Commission
File No. 000-32917
|
PROTOKINETIX,
INC.
a
development stage corporation
(formerly
known as RJV NETWORK, INC.)
(Name
of small business issuer in its
charter)
|
Nevada
|
94-3355026
|
(State
or other Jurisdiction
of
Incorporation or Organization)
|
(IRS
Employer
Identification
Number)
|
Suite
1500-885 West Georgia Street
Vancouver,
British Columbia Canada
|
V6C
3E8
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Section
|
Heading
|
|
|
|
|
ASSETS
|
||||
Current
Asset, as restated
|
||||
Cash
|
$
|
49,643
|
||
Computer
equipment
|
1,683
|
|||
$
|
51,326
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities
|
||||
Due
to outside management consultants
|
$
|
107,149
|
||
Accounts
payable
|
66,963
|
|||
Accrued
interest
|
12,600
|
|||
Total
current liabilities
|
186,712
|
|||
Long-term
Debt, related party
|
315,000
|
|||
Total
liabilities
|
501,712
|
|||
Stockholders'
Equity, as restated
|
||||
Common
stock, $.0000053 par value; 100,000,000 common
|
||||
shares
authorized; 26,896,050 shares issued and outstanding
|
143
|
|||
Common
stock issuable; 2,000,000 shares
|
11
|
|||
Additional
paid-in capital
|
5,036,476
|
|||
Deficit
accumulated during the development stage, as restated
|
(5,487,016)
|
|||
450,386
|
||||
$
|
51,326
|
Three
Months
Ended
June
30, 2004
|
Three
Months
Ended
June
30, 2003
|
Six
Months
Ended
June
30, 2004
|
Six
Months
Ended
June
30, 2003
|
Cumulative
During the Development Stage
|
||||||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
General
and administrative
|
||||||||||||||||
expenses
|
||||||||||||||||
Licenses,
as restated
|
45,756
|
2,445,756
|
||||||||||||||
Professional
fees
|
23,593
|
1,033,667
|
1,553,241
|
|||||||||||||
Consulting
fees
|
515,000
|
522,626
|
1,184,016
|
|||||||||||||
Rent
|
6,189
|
12,126
|
34,626
|
|||||||||||||
Administrative
fees
|
1,238
|
2,308
|
18,808
|
|||||||||||||
Promotional
|
1,287
|
13,130
|
||||||||||||||
Utilities
|
894
|
2,944
|
10,067
|
|||||||||||||
Research
|
100,001
|
109,533
|
109,533
|
|||||||||||||
Investor
relations
|
26,659
|
38,403
|
38,403
|
|||||||||||||
Interest
|
6,300
|
12,600
|
12,600
|
|||||||||||||
Other
|
7,730
|
11,206
|
23,370
|
|||||||||||||
687,604
|
-
|
1,792,456
|
-
|
5,443,550,
|
||||||||||||
Loss
from continuing
|
||||||||||||||||
Operations,
as restated
|
(687,604)
|
-
|
(1,792,456)
|
(5,443,550)
|
||||||||||||
Discontinued
Operations
|
||||||||||||||||
Loss
from operations of the
|
||||||||||||||||
discontinued
segment
|
(3,441)
|
(9,651)
|
(43,466)
|
|||||||||||||
Net
loss, as restated
|
$
|
(687,604)
|
$
|
(3,441)
|
$
|
(1,792,456)
|
$
|
(9,651)
|
$
|
(5,487,016),
|
||||||
Net
Loss per Share (basic and
|
||||||||||||||||
fully
diluted), as restated
|
||||||||||||||||
Continuing
operations
|
$
|
(0.02)
|
$
|
0.00
|
$
|
(0.06)
|
$
|
0.00
|
$
|
(0.20)
|
||||||
Discontinued
operations
|
0.00
|
(0.00)
|
0.00
|
(0.00)
|
(0.00)
|
|||||||||||
Net
loss per common
|
$
|
(0.02)
|
$
|
(0.00)
|
$
|
(0.06)
|
$
|
(0.00)
|
$
|
(0.20)
|
||||||
Share,
as restated
|
||||||||||||||||
Weighted
average shares
|
||||||||||||||||
outstanding
|
28,665,281
|
15,093,750
|
27,854,793
|
15,093,750
|
15,443,345
|
Deficit
|
||||||||||||||||||||||
Common
|
Accumulated
|
|||||||||||||||||||||
Common
Stock
|
Stock
Issuable
|
Additional
Paid-in
|
During
the
Development
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||
Issuance
of common stock, December 1999
|
9,375,000
|
$
|
50
|
-
|
$
|
-
|
$
|
4,950
|
$
|
-
|
$
|
5,000
|
||||||||||
Net
loss for period
|
(35
|
)
|
(35
|
)
|
||||||||||||||||||
Balance,
December 31, 2000
|
9,375,000
|
50
|
-
|
-
|
4,950
|
(35
|
)
|
4,965
|
||||||||||||||
Issuance
of common stock, April 2001
|
5,718,750
|
30
|
15,220
|
15,250
|
||||||||||||||||||
Net
loss for year
|
(16,902
|
)
|
(16,902
|
)
|
||||||||||||||||||
Balance,
December 31, 2001
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(16,937
|
)
|
3,313
|
||||||||||||||
Net
loss for year
|
(14,878
|
)
|
(14,878
|
)
|
||||||||||||||||||
Balance,
December 31, 2002
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(31,815
|
)
|
(11,565
|
)
|
|||||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||||||
July
2003, as restated
|
2,125,000
|
11
|
424,989
|
425,000
|
||||||||||||||||||
August
2003
|
300,000
|
2
|
14,998
|
15,000
|
||||||||||||||||||
September
2003, as restated
|
1,000,000
|
5
|
49,995
|
50,000
|
||||||||||||||||||
October
2003
|
1,550,000
|
8
|
619,992
|
620,000
|
||||||||||||||||||
Issuance
of common stock for licensing rights
|
14,000,000
|
74
|
2,099,926
|
2,100,000
|
||||||||||||||||||
Common
stock issuable for licensing rights
|
2,000,000
|
11
|
299,989
|
300,000
|
||||||||||||||||||
Shares
cancelled on September 30, 2003
|
(9,325,000)
|
(49
|
)
|
49
|
||||||||||||||||||
Net
loss for year, as restated
|
(3,662,745)
|
3,662,745)
|
||||||||||||||||||||
Balance,
December 31, 2003, as restated
|
24,743,750
|
131
|
2,000,000
|
11
|
3,530,108
|
(3,694,560)
|
(164,310)
|
|||||||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||||||
March
2004
|
1,652,300
|
9
|
991,371
|
991,380
|
||||||||||||||||||
May
2004
|
500,000
|
3
|
514,997
|
515,000
|
||||||||||||||||||
Net
loss for period, as restated
|
(1,792,456)
|
(1,792,456)
|
||||||||||||||||||||
Balance,
June 30, 2004, as restated
|
26,896,050
|
$
|
143
|
2,000,000
|
$
|
11
|
$
|
5,036,476
|
$
|
(,5,487,016)
|
$
|
(450,386)
|
Six
Months Ended
June
30, 2004
|
Six
Months Ended
June
30, 2003
|
Cumulative
During the Development Stage
|
||||||||||||||
Cash
Flows from Operating Activities
|
||||||||||||||||
Net
loss for period, as restated
|
$
|
(1,792,456)
|
$
|
(9,651)
|
$
|
(5,487,016)
|
||||||||||
Issuance
of common stock for services
|
||||||||||||||||
and
expenses
|
1,506,380
|
5,016,380
|
||||||||||||||
Change
in amounts due to outside
|
||||||||||||||||
management
consultants
|
(15,717)
|
107,149
|
||||||||||||||
Change
in accounts payable
|
25,415
|
10,986
|
66,963
|
|||||||||||||
Increase
in interest payable
|
12,600
|
12,600
|
||||||||||||||
Net
cash flows (used in) provided
|
||||||||||||||||
by
operating activities
|
(263,778)
|
1,335
|
(283,924)
|
|||||||||||||
Cash
Flows from Investing Activities, as restated
|
||||||||||||||||
Purchase
of computer equipment
|
(1,683)
|
(1,683)
|
||||||||||||||
Net
cash flows used in investing
|
||||||||||||||||
activities
|
(1,683)
|
(1,683)
|
||||||||||||||
Cash
Flows from Financing Activities, as restated
|
||||||||||||||||
Issuance
of common stock
|
20,250
|
|||||||||||||||
Loan
from related party
|
315,000
|
315,000
|
||||||||||||||
Payment
of shareholders' loans
|
(1,255)
|
|||||||||||||||
Net
cash flows provided by (used in)
|
||||||||||||||||
financing
activities
|
315,000
|
(1,255)
|
335,250
|
|||||||||||||
Net
change in cash
|
49,539
|
80
|
49,643
|
|||||||||||||
Cash,
beginning of period
|
104
|
579
|
||||||||||||||
Cash,
end of period
|
$
|
49,643
|
$
|
659
|
$
|
49,643
|
||||||||||
(1)
|
Plan of Operation for the Next Twelve
Months The Company’s short-term goal is to design a research
program towards the development of a therapeutic agent . Any long term
objectives will be defined by Management's ability to execute on the
development of the aforementioned intellectual property rights that were
the subject of the Company's public filings.
|
|
(2)
|
Plan of Operation for the Next Quarterly
Period The Company’s goal is to complete the due diligence
pertaining to the AFGP transaction and execute the Final Agreement.
Further, the Company will seek to secure additional financing following
the execution of the Final
Agreement.
|
(1)
|
Certificate
of Incorporation filed as an exhibit to the Company's registration
statement on Form 10SB/A filed on July 24, 2001 and incorporated herein by
reference.
|
|
(2)
|
By-Laws
filed as an exhibit to the Company's registration statement on Form 10SB/A
filed on July 24, 2001 and incorporated herein by
reference.
|
PROTOKINETIX,
INC.
(Registrant)
|
|||||
Date: April
30, 2008
|
By:
|
/s/
Ross Senior
|
|||
Ross
Senior
|
|||||
President,
CEO and CFO
|
|||||
(Principal
Accounting Officer)
|