swaps,
futures
and
forwards
|
33,216
|
35,093
|
Options
written
|
14,183
|
14,425
|
Options
purchased
|
13,765
|
13,521
|
|
61,164
|
63,039
|
Credit
derivatives
|
914,475
|
968,260
|
Total
|
$3,489,934
|
$3,755,411
|
Three Months Ended March 31, 2009
|
Loans
|
Long -Term Debt
|
Hybrid Instruments
|
Total
|
|
(in millions)
|
|||
Interest
rate
component
|
$-
|
$91
|
$(12)
|
$79
|
Credit
risk
component
|
35
|
111
|
28
|
174
|
Total
mark-to-market
on
financial
instruments
designated
at
fair
value
|
35
|
202
|
16
|
253
|
Mark-to-market
on
the
related
derivatives
|
-
|
(167)
|
77
|
(90)
|
Net
realized
gain
(losses)
on
the
related
derivatives
|
-
|
14
|
(65
)
|
(51
)
|
Gain
(loss)
on
instruments
designated
at
fair
value
and
related
derivatives
|
$35
|
$49
|
$28
|
$112
|
Three Months Ended March 31, 2008
|
Loans
|
Long -Term Debt
|
Hybrid Instruments
|
Total
|
|
(in millions)
|
|||
Interest
rate
component
|
$-
|
$(81)
|
$80
|
$(1)
|
Credit
risk
component
|
(141
)
|
137
|
37
|
33
|
Total
mark-to-market
on
financial
instruments
designated
at
fair
value
|
(141)
|
56
|
117
|
32
|
Mark-to-market
on
the
related
derivatives
|
-
|
100
|
(156)
|
(56)
|
Net
realized
gain
(losses)
on
the
related
derivatives
|
-
|
5
|
76
|
81
|
Gain
(loss)
on
instruments
designated
at
fair
value
and
related
derivatives
|
$(141
)
|
$161
|
$37
|
$57
|
Three Months Ended March 31
|
2009
|
2008
|
||
Statutory federal income tax rate
|
(35.0)%
|
$(17)
|
(35.0)%
|
$(155)
|
Increase
(decrease)
in
rate
resulting
from:
|
|
|
|
|
State
and
local
taxes,
net
of
federal
benefit
|
11.5
|
5
|
1.4
|
6
|
Sale
of
minority
stock
interest
|
154.6
|
74
|
-
|
-
|
Tax
exempt
income
|
(8.0)
|
(4)
|
(.9)
|
(4)
|
Validation
of
deferred
tax
balances
|
-
|
-
|
(.7)
|
(3)
|
Low
income
housing
and
other
tax
credits
|
(32.2)
|
(15)
|
(3.0)
|
(13)
|
Effects
of
foreign
operations
|
12.3
|
6
|
2.2
|
10
|
Uncertain
tax
provision
|
(4.7)
|
(2)
|
(.9)
|
(4)
|
IRS
Audit
Effective
Settlement
|
(17.1)
|
(8)
|
-
|
-
|
State
rate
change
effect
on
net
deferred
tax
assets
|
4.7
|
2
|
-
|
-
|
Other
|
(.7
)
|
-
|
(.2
)
|
(1
)
|
Effective
tax
rate
|
85.4
%
|
$41
|
(37.1
)%
|
$(164
)
|
Three Months Ended March 31,
|
2009
|
2008
|
|
(in millions)
|
|
Service
cost -
benefits
earned
during
the
period
|
$7
|
$8
|
Interest
cost
on
projected
benefit
obligation
|
18
|
19
|
Expected
return
on
assets
|
(13)
|
(22)
|
Recognized
losses
|
9
|
-
|
Pension
expense
|
$21
|
$5
|
Three Months Ended March 31,
|
2009
|
2008
|
|
(in millions)
|
|
Service
cost -
benefits
earned
during
the
period
|
$-
|
$-
|
Interest
cost
|
1
|
1
|
Recognized
losses
|
1
|
-
|
Transition
amount
amortization
|
(1
)
|
1
|
Net
periodic
postretirement
benefit
cost
|
$1
|
$2
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Assets:
|
|
|
Cash
and
due
from
banks
|
$209
|
$157
|
Interest
bearing
deposits
with
banks
|
233
|
138
|
Federal
funds
sold
and
securities
purchased
under
resale
agreements
|
989
|
346
|
Trading
assets(1)
|
24,720
|
32,445
|
Loans
|
2,044
|
2,586
|
Other
|
1,210
|
733
|
Total
assets
|
$29,405
|
$36,405
|
Liabilities:
|
|
|
Deposits
|
$9,427
|
$10,285
|
Trading
liabilities(1)
|
29,256
|
36,589
|
Short-term
borrowings
|
1,986
|
1,831
|
Other
|
185
|
162
|
Total
liabilities
|
$40,854
|
$48,867
|
(1)
|
Trading assets and liabilities exclude the impact of netting in
accordance with FASB Interpretation No. 39 and FSP
FIN 39-1.
|
Three Months Ended March 31
|
2009
|
2008
|
|
(in millions)
|
|
Interest income
|
$47
|
$56
|
Interest expense
|
7
|
31
|
Net interest income (loss)
|
$40
|
$25
|
HSBC affiliate income:
|
|
|
Fees and commissions:
|
|
|
HSBC
|
(3)
|
26
|
HSBC Finance
|
6
|
6
|
HSBC
Markets
(USA)
Inc.
("HMUS")
|
2
|
3
|
Other
HSBC
affiliates
|
13
|
2
|
Gains
on
sales
of
refund
anticipation
loans
to
HSBC
Finance
|
10
|
12
|
Other
HSBC
affiliates
income
|
6
|
5
|
Total
affiliate
income
|
$34
|
$54
|
Support
services
from
HSBC
affiliates:
|
|
|
HSBC
Finance
|
189
|
121
|
HMUS
|
71
|
54
|
HSBC
Technology &
Services
(
USA
)
Inc.
("HTSU")
|
111
|
63
|
Other
HSBC
affiliates
|
52
|
52
|
Total
support
services
from
HSBC
affiliates
|
$423
|
$
290
|
|
IFRSs Consolidated Amounts
|
|
|
|
|||||||
|
PFS
|
CF
|
CMB
|
Global
Banking and
Markets
|
PB
|
Other
|
Intersegmental
Revenue
|
Total
|
(4)
IFRSs
Adjustments
|
(5)
IFRSs
Reclassifications
|
U.S.
GAAP
Consolidated
Totals
|
|
(in millions)
|
||||||||||
Three months ended March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income(1)
|
$187
|
$529
|
$176
|
$232
|
$42
|
$1
|
$(11)
|
$1,156
|
$102
|
$90
|
$1,348
|
Other operating income
|
40
|
81
|
81
|
221
|
33
|
156
|
11
|
623
|
99
|
28
|
750
|
Total operating income (loss)
|
227
|
610
|
257
|
453
|
75
|
157
|
-
|
1,779
|
201
|
118
|
2,098
|
Loan impairment charges(3)
|
200
|
554
|
81
|
229
|
(3
)
|
-
|
-
|
1,061
|
214
|
(101
)
|
1,174
|
|
27
|
56
|
176
|
224
|
78
|
157
|
-
|
718
|
(13)
|
219
|
924
|
Operating expenses(2)
|
296
|
14
|
154
|
199
|
59
|
13
|
-
|
735
|
18
|
219
|
972
|
Profit (loss) before tax expense
|
(269
)
|
42
|
22
|
25
|
19
|
144
|
-
|
(17
)
|
(31
)
|
-
|
(48
)
|
Tax expense (benefit)
|
(95
)
|
15
|
8
|
9
|
7
|
149
|
-
|
93
|
(52
)
|
-
|
41
|
Net income (loss)
|
$(174
)
|
$27
|
$14
|
$16
|
$12
|
$(5
)
|
$-
|
$(110
)
|
$21
|
$-
|
$(89
)
|
Balances at end of period:
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$25,747
|
$32,897
|
$18,830
|
$230,214
|
$4,890
|
$111
|
$-
|
$312,689
|
$(129,683)
|
$(1,237)
|
$181,769
|
Total loans
|
20,674
|
31,240
|
17,331
|
39,171
|
4,080
|
-
|
-
|
112,496
|
(5,523)
|
(13,721)
|
93,252
|
Goodwill
|
876
|
-
|
368
|
497
|
326
|
-
|
-
|
2,067
|
580
|
-
|
2,647
|
Total deposits
|
47,525
|
36
|
21,018
|
35,247
|
11,486
|
2
|
-
|
115,314
|
(5,343)
|
5,359
|
115,330
|
Three months ended March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income(1)
|
$247
|
$294
|
$184
|
$122
|
$49
|
$2
|
$(106)
|
$792
|
$(5)
|
$174
|
$961
|
Other operating income
|
226
|
93
|
71
|
(717
)
|
43
|
164
|
106
|
(14
)
|
-
|
(71
)
|
(85
)
|
Total operating income (loss)
|
473
|
387
|
255
|
(595)
|
92
|
166
|
-
|
778
|
(5)
|
103
|
876
|
Loan impairment charges(3)
|
59
|
368
|
47
|
42
|
(3
)
|
-
|
-
|
513
|
(3
)
|
(12
)
|
498
|
|
414
|
19
|
208
|
(637)
|
95
|
166
|
-
|
265
|
(2)
|
115
|
378
|
Operating expenses(2)
|
280
|
17
|
144
|
203
|
61
|
-
|
-
|
705
|
-
|
115
|
820
|
Profit (loss) before tax expense
|
134
|
2
|
64
|
(840
)
|
34
|
166
|
-
|
(440
)
|
(2
)
|
-
|
(442
)
|
Tax expense (benefit)
|
51
|
1
|
25
|
(318
)
|
13
|
64
|
-
|
(164
)
|
-
|
-
|
(164
)
|
Net income (loss)
|
$83
|
$1
|
$39
|
$(522
)
|
$21
|
$102
|
$-
|
$(276
)
|
$(2
)
|
$-
|
$(278
)
|
Balances at end of period:
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$35,931
|
$20,722
|
$20,923
|
$217,692
|
$5,626
|
$379
|
$-
|
$301,273
|
$(106,146)
|
$(3,406)
|
$191,721
|
Total loans
|
28,893
|
20,266
|
18,924
|
28,868
|
4,834
|
-
|
-
|
101,785
|
(858)
|
(8,262)
|
92,665
|
Goodwill
|
924
|
-
|
368
|
497
|
326
|
-
|
-
|
2,115
|
586
|
-
|
2,701
|
Total deposits
|
44,138
|
39
|
19,124
|
44,192
|
12,759
|
2
|
-
|
120,254
|
(3,653)
|
3,541
|
120,142
|
(1)
|
Net interest income of each segment represents the difference between
actual interest earned on assets and interest paid on liabilities of
the segment adjusted for a funding charge or credit. Segments are
charged a cost to fund assets (e.g. customer loans) and receive a
funding credit for funds provided (e.g. customer deposits) based on
equivalent market rates.
|
|
|
(2)
|
Expenses for the segments include fully apportioned corporate overhead
expenses.
|
|
|
(3)
|
The provision assigned to the segments is based on the segments' net
charge offs and the change in allowance for credit losses.
|
|
|
(4)
|
IFRS
Adjustments consist of the accounting differences between U.S.
GAAP and IFRSs which have been described more fully below.
|
|
|
(5)
|
Represents differences in balance sheet and income statement
presentation between IFRSs and U.S. GAAP.
|
|
March 31, 2009
|
December 31, 2008
|
||||
|
Capital
Amount
|
Well-Capitalized
Minimum Ratio(1)
|
Actual
Ratio
|
Capital
Amount
|
Well-Capitalized
Minimum Ratio(1)
|
Actual
Ratio
|
|
(dollars are in millions)
|
|||||
Total capital ratio:
|
|
|
|
|
|
|
HSBC USA Inc.
|
$18,665
|
10.00%
|
12.17%
|
$17,691
|
10.00%
|
12.04%
|
HSBC Bank
USA
|
18,966
|
10.00
|
12.56
|
17,395
|
10.00
|
12.04
|
Tier 1 capital ratio:
|
|
|
|
|
|
|
HSBC USA Inc.
|
12,057
|
6.00
|
7.86
|
11,156
|
6.00
|
7.60
|
HSBC Bank
USA
|
12,319
|
6.00
|
8.16
|
10,822
|
6.00
|
7.49
|
Tier 1 leverage ratio:
|
|
|
|
|
|
|
HSBC USA Inc.
|
12,057
|
3.00(2)
|
6.57
|
11,156
|
3.00(2)
|
5.96
|
HSBC Bank
USA
|
12,319
|
5.00
|
6.86
|
10,822
|
5.00
|
5.90
|
Risk weighted assets:
|
|
|
|
|
|
|
HSBC USA Inc.
|
153,316
|
|
|
146,878
|
|
|
HSBC Bank
USA
|
151,044
|
|
|
144,507
|
|
|
(1)
|
HSBC USA Inc and HSBC Bank
USA
are categorized as "well-capitalized", as defined by their
principal regulators. To be categorized as well-capitalized under
regulatory guidelines, a banking institution must have the minimum
ratios reflected in the above table, and must not be subject to a
directive, order, or written agreement to meet and maintain specific
capital levels.
|
|
|
(2)
|
There is no Tier 1 leverage ratio component in the definition of a
well-capitalized bank holding company. The ratio shown is the minimum
required ratio.
|
|
March 31, 2009
|
December 31, 2008
|
||
|
Consolidated
Assets
|
Consolidated
Liabilities
|
Consolidated
Assets
|
Consolidated
Liabilities
|
|
(in millions)
|
|||
Securitization vehicles
|
$7,551
|
$6,278
|
$1,588
|
$1,200
|
Structured note vehicles
|
121
|
120
|
147
|
124
|
Total
|
$7,672
|
$6,398
|
$1,735
|
$1,324
|
|
March 31, 2009
|
December 31, 2008
|
||||
|
Variable Interests
Held
Classified
as Assets
|
Variable Interests
Held
Classified
as Liabilities
|
Total Assets in
Unconsolidated
VIEs
|
Maximum
Exposure
to Loss
|
Total Assets in
Unconsolidated
VIEs
|
Maximum
Exposure
to Loss
|
|
(in millions)
|
|||||
Asset-backed
commercial
paper
conduits
|
$527
|
$-
|
$24,448
|
$7,830
|
$28,112
|
$7,782
|
Structured
investment
vehicles
|
29
|
-
|
5,829
|
32
|
4,768
|
34
|
Structured
note
vehicles
|
1,009
|
529
|
8,044
|
2,408
|
8,221
|
1,842
|
Low
income
housing
partnerships
|
16
|
-
|
211
|
40
|
211
|
40
|
Total
|
$1,581
|
$529
|
$38,532
|
$10,310
|
$41,312
|
$9,698
|
|
March 31, 2009
|
December 31, 2008
|
||
|
Carrying
Value
|
Notional/Maximum
Exposure to Loss
|
Carrying
Value
|
Notional/Maximum
Exposure to Loss
|
|
(in millions)
|
|||
Credit
derivatives(1),(3)
|
$(55,648)
|
$460,331(1)
|
$(59,640)
|
$493,583(1)
|
Financial
standby
letters
of
credit,
net
of
participations(2),(4)
|
-
|
4,464(2)
|
-
|
4,444(2)
|
Performance
(non-financial)
guarantees
|
-
|
3,736
|
-
|
3,800
|
Liquidity
asset
purchase
agreements(3)
|
-
|
7,830
|
-
|
7,782
|
Total
|
$(55,648)
|
$476,361
|
$(59,640
)
|
$509,609
|
(1)
|
Includes $74,264 million and $103,409 million issued for the
benefit of HSBC affiliates at March 31, 2009 and December 31,
2008, respectively.
|
|
|
(2)
|
Includes $736 million and $732 million issued for the benefit
of HSBC affiliates at March 31, 2009 and December 31, 2008,
respectively.
|
|
|
(3)
|
For standby letters of credit and liquidity asset purchase agreements,
maximum loss represents losses to be recognized assuming the letter of
credit and liquidity facilities have been fully drawn and the obligors
have defaulted with zero recovery.
|
|
|
(4)
|
For credit derivatives, the maximum loss is represented by the notional
amounts without consideration of mitigating effects from collateral or
recourse arrangements.
|
|
March 31, 2009
|
December 31, 2008
|
||
|
Carrying (Fair)
Value
|
Notional
|
Carrying (Fair)
Value
|
Notional
|
|
(in millions)
|
|||
Sell-protection
credit
derivative
positions
|
$(55,648)
|
$460,331
|
$(59,640)
|
$493,583
|
Buy-protection
credit
derivative
positions
|
56,992
|
454,144
|
59,737
|
474,677
|
Net
position
|
$1,344
|
$6,187
|
$97
|
$18,906
|
|
|
Credit Ratings of the Obligors or the
|
||
|
Average
|
Transactions
|
||
|
Life
|
Investment
|
Non-Investment
|
|
Notional/Contractual Amounts
|
(in years)
|
Grade
|
Grade
|
Total
|
|
(in millions)
|
|||
Self-protection Credit Derivatives(a)
|
|
|
|
|
Single name CDS
|
3.7
|
$183,450
|
$61,885
|
$245,335
|
Structured CDS
|
3.8
|
9,052
|
46,267
|
55,319
|
Index credit derivatives
|
4.3
|
87,930
|
57,289
|
145,219
|
Total return swaps
|
8.6
|
4,818
|
9,640
|
14,458
|
Subtotal
|
|
285,250
|
175,081
|
460,331
|
Financial Standby Letters of Credit(b)
|
1.5
|
7,943
|
257
|
8,200
|
Total
|
|
$293,193
|
$175,338
|
$468,531
|
(a)
|
The credit ratings in the table represent external credit ratings for
classification as investment grade and non-investment grade.
|
|
|
(b)
|
External ratings for most of the obligors are not available. Presented
above are the internal credit ratings which are developed using similar
methodologies and rating scale equivalent to external credit ratings
for purposes of classification as investment grade and non-investment
grade.
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Interest
bearing
deposits
with
banks
|
$3,396
|
$3,338
|
Trading
assets(1)
|
1,000
|
1,085
|
Securities
available
for
sale(2)
|
9,556
|
9,919
|
Securities
held
to
maturity
|
613
|
623
|
Loans(3)
|
8,809
|
3,926
|
Other
assets(4)
|
6,032
|
6,872
|
Total
|
$29,406
|
$25,763
|
(1)
|
Trading assets are primarily pledged against liabilities associated
with consolidated variable interest entities.
|
|
|
(2)
|
Securities available for sale are primarily pledged against various
short-term borrowings.
|
|
|
(3)
|
Loans are primarily private label and other credit card receivables
pledged against long-term secured borrowings and residential mortgage
loans pledged against long-term borrowings from the Federal Home Loan
Bank.
|
|
|
(4)
|
Other assets represent cash on deposit with non-banks related to
derivative collateral support agreements.
|
|
Fair Value Measurements on a Recurring Basis as of
March 31, 2009
|
|||||
|
Level 1
|
Level 2
|
Level 3
|
Gross Balance
|
Netting(1)
|
Net Balance
|
Assets:
|
|
|
|
|
|
|
Trading Securities :(2)
|
|
|
|
|
|
|
U.S.
Treasury. U.S. Government agencies and sponsored enterprises
|
$334
|
$380
|
$-
|
$714
|
$-
|
$714
|
Obligations of
U.S.
states and political subdivisions
|
-
|
-
|
-
|
-
|
-
|
-
|
Residential mortgage-backed securities
|
-
|
362
|
510
|
872
|
-
|
872
|
Commercial mortgage-backed securities
|
-
|
-
|
-
|
-
|
-
|
-
|
Collateralized debt obligations
|
-
|
23
|
594
|
617
|
-
|
617
|
Other asset-backed securities
|
-
|
38
|
28
|
66
|
-
|
66
|
Other domestic debt securities
|
-
|
1,414
|
527
|
1,941
|
-
|
1,941
|
Debt Securities issued by foreign entities
|
-
|
165
|
77
|
242
|
-
|
242
|
Equity securities
|
-
|
473
|
144
|
617
|
-
|
617
|
Precious metals trading
|
-
|
5,552
|
-
|
5,552
|
-
|
5,552
|
Derivatives(3)
|
506
|
125,524
|
7,262
|
133,292
|
(113,898)
|
19,394
|
Securities available for sale:
|
|
|
|
|
|
|
U.S.
Treasury. U.S. Government agencies and sponsored enterprises
|
3,969
|
13,335
|
-
|
17,304
|
-
|
17,304
|
Obligations of
U.S.
states and political subdivisions
|
-
|
710
|
2
|
712
|
-
|
712
|
Residential mortgage-backed securities
|
-
|
650
|
333
|
983
|
-
|
983
|
Commercial mortgage-backed securities
|
-
|
792
|
5
|
797
|
-
|
797
|
Collateralized debt obligations
|
-
|
-
|
-
|
-
|
-
|
-
|
Other asset-backed securities
|
-
|
223
|
256
|
479
|
-
|
479
|
Other domestic debt securities
|
-
|
987
|
-
|
987
|
-
|
987
|
Debt Securities issued by foreign entities
|
-
|
1,048
|
-
|
1,048
|
-
|
1,048
|
Equity securities
|
-
|
672
|
-
|
672
|
-
|
672
|
Loans(4)
|
-
|
770
|
155
|
925
|
-
|
925
|
Intangible Assets(5)
|
-
|
-
|
313
|
313
|
-
|
313
|
Total Assets
|
$4,809
|
$153,118
|
$10,206
|
$168,133
|
$(113,898)
|
$54,235
|
Liabilities:
|
|
|
|
|
|
|
Deposits in domestic offices(6)
|
$-
|
$2,145
|
$404
|
$2,549
|
$-
|
$2,549
|
Trading liabilities,excluding derivatives(2)
|
279
|
2,219
|
-
|
2,498
|
-
|
2,498
|
Derivatives(3)
|
375
|
129,452
|
2,575
|
132,402
|
(121,423)
|
10,979
|
Long term debt(7)
|
-
|
2,444
|
82
|
2,526
|
-
|
2,526
|
Total liabilities
|
$654
|
$136,260
|
$3,061
|
$139,975
|
$(121,423)
|
$18,552
|
(1)
|
Represents counterparty and cash collateral netting permitted under FIN
39, "Offsetting of Amounts Relating to Certain Contracts," as amended
by FSP-FIN 39-1.
|
|
|
(2)
|
Refer to Note 3, "Trading Assets and Liabilities" of the
consolidated financial statements for the composition and discussion of
trading assets and liabilities.
|
|
|
(3)
|
As of March 31, 2009, includes trading derivatives assets
($18,251 million) and trading derivative liabilities
($10,266 million) as well as derivatives held for hedging and
commitments accounted for as derivatives.
|
|
|
(4)
|
Includes leveraged acquisition finance and other commercial loans held
for sale or risk-managed on a fair value basis for which we have
elected to apply the fair value option. See Note 7, "Loans Held
for
Sale
," of the consolidated financial statements for further
information.
|
|
|
(5)
|
Represents residential mortgage servicing rights. See Note 8,
"Intangible Assets," of the consolidated financial statements for
further information on residential mortgage servicing rights.
|
|
|
(6)
|
Represents structured deposits risk-managed on a fair value basis for
which we have elected to apply the fair value option.
|
|
|
(7)
|
Includes structured notes and own debt issuances which we have elected
to measure on a fair value basis.
|
|
Fair Value Measurements on a Recurring Basis as of
December 31, 2008
|
|||||
|
Level 1
|
Level 2
|
Level 3
|
Gross
Balance
|
Netting(1)
|
Net
Balance
|
|
(in millions)
|
|||||
Assets:
|
|
|
|
|
|
|
Trading
assets,
excluding
derivatives(2)
|
$74
|
$8,051
|
$1,893
|
$10,018
|
$-
|
$10,018
|
Derivatives(3)
|
523
|
145,259
|
7,837
|
153,619
|
(130,936)
|
22,683
|
Securities
available
for
sale
|
4,856
|
19,581
|
471
|
24,908
|
-
|
24,908
|
Loans(4)
|
-
|
738
|
136
|
874
|
-
|
874
|
Intangible
assets(5)
|
-
|
-
|
333
|
333
|
-
|
333
|
Total
assets
|
$5,453
|
$173,629
|
$10,670
|
$189,752
|
$(130,936
)
|
$58,816
|
Liabilities:
|
|
|
|
|
|
|
Deposits
in
domestic
offices(6)
|
$-
|
$2,059
|
$234
|
$2,293
|
$-
|
$2,293
|
Trading
liabilities,
excluding
derivatives(2)
|
206
|
1,799
|
-
|
2,005
|
-
|
2,005
|
Derivatives(3)
|
412
|
148,819
|
2,554
|
151,785
|
(136,686)
|
15,099
|
Long-term
debt(7)
|
-
|
2,570
|
57
|
2,627
|
-
|
2,627
|
Total
liabilities
|
$618
|
$155,247
|
$2,845
|
$158,710
|
$(136,686
)
|
$22,024
|
(1)
|
Represents counterparty and cash collateral netting permitted under FIN
39, "Offsetting of Amounts Relating to Certain Contracts," as amended
by FSP-FIN 39-1.
|
|
|
(2)
|
Refer to Note 3, "Trading Assets and Liabilities" of the
consolidated financial statements for the composition and discussion of
trading assets and liabilities.
|
|
|
(3)
|
As of December 31, 2008, includes trading derivative assets
(21,274 million) and trading derivative liabilities
($14,318 million) as well as derivatives held for hedging and
commitments accounted for as derivatives.
|
|
|
(4)
|
Includes leveraged acquisition finance and other commercial loans held
for sale or risk-managed on a fair value basis for which we have
elected to apply the fair value option. See Note 7, "Loans Held
for
Sale
," of the consolidated financial statements for further
information.
|
|
|
(5)
|
Represents residential mortgage servicing rights. See Note 8,
"Intangible Assets," of the consolidated financial statements for
further information on residential mortgage servicing rights.
|
|
|
(6)
|
Represents structured deposits risk-managed on a fair value basis for
which we have elected to apply the fair value option.
|
|
|
(7)
|
Includes structured notes and own debt issuances which we have elected
to measure on a fair value basis.
|
|
|
Total Gains and (Losses) Included in(1)
|
|
|
|
|
||
|
|
|
Net
|
Transfers
|
|
Unrealized
|
||
|
|
Trading
|
|
Other
|
Purchases
|
Into or
|
|
Gains or
|
|
January 1,
|
(Loss)
|
Other
|
Comprehensive
|
Issuances and
|
Out
|
March 31,
|
(Losses)
|
|
2009
|
Revenue
|
Revenue
|
Income
|
Settlements
|
of Level 3
|
2009
|
Still Held
|
Assets:
|
|
|
|
|
|
|
|
|
Trading
assets,
excluding
derivatives
|
|
|
|
|
|
|
|
|
U.S.
Treasury.
U.S.
Government
agencies
and
sponsored
enterprises
|
$-
|
$-
|
$-
|
$-
|
$-
|
$-
|
$-
|
$-
|
Obligations
of
U.S.
states
and
political
subdivisions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Residential
mortgage-backed
securities
|
475
|
(40)
|
-
|
-
|
20
|
55
|
510
|
(41)
|
Commercial
mortgage-backed
securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Collateralized
debt
obligations
|
668
|
(59)
|
-
|
-
|
(15)
|
-
|
594
|
(59)
|
Other
asset-backed
securities
|
36
|
(8)
|
-
|
-
|
-
|
-
|
28
|
(8)
|
Other
domestic
debt
securities
|
480
|
5
|
-
|
-
|
15
|
27
|
527
|
5
|
Debt
Securities
issued
by
foreign
entities
|
87
|
(10)
|
-
|
-
|
-
|
-
|
77
|
(10)
|
Equity
securities
|
147
|
19
|
-
|
-
|
(22)
|
-
|
144
|
19
|
Precious
metals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Derivatives,
net(2)
|
5,283
|
(561)
|
(1)
|
-
|
21
|
(55)
|
4,687
|
(421)
|
Securities
available
for
sale
|
|
|
|
|
|
|
|
|
U.S.
Treasury.
U.S.
Government
agencies
and
sponsored
enterprises
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Obligations
of
U.S.
states
and
political
subdivisions
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
-
|
Residential
mortgage-backed
securities
|
164
|
-
|
-
|
(9)
|
(14)
|
192
|
333
|
(9)
|
Commercial
mortgage-backed
securities
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
-
|
Collateralized
debt
obligations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
asset-backed
securities
|
307
|
-
|
-
|
(36)
|
(25)
|
10
|
256
|
(36)
|
Other
domestic
debt
securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Debt
Securities
issued
by
foreign
entities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Equity
securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Loans(3)
|
136
|
-
|
-
|
-
|
19
|
-
|
155
|
-
|
Other
assets,
excluding
derivatives(4)
|
333
|
-
|
(48)
|
-
|
28
|
-
|
313
|
(28
)
|
Total
Assets
|
$8,116
|
$(654)
|
$(49)
|
$(45)
|
$27
|
$236
|
$7,631
|
$(588
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
Deposits
in
domestic
offices
|
(234)
|
-
|
12
|
-
|
(188)
|
6
|
(404)
|
9
|
Long
term
debt
|
(57
)
|
-
|
-
|
-
|
(27
)
|
2
|
(82
)
|
(1
)
|
Total
liabilities
|
$(291
)
|
$-
|
$12
|
$-
|
$(215
)
|
$8
|
$(486
)
|
$8
|
|
|
Total Gains and Losses(1) Included in
|
|
|
|
|
||
|
January 1,
2008
|
Trading
(Loss)
Revenue
|
Other
Revenue
|
Other
Comprehensive
Income
|
Net Purchases,
Issuances and
Settlements
|
Transfers
Into or Out
of Level 3
|
March 31,
2008
|
Unrealized
Gains or (Losses)
Still Held
|
|
(in millions)
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
Trading
assets,
excluding
derivatives
|
$77
|
$(29)
|
$-
|
$-
|
$167
|
$1,363
|
$1,578
|
$(29)
|
Derivatives,
net(2)
|
709
|
104
|
15
|
-
|
93
|
1,689
|
2,610
|
80
|
Securities
available
for
sale
|
1
|
-
|
-
|
-
|
-
|
124
|
125
|
-
|
Loans(3)
|
829
|
-
|
(81)
|
-
|
(2)
|
-
|
746
|
(81)
|
Other
assets,
excluding
derivatives(4)
|
489
|
-
|
(51
)
|
-
|
30
|
-
|
468
|
(21
)
|
Total
|
$2,105
|
$75
|
$(117
)
|
$-
|
$288
|
$3,176
|
$5,527
|
$(51
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
Deposits
in
domestic
offices
|
$(192)
|
$-
|
$12
|
$-
|
$43
|
$-
|
$(137)
|
$(9)
|
Long-term
debt
|
(63
)
|
-
|
18
|
-
|
(74
)
|
(4
)
|
(123
)
|
10
|
Total
|
$(255
)
|
$-
|
$30
|
$-
|
$(31
)
|
$(4
)
|
$(260
)
|
$1
|
(1)
|
Includes realized and unrealized gains and losses.
|
|
|
(2)
|
Level 3 net derivatives at March 31, 2008 included
derivative assets of $7,262 million and derivative liabilities of
$2,575 million.
|
|
|
(3)
|
Includes Level 3 corporate lending activities risk-managed on a
fair value basis for which we have elected the fair value option.
|
|
|
(4)
|
Represents residential mortgage servicing activities. Refer to
Note 6. Intangible Assets, beginning on page 12 of this
Form 10-Q.
|
|
|
Total Gains (Losses)
|
|||
|
Non-Recurring Fair Value Measurements as
|
For the Three
|
|||
|
of March 31, 2009
|
Months Ended
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
March 31, 2009
|
|
(in millions)
|
||||
Assets:
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Residential mortgage loans held for sale(1)
|
$-
|
$723
|
$1,109
|
$1,832
|
$(93)
|
Other consumer loans held for sale(1)
|
$-
|
$-
|
$45
|
$45
|
$-
|
Impaired loans(2)
|
-
|
-
|
97
|
97
|
8
|
Total assets at fair value on a non-recurring basis
|
$-
|
$723
|
$1,251
|
$1,974
|
$(85
)
|
|
|
Total Gains
|
|||
|
Non-Recurring Fair Value Measurements as
|
(Losses) for the
|
|||
|
of March 31, 2008
|
3 Months Ended
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
March 31, 2008
|
|
(in millions)
|
||||
Assets:
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Residential mortgage loans held for sale(1)
|
$-
|
$371
|
$1,816
|
$2,187
|
$(122)
|
Impaired loans(2)
|
-
|
1
|
46
|
47
|
(5
)
|
Total assets at fair value on a non-recurring basis
|
$-
|
$372
|
$1,862
|
$2,234
|
$(127
)
|
(1)
|
As of March 31, 2009 and March 31, 2008, the fair value of
the loans held for sale was below cost.
|
|
|
(2)
|
Represents impaired commercial loans. We use the fair value estimate of
the underlying collateral to approximate the fair value of the
commercial loans.
|
|
March 31, 2009
|
December 31, 2008
|
||
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
|
(in millions)
|
|||
Financial
assets:
|
|
|
|
|
Short-term
financial
assets
|
$9,622
|
$9,622
|
$19,845
|
$19,845
|
Federal
funds
sold
and
securities
purchased
under
resale
agreements
|
15,660
|
15,660
|
10,813
|
10,813
|
Non-derivative
trading
assets
|
10,621
|
10,621
|
10,018
|
10,018
|
Derivatives
|
19,394
|
19,394
|
22,683
|
22,683
|
Securities
|
25,849
|
25,980
|
27,783
|
27,843
|
Commercial
loans,
net
of
allowance
for
credit
losses
|
34,538
|
32,091
|
37,731
|
34,696
|
Consumer
loans,
net
of
allowance
for
credit
losses
|
55,249
|
46,734
|
45,416
|
38,866
|
Financial
liabilities:
|
|
|
|
|
Short-term
financial
liabilities
|
$14,002
|
$14,002
|
$14,701
|
$14,701
|
Deposits:
|
|
|
|
|
Without
fixed
maturities
|
101,421
|
101,421
|
103,207
|
103,207
|
Fixed
maturities
|
13,909
|
13,969
|
15,831
|
15,901
|
Non-derivative
trading
liabilities
|
2,498
|
2,498
|
2,005
|
2,005
|
Derivatives
|
10,979
|
10,979
|
15,099
|
15,099
|
Long-term
debt
|
25,197
|
24,831
|
22,089
|
21,958
|
Three Months Ended March 31,
|
2009
|
2008
|
|
(in millions)
|
|
Insurance
monoline
structured
credit
products
|
$164
|
$488
|
Other
structured
credit
products
|
193
|
227
|
Mortgage
loans
held
for
sale
|
127
|
125
|
Other
than
temporary
impairment
on
securities
available
for
sale
|
38
|
-
|
Leverage
acquisition
finance
loans
held
for
sale
|
(35
)
|
141
|
Total
|
$487
|
$981
|
Three Months Ended March 31,
|
2009
|
2008
|
|
(dollars are in millions)
|
|
Net
(loss)
|
$(89
)
|
$(278
)
|
Total
shareholders'
equity
to
total
assets
|
7.58%
|
6.26%
|
Total
capital
to
risk
weighted
assets
|
12.17
|
12.04
|
Tier 1
capital
to
risk
weighted
assets
|
7.86
|
7.60
|
Rate
of
return
on
average
:
|
|
|
Total
assets
|
(0.20)
|
(0.59)
|
Total
common
shareholder's
equity
|
(3.60)
|
(12.32)
|
Net
interest
margin
to
average
earning
assets
|
3.46
|
2.52
|
Efficiency
ratio
|
46.33
|
93.59
|
Commercial
allowance
as
a
percent
of
loans(1)
|
1.95
|
1.03
|
Commercial
net
charge-off
ratio(1)
|
0.57
|
0.29
|
Commercial
two-months-and-over
contractual
delinquency
|
1.02
|
0.58
|
Consumer
allowance
as
a
percent
of
loans(1)
|
5.15
|
2.33
|
Consumer
net
charge-off
ratio(1)
|
3.54
|
2.30
|
Consumer
two-months-and-over
contractual
delinquency
|
5.33
|
3.09
|
|
March 31,
2009
|
December 31,
2008
|
|
(dollars are in millions)
|
|
Loans:
|
|
|
Commercial loans
|
$34,282
|
$37,429
|
Consumer loans
|
54,260
|
43,684
|
Total loans
|
$88,542
|
$81,113
|
Loans held for sale
|
$4,710
|
$4,431
|
(1)
|
Excludes loans held for sale.
|
Three Months Ended March 31,
|
2009
|
2008
|
|
(in millions)
|
|
(Loss)
income
before
income
tax
from
prior
year
|
$(442)
|
$376
|
Increase
(decrease)
in
income
before
income
tax
expense
attributable
to:
|
|
|
Balance
sheet
management
activities(1)
|
361
|
(42)
|
Trading
related
activities(2)
|
590
|
(804)
|
Loans
held
for
sale(3)
|
31
|
(107)
|
Residential
mortgage
banking
related
revenue(4)
|
32
|
5
|
Gain
on
instruments
at
fair
value
and
related
derivatives(5)
|
112
|
56
|
Provision
for
credit
losses(6)
|
(676)
|
(293)
|
All
other
activity(7)
|
(56
)
|
367
|
|
394
|
(818
)
|
(Loss)
before
income
tax
for
current
year
|
$(48
)
|
$
(442
)
|
Three Months Ended March 31
|
2009
|
2008
|
|
(in millions)
|
|
Net
loss -
U.S.
GAAP
basis
|
$(89)
|
$(278)
|
Adjustments,
net
of
tax:
|
|
|
Unquoted
equity
securities
|
7
|
4
|
Fair
value
option -
LAF
loan
reclass
|
(20)
|
-
|
Securities
|
6
|
-
|
Other-than-temporary
impairment
|
(65)
|
-
|
Derivatives
|
1
|
5
|
Loan
impairment
|
4
|
(2)
|
Property
|
2
|
3
|
Pension
costs
|
8
|
1
|
Purchased
loan
portfolios
|
29
|
-
|
Servicing
assets
|
9
|
1
|
Other
|
(2
)
|
(10
)
|
Total
adjustments,
net
of
tax
|
(21
)
|
2
|
Net
loss -
IFRS
basis
|
$(110
)
|
$(276
)
|
|
|
Increase (Decrease) from
|
|||
|
|
December 31,
|
March 31,
|
||
|
March 31,
|
2008
|
2008
|
||
|
2009
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Period end assets:
|
|
|
|
|
|
Short-term investments
|
$24,475
|
$(5,250)
|
(18)
|
$2,756
|
13
|
Loans, net
|
85,077
|
6,361
|
8
|
(1,258)
|
(1)
|
Loans held for sale
|
4,710
|
279
|
6
|
(37)
|
(1)
|
Trading assets
|
28,872
|
(2,420)
|
(8)
|
(10,334)
|
(26)
|
Securities
|
25,849
|
(1,934)
|
(7)
|
(224)
|
(1)
|
Other assets
|
12,786
|
(836
)
|
(6
)
|
(855
)
|
(6
)
|
|
$181,769
|
$(3,800
)
|
(2
)
|
$(9,952
)
|
(5
)
|
Funding sources:
|
|
|
|
|
|
Total deposits
|
$115,330
|
$(3,708)
|
(3)
|
$(4,812)
|
(4)
|
Trading liabilities
|
12,764
|
(3,559)
|
(22)
|
(5,954)
|
(32)
|
Short-term borrowings
|
9,806
|
(689)
|
(7)
|
(471)
|
(5)
|
All other liabilities
|
4,885
|
(22)
|
-
|
(1,004)
|
(17)
|
Long-term debt
|
25,197
|
3,108
|
14
|
511
|
2
|
Shareholders' equity
|
13,787
|
1,070
|
8
|
1,778
|
15
|
|
$181,769
|
$(3,800
)
|
(2
)
|
$(9,952
)
|
(5
)
|
|
|
Increase (Decrease) from
|
|||
|
|
December 31,
|
March 31,
|
||
|
March 31,
|
2008
|
2008
|
||
|
2009
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Total commercial loans
|
$34,282
|
$(3,147)
|
(8)
|
$(1,370)
|
(4)
|
Consumer loans:
|
|
|
|
|
|
Residential mortgages, excluding HELOCs and home equity mortgages
|
15,437
|
(2,511)
|
(14)
|
(12,159)
|
(44)
|
HELOCs and home equity mortgages
|
4,540
|
(9)
|
-
|
96
|
2
|
Auto finance
|
3,037
|
2
,
883
|
*
|
2,766
|
*
|
Private label
|
15,623
|
(1,451)
|
(8)
|
(545)
|
(3)
|
Credit Card
|
14,024
|
11,887
|
*
|
12,231
|
*
|
Other consumer
|
1,599
|
(223
)
|
(12
)
|
(395
)
|
(20
)
|
Total consumer loans
|
54,260
|
10,576
|
24
|
1,994
|
4
|
Total loans
|
$88,542
|
$7,429
|
9
|
$624
|
1
|
Allowance for credit losses
|
3,465
|
1,068
|
45
|
1,882
|
*
|
Loans, net
|
85,077
|
6,361
|
8
|
(1,258
)
|
(1
)
|
|
|
Increase (Decrease) from
|
|||
|
|
December 31,
|
March 31,
|
||
|
March 31,
|
2008
|
2008
|
||
|
2009
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Total commercial loans
|
$925
|
$51
|
6
|
$(872)
|
(49)
|
Consumer loans:
|
|
|
|
|
|
Residential mortgages
|
3,740
|
228
|
6
|
845
|
29
|
Other consumer
|
45
|
-
|
-
|
(10
)
|
(18
)
|
Total consumer loans
|
3,785
|
228
|
6
|
835
|
28
|
Total loans held for sale
|
$4,710
|
$279
|
6
|
$(37
)
|
(1
)
|
|
|
Increase (Decrease) from
|
|||
|
|
December 31,
|
March 31,
|
||
|
March 31,
|
2008
|
2008
|
||
|
2009
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Trading assets:
|
|
|
|
|
|
Securities(1)
|
$5,069
|
$(44)
|
(1)
|
$(9,111)
|
(64)
|
Precious metals
|
5,552
|
647
|
13
|
(1,612)
|
(23)
|
Fair value of derivatives
|
18,251
|
(3,023
)
|
(14
)
|
389
|
2
|
|
$28,872
|
$(2,420)
|
(8
)
|
$(10,334
)
|
(26
)
|
Trading liabilities:
|
|
|
|
|
|
Securities sold, not yet purchased
|
$361
|
$(45)
|
(11)
|
$(1,712)
|
(83)
|
Payables for precious metals
|
2,137
|
538
|
34
|
(450)
|
(17)
|
Fair value of derivatives
|
10,266
|
(4,052
)
|
(28
)
|
(3,792
)
|
(27
)
|
|
$12,764
|
$(3,559
)
|
(22
)
|
$(5,954
)
|
(32
)
|
(1)
|
Includes U.S. Treasury securities, securities issued by U.S. Government
agencies and U.S. Government sponsored enterprises, other asset backed
securities, corporate bonds and debt securities.
|
|
|
Increase (Decrease) from
|
|||
|
|
December 31,
|
March 31,
|
||
|
March 31,
|
2008
|
2008
|
||
|
2009
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Individuals
|
$55,471
|
$717
|
1
|
$7,219
|
15
|
Partnerships and corporations
|
40,997
|
(2,882)
|
(7)
|
(7,298)
|
(15)
|
Domestic and foreign banks
|
14,046
|
(2,430)
|
(15)
|
(4,937)
|
(26)
|
U.S. Government, states and political subdivisions
|
3,691
|
741
|
25
|
1,038
|
39
|
Foreign government and official institutions
|
1,125
|
146
|
15
|
(834
)
|
(43
)
|
Total deposits
|
$115,330
|
$(3,708
)
|
(3
)
|
$(4,812
)
|
(4
)
|
Total core deposits(1)
|
$70,814
|
$2,034
|
3
|
$3,813
|
6
|
(1)
|
We monitor "core deposits" as a key measure for assessing results of
our core banking network. Core deposits generally include all domestic
demand, money market and other savings accounts, as well as time
deposits with balances not exceeding $100,000.
|
Three Months Ended March 31,
|
2009
|
2008
|
Yield
on
total
earning
assets
|
4.92%
|
5.64%
|
Rate
paid
on
interest
bearing
liabilities
|
1.75
|
3.52
|
Interest
rate
spread
|
3.17
|
2.12
|
Benefit
from
net
non-interest
earning
or
paying
funds
|
0.29
|
0.40
|
Net
interest
margin
to
earning
assets(1)
|
3.46
%
|
2.52
%
|
(1)
|
Selected financial ratios are defined in the Glossary of Terms in our
2008 Form 10-K.
|
Three Months Ended March 31,
|
Amount
|
Interest Rate
Spread
|
|
(dollars are in millions)
|
|
Net
interest
income/interest
rate
spread
from
prior
year
|
$969
|
2.12
%
|
Increase
(decrease)
in
net
interest
income
associated
with:
|
|
|
Trading
related
activities
|
35
|
|
Balance
sheet
management
activities(1)
|
84
|
|
Private
label
credit
card
portfolio
|
69
|
|
Credit
card
portfolio
|
291
|
|
Commercial
loans
|
83
|
|
Deposits
|
(114)
|
|
Other
activity
|
(63
)
|
|
Net
interest
income/interest
rate
spread
for
current
year
|
$1,354
|
3.17
%
|
(1)
|
Represents our activities to manage interest rate risk associated with
the repricing characteristics of balance sheet assets and liabilities.
Interest rate risk, and our approach to manage such risk, are described
under the caption "Risk Management" in this Form 10-Q.
|
|
|
|
Increase
|
|
Three Months Ended March 31
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Commercial
|
$148
|
$91
|
$57
|
63
|
Consumer:
|
|
|
|
|
Residential mortgages, excluding HELOCs and home equity
|
162
|
32
|
130
|
*
|
HELOCs and home equity mortgages
|
21
|
26
|
(5)
|
(19)
|
Private label card receivables
|
399
|
271
|
128
|
47
|
Credit card receivables
|
393
|
58
|
335
|
*
|
Auto finance
|
27
|
-
|
27
|
*
|
Other consumer
|
24
|
20
|
4
|
20
|
Total consumer
|
1,026
|
407
|
619
|
152
|
Total provision for credit losses
|
$1,174
|
$498
|
$676
|
136
|
*
|
Not meaningful.
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Credit
card
fees
|
$357
|
$229
|
$128
|
56
|
Other
fees
and
commissions
|
229
|
162
|
67
|
41
|
Trust
income
|
32
|
33
|
(1
)
|
(3
)
|
Trading
(loss)
revenue
|
(154
)
|
(709
)
|
555
|
78
|
Net
other-than-temporary
impairment
losses
|
(38)
|
-
|
(38)
|
(100)
|
Other
securities
gain,
net
|
47
|
84
|
(37
)
|
(44
)
|
HSBC
affiliate
income:
|
|
|
|
|
Fees
and
commissions
|
28
|
49
|
(21)
|
(43)
|
Other
affiliate
income
|
6
|
5
|
1
|
20
|
|
34
|
54
|
(20
)
|
(37
)
|
Residential
mortgage
banking
revenue
|
65
|
38
|
27
|
71
|
Gain
on
instruments
at
fair
value
and
related
derivatives(1)
|
112
|
57
|
55
|
96
|
Other
income
(loss):
|
|
|
|
|
Valuation
of
loans
held
for
sale
|
(86)
|
(117)
|
31
|
26
|
Insurance
|
7
|
9
|
(2)
|
(22)
|
Earnings
from
equity
investments
|
15
|
20
|
(5)
|
(25)
|
Miscellaneous
income
|
130
|
55
|
75
|
*
|
|
66
|
(33
)
|
99
|
*
|
Total
other
revenues
(losses)
|
$750
|
$(85
)
|
$835
|
*
|
(1)
|
Includes gains and losses associated with financial instruments elected
to be measured at fair value under SFAS 159, and the associated
economically hedging derivatives. Refer to Note 11, "Fair Value
Option" of the consolidated financial statements for additional
information.
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31,
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Trading (loss) revenue
|
$(154)
|
$(709)
|
$555
|
78
|
Net interest income
|
53
|
18
|
35
|
194
|
Trading related (loss) revenue
|
$(101
)
|
$(691
)
|
$590
|
85
|
Business:
|
|
|
|
|
Derivatives
|
$(268)
|
(704)
|
$436
|
62
|
Treasury (primarily securities)
|
12
|
(109)
|
121
|
111
|
Foreign exchange and banknotes
|
131
|
90
|
41
|
46
|
Precious metals
|
21
|
34
|
(13)
|
(38)
|
Other trading
|
3
|
(2
)
|
5
|
*
|
Trading related (loss) revenue
|
$(101
)
|
$(691
)
|
$590
|
85
|
*
|
Not meaningful.
|
Three Months Ended March 31
|
2009
|
2008
|
|
(in millions)
|
|
Total
other-than-temporary
impairment
losses
|
$(116)
|
$-
|
Portion
of
loss
recognized
in
other
comprehensive
income
(before
taxes)
|
78
|
-
|
Net
other-than-temporary
impairment
losses
recognized
in
earnings
|
$(38
)
|
$-
|
Three Months Ended March 31
|
2009
|
2008
|
|
(in millions)
|
|
Sale
of
MasterCard
or
Visa
Class B
Shares
|
$-
|
$83
|
Balance
sheet
diversity
and
reduction
of
risk
|
47
|
1
|
Other
securities
gains,
net
|
47
|
84
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31,
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net
interest
income
|
$66
|
$61
|
$5
|
8
|
Servicing
related
income:
|
|
|
|
|
Servicing
fee
income
|
34
|
31
|
3
|
10
|
Changes
in
fair
value
of
MSRs
due
to:
|
|
|
|
|
Changes
in
valuation
inputs
or
assumptions
used
in
valuation
model
|
(25)
|
(21)
|
(4)
|
(19)
|
Realization
of
cash
flows
|
(23)
|
(30)
|
7
|
23
|
Trading -
Derivative
instruments
used
to
offset
changes
in
value
of
MSRs
|
36
|
40
|
(4
)
|
(10
)
|
|
22
|
20
|
2
|
10
|
Originations
and
sales
related
income:
|
|
|
|
|
Gains
on
sales
of
residential
mortgages
|
34
|
(1)
|
35
|
*
|
Trading
and
hedging
activity
|
5
|
14
|
(9
)
|
(64
)
|
|
39
|
13
|
26
|
*
|
Other
mortgage
income
|
4
|
5
|
(1
)
|
(20
)
|
Total
residential
mortgage
banking
revenue
included
in
other
revenues
|
65
|
38
|
27
|
71
|
Total
residential
mortgage
banking
related
revenue
|
$131
|
$99
|
$32
|
32
|
Average
residential
mortgage
loans
|
$24,639
|
$35,195
|
$(10,556
)
|
(30
)
|
*
|
Not meaningful.
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31,
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Salaries
and
employee
benefits:
|
|
|
|
|
Salaries
|
$153
|
$178
|
$(25)
|
(14)
|
Employee
benefits
|
138
|
132
|
6
|
(5
)
|
Total
salaries
and
employee
benefits
|
291
|
310
|
(19
)
|
(6
)
|
Occupancy
expense,
net
|
63
|
64
|
(1
)
|
(2
)
|
Support
services
from
HSBC
affiliates:
|
|
|
|
|
Fees
paid
to
HSBC
Finance
for
loan
servicing
and
other
administrative
support
|
189
|
121
|
68
|
56
|
Fees
paid
to
HMUS
|
71
|
54
|
17
|
31
|
Fees
paid
to
HTSU
|
111
|
63
|
48
|
76
|
Fees
paid
to
other
HSBC
affiliates
|
52
|
52
|
-
|
-
|
Total
support
services
from
HSBC
affiliates
|
423
|
290
|
133
|
46
|
Other
expenses:
|
|
|
|
|
Equipment
and
software
|
10
|
11
|
(1)
|
(9)
|
Marketing
|
37
|
38
|
(1)
|
(3)
|
Outside
services
|
27
|
31
|
(4)
|
(13)
|
Professional
fees
|
17
|
18
|
(1)
|
(6)
|
Telecommunications
|
4
|
5
|
(1)
|
(20)
|
Postage,
printing
and
office
supplies
|
3
|
9
|
(6)
|
(67)
|
Off-balance
sheet
credit
reserves
|
(4)
|
11
|
(15)
|
*
|
FDIC
assessment
fee
|
34
|
7
|
27
|
*
|
Insurance
business
|
22
|
(1)
|
23
|
*
|
Miscellaneous
|
45
|
27
|
18
|
67
|
Total
other
expenses
|
195
|
156
|
39
|
25
|
Total
operating
expenses
|
$972
|
$820
|
152
|
19
|
Personnel -
average
number
|
10,047
|
11,945
|
(1,898)
|
(16)
|
Efficiency
ratio
|
46.33%
|
93.59%
|
|
|
(1)
|
See Note , "Goodwill," of the accompanying
consolidated financial statements for additional information.
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net
interest
income
|
$187
|
$247
|
$(60)
|
(24)
|
Other
operating
income
|
40
|
226
|
(186
)
|
(82
)
|
Total
operating
income
|
227
|
473
|
(246)
|
(52)
|
Loan
impairment
charges
|
200
|
59
|
141
|
*
|
|
27
|
414
|
(387)
|
(93)
|
Operating
expenses
|
296
|
280
|
16
|
6
|
(Loss)
profit
before
income
tax
(benefit)
expense
|
(269)
|
134
|
(403)
|
*
|
Income
tax
(benefit)
expense
|
(95
)
|
51
|
(146
)
|
*
|
Net
(loss)
income
|
$(174
)
|
$83
|
$(257
)
|
*
|
*
|
Not meaningful.
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$529
|
$294
|
$235
|
80
|
Other operating income
|
81
|
93
|
(12
)
|
(13
)
|
Total operating income
|
610
|
387
|
223
|
58
|
Loan impairment charges
|
554
|
368
|
186
|
51
|
|
56
|
19
|
37
|
195
|
Operating expenses
|
14
|
17
|
(3
)
|
(18
)
|
Profit before income tax expense
|
42
|
2
|
40
|
*
|
Income tax expense
|
15
|
1
|
14
|
*
|
Net income
|
$27
|
$1
|
$26
|
*
|
*
|
Not meaningful.
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$176
|
$184
|
$(8)
|
(4)
|
Other operating income
|
81
|
71
|
10
|
14
|
Total operating income
|
257
|
255
|
2
|
1
|
Loan impairment charges
|
81
|
47
|
34
|
72
|
|
176
|
208
|
(32)
|
(15)
|
Operating expenses
|
154
|
144
|
10
|
7
|
Profit before income tax expense
|
22
|
64
|
(42)
|
(66)
|
Income tax expense
|
8
|
25
|
(17
)
|
(68
)
|
Net income
|
$14
|
$39
|
$(25
)
|
(64
)
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net
interest
income
|
$232
|
$122
|
$110
|
90
|
Other
operating
income
(loss)
|
221
|
(717
)
|
938
|
131
|
Total
operating
income
(loss)
|
453
|
(595)
|
1,048
|
176
|
Loan
impairment
charges
|
229
|
42
|
187
|
*
|
|
224
|
(637)
|
861
|
135
|
Operating
expenses
|
199
|
203
|
(4
)
|
(2
)
|
Profit
(loss)
before
income
tax
expense
(benefit)
|
25
|
(840)
|
865
|
103
|
Income
tax
expense
(benefit)
|
9
|
(318
)
|
327
|
103
|
Net
income
(loss)
|
$16
|
$(522
)
|
$538
|
103
|
*
|
Not meaningful.
|
|
|
|
Increase (Decrease)
|
|
Three Months Ended March 31
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$42
|
$49
|
$(7)
|
(14)
|
Other operating income
|
33
|
43
|
(10
)
|
(23
)
|
Total operating income
|
75
|
92
|
(17)
|
(18)
|
Loan impairment charges
|
(3
)
|
(3
)
|
-
|
-
|
|
78
|
95
|
(17)
|
(18)
|
Operating expenses
|
59
|
61
|
(2
)
|
(3
)
|
Profit before income tax expense
|
19
|
34
|
(15)
|
(44)
|
Income tax expense
|
7
|
13
|
(6
)
|
(46
)
|
Net income
|
$12
|
$21
|
$(9
)
|
(43
)
|
|
|
|
Increase
|
|
Three Months Ended March 31
|
2009
|
2008
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Net interest income
|
$1
|
$2
|
$(1)
|
(50)
|
Other operating income
|
156
|
164
|
(8
)
|
(5
)
|
Total operating income
|
157
|
166
|
(9)
|
(5)
|
Loan impairment charges
|
-
|
-
|
-
|
-
|
|
157
|
166
|
(9)
|
(5)
|
Operating expenses
|
13
|
-
|
13
|
-
|
Profit before income tax expense
|
144
|
166
|
(22)
|
(13)
|
Income tax expense
|
149
|
64
|
85
|
133
|
Net (loss) income
|
$(5
)
|
$102
|
$(107
)
|
(105
)
|
|
March 31,
2009
|
December 31,
2008
|
March 31,
2008
|
|
(dollars are in millions)
|
||
Allowance
balance
at
beginning
of
quarter
|
$2,397
|
$2,059
|
$1,414
|
Charge
offs:
|
|
|
|
Commercial
|
56
|
63
|
31
|
Consumer:
|
|
|
|
Residential
mortgages,
excluding
HELOCs
and
home
equity
|
65
|
37
|
29
|
HELOCs
and
home
equity
mortgages
|
37
|
26
|
11
|
Private
label
card
receivables
|
352
|
309
|
266
|
Credit
card
receivables
|
67
|
45
|
30
|
Auto
finance
|
5
|
1
|
4
|
Other
consumer
loans
|
32
|
32
|
31
|
Total
consumer
loans
|
558
|
450
|
371
|
Total
charge
offs
|
614
|
513
|
402
|
Recoveries:
|
|
|
|
Commercial
|
5
|
9
|
6
|
Consumer:
|
|
|
|
Residential
mortgages,
excluding
HELOCs
and
home
equity
|
6
|
-
|
1
|
HELOCs
and
home
equity
mortgages
|
9
|
-
|
-
|
Private
label
card
receivables
|
38
|
51
|
52
|
Credit
card
receivables
|
6
|
4
|
4
|
Auto
finance
|
1
|
-
|
2
|
Other
consumer
loans
|
6
|
6
|
8
|
Total
consumer
loans
|
66
|
61
|
67
|
Total
recoveries
|
71
|
70
|
73
|
Total
net
charge
offs
|
543
|
443
|
329
|
Allowance
related
to
bulk
loan
purchase
from
HSBC
Finance
|
437
|
-
|
-
|
Provision
charged
to
income
|
1,174
|
781
|
498
|
Allowance
balance
at
end
of
quarter
|
$3,465
|
$2,397
|
$1,583
|
Ratio
of
Allowance
for
Credit
Losses
to:
|
|
|
|
Loans:(2)
|
|
|
|
Commercial
|
1.95%
|
1.53%
|
1.03%
|
Consumer
|
|
|
|
Residential
mortgages,
excluding
HELOCs
and
home
equity
|
2.01
|
1.15
|
0.21
|
HELOCs
and
home
equity
mortgages
|
3.52
|
3.67
|
1.13
|
Private
label
card
receivables
|
8.04
|
6.86
|
5.57
|
Credit
card
receivables
|
6.87
|
9.73
|
8.43
|
Auto
finance
|
1.28
|
1.95
|
2.21
|
Other
consumer
loans
|
4.19
|
3.79
|
2.61
|
Total
consumer
loans
|
5.15
|
4.18
|
2.33
|
Total
|
3.91
|
2.96
|
1.80
|
Net
charge-offs(1)
|
157.36
%
|
136.04
%
|
119.65
%
|
Nonperforming
loans(2):
|
|
|
|
Commercial
|
135.4%
|
147.4%
|
143.5%
|
Consumer
|
177.9
|
160.4
|
135.2
|
Total
|
167.7
%
|
157.1
%
|
137.1
%
|
(1)
|
Quarter-to-date net charge-offs, annualized.
|
|
|
(2)
|
Ratio excludes loans associated with loan portfolios which are
considered held for sale as these loans are carried at the lower of
cost or market.
|
|
Commercial(1)
|
Residential
Mortgage,
excluding
HELOCs
and Home
Equity
|
HELOCs
and Home
Equity
Mortgages
|
Private
Label
Card
Receivables
|
Credit
Card
Receivables
|
Auto
Finance
|
Other
Consumer
|
Total
|
|
(In millions)
|
|||||||
2009
|
|
|
|
|
|
|
|
|
Balances at January 1, 2009
|
$572
|
$207
|
$167
|
$1,171
|
$208
|
$3
|
$69
|
$2,397
|
Charge offs
|
56
|
65
|
37
|
352
|
67
|
5
|
32
|
614
|
Recoveries
|
5
|
6
|
9
|
38
|
6
|
1
|
6
|
71
|
Net charge offs
|
51
|
59
|
28
|
314
|
61
|
4
|
26
|
543
|
Provision charged to income
|
148
|
162
|
21
|
399
|
393
|
27
|
24
|
1,174
|
Allowance related to bulk loan purchases
from HSBC Finance
|
-
|
-
|
-
|
-
|
424
|
13
|
-
|
437
|
Balance at March 31, 2009
|
$669
|
$310
|
$160
|
$1,256
|
$964
|
$39
|
$67
|
$3,465
|
2008
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008
|
$300
|
$53
|
$35
|
$844
|
$119
|
$8
|
$55
|
$1,414
|
Charge offs
|
31
|
29
|
11
|
266
|
30
|
4
|
31
|
402
|
Recoveries
|
6
|
1
|
-
|
52
|
4
|
2
|
8
|
73
|
Net charge offs
|
25
|
28
|
11
|
214
|
26
|
2
|
23
|
329
|
Provision charged to income
|
91
|
32
|
26
|
271
|
58
|
-
|
20
|
498
|
Balance at March 31, 2008
|
$366
|
$57
|
$50
|
$901
|
$151
|
$6
|
$52
|
$1,583
|
(1)
|
Components of the commercial allowance for credit losses, including
exposure relating to off-balance sheet credit risk, and the movements
in comparison with prior years, are summarized in the following
table:
|
|
March 31,
2009
|
December 31,
2008
|
March 31,
2008
|
|
(in millions)
|
||
On-balance sheet allowance:
|
|
|
|
Specific
|
$51
|
$43
|
$29
|
Collective
|
548
|
476
|
311
|
Transfer risk
|
-
|
5
|
-
|
Unallocated
|
70
|
48
|
26
|
Total on-balance sheet allowance
|
669
|
572
|
366
|
Off-balance sheet allowance
|
164
|
168
|
111
|
Total commercial allowances
|
$833
|
$740
|
$
477
|
|
March 31, 2009
|
December 31, 2008
|
March 31, 2008
|
|||
|
Amount
|
% of
Loans to
Total
Loans(1)
|
Amount
|
% of
Loans to
Total
Loans(1)
|
Amount
|
% of
Loans to
Total
Loans(1)
|
|
(dollars are in millions)
|
|||||
Commercial
|
$669
|
39
|
$572
|
46
|
$366
|
41
|
Consumer:
|
|
|
|
|
|
|
Residential
mortgages,
excluding
HELOCs
and
home
equity
mortgages
|
310
|
17
|
207
|
22
|
57
|
31
|
HELOCs
and
home
equity
mortgages
|
160
|
5
|
167
|
6
|
50
|
5
|
Private
label
card
receivables
|
1,256
|
18
|
1,171
|
21
|
901
|
19
|
Credit
card
receivables
|
964
|
16
|
208
|
3
|
151
|
2
|
Auto
finance
|
39
|
3
|
3
|
-
|
6
|
-
|
Other
consumer
|
67
|
2
|
69
|
2
|
52
|
2
|
Total
consumer
|
2,796
|
61
|
1,825
|
54
|
1,217
|
59
|
Total
|
$3,465
|
100
|
$2,397
|
100
|
$1,583
|
100
|
(1)
|
Excludes loans held for sale.
|
|
March 31,
2009
|
December 31,
2008
|
March 31,
2008
|
|
(dollars are in millions)
|
||
Dollars
of
Delinquency:
|
|
|
|
Commercial
|
$360
|
$385
|
$217
|
Consumer:
|
|
|
|
Residential
mortgage
|
1,920
|
1,843
|
1,089
|
Private
label
card
receivables
|
657
|
663
|
550
|
Credit
card
receivables
|
483
|
77
|
58
|
Auto
finance
|
24
|
3
|
4
|
Other
consumer
|
8
|
7
|
5
|
Total
consumer
|
3,092
|
2,593
|
1,706
|
Total
|
$3,452
|
$2,978
|
$1,923
|
Delinquency
Ratio:
|
|
|
|
Commercial
|
1.02%
|
1.01%
|
0.58%
|
Consumer:
|
|
|
|
Residential
mortgage
|
8.10
|
7.09
|
3.12
|
Private
label
card
receivables
|
4.21
|
3.88
|
3.40
|
Credit
card
receivables
|
3.44
|
3.60
|
3.24
|
Auto
finance
|
0.79
|
1.95
|
1.47
|
Other
consumer
|
0.49
|
0.37
|
0.24
|
Total
consumer
|
5.33
|
5.49
|
3.09
|
Total
|
3.70
%
|
3.48
%
|
2.08
%
|
|
March 31,
2009
|
December 31,
2008
|
March 31,
2008
|
|
(dollars are in millions)
|
||
Net
Charge-off
Dollars:
|
|
|
|
Commercial
|
$51
|
$54
|
$25
|
Consumer:
|
|
|
|
Residential
mortgage
|
87
|
63
|
39
|
Private
label
card
receivables
|
314
|
258
|
214
|
Credit
card
receivables
|
61
|
41
|
26
|
Auto
finance
|
4
|
1
|
2
|
Other
consumer
|
26
|
26
|
23
|
Total
consumer
|
492
|
389
|
304
|
Total
|
$543
|
$443
|
$329
|
Net
Charge-off
Ratio:
|
|
|
|
Commercial
|
0.57%
|
0.53%
|
0.29%
|
Consumer:
|
|
|
|
Residential
mortgage
|
1.59
|
0.97
|
0.49
|
Private
label
card
receivables
|
7.77
|
6.22
|
5.14
|
Credit
card
receivables
|
1.85
|
7.95
|
5.83
|
Auto
finance
|
0.60
|
2.35
|
2.66
|
Other
consumer
|
5.98
|
5.50
|
4.55
|
Total
consumer
|
3.54
|
3.34
|
2.30
|
Total
|
2.37
%
|
2.03
%
|
1.51
%
|
|
March 31,
2009
|
December 31,
2008
|
March 31,
2008
|
|
(dollars are in millions)
|
||
Nonaccrual
loans:
|
|
|
|
Commercial:
|
|
|
|
Construction
and
other
real
estate
|
$198
|
$74
|
$43
|
Other
commercial
|
171
|
167
|
164
|
Total
commercial
|
369
|
241
|
207
|
Consumer:
|
|
|
|
Residential
mortgages
|
754
|
566
|
411
|
Credit
card
receivables
|
2
|
2
|
1
|
Auto
finance
|
-
|
-
|
-
|
Total
consumer
loans
|
756
|
568
|
412
|
Nonaccrual
loans
held
for
sale
|
445
|
441
|
370
|
Total
nonaccruing
loans
|
1,570
|
1,250
|
989
|
Accruing
loans
contractually
past
due
90 days
or
more:
|
|
|
|
Total
commercial
|
125
|
147
|
48
|
Consumer:
|
|
|
|
Residential
mortgages
|
1
|
1
|
8
|
Private
label
card
receivables
|
479
|
470
|
399
|
Credit
card
receivables
|
319
|
80
|
68
|
Auto
finance
|
-
|
-
|
-
|
Other
consumer
|
17
|
19
|
13
|
Total
consumer
loans
|
816
|
570
|
488
|
Accruing
loans
contractually
past
due
90 days
or
more
held
for
sale
|
-
|
-
|
-
|
Total
accruing
loans
contractually
past
due
90 days
or
more
|
941
|
717
|
536
|
Total
nonperforming
loans
|
2,511
|
1,967
|
1,525
|
Other
real
estate
and
owned
assets
|
91
|
80
|
69
|
Total
nonperforming
assets
|
$2,602
|
$2,047
|
$1,594
|
Allowance
for
credit
losses
as
a
percent
of
nonperforming
loans(1)
|
|
|
|
Commercial
|
135.4%
|
147.4%
|
143.5%
|
Consumer
|
177.9
|
160.4
|
135.2
|
(1)
|
Ratio excludes nonperforming loans associated with loan portfolios
which are considered held for sale as these loans are carried at the
lower of cost or market.
|
|
March 31,
2009
|
December 31,
2008
|
March 31,
2008
|
|
(dollars are in millions)
|
||
Impaired commercial loans:
|
|
|
|
Balance at end of period
|
$369
|
$241
|
$207
|
Amount with impairment reserve
|
260
|
150
|
116
|
Impairment reserve
|
53
|
43
|
29
|
|
Increase from
|
||||
|
|
December 31,
|
March 31,
|
||
|
March 31,
|
2008
|
2008
|
||
|
2009
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
||||
Special mention:
|
|
|
|
|
|
Commercial loans
|
$4,116
|
$50
|
1
|
1,602
|
64
|
Substandard:
|
|
|
|
|
|
Commercial loans
|
2,536
|
662
|
35
|
1,638
|
182
|
Consumer loans
|
1,643
|
412
|
33
|
671
|
69
|
|
4,179
|
1,074
|
35
|
2,309
|
123
|
Doubtful:
|
|
|
|
|
|
Commercial loans
|
149
|
89
|
148
|
112
|
*
|
Total
|
$8,444
|
$1,213
|
17
|
$4,023
|
91
|
*
|
not meaningful
|
March 31, 2009
|
Commercial
Construction and
Other Real
Estate Loans
|
Residential
Mortgage
Loans
|
Credit
Card
Receivables
|
New York
State
|
46
%
|
35
%
|
10
%
|
North
Central United States
|
4
|
9
|
27
|
North Eastern
United States
|
11
|
11
|
14
|
Southern United States
|
20
|
20
|
27
|
Western United States
|
18
|
25
|
22
|
Other
|
1
|
-
|
-
|
Total
|
100
%
|
100
%
|
100
%
|
Three Months Ended March 31,
|
2009
|
2008
|
|
(In millions)
|
|
Long-term debt issued
|
$303
|
$365
|
Long-term debt retired
|
(2,486
)
|
(4,086
)
|
Net long-term debt retired
|
$(2,183
)
|
$(3,721
)
|
|
March 31,
2009
|
December 31,
2008
|
Tier 1
capital
to
risk
weighted
assets
|
7.86%
|
7.60%
|
Tier 1
capital
to
average
assets
|
6.57
|
5.96
|
Total
equity
to
total
assets
|
7.58
|
6.85
|
|
Actual
January 1
through
March 31,
2009
|
Estimated
April 1
through
December 31,
2009
|
Estimated
Full Year
2009
|
|
(in billions)
|
||
Funding
needs:
|
|
|
|
Net
loan
growth
(attrition),
excluding
asset
transfers
|
$(6)
|
$(5)
-
5
|
$(11)
-
(1)
|
Net
asset
transfers
|
9
|
|
9
|
Long-term
debt
maturities
|
1
|
6
-
7
|
7
-
8
|
Secured
financings,
including
conduit
facility
maturities
|
1
|
1
-
3
|
2
-
4
|
Total
funding
needs
|
$5
|
2
-
15
|
$7
-
20
|
Funding
sources:
|
|
|
|
Retail
deposit
growth
(attrition)
|
$(4)
|
$2
-
3
|
$(2)
-
(1)
|
Loan
sales
|
2
|
2
-
4
|
4
-
6
|
Long-term
debt
issuance
|
|
2
-
4
|
2
-
4
|
Short-term
funding/investments
|
4
|
(4)
-
(2)
|
0
-
2
|
Secured
financings,
including
conduit
facility
renewals
|
|
2
-
4
|
2
-
4
|
Other,
including
capital
infusions
|
3
|
(2)
-
2
|
1
-
5
|
Total
funding
sources
|
$5
|
2
-
15
|
$7
-
20
|
|
Balance at March 31, 2009
|
|
|||
|
One
Year
or Less
|
Over One
through
Five Years
|
Over
Five
Years
|
Total
|
Balance at
December 31,
2008
|
|
(In millions)
|
||||
Standby
letters
of
credit,
net
of
participations(1)
|
$7,532
|
$378
|
$290
|
$8,200
|
$8,244
|
Commercial
letters
of
credit
|
529
|
38
|
-
|
567
|
634
|
Credit
derivatives
considered
guarantees(2)
|
35,036
|
319,832
|
105,463
|
460,331
|
493,583
|
Other
commitments
to
extend
credit:
|
|
|
|
|
|
Commercial(3)
|
54,378
|
1,566
|
86
|
56,030
|
56,059
|
Consumer
|
8,684
|
-
|
-
|
8,684
|
9,306
|
Total
|
$106,159
|
$321,814
|
$105,839
|
$533,812
|
$567,826
|
(1)
|
Includes $736 million and $732 million issued for the benefit
of HSBC affiliates at March 31, 2009 and December 31, 2008,
respectively.
|
|
|
(2)
|
Includes $74,264 million and $103,409 million issued for the
benefit of HSBC affiliates at March 31, 2009 and December 31,
2008, respectively.
|
Conduit Type
|
Maximum
Exposure
to Loss
|
Conduit
Assets(1)
Total
Assets
|
Weighted
Average Life
(Months)
|
Conduit
Funding(1)
Commercial
Paper
|
Weighted
Average Life
(Days)
|
|
(dollars are in millions)
|
||||
HSBC
affiliate
sponsored
(multi-seller)
|
$10,460
|
$5,096
|
39
|
$5,672
|
34
|
Third-party
sponsored:
|
|
|
|
|
|
Single-seller
|
925
|
19,287
|
39
|
8,195
|
29
|
Total
|
$11,385
|
$24,383
|
|
$13,867
|
|
|
Average
|
|
|||||
|
Asset
|
Average Credit Quality(1)
|
|||||
Asset Class
|
Mix
|
AAA
|
AA+/AA
|
A
|
BBB+/BBB
|
BB/BB-
|
B-
|
Multi-seller conduits
|
|
|
|
|
|
|
|
Debt securities backed by:
|
|
|
|
|
|
|
|
Auto loans and leases
|
36%
|
83%
|
-%
|
-%
|
17%
|
-%
|
-%
|
Trade receivables
|
14
|
11
|
8
|
81
|
-
|
-
|
-
|
Credit card receivables
|
23
|
43
|
-
|
57
|
-
|
-
|
-
|
Other securities
|
12
|
-
|
-
|
-
|
-
|
68
|
32
|
Capital calls
|
3
|
-
|
-
|
100
|
-
|
-
|
-
|
Equipment loans
|
4
|
100
|
-
|
-
|
-
|
-
|
-
|
Auto dealer floor plan loans
|
8
|
-
|
-
|
-
|
100
|
-
|
-
|
Total
|
100
%
|
|
|
|
|
|
|
Single-seller conduits
|
|
|
|
|
|
|
|
Debt securities backed by:
|
|
|
|
|
|
|
|
Auto loans and leases
|
91%
|
68%
|
3%
|
-%
|
18%
|
11%
|
-%
|
Loans and trade receivables:
|
|
|
|
|
|
|
|
Auto loans and leases
|
9
|
-
|
-
|
100
|
-
|
-
|
-
|
Total
|
100
%
|
|
|
|
|
|
|
(1)
|
Credit quality is based on Standard and Poor's ratings at
March 31, 2009 except for loans and trade receivables held by
single-seller conduits, which are based on our internal ratings. For
the single-seller conduits, external ratings are not available;
however, our internal credit ratings were developed using similar
methodologies and rating scales equivalent to the external credit
ratings.
|
|
March 31, 2009
|
December 31, 2008
|
|
(dollars are in millions)
|
|
Level 3
assets(1),(2)
|
$11,457
|
$12,081
|
Total
assets
measured
at
fair
value(3)
|
170,107
|
192,218
|
Level 3
liabilities
|
3,061
|
2,845
|
Total
liabilities
measured
at
fair
value(1)
|
139,975
|
158,710
|
Level 3
assets
as
a
percent
of
total
assets
measured
at
fair
value
|
6.7%
|
6.3%
|
Level 3
liabilities
as
a
percent
of
total
liabilities
measured
at
fair
value
|
2.2%
|
1.8%
|
(1)
|
Presented without FIN 39, "Offsetting of Amounts Relating to
Certain Contracts," netting.
|
|
|
(2)
|
Includes $10,206 million of recurring Level 3 assets and
$1,251 million of non-recurring Level 3 assets at
March 31, 2009 and $10,670 million of recurring Level 3
assets and $1,411 million of non-recurring Level 3 assets at
December 31, 2008.
|
|
|
(3)
|
Includes $168,133 million of assets measured on a recurring basis
and $1,974 million of assets measured on a non-recurring basis at
March 31, 2009 and $189,152 million of non-recurring
Level 3 assets and $2,466 million of non-recurring
Level 3 assets at December 31, 2008.
|
|
|
Prime
|
Alt-A
|
Sub-prime
|
||||
Credit quality of collateral:
|
|
Prior to
|
2006-
|
Prior to
|
2006-
|
Prior to
|
2006-
|
|
Year of issuance:
|
|
Total
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
|
(in millions)
|
|||||||
Rating of securities:
|
Collateral type:
|
|
|
|
|
|
|
|
AAA
|
Home equity loans
|
$170
|
$-
|
$-
|
$1
|
$166
|
$3
|
$-
|
|
Auto loans
|
35
|
-
|
-
|
16
|
19
|
-
|
-
|
|
Student loans
|
39
|
-
|
-
|
39
|
-
|
-
|
-
|
|
Residential mortgages
|
1,596
|
52
|
-
|
911
|
313
|
320
|
-
|
|
Commercial mortgages
|
797
|
-
|
-
|
75
|
722
|
-
|
-
|
|
Not specified
|
28
|
-
|
-
|
28
|
|
-
|
-
|
|
Total AAA
|
2,665
|
52
|
-
|
1,070
|
1,220
|
323
|
-
|
AA
|
Home equity loans
|
2
|
-
|
-
|
2
|
-
|
-
|
-
|
|
Residential mortgages
|
43
|
-
|
-
|
-
|
43
|
-
|
-
|
|
Total AA
|
45
|
-
|
-
|
2
|
43
|
-
|
-
|
A
|
Home equity loans
|
115
|
-
|
-
|
-
|
115
|
-
|
-
|
|
Auto loans
|
56
|
-
|
-
|
56
|
-
|
-
|
-
|
|
Residential mortgages
|
88
|
-
|
-
|
-
|
82
|
-
|
6
|
|
Total A
|
259
|
-
|
-
|
56
|
197
|
-
|
6
|
BBB
|
Home equity loans
|
30
|
-
|
-
|
4
|
25
|
1
|
-
|
|
Residential mortgages
|
43
|
-
|
-
|
-
|
43
|
-
|
-
|
|
Not specified
|
1
|
-
|
-
|
1
|
-
|
-
|
-
|
|
Total BBB
|
74
|
-
|
-
|
5
|
68
|
1
|
-
|
BB
|
Residential mortgages
|
56
|
-
|
-
|
-
|
56
|
-
|
-
|
|
Not specified
|
29
|
-
|
-
|
29
|
-
|
-
|
-
|
|
Total BB
|
85
|
-
|
-
|
29
|
56
|
-
|
-
|
B
|
Home equity loans
|
4
|
-
|
-
|
-
|
-
|
4
|
-
|
|
Residential mortgages
|
28
|
-
|
-
|
-
|
16
|
-
|
12
|
|
Total B
|
32
|
-
|
-
|
-
|
16
|
4
|
12
|
CCC
|
Home equity loans
|
41
|
-
|
-
|
-
|
41
|
-
|
-
|
|
Residential mortgages
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
|
Total
CCC
|
46
|
-
|
-
|
-
|
46
|
-
|
-
|
Unrated
|
Residential mortgages
|
4
|
-
|
-
|
4
|
-
|
-
|
-
|
|
|
$3,210
|
$52
|
$-
|
$1,166
|
$1,646
|
$328
|
$18
|
Credit quality of coll
ateral:
|
|
|
A or Higher
|
BBB
|
BB/B
|
CCC
|
Unrated
|
Rating of securities:
|
Collateral type:
|
|
|
|
|
|
|
AAA
|
Corporate loans
|
$225
|
$-
|
$-
|
$225
|
$-
|
$-
|
|
Commercial mortgages
|
181
|
-
|
-
|
131
|
50
|
-
|
|
Trust preferred
|
131
|
-
|
131
|
-
|
-
|
-
|
|
Aircraft leasing
|
45
|
-
|
-
|
-
|
-
|
45
|
|
Others(1)
|
22
|
22
|
-
|
-
|
-
|
-
|
|
|
604
|
$22
|
$131
|
$356
|
$50
|
$45
|
|
Total asset-backed securities
|
$3,814
|
|
|
|
|
|
|
March 31,
2009
|
December 31,
2008
|
|
(In millions)
|
|
Risk
associated
with
derivative
contracts:
|
|
|
Total
credit
risk
exposure
|
$95,415
|
$102,342
|
Less:
collateral
held
against
exposure
|
7,007
|
8,228
|
Net
credit
risk
exposure
|
$88,408
|
$94,114
|
|
Moody's
|
S&P
|
Fitch
|
DBRS
*
|
HSBC USA Inc.:
|
|
|
|
|
Short-term borrowings
|
P-1
|
A-1+
|
F1+
|
R-1
|
Long-term debt
|
A1
|
AA-
|
AA
|
AA
|
HSBC Bank
USA
:
|
|
|
|
|
Short-term borrowings
|
P-1
|
A-1+
|
F1+
|
R-1
|
Long-term debt
|
Aa3
|
AA
|
AA
|
AA
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Institutional PVBP movement limit
|
$6.5
|
$6.5
|
PVBP position at period end
|
3.0
|
4.3
|
|
March 31,
2009
|
December 31,
2008
|
|
(values as a percentage)
|
|
Institutional
economic
value
of
equity
limit
|
+/-20
|
+/-20
|
Projected
change
in
value
(reflects
projected
rate
movements
on
January 1,
2009):
|
|
|
Change
resulting
from
an
immediate
200 basis
point
increase
in
interest
rates
|
(3)
|
(2)
|
Change
resulting
from
an
immediate
200 basis
point
decrease
in
interest
rates
|
(8)
|
(18)
|
|
March 31, 2009
|
December 31, 2008
|
||
|
Amount
|
%
|
Amount
|
%
|
|
(dollars are in millions)
|
|||
Projected
change
in
net
interest
income
(reflects
projected
rate
movements
on
January 1,
2009):
|
|
|
|
|
Institutional
base
earnings
movement
limit
|
|
(10)
|
|
(10)
|
Change
resulting
from
a
gradual
100 basis
point
increase
in
the
yield
curve
|
(96)
|
(2)
|
$(56)
|
(1)
|
Change
resulting
from
a
gradual
100 basis
point
decrease
in
the
yield
curve
|
9
|
-
|
(3)
|
-
|
Change
resulting
from
a
gradual
200 basis
point
increase
in
the
yield
curve
|
(211)
|
(4)
|
(146)
|
(3)
|
Change
resulting
from
a
gradual
200 basis
point
decrease
in
the
yield
curve
|
7
|
-
|
(18)
|
-
|
Other
significant
scenarios
monitored
(reflects
projected
rate
movements
on
January 1,
2009):
|
|
|
|
|
Change
resulting
from
an
immediate
100 basis
point
increase
in
the
yield
curve
|
(174)
|
(3)
|
(102)
|
(2)
|
Change
resulting
from
an
immediate
100 basis
point
decrease
in
the
yield
curve
|
(22)
|
-
|
(16)
|
-
|
Change
resulting
from
an
immediate
200 basis
point
increase
in
the
yield
curve
|
(382)
|
(7)
|
(322)
|
(6)
|
Change
resulting
from
an
immediate
200 basis
point
decrease
in
the
yield
curve
|
(65)
|
(1)
|
(101)
|
(2)
|
|
March 31, 2009
|
December 31, 2008
|
||
|
Actual
|
Proforma(1)
|
Actual
|
Proforma(1)
|
Tangible
common
equity
to
tangible
assets
|
5.68%
|
5.63%
|
5.06%
|
4.96%
|
Tangible
common
equity
to
risk
weighted
assets
|
6.63
|
6.57
|
6.58
|
6.45
|
|
March 31,
|
Three Months Ended March 31, 2009
|
December 31,
|
||
|
2009
|
Minimum
|
Maximum
|
Average
|
2008
|
|
(in millions)
|
||||
Total trading
|
$96
|
$46
|
$120
|
$66
|
$52
|
Equities
|
1
|
-
|
2
|
1
|
1
|
Foreign exchange
|
5
|
1
|
10
|
3
|
2
|
Interest
rate
directional
and
credit
spread
|
52
|
35
|
55
|
43
|
44
|
Ranges of Daily Treasury Trading Revenue Earned from Market
Risk-Related Activities
|
Below
$(10)
|
$(10)
to $0
|
$0 to
$10
|
$10 to
$20
|
Over
$20
|
|
(in millions)
|
||||
Number of trading days market risk-related revenue was within the
stated range
|
7
|
16
|
17
|
14
|
7
|
|
March 31,
|
Three Months Ended March 31, 2009
|
December 31,
|
||
|
2009
|
Minimum
|
Maximum
|
Average
|
2008
|
|
(in millions)
|
||||
Interest rate
|
$140
|
$76
|
$141
|
$96
|
$92
|
|
March 31,
2009
|
December 31,
2008
|
|
(in millions)
|
|
Projected
change
in
net
market
value
of
hedged
MSRs
portfolio
(reflects
projected
rate
movements
on
April
1):
|
|
|
Value
of
hedged
MSRs
portfolio
|
$313
|
$333
|
Change
resulting
from
an
immediate
50 basis
point
decrease
in
the
yield
curve:
|
|
|
Change
limit
(no
worse
than)
|
(16)
|
(16)
|
Calculated
change
in
net
market
value
|
-
|
(6)
|
Change
resulting
from
an
immediate
50 basis
point
increase
in
the
yield
curve:
|
|
|
Change
limit
(no
worse
than)
|
(8)
|
(8)
|
Calculated
change
in
net
market
value
|
(2)
|
-
|
Change
resulting
from
an
immediate
100 basis
point
increase
in
the
yield
curve:
|
|
|
Change
limit
(no
worse
than)
|
(12)
|
(12)
|
Calculated
change
in
net
market
value
|
(17)
|
(10)
|
Ranges of Mortgage Economic Value from Market Risk-Related
Activities
|
Below
$(2)
|
$(2) to
$0
|
$0 to
$2
|
$2 to
$4
|
Over
$4
|
|
(in millions)
|
||||
Number
of
trading
weeks
market
risk-related
revenue
was
within
the
stated
range
|
5
|
1
|
1
|
2
|
4
|
|
Three Months Ended March 31,
|
|||||
|
2009
|
2008
|
||||
|
Balance
|
Interest
|
Rate
*
|
Balance
|
Interest
|
Rate
*
|
|
(dollars are in millions)
|
|||||
Assets
|
|
|
|
|
|
|
Interest
bearing
deposits
with
banks
|
$11,943
|
$7
|
0.24%
|
$6,056
|
$45
|
3.01%
|
Federal
funds
sold
and
securities
purchased
under
resale
agreements
|
9,990
|
17
|
0.67
|
10,026
|
86
|
3.45
|
Trading
assets
|
4,948
|
59
|
4.86
|
11,975
|
158
|
5.29
|
Securities
|
25,848
|
283
|
4.44
|
24,818
|
309
|
5.01
|
Loans:
|
|
|
|
|
|
|
Commercial
|
37,507
|
352
|
3.81
|
36,597
|
509
|
5.59
|
Consumer:
|
|
|
|
|
|
|
Residential
mortgages
|
20,086
|
260
|
5.24
|
30,769
|
394
|
5.14
|
HELOCs
and
home
equity
mortgages
|
4,553
|
38
|
3.43
|
4,426
|
65
|
5.95
|
Private
label
card
receivables
|
16,382
|
414
|
10.26
|
16,763
|
429
|
10.29
|
Credit
cards
|
13,347
|
352
|
10.70
|
1,802
|
36
|
8.14
|
Auto
finance
|
2,689
|
89
|
13.37
|
301
|
4
|
5.92
|
Other
consumer
|
1,803
|
41
|
9.21
|
2,098
|
51
|
9.86
|
Total
consumer
|
58,860
|
1,194
|
8.23
|
56,159
|
979
|
7.01
|
Total
loans
|
96,367
|
1,546
|
6.51
|
92,756
|
1,488
|
6.45
|
Other
|
9,416
|
11
|
0.47
|
8,972
|
83
|
3.71
|
Total
earning
assets
|
158,512
|
$1,923
|
4.92
%
|
154,603
|
$2,169
|
5.64
%
|
Allowance
for
credit
losses
|
(3,054)
|
|
|
(1,522)
|
|
|
Cash
and
due
from
banks
|
2,623
|
|
|
2,710
|
|
|
Other
assets
|
27,623
|
|
|
32,822
|
|
|
Total
assets
|
$185,704
|
|
|
$188,613
|
|
|
Liabilities
and
Shareholders'
Equity
|
|
|
|
|
|
|
Deposits
in
domestic
offices:
|
|
|
|
|
|
|
Savings
deposits
|
$46,636
|
$174
|
1.51%
|
$43,531
|
$288
|
2.68%
|
Other
time
deposits
|
20,726
|
119
|
2.34
|
26,104
|
285
|
4.43
|
Deposits
in
foreign
offices:
|
|
|
|
|
|
|
Foreign
banks
deposits
|
11,671
|
3
|
0.10
|
15,539
|
122
|
3.19
|
Other
interest
bearing
deposits
|
16,290
|
17
|
0.42
|
13,672
|
104
|
3.09
|
Total
interest
bearing
deposits
|
95,323
|
313
|
1.33
|
98,846
|
799
|
3.25
|
Short-term
borrowings
|
10,322
|
19
|
0.74
|
10,933
|
99
|
3.63
|
Long-term
debt
|
26,539
|
237
|
3.63
|
27,355
|
302
|
4.45
|
Total
interest
bearing
liabilities
|
132,184
|
569
|
1.75
|
137,134
|
1,200
|
3.52
|
Net
interest
income/Interest
rate
spread
|
|
$1,354
|
3.17
%
|
|
$969
|
2.12
%
|
Noninterest
bearing
deposits
|
20,959
|
|
|
14,639
|
|
|
Other
liabilities
|
18,892
|
|
|
25,469
|
|
|
Total
shareholders'
equity
|
13,669
|
|
|
11,371
|
|
|
Total
liabilities
and
shareholders'
equity
|
$185,704
|
|
|
$188,613
|
|
|
Net
interest
margin
on
average
earning
assets
|
|
|
3.46%
|
|
|
2.52%
|
Net
interest
margin
on
average
total
assets
|
|
|
2.96
%
|
|
|
2.07
%
|
12
|
Computation of Ratio of Earnings to
Fixed Charges and Earnings to Combined
Fixed Charges and Preferred Stock
Dividends.
|
31.1
|
Certification of Chief Executive Officer
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
12
|
Computation of Ratio of Earnings to
Fixed Charges and Earnings to Combined
Fixed Charges and Preferred Stock
Dividends.
|
31.1
|
Certification of Chief Executive Officer
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
Three Months Ended March 31
|
2009
|
2008
|
|
(dollars are in
millions)
|
|
Ratios excluding interest on deposits:
|
|
|
Net (loss)
|
$(89)
|
$(278)
|
Income tax expense(benefit)
|
41
|
(164)
|
Less: Undistributed equity earnings
|
—
|
—
|
Fixed charges:
|
|
|
Interest on:
|
|
|
Borrowed funds
|
19
|
99
|
Long-term debt
|
237
|
303
|
One third of rents, net of income from subleases
|
5
|
6
|
Total fixed charges, excluding interest on deposits
|
261
|
408
|
Earnings before taxes and fixed charges, net of undistributed
equity earnings
|
$213
|
$(34
)
|
Ratio of earnings to fixed charges
|
0.82
|
(0.08
)
|
Total preferred stock dividend factor(1)
|
$10
|
$35
|
Fixed charges, including the preferred stock dividend factor
|
$271
|
$443
|
Ratio of earnings to combined fixed charges and preferred
stock dividends
|
0.79
|
(0.08
)
|
Ratios including interest on deposits:
|
|
|
Total fixed charges, excluding interest on deposits
|
$261
|
$408
|
Add: Interest on deposits
|
313
|
799
|
Total fixed charges, including interest on deposits
|
$574
|
$1,207
|
Earnings before taxes and fixed charges, net of undistributed
equity earnings
|
$213
|
$(34)
|
Add: Interest on deposits
|
313
|
799
|
Total
|
$526
|
$765
|
Ratio of earnings to fixed charges
|
0.92
|
0.63
|
Fixed charges, including the preferred stock dividend factor
|
$271
|
$443
|
Add: Interest on deposits
|
313
|
799
|
Fixed charges, including the preferred stock dividend factor and
interest on deposits
|
$584
|
$1,242
|
Ratio of earnings to combined fixed charges and preferred
stock dividends
|
0.90
|
0.62
|
(1)
|
Preferred stock dividends grossed up to their pretax equivalents.
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HSBC Holdings plc
By:
Name: P A Stafford
Title: Assistant Group Secretary
Date: 11 May 2009