Form 20-F X
|
Form 40-F __
|
SONY CORPORATION
|
|
(Registrant)
|
|
By: /s/ Hiroki Totoki
|
|
(Signature)
|
|
Hiroki Totoki
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
Financial Statements (Unaudited)
|
F-1
|
Consolidated Balance Sheets
|
F-1
|
Consolidated Statements of Income (Fiscal year ended March 31)
|
F-2
|
Consolidated Statements of Comprehensive Income (Fiscal year ended March 31)
|
F-2
|
Consolidated Statements of Income (Three months ended March 31)
|
F-3
|
Consolidated Statements of Comprehensive Income (Three months ended March 31)
|
F-3
|
Consolidated Statements of Changes in Stockholders' Equity
|
F-4
|
Consolidated Statements of Cash Flows
|
F-5
|
Notes to Consolidated Financial Statements
|
F-6
|
-Business Segment Information
|
F-6
|
-Going Concern Assumption
|
F-13
|
-Accounting Policies and Other Information
|
F-13
|
-Subsequent Events
|
F-14
|
Consolidated Results for the Fiscal Year Ended March 31, 2018
|
1
|
Outlook for the Fiscal Year Ending March 31, 2019
|
4
|
Business Segment Information
(Consolidated Results for the Fiscal year ended March 31, 2018 and Outlook for the Fiscal year ending March 31, 2019)
|
5
|
Basic Views on Selection of Accounting Standards
|
9
|
(Unaudited)
|
||||||||||||
Consolidated Financial Statements
|
||||||||||||
Consolidated Balance Sheets
|
||||||||||||
(Millions of yen)
|
||||||||||||
March 31
|
March 31
|
Change from
|
||||||||||
ASSETS
|
2017
|
2018
|
March 31, 2017
|
|||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥
|
960,142
|
¥
|
1,586,329
|
¥
|
+626,187
|
||||||
Marketable securities
|
1,051,441
|
1,176,601
|
+125,160
|
|||||||||
Notes and accounts receivable, trade
|
1,006,961
|
1,061,442
|
+54,481
|
|||||||||
Allowance for doubtful accounts and sales returns
|
(53,150
|
)
|
(48,663
|
)
|
+4,487
|
|||||||
Inventories
|
640,835
|
692,937
|
+52,102
|
|||||||||
Other receivables
|
223,632
|
190,706
|
-32,926
|
|||||||||
Prepaid expenses and other current assets
|
525,861
|
516,744
|
-9,117
|
|||||||||
Total current assets
|
4,355,722
|
5,176,096
|
+820,374
|
|||||||||
Film costs
|
336,928
|
327,645
|
-9,283
|
|||||||||
Investments and advances:
|
||||||||||||
Affiliated companies
|
149,371
|
157,389
|
+8,018
|
|||||||||
Securities investments and other
|
9,962,422
|
10,598,669
|
+636,247
|
|||||||||
10,111,793
|
10,756,058
|
+644,265
|
||||||||||
Property, plant and equipment:
|
||||||||||||
Land
|
117,293
|
84,358
|
-32,935
|
|||||||||
Buildings
|
666,381
|
655,434
|
-10,947
|
|||||||||
Machinery and equipment
|
1,842,852
|
1,798,722
|
-44,130
|
|||||||||
Construction in progress
|
28,779
|
38,295
|
+9,516
|
|||||||||
2,655,305
|
2,576,809
|
-78,496
|
||||||||||
Less-Accumulated depreciation
|
1,897,106
|
1,837,339
|
-59,767
|
|||||||||
758,199
|
739,470
|
-18,729
|
||||||||||
Other assets:
|
||||||||||||
Intangibles, net
|
584,185
|
527,168
|
-57,017
|
|||||||||
Goodwill
|
522,538
|
530,492
|
+7,954
|
|||||||||
Deferred insurance acquisition costs
|
568,837
|
586,670
|
+17,833
|
|||||||||
Deferred income taxes
|
98,958
|
96,772
|
-2,186
|
|||||||||
Other
|
323,396
|
325,167
|
+1,771
|
|||||||||
2,097,914
|
2,066,269
|
-31,645
|
||||||||||
Total assets
|
¥
|
17,660,556
|
¥
|
19,065,538
|
¥
|
+1,404,982
|
||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥
|
464,655
|
¥
|
496,093
|
¥
|
+31,438
|
||||||
Current portion of long-term debt
|
53,424
|
225,522
|
+172,098
|
|||||||||
Notes and accounts payable, trade
|
539,900
|
468,550
|
-71,350
|
|||||||||
Accounts payable, other and accrued expenses
|
1,394,758
|
1,514,433
|
+119,675
|
|||||||||
Accrued income and other taxes
|
106,037
|
145,905
|
+39,868
|
|||||||||
Deposits from customers in the banking business
|
2,071,091
|
2,159,246
|
+88,155
|
|||||||||
Other
|
591,874
|
610,792
|
+18,918
|
|||||||||
Total current liabilities
|
5,221,739
|
5,620,541
|
+398,802
|
|||||||||
Long-term debt
|
681,462
|
623,451
|
-58,011
|
|||||||||
Accrued pension and severance costs
|
396,715
|
394,504
|
-2,211
|
|||||||||
Deferred income taxes
|
432,824
|
449,863
|
+17,039
|
|||||||||
Future insurance policy benefits and other
|
4,834,492
|
5,221,772
|
+387,280
|
|||||||||
Policyholders’ account in the life insurance business
|
2,631,073
|
2,820,702
|
+189,629
|
|||||||||
Other
|
314,771
|
278,338
|
-36,433
|
|||||||||
Total liabilities
|
14,513,076
|
15,409,171
|
+896,095
|
|||||||||
Redeemable noncontrolling interest
|
12,058
|
9,210
|
-2,848
|
|||||||||
Equity:
|
||||||||||||
Sony Corporation’s stockholders’ equity:
|
||||||||||||
Common stock
|
860,645
|
865,678
|
+5,033
|
|||||||||
Additional paid-in capital
|
1,275,337
|
1,282,577
|
+7,240
|
|||||||||
Retained earnings
|
984,368
|
1,440,387
|
+456,019
|
|||||||||
Accumulated other comprehensive income
|
(618,769
|
)
|
(616,746
|
)
|
+2,023
|
|||||||
Treasury stock, at cost
|
(4,335
|
)
|
(4,530
|
)
|
-195
|
|||||||
2,497,246
|
2,967,366
|
+470,120
|
||||||||||
Noncontrolling interests
|
638,176
|
679,791
|
+41,615
|
|||||||||
Total equity
|
3,135,422
|
3,647,157
|
+511,735
|
|||||||||
Total liabilities and equity
|
¥
|
17,660,556
|
¥
|
19,065,538
|
¥
|
+1,404,982
|
Consolidated Statements of Income
|
||||||||||||
(Millions of yen, except per share amounts)
|
||||||||||||
Fiscal year ended March 31
|
||||||||||||
2017
|
2018
|
Change
|
||||||||||
Sales and operating revenue:
|
||||||||||||
Net sales
|
¥
|
6,443,328
|
¥
|
7,231,613
|
¥
|
+788,285
|
||||||
Financial services revenue
|
1,080,284
|
1,221,235
|
+140,951
|
|||||||||
Other operating revenue
|
79,638
|
91,134
|
+11,496
|
|||||||||
7,603,250
|
8,543,982
|
+940,732
|
||||||||||
Costs and expenses:
|
||||||||||||
Cost of sales
|
4,753,010
|
5,188,259
|
+435,249
|
|||||||||
Selling, general and administrative
|
1,505,956
|
1,583,197
|
+77,241
|
|||||||||
Financial services expenses
|
910,144
|
1,042,163
|
+132,019
|
|||||||||
Other operating expense, net
|
149,001
|
4,072
|
-144,929
|
|||||||||
7,318,111
|
7,817,691
|
+499,580
|
||||||||||
Equity in net income of affiliated companies
|
3,563
|
8,569
|
+5,006
|
|||||||||
Operating income
|
288,702
|
734,860
|
+446,158
|
|||||||||
Other income:
|
||||||||||||
Interest and dividends
|
11,459
|
19,784
|
+8,325
|
|||||||||
Gain on sale of securities investments, net
|
225
|
1,517
|
+1,292
|
|||||||||
Other
|
2,734
|
2,427
|
-307
|
|||||||||
14,418
|
23,728
|
+9,310
|
||||||||||
Other expenses:
|
||||||||||||
Interest
|
14,544
|
13,566
|
-978
|
|||||||||
Loss on devaluation of securities investments
|
7,629
|
4,955
|
-2,674
|
|||||||||
Foreign exchange loss, net
|
22,181
|
30,634
|
+8,453
|
|||||||||
Other
|
7,147
|
10,384
|
+3,237
|
|||||||||
51,501
|
59,539
|
+8,038
|
||||||||||
Income before income taxes
|
251,619
|
699,049
|
+447,430
|
|||||||||
Income taxes
|
124,058
|
151,770
|
+27,712
|
|||||||||
Net income
|
127,561
|
547,279
|
+419,718
|
|||||||||
Less - Net income attributable to noncontrolling interests
|
54,272
|
56,485
|
+2,213
|
|||||||||
|
||||||||||||
Net income attributable to Sony Corporation’s stockholders
|
¥
|
73,289
|
¥
|
490,794
|
¥
|
+417,505
|
||||||
Per share data:
|
||||||||||||
Net income attributable to Sony Corporation’s stockholders
|
||||||||||||
— Basic
|
¥
|
58.07
|
¥
|
388.32
|
¥
|
+330.25
|
||||||
— Diluted
|
56.89
|
379.75
|
+322.86
|
Consolidated Statements of Comprehensive Income
|
||||||||||||
(Millions of yen)
|
||||||||||||
Fiscal year ended March 31
|
||||||||||||
2017
|
2018
|
Change
|
||||||||||
Net income
|
¥
|
127,561
|
¥
|
547,279
|
¥
|
+419,718
|
||||||
Other comprehensive income, net of tax –
|
||||||||||||
Unrealized gains (losses) on securities
|
(30,293
|
)
|
1,070
|
+31,363
|
||||||||
Unrealized gains (losses) on derivative instruments
|
1,140
|
(1,184
|
)
|
-2,324
|
||||||||
Pension liability adjustment
|
63,232
|
12,390
|
-50,842
|
|||||||||
Foreign currency translation adjustments
|
(17,988
|
)
|
(6,335
|
)
|
+11,653
|
|||||||
Total comprehensive income
|
143,652
|
553,220
|
+409,568
|
|||||||||
|
||||||||||||
Less - Comprehensive income attributable to noncontrolling interests
|
35,814
|
60,403
|
+24,589
|
|||||||||
|
||||||||||||
Comprehensive income attributable to Sony Corporation’s stockholders
|
¥
|
107,838
|
¥
|
492,817
|
¥
|
+384,979
|
Consolidated Statements of Income
|
||||||||||||
(Millions of yen, except per share amounts)
|
||||||||||||
Three months ended March 31
|
||||||||||||
2017
|
2018
|
Change
|
||||||||||
Sales and operating revenue:
|
||||||||||||
Net sales
|
¥
|
1,609,315
|
¥
|
1,658,340
|
¥
|
+49,025
|
||||||
Financial services revenue
|
273,330
|
270,943
|
-2,387
|
|||||||||
Other operating revenue
|
20,959
|
21,738
|
+779
|
|||||||||
1,903,604
|
1,951,021
|
+47,417
|
||||||||||
Costs and expenses:
|
||||||||||||
Cost of sales
|
1,193,083
|
1,230,559
|
+37,476
|
|||||||||
Selling, general and administrative
|
417,860
|
424,007
|
+6,147
|
|||||||||
Financial services expenses
|
216,607
|
231,196
|
+14,589
|
|||||||||
Other operating (income) expense, net
|
(16,453
|
)
|
44,203
|
+60,656
|
||||||||
1,811,097
|
1,929,965
|
+118,868
|
||||||||||
Equity in net income of affiliated companies
|
1,884
|
1,128
|
-756
|
|||||||||
Operating income
|
94,391
|
22,184
|
-72,207
|
|||||||||
Other income:
|
||||||||||||
Interest and dividends
|
3,600
|
3,228
|
-372
|
|||||||||
Gain on sale of securities investments, net
|
70
|
38
|
-32
|
|||||||||
Other
|
828
|
(102
|
)
|
-930
|
||||||||
4,498
|
3,164
|
-1,334
|
||||||||||
Other expenses:
|
||||||||||||
Interest
|
2,642
|
2,784
|
+142
|
|||||||||
Loss on devaluation of securities investments
|
2,769
|
3,152
|
+383
|
|||||||||
Foreign exchange loss, net
|
2,951
|
5,480
|
+2,529
|
|||||||||
Other
|
2,671
|
5,461
|
+2,790
|
|||||||||
11,033
|
16,877
|
+5,844
|
||||||||||
Income before income taxes
|
87,856
|
8,471
|
-79,385
|
|||||||||
Income taxes
|
43,127
|
13,289
|
-29,838
|
|||||||||
Net income (loss)
|
44,729
|
(4,818
|
)
|
-49,547
|
||||||||
Less - Net income attributable to noncontrolling interests
|
17,079
|
12,008
|
-5,071
|
|||||||||
|
||||||||||||
Net income (loss) attributable to Sony Corporation’s stockholders
|
¥
|
27,650
|
¥
|
(16,826
|
)
|
¥
|
-44,476
|
|||||
Per share data:
|
||||||||||||
Net income (loss) attributable to Sony Corporation’s stockholders
|
||||||||||||
— Basic
|
¥
|
21.90
|
¥
|
(13.30
|
)
|
¥
|
-35.20
|
|||||
— Diluted
|
21.45
|
(13.30
|
)
|
-34.75
|
Consolidated Statements of Comprehensive Income
|
||||||||||||
(Millions of yen)
|
||||||||||||
Three months ended March 31
|
||||||||||||
2017
|
2018
|
Change
|
||||||||||
Net income (loss)
|
¥
|
44,729
|
¥
|
(4,818
|
)
|
¥
|
-49,547
|
|||||
Other comprehensive income, net of tax –
|
||||||||||||
Unrealized losses on securities
|
(4,648
|
)
|
(5,960
|
)
|
-1,312
|
|||||||
Unrealized losses on derivative instruments
|
(2,550
|
)
|
(1,334
|
)
|
+1,216
|
|||||||
Pension liability adjustment
|
53,935
|
5,381
|
-48,554
|
|||||||||
Foreign currency translation adjustments
|
(23,365
|
)
|
(40,077
|
)
|
-16,712
|
|||||||
Total comprehensive income (loss)
|
68,101
|
(46,808
|
)
|
-114,909
|
||||||||
|
||||||||||||
Less - Comprehensive income attributable to noncontrolling interests
|
14,507
|
11,444
|
-3,063
|
|||||||||
|
||||||||||||
Comprehensive income (loss) attributable to Sony Corporation’s stockholders
|
¥
|
53,594
|
¥
|
(58,252
|
)
|
¥
|
-111,846
|
Consolidated Statements of Changes in Stockholders' Equity
|
||||||||||||||||||||||||||||||||
(Millions of yen) | ||||||||||||||||||||||||||||||||
Common stock
|
Additional paid-
in capital
|
Retained
earnings
|
Accumulated
other
comprehensive
income
|
Treasury stock,
at cost
|
Sony
Corporation’s stockholders’
equity
|
Noncontrolling interests
|
Total equity
|
|||||||||||||||||||||||||
Balance at March 31, 2016
|
¥
|
858,867
|
¥
|
1,325,719
|
¥
|
936,331
|
¥
|
(653,318
|
)
|
¥
|
(4,259
|
)
|
¥
|
2,463,340
|
¥
|
661,070
|
¥
|
3,124,410
|
||||||||||||||
Exercise of stock acquisition rights
|
1,778
|
1,778
|
3,556
|
3,556
|
||||||||||||||||||||||||||||
Stock based compensation
|
1,601
|
1,601
|
1,601
|
|||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net income
|
73,289
|
73,289
|
54,272
|
127,561
|
||||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
||||||||||||||||||||||||||||||||
Unrealized losses on securities
|
(14,101
|
)
|
(14,101
|
)
|
(16,192
|
)
|
(30,293
|
)
|
||||||||||||||||||||||||
Unrealized gains on derivative instruments
|
1,140
|
1,140
|
1,140
|
|||||||||||||||||||||||||||||
Pension liability adjustment
|
63,003
|
63,003
|
229
|
63,232
|
||||||||||||||||||||||||||||
Foreign currency translation adjustments
|
(15,493
|
)
|
(15,493
|
)
|
(2,495
|
)
|
(17,988
|
)
|
||||||||||||||||||||||||
Total comprehensive income
|
107,838
|
35,814
|
143,652
|
|||||||||||||||||||||||||||||
Stock issue costs, net of tax
|
(30
|
)
|
(30
|
)
|
(30
|
)
|
||||||||||||||||||||||||||
Dividends declared
|
(25,252
|
)
|
(25,252
|
)
|
(17,068
|
)
|
(42,320
|
)
|
||||||||||||||||||||||||
Purchase of treasury stock
|
(114
|
)
|
(114
|
)
|
(114
|
)
|
||||||||||||||||||||||||||
Reissuance of treasury stock
|
(10
|
)
|
38
|
28
|
28
|
|||||||||||||||||||||||||||
Transactions with noncontrolling interests shareholders and other
|
(53,721
|
)
|
(53,721
|
)
|
(41,640
|
)
|
(95,361
|
)
|
||||||||||||||||||||||||
Balance at March 31, 2017
|
¥
|
860,645
|
¥
|
1,275,337
|
¥
|
984,368
|
¥
|
(618,769
|
)
|
¥
|
(4,335
|
)
|
¥
|
2,497,246
|
¥
|
638,176
|
¥
|
3,135,422
|
Common stock
|
Additional paid-
in capital
|
Retained
earnings
|
Accumulated
other
comprehensive
income
|
Treasury stock,
at cost
|
Sony
Corporation’s stockholders’
equity
|
Noncontrolling interests
|
Total equity
|
|||||||||||||||||||||||||
Balance at March 31, 2017
|
¥
|
860,645
|
¥
|
1,275,337
|
984,368
|
(618,769
|
)
|
(4,335
|
)
|
2,497,246
|
638,176
|
3,135,422
|
||||||||||||||||||||
Issuance of new shares
|
488
|
488
|
976
|
976
|
||||||||||||||||||||||||||||
Exercise of stock acquisition rights
|
4,533
|
4,532
|
9,065
|
9,065
|
||||||||||||||||||||||||||||
Conversion of convertible bonds
|
12
|
12
|
24
|
24
|
||||||||||||||||||||||||||||
Stock based compensation
|
3,160
|
3,160
|
3,160
|
|||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||
Net income
|
490,794
|
490,794
|
56,485
|
547,279
|
||||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
||||||||||||||||||||||||||||||||
Unrealized gains (losses) on securities
|
(444
|
)
|
(444
|
)
|
1,514
|
1,070
|
||||||||||||||||||||||||||
Unrealized losses on derivative instruments
|
(1,184
|
)
|
(1,184
|
)
|
(1,184
|
)
|
||||||||||||||||||||||||||
Pension liability adjustment
|
12,292
|
12,292
|
98
|
12,390
|
||||||||||||||||||||||||||||
Foreign currency translation adjustments
|
(8,641
|
)
|
(8,641
|
)
|
2,306
|
(6,335
|
)
|
|||||||||||||||||||||||||
Total comprehensive income
|
492,817
|
60,403
|
553,220
|
|||||||||||||||||||||||||||||
Stock issue costs, net of tax
|
(879
|
)
|
(879
|
)
|
(879
|
)
|
||||||||||||||||||||||||||
Dividends declared
|
(34,775
|
)
|
(34,775
|
)
|
(14,361
|
)
|
(49,136
|
)
|
||||||||||||||||||||||||
Purchase of treasury stock
|
(199
|
)
|
(199
|
)
|
(199
|
)
|
||||||||||||||||||||||||||
Reissuance of treasury stock
|
0
|
4
|
4
|
4
|
||||||||||||||||||||||||||||
Transactions with noncontrolling interests shareholders and other
|
(73
|
)
|
(73
|
)
|
(4,427
|
)
|
(4,500
|
)
|
||||||||||||||||||||||||
Balance at March 31, 2018
|
¥
|
865,678
|
¥
|
1,282,577
|
1,440,387
|
(616,746
|
)
|
(4,530
|
)
|
2,967,366
|
679,791
|
3,647,157
|
Consolidated Statements of Cash Flows
|
||||||||
(Millions of yen)
|
||||||||
Fiscal year ended March 31
|
||||||||
2017
|
2018
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
¥
|
127,561
|
¥
|
547,279
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization, including amortization of deferred insurance acquisition costs
|
327,048
|
361,444
|
||||||
Amortization of film costs
|
297,505
|
359,274
|
||||||
Accrual for pension and severance costs, less payments
|
9,297
|
4,113
|
||||||
Other operating expense, net
|
149,001
|
4,072
|
||||||
Loss on sale or devaluation of securities investments, net
|
7,404
|
3,438
|
||||||
Gain on revaluation of marketable securities held in the financial services business for trading purposes, net
|
(55,789
|
)
|
(47,339
|
)
|
||||
Loss on revaluation or impairment of securities investments held in the financial services business, net
|
47
|
220
|
||||||
Deferred income taxes
|
23,798
|
24,085
|
||||||
Equity in net (income) loss of affiliated companies, net of dividends
|
4,409
|
(2,956
|
)
|
|||||
Changes in assets and liabilities:
|
||||||||
Increase in notes and accounts receivable, trade
|
(37,529
|
)
|
(80,004
|
)
|
||||
(Increase) decrease in inventories
|
11,199
|
(51,508
|
)
|
|||||
Increase in film costs
|
(331,179
|
)
|
(362,496
|
)
|
||||
Decrease in notes and accounts payable, trade
|
(1,386
|
)
|
(87,939
|
)
|
||||
Increase in accrued income and other taxes
|
26,701
|
29,181
|
||||||
Increase in future insurance policy benefits and other
|
433,803
|
495,419
|
||||||
Increase in deferred insurance acquisition costs
|
(93,234
|
)
|
(86,779
|
)
|
||||
Increase in marketable securities held in the financial services business for trading purposes
|
(81,456
|
)
|
(89,797
|
)
|
||||
(Increase) decrease in other current assets
|
(21,402
|
)
|
3,776
|
|||||
Increase in other current liabilities
|
79,114
|
151,805
|
||||||
Other
|
(65,650
|
)
|
79,684
|
|||||
Net cash provided by operating activities
|
809,262
|
1,254,972
|
||||||
Cash flows from investing activities:
|
||||||||
Payments for purchases of fixed assets
|
(333,509
|
)
|
(262,989
|
)
|
||||
Proceeds from sales of fixed assets
|
13,098
|
60,599
|
||||||
Payments for investments and advances by financial services business
|
(1,233,290
|
)
|
(963,210
|
)
|
||||
Payments for investments and advances (other than financial services business)
|
(17,208
|
)
|
(13,801
|
)
|
||||
Proceeds from sales or return of investments and collections of advances by financial services business
|
289,901
|
317,159
|
||||||
Proceeds from sales or return of investments and collections of advances (other than financial services business)
|
16,078
|
6,596
|
||||||
Proceeds from sales of businesses
|
3,262
|
44,624
|
||||||
Other
|
7,695
|
(11,175
|
)
|
|||||
Net cash used in investing activities
|
(1,253,973
|
)
|
(822,197
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from issuance of long-term debt
|
254,695
|
125,092
|
||||||
Payments of long-term debt
|
(261,299
|
)
|
(44,561
|
)
|
||||
Increase in short-term borrowings, net
|
317,827
|
35,145
|
||||||
Increase in deposits from customers in the financial services business, net
|
277,152
|
169,479
|
||||||
Dividends paid
|
(25,301
|
)
|
(28,490
|
)
|
||||
Payment for purchase of Sony/ATV shares from noncontrolling interests
|
(76,565
|
)
|
-
|
|||||
Other
|
(34,207
|
)
|
(10,209
|
)
|
||||
Net cash provided by financing activities
|
452,302
|
246,456
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
(31,061
|
)
|
(53,044
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
(23,470
|
)
|
626,187
|
|||||
Cash and cash equivalents at beginning of the fiscal year
|
983,612
|
960,142
|
||||||
Cash and cash equivalents at end of the fiscal year
|
¥
|
960,142
|
¥
|
1,586,329
|
Notes to Consolidated Financial Statements
|
||||||||||||
Business Segment Information
|
||||||||||||
(Business Segments)
|
||||||||||||
(Millions of yen)
|
||||||||||||
Fiscal year ended March 31
|
||||||||||||
Sales and operating revenue
|
2017
|
2018
|
Change
|
|||||||||
Game & Network Services
|
||||||||||||
Customers
|
¥
|
1,581,568
|
¥
|
1,848,298
|
¥
|
+266,730
|
||||||
Intersegment
|
68,231
|
95,514
|
+27,283
|
|||||||||
Total
|
1,649,799
|
1,943,812
|
+294,013
|
|||||||||
Music
|
||||||||||||
Customers
|
630,767
|
784,792
|
+154,025
|
|||||||||
Intersegment
|
16,891
|
15,203
|
-1,688
|
|||||||||
Total
|
647,658
|
799,995
|
+152,337
|
|||||||||
Pictures
|
||||||||||||
Customers
|
901,230
|
1,010,173
|
+108,943
|
|||||||||
Intersegment
|
1,899
|
894
|
-1,005
|
|||||||||
Total
|
903,129
|
1,011,067
|
+107,938
|
|||||||||
Home Entertainment & Sound
|
||||||||||||
Customers
|
1,034,215
|
1,221,734
|
+187,519
|
|||||||||
Intersegment
|
4,789
|
999
|
-3,790
|
|||||||||
Total
|
1,039,004
|
1,222,733
|
+183,729
|
|||||||||
Imaging Products & Solutions
|
||||||||||||
Customers
|
571,499
|
647,163
|
+75,664
|
|||||||||
Intersegment
|
8,134
|
8,729
|
+595
|
|||||||||
Total
|
579,633
|
655,892
|
+76,259
|
|||||||||
Mobile Communications
|
||||||||||||
Customers
|
752,688
|
713,916
|
-38,772
|
|||||||||
Intersegment
|
6,457
|
9,826
|
+3,369
|
|||||||||
Total
|
759,145
|
723,742
|
-35,403
|
|||||||||
Semiconductors
|
||||||||||||
Customers
|
659,779
|
726,892
|
+67,113
|
|||||||||
Intersegment
|
113,344
|
123,118
|
+9,774
|
|||||||||
Total
|
773,123
|
850,010
|
+76,887
|
|||||||||
Financial Services
|
||||||||||||
Customers
|
1,080,284
|
1,221,235
|
+140,951
|
|||||||||
Intersegment
|
7,220
|
7,142
|
-78
|
|||||||||
Total
|
1,087,504
|
1,228,377
|
+140,873
|
|||||||||
All Other
|
||||||||||||
Customers
|
375,116
|
351,527
|
-23,589
|
|||||||||
Intersegment
|
75,334
|
55,647
|
-19,687
|
|||||||||
Total
|
450,450
|
407,174
|
-43,276
|
|||||||||
Corporate and elimination
|
(286,195
|
)
|
(298,820
|
)
|
-12,625
|
|||||||
Consolidated total
|
¥
|
7,603,250
|
¥
|
8,543,982
|
¥
|
+940,732
|
(Millions of yen)
|
||||||||||||
Fiscal year ended March 31
|
||||||||||||
Operating income (loss)
|
2017
|
2018
|
Change
|
|||||||||
Game & Network Services
|
¥
|
135,553
|
¥
|
177,478
|
¥
|
+41,925
|
||||||
Music
|
75,798
|
127,786
|
+51,988
|
|||||||||
Pictures
|
(80,521
|
)
|
41,110
|
+121,631
|
||||||||
Home Entertainment & Sound
|
58,504
|
85,841
|
+27,337
|
|||||||||
Imaging Products & Solutions
|
47,257
|
74,924
|
+27,667
|
|||||||||
Mobile Communications
|
10,164
|
(27,636
|
)
|
-37,800
|
||||||||
Semiconductors
|
(7,811
|
)
|
164,023
|
+171,834
|
||||||||
Financial Services
|
166,424
|
178,947
|
+12,523
|
|||||||||
All Other
|
(29,585
|
)
|
(23,530
|
)
|
+6,055
|
|||||||
Total
|
375,783
|
798,943
|
+423,160
|
|||||||||
Corporate and elimination
|
(87,081
|
)
|
(64,083
|
)
|
+22,998
|
|||||||
Consolidated total
|
¥
|
288,702
|
¥
|
734,860
|
¥
|
+446,158
|
(Business Segments)
|
||||||||||||
(Millions of yen)
|
||||||||||||
Three months ended March 31
|
||||||||||||
Sales and operating revenue
|
2017
|
2018
|
Change
|
|||||||||
Game & Network Services
|
||||||||||||
Customers
|
¥
|
368,955
|
¥
|
429,343
|
¥
|
+60,388
|
||||||
Intersegment
|
12,886
|
15,237
|
+2,351
|
|||||||||
Total
|
381,841
|
444,580
|
+62,739
|
|||||||||
Music
|
||||||||||||
Customers
|
172,511
|
202,612
|
+30,101
|
|||||||||
Intersegment
|
4,525
|
3,816
|
-709
|
|||||||||
Total
|
177,036
|
206,428
|
+29,392
|
|||||||||
Pictures
|
||||||||||||
Customers
|
301,310
|
300,715
|
-595
|
|||||||||
Intersegment
|
1,234
|
221
|
-1,013
|
|||||||||
Total
|
302,544
|
300,936
|
-1,608
|
|||||||||
Home Entertainment & Sound
|
||||||||||||
Customers
|
213,416
|
234,895
|
+21,479
|
|||||||||
Intersegment
|
1,367
|
191
|
-1,176
|
|||||||||
Total
|
214,783
|
235,086
|
+20,303
|
|||||||||
Imaging Products & Solutions
|
||||||||||||
Customers
|
151,837
|
158,764
|
+6,927
|
|||||||||
Intersegment
|
3,079
|
3,671
|
+592
|
|||||||||
Total
|
154,916
|
162,435
|
+7,519
|
|||||||||
Mobile Communications
|
||||||||||||
Customers
|
153,833
|
149,891
|
-3,942
|
|||||||||
Intersegment
|
2,022
|
3,080
|
+1,058
|
|||||||||
Total
|
155,855
|
152,971
|
-2,884
|
|||||||||
Semiconductors
|
||||||||||||
Customers
|
175,447
|
142,503
|
-32,944
|
|||||||||
Intersegment
|
25,630
|
23,953
|
-1,677
|
|||||||||
Total
|
201,077
|
166,456
|
-34,621
|
|||||||||
Financial Services
|
||||||||||||
Customers
|
273,330
|
270,943
|
-2,387
|
|||||||||
Intersegment
|
1,803
|
1,779
|
-24
|
|||||||||
Total
|
275,133
|
272,722
|
-2,411
|
|||||||||
All Other
|
||||||||||||
Customers
|
98,456
|
65,220
|
-33,236
|
|||||||||
Intersegment
|
18,221
|
11,312
|
-6,909
|
|||||||||
Total
|
116,677
|
76,532
|
-40,145
|
|||||||||
Corporate and elimination
|
(76,258
|
)
|
(67,125
|
)
|
+9,133
|
|||||||
Consolidated total
|
¥
|
1,903,604
|
¥
|
1,951,021
|
¥
|
+47,417
|
(Millions of yen)
|
||||||||||||
Three months ended March 31
|
||||||||||||
Operating income (loss)
|
2017
|
2018
|
Change
|
|||||||||
Game & Network Services
|
¥
|
22,502
|
¥
|
19,631
|
¥
|
-2,871
|
||||||
Music
|
15,425
|
30,908
|
+15,483
|
|||||||||
Pictures
|
33,686
|
32,422
|
-1,264
|
|||||||||
Home Entertainment & Sound
|
(5,227
|
)
|
(7,342
|
)
|
-2,115
|
|||||||
Imaging Products & Solutions
|
3,790
|
6,868
|
+3,078
|
|||||||||
Mobile Communications
|
(15,167
|
)
|
(44,600
|
)
|
-29,433
|
|||||||
Semiconductors
|
12,756
|
(1,347
|
)
|
-14,103
|
||||||||
Financial Services
|
55,318
|
39,838
|
-15,480
|
|||||||||
All Other
|
12,019
|
(17,526
|
)
|
-29,545
|
||||||||
Total
|
135,102
|
58,852
|
-76,250
|
|||||||||
Corporate and elimination
|
(40,711
|
)
|
(36,668
|
)
|
+4,043
|
|||||||
Consolidated total
|
¥
|
94,391
|
¥
|
22,184
|
¥
|
-72,207
|
(Sales to Customers by Product Category)
|
||||||||||||
(Millions of yen)
|
||||||||||||
Fiscal year ended March 31
|
||||||||||||
Sales and operating revenue (to external customers)
|
2017
|
2018
|
Change
|
|||||||||
Game & Network Services
|
||||||||||||
Network
|
¥
|
714,924
|
¥
|
1,033,192
|
¥
|
+318,268
|
||||||
Hardware and Others
|
866,644
|
815,106
|
-51,538
|
|||||||||
Total
|
1,581,568
|
1,848,298
|
+266,730
|
|||||||||
Music
|
||||||||||||
Recorded Music
|
388,948
|
446,960
|
+58,012
|
|||||||||
Music Publishing
|
66,541
|
74,360
|
+7,819
|
|||||||||
Visual Media and Platform
|
175,278
|
263,472
|
+88,194
|
|||||||||
Total
|
630,767
|
784,792
|
+154,025
|
|||||||||
Pictures
|
||||||||||||
Motion Pictures
|
409,363
|
448,945
|
+39,582
|
|||||||||
Television Productions
|
271,886
|
289,024
|
+17,138
|
|||||||||
Media Networks
|
219,981
|
272,204
|
+52,223
|
|||||||||
Total
|
901,230
|
1,010,173
|
+108,943
|
|||||||||
Home Entertainment & Sound
|
||||||||||||
Televisions
|
720,557
|
861,763
|
+141,206
|
|||||||||
Audio and Video
|
311,771
|
357,194
|
+45,423
|
|||||||||
Other
|
1,887
|
2,777
|
+890
|
|||||||||
Total
|
1,034,215
|
1,221,734
|
+187,519
|
|||||||||
Imaging Products & Solutions
|
||||||||||||
Still and Video Cameras
|
351,834
|
415,318
|
+63,484
|
|||||||||
Other
|
219,665
|
231,845
|
+12,180
|
|||||||||
Total
|
571,499
|
647,163
|
+75,664
|
|||||||||
Mobile Communications
|
752,688
|
713,916
|
-38,772
|
|||||||||
Semiconductors
|
659,779
|
726,892
|
+67,113
|
|||||||||
Financial Services
|
1,080,284
|
1,221,235
|
+140,951
|
|||||||||
All Other
|
375,116
|
351,527
|
-23,589
|
|||||||||
Corporate
|
16,104
|
18,252
|
+2,148
|
|||||||||
Consolidated total
|
¥
|
7,603,250
|
¥
|
8,543,982
|
¥
|
+940,732
|
(Sales to Customers by Product Category)
|
||||||||||||
(Millions of yen)
|
||||||||||||
Three months ended March 31
|
||||||||||||
Sales and operating revenue (to external customers)
|
2017
|
2018
|
Change
|
|||||||||
Game & Network Services
|
||||||||||||
Network
|
¥
|
210,056
|
¥
|
314,497
|
¥
|
+104,441
|
||||||
Hardware and Others
|
158,899
|
114,846
|
-44,053
|
|||||||||
Total
|
368,955
|
429,343
|
+60,388
|
|||||||||
Music
|
||||||||||||
Recorded Music
|
94,652
|
109,722
|
+15,070
|
|||||||||
Music Publishing
|
19,750
|
19,667
|
-83
|
|||||||||
Visual Media and Platform
|
58,109
|
73,223
|
+15,114
|
|||||||||
Total
|
172,511
|
202,612
|
+30,101
|
|||||||||
Pictures
|
||||||||||||
Motion Pictures
|
143,662
|
146,940
|
+3,278
|
|||||||||
Television Productions
|
103,225
|
87,510
|
-15,715
|
|||||||||
Media Networks
|
54,423
|
66,265
|
+11,842
|
|||||||||
Total
|
301,310
|
300,715
|
-595
|
|||||||||
Home Entertainment & Sound
|
||||||||||||
Televisions
|
140,746
|
161,360
|
+20,614
|
|||||||||
Audio and Video
|
72,001
|
72,530
|
+529
|
|||||||||
Other
|
669
|
1,005
|
+336
|
|||||||||
Total
|
213,416
|
234,895
|
+21,479
|
|||||||||
Imaging Products & Solutions
|
||||||||||||
Still and Video Cameras
|
83,872
|
88,956
|
+5,084
|
|||||||||
Other
|
67,965
|
69,808
|
+1,843
|
|||||||||
Total
|
151,837
|
158,764
|
+6,927
|
|||||||||
Mobile Communications
|
153,833
|
149,891
|
-3,942
|
|||||||||
Semiconductors
|
175,447
|
142,503
|
-32,944
|
|||||||||
Financial Services
|
273,330
|
270,943
|
-2,387
|
|||||||||
All Other
|
98,456
|
65,220
|
-33,236
|
|||||||||
Corporate
|
(5,491
|
)
|
(3,865
|
)
|
+1,626
|
|||||||
Consolidated total
|
¥
|
1,903,604
|
¥
|
1,951,021
|
¥
|
+47,417
|
Condensed Balance Sheets
|
||||||||||||||||||||||||
(Millions of yen)
|
||||||||||||||||||||||||
Financial Services
|
Sony without
Financial Services
|
Consolidated
|
||||||||||||||||||||||
March 31
|
March 31
|
March 31
|
March 31
|
March 31
|
March 31
|
|||||||||||||||||||
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||
Cash and cash equivalents
|
¥
|
268,382
|
¥
|
393,133
|
¥
|
691,760
|
¥
|
1,193,196
|
¥
|
960,142
|
¥
|
1,586,329
|
||||||||||||
Marketable securities
|
1,051,441
|
1,176,601
|
–
|
–
|
1,051,441
|
1,176,601
|
||||||||||||||||||
Notes and accounts receivable, trade
|
10,931
|
15,612
|
947,602
|
1,003,558
|
953,811
|
1,012,779
|
||||||||||||||||||
Inventories
|
|
–
|
|
–
|
640,835
|
692,937
|
640,835
|
692,937
|
||||||||||||||||
Other receivables
|
56,807
|
60,819
|
167,127
|
130,393
|
223,632
|
190,706
|
||||||||||||||||||
Prepaid expenses and other current assets
|
112,085
|
137,539
|
414,420
|
379,893
|
525,861
|
516,744
|
||||||||||||||||||
Total current assets
|
1,499,646
|
1,783,704
|
2,861,744
|
3,399,977
|
4,355,722
|
5,176,096
|
||||||||||||||||||
Film costs
|
–
|
–
|
336,928
|
327,645
|
336,928
|
327,645
|
||||||||||||||||||
Investments and advances
|
9,904,576
|
10,560,933
|
285,965
|
272,545
|
10,111,793
|
10,756,058
|
||||||||||||||||||
Investments in Financial Services, at cost
|
–
|
–
|
133,514
|
133,514
|
–
|
–
|
||||||||||||||||||
Property, plant and equipment
|
21,323
|
22,424
|
735,590
|
715,760
|
758,199
|
739,470
|
||||||||||||||||||
Other assets:
|
||||||||||||||||||||||||
Intangibles, net
|
30,643
|
34,622
|
553,542
|
492,546
|
584,185
|
527,168
|
||||||||||||||||||
Goodwill
|
2,375
|
7,225
|
520,163
|
523,267
|
522,538
|
530,492
|
||||||||||||||||||
Deferred insurance acquisition costs
|
568,837
|
586,670
|
–
|
–
|
568,837
|
586,670
|
||||||||||||||||||
Deferred income taxes
|
1,868
|
1,684
|
97,090
|
95,088
|
98,958
|
96,772
|
||||||||||||||||||
Other
|
34,607
|
33,267
|
292,529
|
295,650
|
323,396
|
325,167
|
||||||||||||||||||
638,330
|
663,468
|
1,463,324
|
1,406,551
|
2,097,914
|
2,066,269
|
|||||||||||||||||||
Total assets
|
¥
|
12,063,875
|
¥
|
13,030,529
|
¥
|
5,817,065
|
¥
|
6,255,992
|
¥
|
17,660,556
|
¥
|
19,065,538
|
||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||
Short-term borrowings
|
¥
|
411,643
|
¥
|
433,119
|
¥
|
106,437
|
¥
|
288,496
|
¥
|
518,079
|
¥
|
721,615
|
||||||||||||
Notes and accounts payable, trade
|
|
– |
|
– |
539,900
|
468,550
|
539,900
|
468,550
|
||||||||||||||||
Accounts payable, other and accrued expenses
|
31,486
|
37,479
|
1,364,042
|
1,477,875
|
1,394,758
|
1,514,433
|
||||||||||||||||||
Accrued income and other taxes
|
13,512
|
19,401
|
92,525
|
126,504
|
106,037
|
145,905
|
||||||||||||||||||
Deposits from customers in the banking business
|
2,071,091
|
2,159,246
|
|
– |
|
– |
2,071,091
|
2,159,246
|
||||||||||||||||
Other
|
173,853
|
181,467
|
422,916
|
435,996
|
591,874
|
610,792
|
||||||||||||||||||
Total current liabilities
|
2,701,585
|
2,830,712
|
2,525,820
|
2,797,421
|
5,221,739
|
5,620,541
|
||||||||||||||||||
Long-term debt
|
75,511
|
205,373
|
609,692
|
421,817
|
681,462
|
623,451
|
||||||||||||||||||
Accrued pension and severance costs
|
31,289
|
33,062
|
365,427
|
361,442
|
396,715
|
394,504
|
||||||||||||||||||
Deferred income taxes
|
317,043
|
342,405
|
115,781
|
107,458
|
432,824
|
449,863
|
||||||||||||||||||
Future insurance policy benefits and other
|
4,834,492
|
5,221,772
|
|
– |
|
– |
4,834,492
|
5,221,772
|
||||||||||||||||
Policyholders’ account in the life insurance business
|
2,631,073
|
2,820,702
|
|
– |
|
– |
2,631,073
|
2,820,702
|
||||||||||||||||
Other
|
21,825
|
17,778
|
317,980
|
284,270
|
314,771
|
278,338
|
||||||||||||||||||
Total liabilities
|
10,612,818
|
11,471,804
|
3,934,700
|
3,972,408
|
14,513,076
|
15,409,171
|
||||||||||||||||||
Redeemable noncontrolling interest
|
|
– |
|
– |
12,058
|
9,210
|
12,058
|
9,210
|
||||||||||||||||
Equity:
|
||||||||||||||||||||||||
Stockholders’ equity of Financial Services
|
1,449,605
|
1,557,062
|
–
|
|
– |
|
– |
|
– | |||||||||||||||
Stockholders’ equity of Sony without Financial Services
|
|
– |
|
– |
1,770,632
|
2,173,128
|
|
– |
|
– | ||||||||||||||
Sony Corporation’s stockholders’ equity
|
|
– |
|
– |
|
– |
|
– |
2,497,246
|
2,967,366
|
||||||||||||||
Noncontrolling interests
|
1,452
|
1,663
|
99,675
|
101,246
|
638,176
|
679,791
|
||||||||||||||||||
Total equity
|
1,451,057
|
1,558,725
|
1,870,307
|
2,274,374
|
3,135,422
|
3,647,157
|
||||||||||||||||||
Total liabilities and equity
|
¥
|
12,063,875
|
¥
|
13,030,529
|
¥
|
5,817,065
|
¥
|
6,255,992
|
¥
|
17,660,556
|
¥
|
19,065,538
|
Condensed Statements of Income
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
(Millions of yen)
|
|||||||||||||||||||||||
|
Fiscal year ended March 31
|
|||||||||||||||||||||||
|
Sony without Financial Services |
|||||||||||||||||||||||
|
Financial Services
|
Consolidated
|
||||||||||||||||||||||
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
||||||||||||||||||
|
||||||||||||||||||||||||
Financial services revenue
|
¥
|
1,087,504
|
¥
|
1,228,377
|
¥
|
– | ¥ | – |
¥
|
1,080,284
|
¥
|
1,221,235
|
||||||||||||
Net sales and operating revenue
|
– | – |
6,527,499
|
7,329,755
|
6,522,966
|
7,322,747
|
||||||||||||||||||
|
1,087,504
|
1,228,377
|
6,527,499
|
7,329,755
|
7,603,250
|
8,543,982
|
||||||||||||||||||
|
||||||||||||||||||||||||
Cost of sales
|
–
|
– |
4,761,541
|
5,199,748
|
4,753,010
|
5,188,259
|
||||||||||||||||||
Selling, general and administrative
|
– | – |
1,501,957
|
1,578,716
|
1,505,956
|
1,583,197
|
||||||||||||||||||
Financial services expenses
|
917,365
|
1,049,305
|
– | – |
910,144
|
1,042,163
|
||||||||||||||||||
Other operating expense, net
|
114
|
64
|
148,887
|
4,008
|
149,001
|
4,072
|
||||||||||||||||||
|
917,479
|
1,049,369
|
6,412,385
|
6,782,472
|
7,318,111
|
7,817,691
|
||||||||||||||||||
|
||||||||||||||||||||||||
Equity in net income (loss) of affiliated companies
|
(3,601
|
)
|
(61
|
)
|
7,164
|
8,630
|
3,563
|
8,569
|
||||||||||||||||
|
||||||||||||||||||||||||
Operating income
|
166,424
|
178,947
|
122,278
|
555,913
|
288,702
|
734,860
|
||||||||||||||||||
|
||||||||||||||||||||||||
Other income (expenses), net
|
– | – |
(22,728
|
)
|
(20,738
|
)
|
(37,083
|
)
|
(35,811
|
)
|
||||||||||||||
|
||||||||||||||||||||||||
Income before income taxes
|
166,424
|
178,947
|
99,550
|
535,175
|
251,619
|
699,049
|
||||||||||||||||||
|
||||||||||||||||||||||||
Income taxes
|
47,604
|
51,825
|
76,454
|
99,945
|
124,058
|
151,770
|
||||||||||||||||||
|
||||||||||||||||||||||||
Net Income
|
118,820
|
127,122
|
23,096
|
435,230
|
127,561
|
547,279
|
||||||||||||||||||
|
||||||||||||||||||||||||
Less - Net income attributable to noncontrolling interests
|
107
|
201
|
8,502
|
9,311
|
54,272
|
56,485
|
||||||||||||||||||
|
||||||||||||||||||||||||
Net income of Financial Services
|
¥
|
118,713
|
¥
|
126,921
|
¥
|
– |
¥
|
– | ¥ | – |
¥
|
– | ||||||||||||
|
||||||||||||||||||||||||
Net income of Sony without Financial Services
|
¥
|
– |
¥
|
– |
¥
|
14,594
|
¥
|
425,919
|
¥
|
– |
¥
|
– | ||||||||||||
|
||||||||||||||||||||||||
Net income attributable to Sony Corporation’s stockholders
|
¥
|
– |
¥
|
– |
¥
|
– |
¥
|
– |
¥
|
73,289
|
¥
|
490,794
|
Three months ended March 31
|
||||||||||||||||||||||||
Financial Services
|
Sony without
Financial Services
|
Consolidated
|
||||||||||||||||||||||
|
|
|||||||||||||||||||||||
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
|||||||||||||||||||
Financial services revenue
|
¥
|
275,133
|
¥
|
272,722
|
¥ | – | ¥ | – |
¥
|
273,330
|
¥
|
270,943
|
||||||||||||
Net sales and operating revenue
|
– | – |
1,631,288
|
1,682,102
|
1,630,274
|
1,680,078
|
||||||||||||||||||
275,133
|
272,722
|
1,631,288
|
1,682,102
|
1,903,604
|
1,951,021
|
|||||||||||||||||||
Cost of sales
|
– | – |
1,194,666
|
1,233,348
|
1,193,083
|
1,230,559
|
||||||||||||||||||
Selling, general and administrative
|
– | – |
417,290
|
423,241
|
417,860
|
424,007
|
||||||||||||||||||
Financial services expenses
|
218,412
|
232,975
|
– | – |
216,607
|
231,196
|
||||||||||||||||||
Other operating (income) expense, net
|
45
|
30
|
(16,498
|
)
|
44,173
|
(16,453
|
)
|
44,203
|
||||||||||||||||
218,457
|
233,005
|
1,595,458
|
1,700,762
|
1,811,097
|
1,929,965
|
|||||||||||||||||||
Equity in net income (loss) of affiliated companies
|
(1,358
|
)
|
121
|
3,242
|
1,007
|
1,884
|
1,128
|
|||||||||||||||||
Operating income (loss)
|
55,318
|
39,838
|
39,072
|
(17,653
|
)
|
94,391
|
22,184
|
|||||||||||||||||
Other income (expenses), net
|
– | – |
(6,534
|
)
|
(13,713
|
)
|
(6,535
|
)
|
(13,713
|
)
|
||||||||||||||
Income (loss) before income taxes
|
55,318
|
39,838
|
32,538
|
(31,366
|
)
|
87,856
|
8,471
|
|||||||||||||||||
Income taxes
|
15,829
|
11,775
|
27,298
|
1,515
|
43,127
|
13,289
|
||||||||||||||||||
Net Income (loss)
|
39,489
|
28,063
|
5,240
|
(32,881
|
)
|
44,729
|
(4,818
|
)
|
||||||||||||||||
Less - Net income attributable to noncontrolling interests
|
41
|
62
|
2,444
|
1,558
|
17,079
|
12,008
|
||||||||||||||||||
Net income of Financial Services
|
¥
|
39,448
|
¥
|
28,001
|
¥
|
– |
¥
|
– |
¥
|
– |
¥
|
– | ||||||||||||
Net income (loss) of Sony without Financial Services
|
¥ | – |
¥
|
– |
¥
|
2,796
|
¥
|
(34,439
|
)
|
¥
|
– |
¥
|
– | |||||||||||
Net income (loss) attributable to Sony Corporation’s stockholders
|
¥ | – |
¥
|
– |
¥
|
– | ¥ | – |
¥
|
27,650
|
¥
|
(16,826
|
)
|
Condensed Statements of Cash Flows
|
||||||||||||||||||||||||
(Millions of yen)
|
||||||||||||||||||||||||
Fiscal year ended March 31
|
||||||||||||||||||||||||
Sony without
Financial Services
|
||||||||||||||||||||||||
Financial Services
|
Consolidated
|
|||||||||||||||||||||||
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
|||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||||||
Net income (loss)
|
¥
|
118,820
|
¥
|
127,122
|
¥
|
23,096
|
¥
|
435,230
|
¥
|
127,561
|
¥
|
547,279
|
||||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||||||||||||||
Depreciation and amortization, including amortization of deferred insurance acquisition costs
|
47,056
|
79,843
|
279,992
|
281,601
|
327,048
|
361,444
|
||||||||||||||||||
Amortization of film costs
|
|
– |
|
– |
297,505
|
359,274
|
297,505
|
359,274
|
||||||||||||||||
Other operating (income) expense, net
|
114
|
64
|
148,887
|
4,008
|
149,001
|
4,072
|
||||||||||||||||||
(Gain) loss on sale or devaluation of securities investments, net
|
47
|
220
|
7,404
|
3,438
|
7,451
|
3,658
|
||||||||||||||||||
(Gain) loss on revaluation of marketable securities held for trading purposes, net
|
(55,789
|
)
|
(47,339
|
)
|
|
– |
|
– |
(55,789
|
)
|
(47,339
|
)
|
||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||||||||||
(Increase) decrease in notes and accounts receivable, trade
|
(1,163
|
)
|
(3,880
|
)
|
(37,148
|
)
|
(77,793
|
)
|
(37,529
|
)
|
(80,004
|
)
|
||||||||||||
(Increase) decrease in inventories
|
|
– |
|
– |
11,199
|
(51,508
|
)
|
11,199
|
(51,508
|
)
|
||||||||||||||
(Increase) decrease in film costs
|
|
– |
|
– |
(331,179
|
)
|
(362,496
|
)
|
(331,179
|
)
|
(362,496
|
)
|
||||||||||||
Increase (decrease) in notes and accounts payable, trade
|
|
– |
|
– |
(1,386
|
)
|
(87,939
|
)
|
(1,386
|
)
|
(87,939
|
)
|
||||||||||||
Increase (decrease) in future insurance policy benefits and other
|
433,803
|
495,419
|
|
– |
|
– |
433,803
|
495,419
|
||||||||||||||||
(Increase) decrease in deferred insurance acquisition costs
|
(93,234
|
)
|
(86,779
|
)
|
|
– |
|
– |
(93,234
|
)
|
(86,779
|
)
|
||||||||||||
(Increase) decrease in marketable securities held for trading purposes
|
(81,456
|
)
|
(89,797
|
)
|
|
– |
|
– |
(81,456
|
)
|
(89,797
|
)
|
||||||||||||
Other
|
8,031
|
23,714
|
47,400
|
267,836
|
56,267
|
289,688
|
||||||||||||||||||
Net cash provided by (used in) operating activities
|
376,229
|
498,587
|
445,770
|
771,651
|
809,262
|
1,254,972
|
||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||||||
Payments for purchases of fixed assets
|
(12,296
|
)
|
(13,386
|
)
|
(321,200
|
)
|
(249,770
|
)
|
(333,509
|
)
|
(262,989
|
)
|
||||||||||||
Payments for investments and advances
|
(1,232,059
|
) |
(963,210
|
)
|
(17,106
|
)
|
(13,801
|
)
|
(1,250,498
|
)
|
(977,011
|
)
|
||||||||||||
Proceeds from sales or return of investments and collections of advances
|
289,901
|
317,159
|
16,078
|
6,596
|
305,979
|
323,755
|
||||||||||||||||||
Other
|
1,262
|
162
|
22,793
|
93,887
|
24,055
|
94,048
|
||||||||||||||||||
Net cash provided by (used in) investing activities
|
(953,192
|
)
|
(659,275
|
)
|
(299,435
|
)
|
(163,088
|
)
|
(1,253,973
|
)
|
(822,197
|
)
|
||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||||||
Increase (decrease) in borrowings, net
|
358,010
|
140,055
|
(46,516
|
)
|
(24,379
|
)
|
311,223
|
115,676
|
||||||||||||||||
Increase (decrease) in deposits from customers, net
|
277,152
|
169,479
|
|
– |
|
– |
277,152
|
169,479
|
||||||||||||||||
Dividends paid
|
(23,926
|
)
|
(23,921
|
)
|
(25,301
|
)
|
(28,490
|
)
|
(25,301
|
)
|
(28,490
|
)
|
||||||||||||
Other
|
408
|
(174
|
)
|
(101,608
|
)
|
(1,214
|
)
|
(110,772
|
)
|
(10,209
|
)
|
|||||||||||||
Net cash provided by (used in) financing activities
|
611,644
|
285,439
|
(173,425
|
)
|
(54,083
|
)
|
452,302
|
246,456
|
||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
– |
|
– |
(31,061
|
)
|
(53,044
|
)
|
(31,061
|
)
|
(53,044
|
)
|
||||||||||||
Net increase (decrease) in cash and cash equivalents
|
34,681
|
124,751
|
(58,151
|
)
|
501,436
|
(23,470
|
)
|
626,187
|
||||||||||||||||
Cash and cash equivalents at beginning of the fiscal year
|
233,701
|
268,382
|
749,911
|
691,760
|
983,612
|
960,142
|
||||||||||||||||||
Cash and cash equivalents at end of the fiscal year
|
¥
|
268,382
|
¥
|
393,133
|
¥
|
691,760
|
¥
|
1,193,196
|
¥
|
960,142
|
¥
|
1,586,329
|
(Thousands of shares)
|
||||||||
Fiscal year ended March 31
|
||||||||
Net income attributable to Sony Corporation’s stockholders
|
2017
|
2018
|
||||||
— Basic
|
1,262,023
|
1,263,895
|
||||||
— Diluted
|
1,288,343
|
1,292,420
|
(Thousands of shares)
|
||||||||
Three months ended March 31
|
||||||||
Net income (loss) attributable to Sony Corporation’s stockholders
|
2017
|
2018
|
||||||
— Basic
|
1,262,507
|
1,265,126
|
||||||
— Diluted
|
1,288,794
|
1,265,126
|
(Billions of yen, except per share amounts)
|
||||||||||||
Fiscal Year ended March 31
|
||||||||||||
2017
|
2018
|
Change
|
||||||||||
Sales and operating revenue
|
¥
|
7,603.3
|
¥
|
8,544.0
|
|
+ ¥940.7 | ||||||
Operating income
|
288.7
|
734.9
|
+446.2
|
|||||||||
Income before income taxes
|
251.6
|
699.0
|
+447.4
|
|||||||||
Net income attributable to Sony Corporation’s stockholders
|
73.3
|
490.8
|
+417.5
|
|||||||||
Net income attributable to Sony Corporation’s stockholders per share of common stock:
|
||||||||||||
- Basic | ¥ | 58.07 | ¥ | 388.32 |
+330.25
|
|||||||
- Diluted
|
56.89
|
379.75
|
+322.86
|
Fiscal Year ended March 31
|
|||
2017
|
2018
|
Change
|
|
The average rate of yen
|
|||
1 U.S. dollar
|
¥108.4
|
¥110.9
|
2.5 yen depreciation
|
1 Euro
|
118.8
|
129.7
|
10.9 yen depreciation
|
・
|
A gain resulting from the sale of the entire equity interest in a manufacturing subsidiary in the camera module business: 28.3 billion yen (Semiconductors segment)
|
・
|
A gain resulting from the sale of real estate held by a subsidiary: 10.5 billion yen (Music segment)
|
・
|
Insurance recoveries, mainly for opportunity losses related to the 2016 Kumamoto Earthquakes (the “Kumamoto
|
・
|
A gain resulting from the sale of manufacturing equipment: 8.6 billion yen (Semiconductors segment)
|
・
|
An impairment charge of goodwill: 962 million U.S. dollars (112.1 billion yen) (Pictures segment)
|
・
|
An impairment charge related to the transfer of the battery business: 42.3 billion yen (All Other)
|
・
|
An impairment charge against long-lived assets resulting from the termination of the development and manufacturing of certain high-functionality camera modules for external sale: 23.9 billion yen (Semiconductors segment)
|
・
|
Net charges in expenses resulting from the Kumamoto Earthquakes: 15.4 billion yen (Semiconductors segment)
|
・
|
A gain on the sale of certain shares of M3, Inc.: 37.2 billion yen (All Other)
|
*1 |
Sony has included the information for cash flow from operating and investing activities combined, excluding the Financial Services segment’s activities, as Sony’s management frequently monitors this financial measure, and believes this non-U.S. GAAP measurement is important for use in evaluating Sony’s ability to generate cash to maintain liquidity and fund debt principal and dividend payments from business activities other than its Financial Services segment. This information is derived from the reconciliations prepared in the Condensed Statements of Cash Flows on page F-12. This information and the separate condensed presentations shown below are not required or prepared in accordance with U.S. GAAP. The Financial Services segment’s cash flow is excluded from the measure because Sony Financial Holdings Inc. (“SFH”), which constitutes a majority of the Financial Services segment, is a separate publicly traded entity in Japan with a significant minority interest and it, as well as its subsidiaries, secure liquidity on their own. This measure may not be comparable to those of other companies. This measure has limitations because it does not represent residual cash flows available for discretionary expenditures principally due to the fact that the measure does not deduct the principal payments required for debt service. Therefore, Sony believes it is important to view this measure as supplemental to its entire statement of cash flows and together with Sony’s disclosures regarding investments, available credit facilities and overall liquidity.
|
A reconciliation of the differences between the Consolidated Statement of Cash Flows reported and cash flows from operating and investing activities combined excluding the Financial Services segment’s activities is as follows: |
(Billions of yen)
|
||||||||
Fiscal year ended March 31
|
||||||||
2017
|
2018
|
|||||||
Net cash provided by operating activities reported in the consolidated statements of cash flows
|
¥
|
809.3
|
¥
|
1,255.0
|
||||
Net cash used in investing activities reported in the consolidated statements of cash flows
|
(1,254.0
|
) |
(822.2
|
)
|
||||
Subtotal (A)
|
(444.7
|
) |
432.8
|
|||||
Less: Net cash provided by operating activities within the Financial Services segment (B)
|
376.2
|
498.6
|
||||||
Less: Net cash used in investing activities within the Financial Services segment (C)
|
(953.2
|
) |
(659.3
|
)
|
||||
Eliminations *2 (D)
|
14.1
|
15.1
|
||||||
Cash flow generated by operating and investing activities combined excluding the Financial Services segment’s activities (A)-(B)-(C)+(D)
|
¥
|
146.3
|
¥
|
608.6
|
*2 |
Eliminations primarily consist of intersegment dividend payments.
|
(Billions of yen)
|
Change from
March 31, 2018 Results
|
|||
March 31, 2018
Results
|
March 31, 2019
April Forecast
|
|||
Sales and operating revenue
|
¥8,544.0
|
¥8,300
|
- ¥244.0 bil
|
- 2.9%
|
Operating income
|
734.9
|
670
|
- 64.9 bil
|
- 8.8
|
Income before income taxes
|
699.0
|
735
|
+ 36.0 bil
|
+ 5.1
|
Net income attributable to
Sony Corporation’s stockholders
|
490.8
|
480
|
- 10.8 bil
|
- 2.2
|
(For your reference)
Average foreign currency exchange rates for the
fiscal year ended March 31, 2018
|
Assumed foreign currency exchange rates
for the fiscal year ending March 31, 2019
|
|
1 U.S. dollar
|
110.9 yen
|
approximately 105 yen
|
1 Euro
|
129.7 yen
|
approximately 125 yen
|
(Billions of yen)
|
||||
March 31, 2017
Results
|
March 31, 2018
Results
|
March 31, 2019
April Forecast
|
||
Game & Network Services (G&NS)
|
||||
Sales and operating revenue
|
¥1,649.8
|
¥1,943.8
|
¥1,900
|
|
Operating income
|
135.6
|
177.5
|
190
|
|
Music
|
||||
Sales and operating revenue
|
647.7
|
800.0
|
750
|
|
Operating income
|
75.8
|
127.8
|
112
|
|
Pictures
|
||||
Sales and operating revenue
|
903.1
|
1,011.1
|
960
|
|
Operating income (loss)
|
(80.5)
|
41.1
|
42
|
|
Home Entertainment & Sound (HE&S)
|
||||
Sales and operating revenue
|
1,039.0
|
1,222.7
|
1,150
|
|
Operating income
|
58.5
|
85.8
|
86
|
|
Imaging Products & Solutions (IP&S)
|
||||
Sales and operating revenue
|
579.6
|
655.9
|
660
|
|
Operating income
|
47.3
|
74.9
|
75
|
|
Mobile Communications (MC)
|
||||
Sales and operating revenue
|
759.1
|
723.7
|
640
|
|
Operating income (loss)
|
10.2
|
(27.6)
|
(15)
|
|
Semiconductors
|
||||
Sales and operating revenue
|
773.1
|
850.0
|
870
|
|
Operating income (loss)
|
(7.8)
|
164.0
|
100
|
|
Financial Services
|
||||
Financial services revenue
|
1,087.5
|
1,228.4
|
1,270
|
|
Operating income
|
166.4
|
178.9
|
170
|
|
All Other, Corporate and elimination
|
||||
Operating loss
|
(116.7)
|
(87.6)
|
(90)
|
|
Consolidated
|
||||
Sales and operating revenue
|
7,603.3
|
8,544.0
|
8,300
|
|
Operating income
|
288.7
|
734.9
|
670
|
(i)
|
the global economic and political environment in which Sony operates and the economic and political conditions in Sony’s markets,
|
|
particularly levels of consumer spending;
|
(ii)
|
foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant
|
|
sales and incurs production costs, or in which Sony’s assets and liabilities are denominated;
|
(iii)
|
Sony’s ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products
|
|
and services, including image sensors, game and network platforms, smartphones and televisions, which are offered in highly
|
|
competitive markets characterized by severe price competition and continual new product and service introductions, rapid development
|
|
in technology and subjective and changing customer preferences;
|
(iv)
|
Sony’s ability and timing to recoup large-scale investments required for technology development and production capacity;
|
(v)
|
Sony’s ability to implement successful business restructuring and transformation efforts under changing market and regulatory
|
|
conditions;
|
(vi)
|
changes in laws, regulations and government policies in the markets in which Sony operates, including those related to taxation and
|
|
corporate social responsibility;
|
(vii)
|
Sony’s ability to implement successful hardware, software, and content integration strategies, and to develop and implement successful
|
|
sales and distribution strategies in light of new technologies and distribution platforms;
|
(viii)
|
Sony’s continued ability to devote sufficient resources to research and development and, with respect to capital expenditures, to
|
|
prioritize investments correctly (particularly in the electronics businesses);
|
(ix)
|
Sony’s ability to maintain product quality and customer satisfaction with its products and services;
|
(x)
|
the effectiveness of Sony’s strategies and their execution, including but not limited to the success of Sony’s acquisitions, joint
|
|
and other strategic investments;
|
(xi)
|
significant volatility and disruption in the global financial markets or a ratings downgrade;
|
(xii)
|
Sony’s ability to forecast demands, manage timely procurement and control inventories;
|
(xiii)
|
Sony's reliance on external business partners, including for the procurement of parts, components, software and network services for its
|
|
products or services, the manufacturing, supply and distribution of its products, and its other business operations;
|
(xiv)
|
the outcome of pending and/or future legal and/or regulatory proceedings;
|
(xv)
|
shifts in customer demand for financial services such as life insurance and Sony’s ability to conduct successful asset liability
|
|
management in the Financial Services segment;
|
(xvi)
|
the impact of changes in interest rates and unfavorable conditions or developments (including market fluctuations or volatility) in the
|
|
Japanese equity markets on the revenue and operating income of the Financial Services segment;
|
(xvii)
|
the ability of Sony, its third-party service providers or business partners to anticipate and manage cybersecurity risk, including the risk
|
|
of unauthorized access to Sony’s business information, potential business disruptions or financial losses; and
|
(xviii)
|
risks related to catastrophic disasters or similar events.
|
Risks and uncertainties also include the impact of any future events with material adverse impact.
|
|
|
|
|
|