Commission
File No. 0-32917
|
PROTOKINETIX,
INC.
a
development stage corporation
(Name
of small business issuer in its charter)
(formerly
known as RJV NETWORK, INC.)
|
Nevada
|
94-3355026
|
(State
or other Jurisdiction
of
Incorporation or Organization)
|
(IRS
Employer
Identification
Number)
|
Suite
1500-885 West Georgia Street
Vancouver,
British Columbia Canada
|
V6C
3E8
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Issuer's
Telephone Number (604) 687-6607
|
Section
|
|
Part
I
|
Financial
Information
|
Item
1
|
Financial
Statements
|
Balance
Sheet at March 31, 2004 (Unaudited)
|
|
Statements
of Operations (Unaudited) for the three months ended March 31, 2004 and
2003, and for the Period from December 23, 1999 (Date of Inception) to
March 31, 2004
|
|
Statements
of Stockholders' Equity (Deficit) (Unaudited) for
the three months ended March 31, 2004, and for the Period From December
23, 1999 (Date of Inception) to March 31, 2004
|
|
Statements
of Cash Flows (Unaudited) for the three months ended March 31, 2004 and
2003, and for the Period from December 23, 1999 (Date of Inception) to
March 31, 2004
|
|
Notes
to Financial Statements
|
|
Item
2
|
Management's
Plan of Operation
|
Item
3
|
Controls
and Procedures
|
Part
II
|
Other
Information
|
Item
1
|
Legal
Proceedings
|
Item
2
|
Changes
in Securities
|
Item
3
|
Defaults
Upon Senior Securities
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
Item
5
|
Other
Information
|
Item
6
|
Exhibits
and Reports on Form 8-K
|
Signatures
|
|
Sarbanes-Oxley
Certification
|
Balance
Sheet
|
Statements
of Operations
|
Statements
of Shareholders' Equity (Deficit)
|
Statements
of Cash Flows
|
Notes
to Financial Statements
|
ASSETS
|
|||||
Current
Asset, as restated
|
|||||
Cash
|
$213,159
|
||||
$
213,159
|
|||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||
Current
Liabilities
|
|||||
Due
to outside management consultants
|
$
135,349
|
||||
Accounts
payable
|
34,292
|
||||
Accrued
interest
|
6,300
|
||||
Total
current liabilities
|
175,941
|
||||
Long-term
Debt, related party
|
315,000
|
||||
Total
liabilities
|
490,941
|
||||
Stockholders'
Equity, as restated
|
|||||
Common
stock, $.0000053 par value; 100,000,000 common
|
|||||
shares
authorized; 26,396,050 shares issued and outstanding
|
140
|
||||
Common
stock issuable; 2,000,000 shares
|
11
|
||||
Additional
paid-in capital
|
4,521,479
|
||||
Deficit
accumulated during the development stage, as restated
|
(4,799,412)
|
||||
(277,782)
|
|||||
$
213,159
|
|||||
Three
Months Ended March 31, 2004
|
Three
Months Ended March 31, 2003
|
Cumulative
During the Development Stage
|
|||||||
Revenues
|
$ -
|
$ -
|
$ -
|
||||||
General
and administrative expenses
|
|||||||||
Licenses,
as restated
|
45,756
|
2,445,756
|
|||||||
Professional
fees
|
1,010,074
|
1,529,648
|
|||||||
Consulting
fees
|
7,626
|
669,016
|
|||||||
Rent
|
5,937
|
28,437
|
|||||||
Administrative
fees
|
1,070
|
17,570
|
|||||||
Promotional
|
1,287
|
13,130
|
|||||||
Utilities
|
2,050
|
9,173
|
|||||||
Research
|
9,532
|
9,532
|
|||||||
Investor
relations
|
11,744
|
11,744
|
|||||||
Interest
|
6,300
|
6,300
|
|||||||
Other
|
3,476
|
15,640
|
|||||||
1,104,852
|
-
|
4,755,946
|
|||||||
Loss
from continuing operations, restated
|
(1,104,852)
|
-
|
(4,755,946)
|
||||||
Discontinued
Operations
|
|||||||||
Loss
from operations of the discontinued
|
|||||||||
segment
|
(6,210)
|
(43,466)
|
|||||||
Net
loss, as restated
|
$
(1,104,852)
|
$
(6,210)
|
$
(4,799,412)
|
||||||
Net
loss per share (basic and fully diluted), as restated
|
|||||||||
Continuing
operations, as restated
|
$
(0.04)
|
$
(0.00)
|
|||||||
Discontinued
operations
|
(0.00)
|
(0.00)
|
|||||||
Net
loss per common share
|
$
(0.04)
|
$
(0.00)
|
|||||||
Weighted
average number of common
|
|||||||||
shares
outstanding
|
27,044,306
|
15,093,750
|
|||||||
Deficit
|
||||||||||||||||||
Accumulated
|
||||||||||||||||||
Common
Stock
|
Additional
|
During
the
|
||||||||||||||||
Common
Stock
|
Issuable
|
Paid-in
|
Development
|
|||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||
Issuance
of common stock, December 1999
|
9,375,000
|
$
50
|
-
|
$
-
|
$
4,950
|
$
-
|
$
5,000
|
|||||||||||
Net
loss for period
|
(35)
|
(35)
|
||||||||||||||||
Balance,
December 31, 2000
|
9,375,000
|
50
|
-
|
-
|
4,950
|
(35)
|
4,965
|
|||||||||||
Issuance
of common stock, April 2001
|
5,718,750
|
30
|
15,220
|
15,250
|
||||||||||||||
Net
loss for year
|
(16,902)
|
(16,902)
|
||||||||||||||||
Balance,
December 31, 2001
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(16,937)
|
3,313
|
|||||||||||
Net
loss for year
|
(14,878)
|
(14,878)
|
||||||||||||||||
Balance,
December 31, 2002
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(31,815)
|
(11,565)
|
|||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||
July
2003, as restated
|
2,125,000
|
11
|
424,989
|
425,000
|
||||||||||||||
August
2003
|
300,000
|
2
|
14,998
|
15,000
|
||||||||||||||
September
2003, as restated
|
1,000,000
|
5
|
49,995
|
50,000
|
||||||||||||||
October
2003
|
1,550,000
|
8
|
619,992
|
620,000
|
||||||||||||||
Issuance
of common stock for licensing rights
|
14,000,000
|
74
|
2,099,926
|
2,100,000
|
||||||||||||||
Common
stock issuable for licensing rights
|
2,000,000
|
11
|
299,989
|
300,000
|
||||||||||||||
Shares
cancelled on September 30, 2003
|
(9,325,000)
|
(49)
|
49
|
|||||||||||||||
Net
loss for year, as restated
|
(3,662,745)
|
(3,662,745)
|
||||||||||||||||
Balance,
December 31, 2003, as restated
|
24,743,750
|
131
|
2,000,000
|
11
|
3,530,108
|
(3,694,560)
|
(164,310)
|
|||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||
March
2004
|
1,652,300
|
9
|
991,371
|
991,380
|
||||||||||||||
Net
loss for period, as restated
|
(1,104,852)
|
(1,104,852)
|
||||||||||||||||
Balance,
March 31, 2004, as restated
|
26,396,050
|
$
140
|
2,000,000
|
$
11
|
$
4,521,479
|
$
(4799412)
|
$
(277,782)
|
|||||||||||
Three
Months Ended March 31, 2004
|
Three
Months Ended March 31, 2003
|
Cumulative
During the Development Stage
|
|||||||
Cash
Flows from Operating Activities
|
|||||||||
Net
loss for period, as restated
|
$
(1,104,852)
|
$
(6,210)
|
$
(4,799,412)
|
||||||
Issuance
of common stock for services
|
|||||||||
and
expenses, as restated
|
991,380
|
4,501,380
|
|||||||
Increase
in amounts due to outside
|
|||||||||
management
consultants
|
12,483
|
135,349
|
|||||||
Increase
(decrease) in accounts payable
|
(7,256)
|
7,986
|
34,292
|
||||||
Increase
in interest payable
|
6,300
|
6,300
|
|||||||
Net
cash flows (used in) provided
|
|||||||||
by
operating activities, as restated
|
(101,945)
|
1,776
|
(122,091)
|
||||||
Cash
Flows from Financing Activities
|
|||||||||
Issuance
of common stock
|
20,250
|
||||||||
Loan
from related party
|
315,000
|
315,000
|
|||||||
Payment
of shareholders' loans
|
(1,255)
|
||||||||
Net
cash flows provided by
|
|||||||||
(used
in) financing activities
|
315,000
|
(1,255)
|
335,250
|
||||||
Net
change in cash
|
213,055
|
521
|
213,159
|
||||||
Cash,
beginning of period
|
104
|
579
|
|||||||
Cash,
end of period
|
$
213,159
|
$
1,100
|
$
213,159
|
||||||
PROTOKINETIX,
INC.
(Registrant)
|
||||||
Date: April
30, 2008
|
By:
|
/s/ Ross Senior
|
||||
Ross
Senior
|
||||||
President,
CEO and CFO
|
||||||
(Principal
Accounting Officer)
|