[X]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
94-3355026
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Suite
1500-885 West Georgia Street
Vancouver,
British Columbia Canada V6C3E
________________________________________________________________________
(Address
of principal executive offices, including zip
code)
|
PROTOKINETIX,
INC.
|
Page
|
|
Balance
Sheet at June 30, 2006
|
3
|
|
Statements
of Operations for the three months ended June 30, 2006 and 2005
and
|
||
for
the Period from December 23, 1999 (Date of Inception) to June 30,
2006
|
4
|
|
Statements
of Stockholder’s Equity for the Period from December 23,
1999
|
||
(Date
of Inception) to June 30, 2006
|
5
|
|
Statements
of Cash Flows for the three months ended June 30, 2006 and 2005
and
|
||
for
the Period from December 23, 1999 (Date of Inception) to June 30,
2006
|
6
|
|
Notes
to Financial Statements
|
7
|
|
PROTOKINETIX,
INC.
|
||||
(A
Development Stage Company)
|
||||
BALANCE
SHEET
|
||||
June
30, 2007
|
||||
(unaudited)
|
||||
ASSETS
|
||||
Current
Asset
|
||||
Cash
|
69,618
|
$ 342,899
|
||
Accounts
receivable
|
6,391
|
34,149
|
||
Prepaid
expenses
|
304,800
|
200
|
||
Total
current assets
|
380,809
|
377,248
|
||
Computer
equipment, net
|
935
|
1,952
|
||
$ 381,744
|
$ 379,200
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities
|
||||
Due
to outside management consultants
|
306,892
|
$ 306,892
|
||
Accounts
payable
|
93,190
|
95,453
|
||
Advance
payable
|
44,000
|
|
||
Total
current liabilities
|
444,082
|
402,345
|
||
Long-term
Debt
|
-
|
-
|
||
Total
liabilities
|
444,082
|
402,345
|
||
Stockholders'
Equity
|
||||
Common
stock, $.0000053 par value; 100,000,000 common
|
||||
shares
authorized; 42,490,169 shares issued and outstanding
|
242
|
227
|
||
Common
stock issuable;1,650,000 shares
|
5
|
11
|
||
Additional
paid-in capital
|
17,340,764
|
-
|
||
Deficit
accumulated during the development stage
|
(17,403,349)
|
(17,403,349)
|
||
(62,338)
|
(17,403,111)
|
|||
$ 381,744
|
$
(17,000,766)
|
|||
See
Notes to Financial Statements
|
PROTOKINETIX,
INCORPORATED
|
|||||||
(A
Development Stage Company)
|
|||||||
STATEMENTS
OF OPERATIONS
|
|||||||
For
the Three and Six Months Ended June 30, 2007 and 2006, and for
the
|
|||||||
Period
from December 23, 1999 (Date of Inception) to June 30,
2007
|
|||||||
(Unaudited)
|
|||||||
Three
Months
Ended
June
30, 2007
|
Three
Months
Ended
June
30, 2006
|
Six
Months
Ended
June
30, 2007
|
Six
Months
Ended
June
30, 2006
|
Cumulative
During the Development Stage
|
|||
Revenues
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 2,000
|
||
General
and administrative
|
|||||||
expenses
|
|||||||
Licenses
|
3,379,756
|
||||||
Professional
fees
|
85,132
|
102,504
|
167,132
|
204,529
|
2,979,920
|
||
Consulting
fees
|
55,000
|
1,413,756
|
165,000
|
1,445,256
|
9,398,803
|
||
Research
and development
|
81,503
|
27,250
|
141,503
|
64,313
|
942,394
|
||
General
and Administrative
|
38,585
|
36,400
|
72,951
|
78,392
|
612,848
|
||
Interest
|
-
|
9,402
|
-
|
11,869
|
48,162
|
||
|
|
|
|
|
|||
260,220
|
1,589,312
|
546,586
|
1,804,359
|
17,361,883
|
|||
Loss
from continuing
|
|||||||
operations
|
(260,220)
|
(1,589,312)
|
(546,586)
|
(1,804,359)
|
(17,359,883)
|
||
Discontinued
Operations
|
|||||||
Loss
from operations of the
|
|||||||
discontinued
segment
|
|
-
|
|
-
|
(43,466)
|
||
Net
loss
|
$ (260,220)
|
$ (1,589,312)
|
$ (546,586)
|
$ (1,804,359)
|
$(17,403,349)
|
||
Net
Loss per Share (basic and
|
|||||||
fully
diluted)
|
|||||||
Continuing
operations
|
$ (0.01)
|
$ (0.01)
|
$ (0.01)
|
$ 0.00
|
|||
Discontinued
operations
|
0.00
|
(0.00)
|
0.00
|
(0.00)
|
|||
Net
loss per common
|
$ (0.01)
|
$ (0.01)
|
$ (0.01)
|
$ (0.00)
|
|||
share
|
|||||||
Weighted
average shares
|
|||||||
outstanding
|
45,168,662
|
42,274,240
|
45,026,868
|
42,154,073
|
|||
See
Notes to Financial Statements
|
PROTOKINETIX,
INCORPORATED
|
|||||||||
(A
Development Stage Company)
|
|||||||||
STATEMENTS
OF STOCKHOLDERS' EQUITY
|
|||||||||
For
the Six Months Ended June 30, 2007, and for the Period
From
|
|||||||||
December
23, 1999 (Date of Inception) to June 30, 2007
|
|||||||||
(Unaudited)
|
|||||||||
Deficit
|
Deficit
|
||||||||
Accumulated
|
Accumulated
|
||||||||
Common
Stock
|
Additional
|
Stock
|
During
the
|
||||||
Common
Stock
|
Issuable
|
Paid-in
|
Subscriptions
|
Development
|
|||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Total
|
||
Issuance
of common stock, December 1999
|
9,375,000
|
$ 50
|
-
|
$ -
|
$ 4,950
|
$ -
|
$ -
|
$ 5,000
|
|
Net
loss for period
|
|
|
|
|
|
|
(35)
|
(35)
|
|
Balance,
December 31, 2000
|
9,375,000
|
50
|
-
|
-
|
4,950
|
(35)
|
4,965
|
||
Issuance
of common stock, April 2001
|
5,718,750
|
30
|
15,220
|
15,250
|
|||||
Net
loss for year
|
|
|
|
|
|
|
(16,902)
|
(16,902)
|
|
Balance,
December 31, 2001
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(16,937)
|
3,313
|
||
Net
loss for year
|
|
|
|
|
|
|
(14,878)
|
(14,878)
|
|
Balance,
December 31, 2002
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(31,815)
|
(11,565)
|
||
Issuance
of common stock for services:
|
|||||||||
July
2003
|
2,125,000
|
11
|
424,989
|
425,000
|
|||||
August
2003
|
300,000
|
2
|
14,998
|
15,000
|
|||||
September
2003
|
1,000,000
|
5
|
49,995
|
50,000
|
|||||
October
2003
|
1,550,000
|
8
|
619,992
|
620,000
|
|||||
Issuance
of common stock for licensing rights
|
14,000,000
|
74
|
2,099,926
|
2,100,000
|
|||||
Common
stock issuable for licensing rights
|
2,000,000
|
11
|
299,989
|
300,000
|
|||||
Shares
cancelled on September 30, 2003
|
(9,325,000)
|
(49)
|
49
|
-
|
|||||
Net
loss for year
|
|
|
|
|
|
|
(3,662,745)
|
(3,662,745)
|
|
Balance,
December 31, 2003
|
24,743,750
|
131
|
2,000,000
|
11
|
3,530,108
|
-
|
(3,694,560)
|
(164,310)
|
|
Issuance
of common stock for services:
|
|||||||||
March
2004
|
1,652,300
|
9
|
991,371
|
991,380
|
|||||
May
2004
|
500,000
|
3
|
514,997
|
515,000
|
|||||
July
2004
|
159,756
|
1
|
119,694
|
119,695
|
|||||
August
2004
|
100,000
|
1
|
70,999
|
71,000
|
|||||
October
2004
|
732,400
|
4
|
479,996
|
480,000
|
|||||
November
2004
|
650,000
|
4
|
454,996
|
455,000
|
|||||
December
2004
|
255,000
|
1
|
164,425
|
164,426
|
|||||
Common
stock issuable for AFGP license
|
1,000,000
|
5
|
709,995
|
710,000
|
|||||
Common
stock issuable for Recaf License
|
400,000
|
2
|
223,998
|
224,000
|
|||||
Warrants
granted (for 3,450,000 shares) for services,
|
|||||||||
October
2004
|
1,716,253
|
1,716,253
|
|||||||
Options
granted for services, October 2004
|
212,734
|
212,734
|
|||||||
Stock
subscriptions receivable
|
1,800,000
|
10
|
329,990
|
(330,000)
|
-
|
||||
Warrants
exercised:
|
-
|
||||||||
August
2004
|
50,000
|
15,000
|
15,000
|
||||||
October
2004
|
600,000
|
3
|
134,997
|
135,000
|
|||||
December
2004
|
1,000,000
|
5
|
224,995
|
225,000
|
|||||
Options
exercised, December 2004
|
100,000
|
1
|
29,999
|
30,000
|
|||||
Net
loss for period
|
|
(6,368,030)
|
(6,368,030)
|
||||||
Balance,
December 31, 2004
|
28,793,206
|
$ 154
|
6,950,000
|
$ 37
|
$ 9,924,547
|
$ (330,000)
|
$
(10,062,590)
|
$ (467,852)
|
|
Issuance
of stock subscriptions receivable
|
$ 240,000
|
240,000
|
|||||||
Issuance
of common stock for licensing rights
|
2,000,000
|
11
|
(2,000,000)
|
(11)
|
-
|
||||
Issuance
of stock for warrants exercised
|
2,050,000
|
10
|
(2,050,000)
|
(10)
|
-
|
||||
Options
exercised,
|
|||||||||
February
2005
|
35,000
|
1
|
10,499
|
10,500
|
|||||
May
2005
|
200,000
|
1
|
59,999
|
60,000
|
|||||
Note
payable conversion, February 2005
|
285,832
|
1
|
85,749
|
85,750
|
|||||
Issuance
of common stock for Note payable conversion
|
|||||||||
April
2005
|
285,832
|
1
|
(285,832)
|
(1)
|
-
|
||||
May
2005
|
353,090
|
2
|
105,925
|
105,927
|
|||||
Issuance
of common stock for AFGP license
|
1,000,000
|
5
|
(1,000,000)
|
(5)
|
-
|
||||
Issuance
of common stock for stock subscriptions received
|
1,400,000
|
6
|
(1,400,000)
|
(6)
|
90,000
|
90,000
|
|||
Issuance
of stock for options exercised
|
135,000
|
2
|
(135,000)
|
(2)
|
-
|
||||
Issuance
of common stock for services:
|
|||||||||
April
2005
|
30,000
|
1
|
14,999
|
15,000
|
|||||
May
2005
|
3,075,000
|
15
|
3,320,985
|
3,321,000
|
|||||
June
2005
|
50,000
|
1
|
50,499
|
50,500
|
|||||
August
2005
|
(250,000)
|
(1)
|
(257,499)
|
(257,500)
|
|||||
August
2005
|
111,111
|
1
|
(92,593)
|
(1)
|
15,000
|
15,000
|
|||
October
2005
|
36,233
|
1
|
(36,233)
|
(1)
|
-
|
-
|
|||
November
2005
|
|||||||||
November
2005
|
311,725
|
2
|
(245,000)
|
(1)
|
36,249
|
36,250
|
|||
December
2005
|
1,220,000
|
8
|
756,392
|
756,400
|
|||||
Common
stock issuable for services rendered
|
|||||||||
June
2005
|
200,000
|
1
|
149,999
|
150,000
|
|||||
August
2005
|
36,233
|
1
|
21,739
|
21,740
|
|||||
September
2005
|
125,000
|
1
|
74,999
|
75,000
|
|||||
September
2005(Proteocell)
|
100,000
|
1
|
57,999
|
58,000
|
|||||
December
2005
|
120,968
|
1
|
74,999
|
75,000
|
|||||
Net
loss for the year
|
|
|
|
|
|
|
(4,826,540)
|
(4,826,540)
|
|
Balance,
December 31, 2005
|
40,801,197
|
$ 220
|
608,375
|
$ 6
|
$14,503,079
|
$ -
|
$
(14,889,130)
|
$ (385,825)
|
|
February
2006 private placement (issued June 2006)
|
900,000
|
5
|
352,142
|
352,147
|
|||||
Warrants
granted from private placement (450,000)
|
97,853
|
97,853
|
|||||||
Issuance
of common stock for Note payable conversion
|
529,279
|
3
|
158,780
|
158,783
|
|||||
Issuance
of common stock for services:
|
|||||||||
February/March
2006 services
|
20,000
|
1
|
10,499
|
10,500
|
|||||
March
2006
|
166,359
|
1
|
(108,375)
|
(1)
|
36,750
|
36,750
|
|||
April
2006
|
(1,200,000)
|
(6)
|
6
|
-
|
|||||
May
2006
|
1,266,278
|
7
|
(70,000)
|
(1)
|
792,750
|
792,756
|
|||
June
2006
|
27,056
|
1,200,000
|
6
|
718,244
|
718,250
|
||||
July
2006
|
1,200,000
|
6
|
(1,200,000)
|
(6)
|
-
|
||||
August
2006
|
100,000
|
1
|
64,999
|
65,000
|
|||||
September
2006
|
369,984
|
2
|
(50,000)
|
209,998
|
210,000
|
||||
November
2006
|
100,000
|
1
|
48,999
|
49,000
|
|||||
December
2006
|
7,000
|
3,010
|
3,010
|
||||||
Warrants
issued (for 700,000 shares) for services
|
58,658
|
58,658
|
|||||||
Net
loss for the period
|
|
|
|
|
|
|
(1,967,633)
|
(1,967,633)
|
|
Balance,
December 31, 2006
|
44,267,153
|
240
|
400,000
|
5
|
17,055,767
|
-
|
(16,856,763)
|
199,249
|
|
Issuance
of common stock for services:
|
|||||||||
January
2007
|
218,834
|
1
|
119,999
|
120,000
|
|||||
March
2007
|
104,652
|
1
|
44,999
|
45,000
|
|||||
April
2007
|
187,500
|
1
|
74,999
|
75,000
|
|||||
June
2007
|
112,500
|
45,000
|
45,000
|
||||||
Net
loss for the period
|
|
|
|
|
|
|
$ (546,586)
|
(546,586)
|
|
44,890,639
|
242
|
400,000
|
5
|
17,340,764
|
(17,403,349)
|
(62,337)
|
|||
See
Notes to Financial Statements
|
PROTOKINETIX,
INCORPORATED
|
||||||
(A
Development Stage Company)
|
||||||
STATEMENTS
OF CASH FLOWS
|
||||||
For
the Six Months Ended June 30, 2007 and 2006, and for the Period
From
|
||||||
December
23, 1999 (Date of Inception) to June 30, 2007
|
||||||
(Unaudited)
|
||||||
Six
Months Ended
June
30, 2007
|
Six
Months Ended
June
30, 2006
|
Cumulative
During the Development Stage
|
||||
Cash
Flows from Operating Activities
|
||||||
Net
loss for period
|
$ (546,586)
|
$
(1,804,359)
|
$(17,403,349)
|
|||
Adjustments
to reconcile net loss to net cash
|
||||||
provided
by (used in) operating activities
|
||||||
Depreciation
expense
|
509
|
$ 509
|
2,453
|
|||
Issuance
of common stock for services
|
||||||
and
expenses
|
285,000
|
1,593,716
|
13,785,815
|
|||
Warrants
issued for consulting services
|
-
|
-
|
1,716,253
|
|||
Stock
options issued for consulting services
|
-
|
-
|
212,734
|
|||
Changes
in operating assets and liabilities
|
||||||
Accounts
receivable
|
-
|
(27,610)
|
(6,391)
|
|||
Prepaid
expenses
|
135,200
|
6,000
|
(304,800)
|
|||
Due
to outside management consultants
|
(1)
|
-
|
306,891
|
|||
Accounts
payable
|
29,381
|
64,366
|
136,356
|
|||
Accrued
interest payable
|
|
(36,294)
|
36,294
|
|||
Net
cash flows used in
|
||||||
operating
activities
|
(96,497)
|
(203,672)
|
(1,517,744)
|
|||
Cash
Flows from Investing Activities
|
||||||
Purchase
of computer equipment
|
-
|
-
|
(3,388)
|
|||
Net
cash flows used in investing
|
||||||
activities
|
-
|
-
|
(3,388)
|
|||
Cash
Flows from Financing Activities
|
||||||
Warrants
exercised
|
-
|
705,000
|
||||
Stock
options exercised
|
-
|
100,500
|
||||
Issuance
of common stock and warrants for cash
|
450,000
|
470,250
|
||||
Loan
proceeds
|
-
|
315,000
|
||||
|
|
|
||||
Net
cash flows provided by (used in)
|
||||||
financing
activities
|
-
|
450,000
|
1,590,750
|
|||
Net
change in cash
|
(96,497)
|
246,328
|
69,618
|
|||
Cash,
beginning of period
|
166,115
|
96,571
|
|
|||
Cash,
end of period
|
$ 69,618
|
$ 342,899
|
$ 69,618
|
|||
Cash
paid for interest
|
$ 12,703
|
$ -
|
$ 12,703
|
|||
Cash
paid for income taxes
|
$ -
|
$ -
|
$ -
|
|||
Suppplementary
information - Non-cash Transactions:
|
||||||
Common
stock issuable for acquisition of intangible assets
|
-
|
-
|
934,000
|
|||
Stock
subscriptions received
|
-
|
90,000
|
||||
Note
payable and interest converted to common stock
|
58,658
|
350,460
|
||||
See
Notes to Financial Statements
|
|
The
below discussion is furnished in accordance with Item 303 of Regulation
S-B.
|
|
|
·
|
The
molecules are stable over a pH of 1.8 to
13
|
·
|
There
is no toxicity demonstrated in 2 separate
trials
|
·
|
There
is excellent preservative effect upon cells, protecting them from
harsh
environmental stimuli. This was confirmed using Ultraviolet C radiation
and 1 molar solution of Hydrogen
Peroxide
|
·
|
There
is no interference with cell growth
rate
|
·
|
Cells
appear morphologically normal in the presence of
AAGP™
|
·
|
Cells
function normally in the presence of
AAGP™
|
·
|
There
is a reduced COX-2 induction following an inflammatory stimulus
(Interleukin 1-B). The IL1-B/COX2 pathways is a well known pathway
involved in many pathologies.
|
·
|
There
is strong evidence to show that AAGP™ is involved in cellular repair at
the molecular level
|
·
|
AAGP™
has been shown to enhance cell viability after
cryopreservation
|
·
|
Cells
live significantly longer in the presence of AAGP™ over a temperature
range of minus 3 degrees C to plus 37 degrees
C
|
·
|
AAGP
enables the preservation of Platelets at minus 3 degrees
C.
|
1.
|
Skin
Care
|
a.
|
Anti-aging
|
b.
|
Reparative
|
c.
|
Protective
|
d.
|
Solar
Block
|
2.
|
Cell
culture protection
|
a.
|
Short
term preservation
|
b.
|
Cryopreservation
|
3.
|
Organ
Preservation for Transplantation
|
a.
|
Cells
– Islet cell transplantation
|
b.
|
Solid
organ
|
4.
|
Tissue
preservation
|
a.
|
Cardioplegic
solution additive
|
b.
|
Tissue
damage reduction following CVA and
MI
|
c.
|
Tissue
protection following trauma and ischemia secondary to
edema
|
5.
|
Blood
and blood product preservation
|
a.
|
Platelet
storage
|
b.
|
Long
term storage of packed red cells
|
·
|
Scientific
and technological capability;
|
·
|
Proprietary
know-how;
|
·
|
The
ability to develop and market products and
processes;
|
·
|
The
ability to obtain FDA or other required regulatory
approvals;
|
·
|
The
ability to manufacture products that meet applicable FDA requirements,
(i.e. FDA’s Quality System Regulations) see Governmental Regulation
section;
|
·
|
Access
to adequate capital;
|
·
|
The
ability to attract and retain qualified personnel;
and
|
·
|
The
availability of patent protection.
|
Ex.
#
|
Description
|
|
3(i).1
|
Certificate
of Incorporation filed as an exhibit to the Company's registration
statement on Form 10SB/A filed on July 24, 2001 and incorporated
herein by
reference.
|
|
3(ii).1
|
By-Laws
filed as an exhibit to the Company's registration statement on Form
10SB/A
filed on July 24, 2001 and incorporated herein by
reference.
|
|
14.1
|
ProtoKinetix,
Inc. Code of Ethics filed as an exhibit to our annual report on Form
10-KSB filed on April 13, 2006.
|
|
31.1
|
Rule
13a-12(a)/15d-14(a) Certification of Chief Executive Officer and
Chief
Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant
to Section 302 the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
18
U.S.C Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
Protokinetix,
Inc.
/s/
Ross L. Senior
____________________________
By: Ross
L. Senior
Its: President
and CEO
|
Signatures
|
Title
|
Date
|
/s/
Ross L. Senior
Ross
L. Senior
|
Chief
Executive Officer and President
|
August
20, 2007
|