Form 20-F X
|
Form 40-F __
|
SONY CORPORATION
|
|
(Registrant)
|
|
By: /s/ Masaru Kato
|
|
(Signature)
|
|
Masaru Kato
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
1-7-1 Konan, Minato-ku
Tokyo 108-0075 Japan
|
|
News & Information
|
(Billions of yen, millions of U.S. dollars, except per share amounts)
Second quarter ended September 30
|
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012* | |||||||||||||
Sales and operating revenue
|
¥ | 1,575.0 | ¥ | 1,604.7 | +1.9 | % | $ | 20,573 | ||||||||
Operating income (loss)
|
(1.6 | ) | 30.3 | - | 388 | |||||||||||
Income before income taxes
|
0.1 | 19.7 | - | 252 | ||||||||||||
Net loss attributable to Sony Corporation’s
stockholders
|
(27.0 | ) | (15.5 | ) | - | (198 | ) | |||||||||
Net loss attributable to Sony Corporation’s
stockholders per share of common stock:
|
||||||||||||||||
- Basic
|
¥ | (26.88 | ) | ¥ | (15.41 | ) | - | $ | (0.20 | ) | ||||||
- Diluted
|
(26.88 | ) | (15.41 | ) | - | (0.20 | ) |
*
|
U.S. dollar amounts have been translated from yen, for convenience only, at the rate of 78 yen = 1 U.S. dollar, the approximate Tokyo foreign exchange market rate as of September 30, 2012.
|
Second quarter ended September 30
|
|||||||||||||
2011
|
2012
|
Change
|
|||||||||||
The average rate of yen
|
|||||||||||||
1 U.S. dollar
|
¥ | 76.9 | ¥ | 78.6 | 2.3 | % |
(yen depreciation)
|
||||||
1 Euro
|
108.7 | 98.4 | 10.4 |
(yen appreciation)
|
(Billions of yen, millions of U.S. dollars)
Second quarter ended September 30
|
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012
|
|||||||||||||
Sales and operating revenue
|
¥ | 219.1 | ¥ | 182.6 | -16.7 | % | $ | 2,341 | ||||||||
Operating income
|
15.8 | 2.6 | -83.6 | 33 |
(Billions of yen, millions of U.S. dollars)
Second quarter ended September 30 |
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012
|
|||||||||||||
Sales and operating revenue
|
¥ | 176.0 | ¥ | 148.2 | -15.8 | % | $ | 1,899 | ||||||||
Operating income
|
3.0 | 2.3 | -23.8 | 29 |
(Billions of yen, millions of U.S. dollars) | ||||||||||||||||
Second quarter ended September 30
|
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012
|
|||||||||||||
Sales and operating revenue
|
¥ | 141.7 | ¥ | 300.4 | +112.1 | % | $ | 3,851 | ||||||||
Operating loss
|
(6.1 | ) | (23.1 | ) | - | (296 | ) |
(Billions of yen, millions of U.S. dollars)
Second quarter ended September 30 |
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012
|
|||||||||||||
Sales and operating revenue
|
¥ | 314.8 | ¥ | 236.0 | -25.0 | % | $ | 3,026 | ||||||||
Operating loss
|
(41.8 | ) | (15.8 | ) | - | (203 | ) |
*
|
The operating loss in Televisions excludes restructuring charges, which are included in the overall segment results and are not allocated to product categories.
|
(Billions of yen, millions of U.S. dollars)
Second quarter ended September 30 |
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012
|
|||||||||||||
Sales and operating revenue
|
¥ | 299.7 | ¥ | 249.9 | -16.6 | % | $ | 3,204 | ||||||||
Operating income (loss)
|
(18.4 | ) | 29.8 | - | 382 |
(Billions of yen, millions of U.S. dollars)
Second quarter ended September 30 |
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012
|
|||||||||||||
Sales and operating revenue
|
¥ | 169.3 | ¥ | 163.0 | -3.7 | % | $ | 2,090 | ||||||||
Operating income
|
20.6 | 7.9 | -61.8 | 101 |
(Billions of yen, millions of U.S. dollars)
Second quarter ended September 30
|
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012
|
|||||||||||||
Sales and operating revenue
|
¥ | 103.6 | ¥ | 99.2 | -4.3 | % | $ | 1,272 | ||||||||
Operating income
|
6.3 | 7.9 | +24.1 | 101 |
(Billions of yen, millions of U.S. dollars)
Second quarter ended September 30 |
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012
|
|||||||||||||
Financial services revenue
|
¥ | 184.1 | ¥ | 231.4 | +25.7 | % | $ | 2,967 | ||||||||
Operating income
|
24.5 | 31.2 | +27.5 | 400 |
*1
|
Sony has included the information for cash flow from operating and investing activities combined, excluding the Financial Services segment’s activities, as Sony’s management frequently monitors this financial measure, and believes this non-U.S. GAAP measurement is important for use in evaluating Sony’s ability to generate cash to maintain liquidity and fund debt principal and dividend payments from business activities other than its Financial Services segment. This information is derived from the reconciliations prepared in the Condensed Statements of Cash Flows on page F-14. This information and the separate condensed presentations shown below are not required or prepared in accordance with U.S. GAAP. The Financial Services segment’s cash flow is excluded from the measure because SFH, which constitutes a majority of the Financial Services segment, is a separate publicly traded entity in Japan with a significant minority interest and it, as well as its subsidiaries, secure liquidity on their own. This measure may not be comparable to those of other companies. This measure has limitations because it does not represent residual cash flows available for discretionary expenditures principally due to the fact that the measure does not deduct the principal payments required for debt service. Therefore, Sony believes it is important to view this measure as supplemental to its entire statement of cash flows and together with Sony’s disclosures regarding investments, available credit facilities and overall liquidity.
|
(Billions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
2011
|
2012
|
2012
|
||||||||||
Net cash provided by operating activities reported in the consolidated
statements of cash flows
|
¥ | 149.3 | ¥ | 49.4 | $ | 634 | ||||||
Net cash used in investing activities reported in the consolidated
statements of cash flows
|
(417.7 | ) | (470.8 | ) | (6,036 | ) | ||||||
(268.4 | ) | (421.4 | ) | (5,402 | ) | |||||||
Less: Net cash provided by operating activities within the Financial
Services segment
|
207.2 | 238.5 | 3,057 | |||||||||
Less: Net cash used in investing activities within the Financial
Services segment
|
(258.0 | ) | (354.1 | ) | (4,540 | ) | ||||||
Eliminations *2
|
12.3 | 5.3 | 68 | |||||||||
Cash flow used in operating and investing activities combined
excluding the Financial Services segment’s activities
|
¥ | (205.3 | ) | ¥ | (300.5 | ) | $ | (3,851 | ) |
*2
|
Eliminations primarily consist of intersegment dividend payments.
|
(Billions of yen)
|
||||||||||||||||||||
November
Forecast
|
Change from
August
Forecast
|
August
Forecast
|
Change from
March 31, 2012
Actual Results
|
March 31, 2012
Actual Results
|
||||||||||||||||
Sales and operating revenue
|
¥ | 6,600 | -2.9 | % | ¥ | 6,800 | +1.6 | % | ¥ | 6,493.2 | ||||||||||
Operating income (loss)
|
130 | - | 130 | - | (67.3 | ) | ||||||||||||||
Income before income (loss) taxes
|
150 | - | 150 | - | (83.2 | ) | ||||||||||||||
Net income (loss) attributable to
Sony Corporation’s stockholders
|
20 | - | 20 | - | (456.7 | ) |
(Billions of yen)
|
||||||||||||
November
Forecast
|
Change from
March 31, 2012
Results
|
March 31, 2012
Results
|
||||||||||
Capital expenditures
(additions to Property, Plant and Equipment)
|
¥ | 210 | -28.8 | % | ¥ | 295.1 | ||||||
Depreciation and amortization *
|
330 | +3.3 | 319.6 | |||||||||
[for Property, Plant and Equipment (included above)
|
200 | -4.4 | 209.2 | ] | ||||||||
Research and development expenses
|
470 | +8.4 | 433.5 |
*
|
The forecast for depreciation and amortization includes amortization expenses for intangible assets and for deferred insurance acquisition costs.
|
n
|
The operating environment for Sony continued to be severe primarily due to a slowing of the global economy. Nevertheless, consolidated sales for the current quarter increased year-on-year. Operating results improved significantly year-on-year and greater profit was recorded for the quarter than previously anticipated, primarily due to the contribution of improved operating performance in the television business. The forecast for consolidated sales for the fiscal year ending March 31, 2013 has been lowered primarily because the sales forecasts for some key products are now anticipated to be lower than previously expected. Despite the fact that the operating results recorded for the second quarter were better than expected, consolidated operating income forecast for the full fiscal year remains unchanged because uncertainty regarding economic trends in the second half of the fiscal year suggests that a severe operating environment is likely to continue.
|
n
|
The new management team established in April 2012 has begun to execute key measures meant to revitalize and grow Sony’s electronics businesses. The team is changing the business portfolio by investing in core and new business areas, and by engaging in M&A in some areas while divesting others. During the current quarter, the sale of the chemical products related business was completed and decisions were made to terminate several other businesses and product categories. At the same time, Sony implemented a tender offer to acquire all of the outstanding shares of So-net Entertainment Corporation in an effort to maximize group synergy and strengthen the network services business.
|
n
|
In addition, following the plan to enter new markets announced at the corporate strategy meeting in April 2012, Sony is pursuing a strategy of expanding the scope of its medical operation and growing it into a core business. In September, Sony agreed to establish a medical business venture with Olympus Corporation. Through the utilization of its leading-edge electronics technologies, such as digital imaging, 4K and 3D, Sony believes that it can create new business opportunities by offering innovative and competitive products in the area of surgical endoscopes and other related areas where future growth is anticipated.
|
n
|
As mentioned above, Sony is making necessary investments for the future, such as changing its business portfolio and strengthening its competitiveness. At the same time, Sony is balancing cash in and cash out while working to improve its cash flow* by carefully selecting investments, selling assets and strengthening control of working capital such as inventory.
|
n
|
At the corporate strategy meeting in April 2012, Sony announced that it expected to reduce Group-wide headcount by approximately 10,000 people, primarily in the electronics businesses, during the fiscal year ending March 31, 2013. As a part of this plan, Sony announced in October a consolidation and closure of a manufacturing site to further enhance the efficiency of its manufacturing operations in Japan. Sony also announced a headcount reduction at headquarters and supporting functions as the company streamlines its organization and increases operational efficiency in Japan. Sony has already begun to improve efficiency through the consolidation of offices and the integration of organizations at sales companies, primarily in Japan, the U.S. and Europe. Sony has also reduced fixed costs in the television business based on its profitability improvement plan. Sony’s plans to optimize resources in its operations are on track.
|
n
|
In the television business, Sony is steadily implementing the Television Profitability Improvement Plan announced in November 2011, with the goal of turning that business to a profit in the fiscal year ending March 31, 2014. Sony significantly reduced the cost of procuring LCD panels, which was the largest issue for the business, by terminating the S-LCD joint venture in January 2012. Both sales revenue and unit sales of televisions for the current quarter decreased year-on-year due to Sony’s managing the business with an emphasis on establishing a stable profit foundation rather than an expansion of unit sales. Despite these decreases, the operating loss for the first half of the current fiscal year decreased to less than half that of the same period of the previous fiscal year, primarily due to a reduction in the number of models, mainly in developed countries, and continued cost reduction. Sony’s management believes that it is on track to achieve its goal of cutting the television business operating loss for the current fiscal year to half of the operating loss forecast for the fiscal year ended March 31, 2012 at the time the profitability improvement plan was announced. In the area of enhancement of product competitiveness, as the first step, Sony will start selling an 84 inch 4K LCD television from November 2012, which is distinguished by its high resolution large display and superior sound quality made possible by Sony’s proprietary technologies and components.
|
n
|
In the mobile business, growing sales and improving the profitability of the smartphone business are pressing issues for Sony. Sony fully consolidated Sony Mobile in February 2012 and started the realignment of the business, aiming to deliver attractive products to the market more quickly, streamline supply chain management, and to enhance marketing, by strengthening its product development and operational capabilities. Sony Mobile has been transferring its headquarter functions to Tokyo since October 2012, and has been implementing headcount reductions and realigning its global operational structure.
|
n
|
In the digital imaging business, Sony is further reinforcing development of its proprietary technologies such as image sensors, signal processing technologies and lenses. Sony is working to expand the scope of the digital imaging business by extending the use of these technologies beyond traditional markets to the security and medical markets. Although the market for compact digital cameras continues to contract, Sony is working to restore profitability through reinforcement of its high value added products such as those that are differentiated through the use of highly competitive image sensors developed by Sony. For interchangeable single lens cameras, which are enjoying a steady expansion of sales, Sony aims to contribute even further to profitability by enhancing product competitiveness through the integration of network functionality and services. Image sensors contributed to profitability this quarter and, with the aim of further expanding profitability, Sony is making additional investments in production capacity to meet the growing demand for high performance image sensors in the growing market for mobile devices, including smartphones and tablets.
|
n
|
In the game business, Sony is working to further expand the PS3 platform through measures such as the introduction of a new, smaller and lighter model with a larger capacity HDD. Sony is also working to further spread the PS Vita platform, which Sony introduced last year, through various measures such as the introduction of an attractive software lineup. Sony also acquired U.S.-based Gaikai Inc. in August 2012. Through this acquisition, Sony aims to provide users with interactive entertainment experiences by establishing a new cloud service.
|
n
|
The Pictures, Music and Financial Services segments consistently contribute to Sony’s annual operating income. In the Pictures segment, Sony entered into an agreement to acquire an additional ownership interest in Multi Screen Media Private Ltd. in India, to strengthen its television network business. In the Music segment, an investor group including Sony completed the acquisition of EMI Music Publishing (“EMI”), a music publisher with a world-leading music catalogue, in June. Sony plans to further strengthen its music publishing business by enhancing operational efficiency of EMI through operational integration with Sony/ATV Music Publishing LLC.
|
*
|
Cash flow provided by operating and investing activities combined excluding the Financial Services segment’s activities.
|
(Billions of yen, millions of U.S. dollars)
Second quarter ended September 30 |
||||||||||||||||
2011
|
2012
|
Change in yen
|
2012
|
|||||||||||||
Operating income (loss)
|
¥ | (1.6 | ) | ¥ | 30.3 | - | % | $ | 388 | |||||||
Less: Equity in net income (loss) of affiliated companies*1
|
1.1 | (3.1 | ) | - | (40 | ) | ||||||||||
Add: Restructuring charges recorded within operating expenses | 28.8 | 11.5 | -60.1 | 147 | ||||||||||||
Add: Impairments of long-lived assets | 8.6 | 2.0 | -76.6 | 26 | ||||||||||||
Operating income, as adjusted | ¥ | 34.7 | ¥ | 46.9 | +35.2 | % | $ | 601 |
(Billions of yen)
|
||||||||||||
November
Forecast
|
Change from
March 31, 2012
Actual Results
|
March 31, 2012
Actual Results
|
||||||||||
Operating income (loss) | ¥ | 130 | - | % | ¥ | (67.3 | ) | |||||
Less: Equity in net loss of affiliated companies*1
|
(5 | ) | - | (121.7 | ) | |||||||
Add: Restructuring charges, net, recorded within operating expenses | 75 | +36.9 | 54.8 | |||||||||
Add: Impairments of long-lived assets | 10 | -65.9 | 29.3 | |||||||||
Operating income, as adjusted | ¥ | 220 | +58.8 | % | ¥ | 138.5 |
*1
|
Equity in net income (loss) of affiliated companies for the fiscal year ended March 31, 2012 includes a total loss of 60.0 billion yen, including a 63.4 billion yen impairment loss on Sony’s shares of S-LCD which were sold in January 2012, and subsequent foreign currency adjustments. Also included is a 33.0 billion yen valuation allowance (Sony’s 50% share of the 654 million euro valuation allowance which Sony Mobile recorded under U.S. GAAP against certain of its deferred tax assets in the quarter ended December 31, 2011). In addition, as Sony sold its shares of S-LCD in January 2012 and acquired Telefonaktiebolaget LM Ericsson’s 50% equity interest in Sony Mobile with the company becoming a wholly-owned subsidiary of Sony in February 2012, the results of both companies are not included in the equity in net loss of affiliated companies for the actual results of the second quarter and for the outlook of the full fiscal year ending March 31, 2013.
|
*2
|
Sony is undertaking several structural transformation initiatives to enhance profitability through the implementation of various cost reduction programs as well as the adoption of horizontal platforms. Sony defines restructuring initiatives as activities initiated by Sony, such as exiting a business or product category or implementing a headcount reduction program, which are designed to generate a positive impact on future profitability. Restructuring charges are recorded, depending on the nature of the individual items, in cost of sales, selling, general and administrative expenses as well as other operating (income) expense, net, in the consolidated statement of income. Sony includes losses due to long-lived asset impairments in restructuring charges when those impairments are directly related to Sony’s current restructuring initiatives.
|
*3
|
The 2.0 billion yen (26 million U.S. dollars) in non-cash impairment charges of long-lived assets recorded within operating results for the second quarter ended September 30, 2012 is related to the fair value of long-lived assets in the LCD television asset group being lower than net book value. The 29.3 billion yen in non-cash impairment charges of long-lived assets for the fiscal year ended March 31, 2012 is related to the above-mentioned LCD television asset group and network business asset group, with charges of 16.7 billion yen and 12.6 billion yen, respectively. Substantially all of the 10.0 billion yen in non-cash impairment charges of long-lived assets expected for the fiscal year ending March 31, 2013 relates to the LCD television asset group. For the LCD television asset group, the corresponding estimated future cash flows leading to the impairment charges reflect the continued deterioration in LCD television market conditions in Japan, Europe and North America, and unfavorable foreign exchange rates. For the network business asset group, which has made investments in network improvements and security enhancements, the corresponding estimated future cash flows leading to the impairment charges, primarily related to certain intangible and other long-lived assets, reflected management’s revised forecast over the limited period applicable to the impairment determination. Sony has not included these losses on impairment in restructuring charges.
|
*4
|
The operating loss and operating income, as adjusted, for the fiscal year ended March 31, 2012, each includes a gain of 102.3 billion yen due to the remeasurement of the 50% equity interest Sony owned in Sony Mobile prior to the acquisition described above.
|
Fiscal year ended March 31, 2012 | Fiscal year ending March 31, 2013 |
Tokyo
|
New York
|
London
|
||
Yoshinori Hashitani
|
Justin Hill
|
Yas Hasegawa
|
||
+81-(0)3-6748-2111
|
+1-212-833-6722
|
+44-(0)20-7426-8696
|
(Unaudited)
|
||||||||||||||||
Consolidated Financial Statements
|
||||||||||||||||
Consolidated Balance Sheets
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
March 31
|
September 30
|
Change from
|
September 30
|
|||||||||||||
ASSETS
|
2012
|
2012
|
March 31, 2012
|
2012
|
||||||||||||
Current assets:
|
||||||||||||||||
Cash and cash equivalents
|
¥ | 894,576 | ¥ | 588,827 | ¥ | -305,749 | $ | 7,549 | ||||||||
Marketable securities
|
680,913 | 634,395 | -46,518 | 8,133 | ||||||||||||
Notes and accounts receivable, trade
|
840,924 | 791,297 | -49,627 | 10,145 | ||||||||||||
Allowance for doubtful accounts and sales returns
|
(71,009 | ) | (56,246 | ) | +14,763 | (721 | ) | |||||||||
Inventories
|
707,052 | 838,102 | +131,050 | 10,745 | ||||||||||||
Other receivables
|
202,044 | 207,592 | +5,548 | 2,661 | ||||||||||||
Deferred income taxes
|
36,769 | 37,258 | +489 | 478 | ||||||||||||
Prepaid expenses and other current assets
|
463,693 | 430,412 | -33,281 | 5,518 | ||||||||||||
Total current assets
|
3,754,962 | 3,471,637 | -283,325 | 44,508 | ||||||||||||
Film costs
|
270,048 | 253,460 | -16,588 | 3,249 | ||||||||||||
Investments and advances:
|
||||||||||||||||
Affiliated companies
|
36,800 | 60,235 | +23,435 | 772 | ||||||||||||
Securities investments and other
|
6,282,676 | 6,644,691 | +362,015 | 85,189 | ||||||||||||
6,319,476 | 6,704,926 | +385,450 | 85,961 | |||||||||||||
Property, plant and equipment:
|
||||||||||||||||
Land
|
139,413 | 138,168 | -1,245 | 1,771 | ||||||||||||
Buildings
|
817,730 | 800,354 | -17,376 | 10,261 | ||||||||||||
Machinery and equipment
|
1,957,134 | 1,944,492 | -12,642 | 24,930 | ||||||||||||
Construction in progress
|
35,648 | 38,691 | +3,043 | 496 | ||||||||||||
2,949,925 | 2,921,705 | -28,220 | 37,458 | |||||||||||||
Less-Accumulated depreciation
|
2,018,927 | 2,011,272 | -7,655 | 25,786 | ||||||||||||
930,998 | 910,433 | -20,565 | 11,672 | |||||||||||||
Other assets:
|
||||||||||||||||
Intangibles, net
|
503,699 | 470,965 | -32,734 | 6,038 | ||||||||||||
Goodwill
|
576,758 | 579,219 | +2,461 | 7,426 | ||||||||||||
Deferred insurance acquisition costs
|
441,236 | 446,530 | +5,294 | 5,725 | ||||||||||||
Deferred income taxes
|
100,460 | 102,490 | +2,030 | 1,314 | ||||||||||||
Other
|
398,030 | 314,368 | -83,662 | 4,030 | ||||||||||||
2,020,183 | 1,913,572 | -106,611 | 24,533 | |||||||||||||
Total assets
|
¥ | 13,295,667 | ¥ | 13,254,028 | ¥ | -41,639 | $ | 169,923 | ||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||
Current liabilities:
|
||||||||||||||||
Short-term borrowings
|
¥ | 99,878 | ¥ | 285,605 | ¥ | +185,727 | $ | 3,662 | ||||||||
Current portion of long-term debt
|
310,483 | 119,514 | -190,969 | 1,532 | ||||||||||||
Notes and accounts payable, trade
|
758,680 | 670,803 | -87,877 | 8,600 | ||||||||||||
Accounts payable, other and accrued expenses
|
1,073,241 | 958,046 | -115,195 | 12,283 | ||||||||||||
Accrued income and other taxes
|
63,396 | 59,927 | -3,469 | 768 | ||||||||||||
Deposits from customers in the banking business
|
1,761,137 | 1,819,396 | +58,259 | 23,326 | ||||||||||||
Other
|
463,166 | 432,023 | -31,143 | 5,538 | ||||||||||||
Total current liabilities
|
4,529,981 | 4,345,314 | -184,667 | 55,709 | ||||||||||||
Long-term debt
|
762,226 | 871,424 | +109,198 | 11,172 | ||||||||||||
Accrued pension and severance costs
|
309,375 | 299,248 | -10,127 | 3,837 | ||||||||||||
Deferred income taxes
|
284,499 | 302,677 | +18,178 | 3,880 | ||||||||||||
Future insurance policy benefits and other
|
3,208,843 | 3,372,148 | +163,305 | 43,233 | ||||||||||||
Policyholders’ account in the life insurance business
|
1,449,644 | 1,505,206 | +55,562 | 19,298 | ||||||||||||
Other
|
240,978 | 227,390 | -13,588 | 2,914 | ||||||||||||
Total liabilities
|
10,785,546 | 10,923,407 | +137,861 | 140,043 | ||||||||||||
Redeemable noncontrolling interest
|
20,014 | 2,392 | -17,622 | 31 | ||||||||||||
Equity:
|
||||||||||||||||
Sony Corporation’s stockholders’ equity:
|
||||||||||||||||
Common stock
|
630,923 | 630,923 |
-
|
8,089 | ||||||||||||
Additional paid-in capital
|
1,160,236 | 1,127,275 | -32,961 | 14,452 | ||||||||||||
Retained earnings
|
1,084,462 | 1,031,804 | -52,658 | 13,228 | ||||||||||||
Accumulated other comprehensive income
|
(842,093 | ) | (910,113 | ) | -68,020 | (11,668 | ) | |||||||||
Treasury stock, at cost
|
(4,637 | ) | (4,543 | ) | +94 | (58 | ) | |||||||||
2,028,891 | 1,875,346 | -153,545 | 24,043 | |||||||||||||
Noncontrolling interests
|
461,216 | 452,883 | -8,333 | 5,806 | ||||||||||||
Total equity
|
2,490,107 | 2,328,229 | -161,878 | 29,849 | ||||||||||||
Total liabilities and equity
|
¥ | 13,295,667 | ¥ | 13,254,028 | ¥ | -41,639 | $ | 169,923 |
Consolidated Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars, except per share amounts)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
2011
|
2012
|
Change from 2011
|
2012
|
|||||||||||||
Sales and operating revenue:
|
||||||||||||||||
Net sales
|
¥ | 1,372,196 | ¥ | 1,341,262 | $ | 17,196 | ||||||||||
Financial services revenue
|
183,359 | 230,645 | 2,957 | |||||||||||||
Other operating revenue
|
19,434 | 32,752 | 420 | |||||||||||||
1,574,989 | 1,604,659 | +1.9 | % | 20,573 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
1,041,977 | 1,044,996 | 13,397 | |||||||||||||
Selling, general and administrative
|
345,393 | 331,459 | 4,250 | |||||||||||||
Financial services expenses
|
158,485 | 198,478 | 2,545 | |||||||||||||
Other operating (income) expense, net
|
31,891 | (3,651 | ) | (47 | ) | |||||||||||
1,577,746 | 1,571,282 | -0.4 | 20,145 | |||||||||||||
Equity in net income (loss) of affiliated companies
|
1,122 | (3,126 | ) |
-
|
(40 | ) | ||||||||||
Operating income (loss)
|
(1,635 | ) | 30,251 |
-
|
388 | |||||||||||
Other income:
|
||||||||||||||||
Interest and dividends
|
2,341 | 3,198 | 41 | |||||||||||||
Foreign exchange gain, net
|
5,585 |
-
|
-
|
|||||||||||||
Other
|
3,274 | 953 | 12 | |||||||||||||
11,200 | 4,151 | -62.9 | 53 | |||||||||||||
Other expenses:
|
||||||||||||||||
Interest
|
6,449 | 5,912 | 76 | |||||||||||||
Loss on devaluation of securities investments
|
536 | 187 | 2 | |||||||||||||
Foreign exchange loss, net
|
-
|
7,114 | 91 | |||||||||||||
Other
|
2,485 | 1,539 | 20 | |||||||||||||
9,470 | 14,752 | +55.8 | 189 | |||||||||||||
Income before income taxes
|
95 | 19,650 |
-
|
252 | ||||||||||||
Income taxes
|
18,358 | 22,008 | 282 | |||||||||||||
Net loss
|
(18,263 | ) | (2,358 | ) |
-
|
(30 | ) | |||||||||
Less - Net income attributable to noncontrolling interests
|
8,714 | 13,112 | 168 | |||||||||||||
Net loss attributable to Sony Corporation’s stockholders
|
¥ | (26,977 | ) | ¥ | (15,470 | ) | - | % | $ | (198 | ) | |||||
Per share data:
|
||||||||||||||||
Net loss attributable to Sony Corporation’s stockholders
|
||||||||||||||||
— Basic
|
¥ | (26.88 | ) | ¥ | (15.41 | ) | - | % | $ | (0.20 | ) | |||||
— Diluted
|
(26.88 | ) | (15.41 | ) |
-
|
(0.20 | ) | |||||||||
Consolidated Statements of Comprehensive Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
2011 | 2012 |
Change from 2011
|
2012 | |||||||||||||
Net loss
|
¥ | (18,263 | ) | ¥ | (2,358 | ) | - | % | $ | (30 | ) | |||||
Other comprehensive income, net of tax –
|
||||||||||||||||
Unrealized gains on securities
|
706 | 18,545 | 238 | |||||||||||||
Unrealized gains (losses) on derivative instruments
|
1,377 | (29 | ) |
-
|
||||||||||||
Pension liability adjustment
|
1,505 | 436 | 6 | |||||||||||||
Foreign currency translation adjustments
|
(111,302 | ) | (6,190 | ) | (81 | ) | ||||||||||
Total comprehensive income (loss)
|
(125,977 | ) | 10,404 |
-
|
133 | |||||||||||
Less - Comprehensive income attributable
to noncontrolling interests
|
8,255 | 16,821 | 215 | |||||||||||||
Comprehensive loss attributable
|
¥ | (134,232 | ) | ¥ | (6,417 | ) | - | % | $ | (82 | ) | |||||
to Sony Corporation’s stockholders
|
-
|
Consolidated Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars, except per share amounts)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
2011
|
2012
|
Change from 2011
|
2012
|
|||||||||||||
Sales and operating revenue:
|
||||||||||||||||
Net sales
|
¥ | 2,648,136 | ¥ | 2,636,714 | $ | 33,804 | ||||||||||
Financial services revenue
|
384,262 | 424,362 | 5,441 | |||||||||||||
Other operating revenue
|
37,512 | 58,766 | 753 | |||||||||||||
3,069,910 | 3,119,842 | +1.6 | % | 39,998 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
2,015,546 | 2,051,409 | 26,300 | |||||||||||||
Selling, general and administrative
|
665,539 | 678,209 | 8,695 | |||||||||||||
Financial services expenses
|
330,133 | 364,130 | 4,668 | |||||||||||||
Other operating (income) expense, net
|
29,114 | (13,837 | ) | (177 | ) | |||||||||||
3,040,332 | 3,079,911 | +1.3 | 39,486 | |||||||||||||
Equity in net loss of affiliated companies
|
(3,713 | ) | (3,405 | ) |
-
|
(44 | ) | |||||||||
Operating income
|
25,865 | 36,526 | +41.2 | 468 | ||||||||||||
Other income:
|
||||||||||||||||
Interest and dividends
|
6,615 | 8,908 | 114 | |||||||||||||
Foreign exchange gain, net
|
1,950 |
-
|
-
|
|||||||||||||
Other
|
5,592 | 2,150 | 28 | |||||||||||||
14,157 | 11,058 | -21.9 | 142 | |||||||||||||
Other expenses:
|
||||||||||||||||
Interest
|
12,561 | 13,475 | 173 | |||||||||||||
Loss on devaluation of securities investments
|
814 | 189 | 2 | |||||||||||||
Foreign exchange loss, net
|
-
|
1,692 | 22 | |||||||||||||
Other
|
3,433 | 3,165 | 40 | |||||||||||||
16,808 | 18,521 | +10.2 | 237 | |||||||||||||
Income before income taxes
|
23,214 | 29,063 | +25.2 | 373 | ||||||||||||
Income taxes
|
45,892 | 42,010 | 539 | |||||||||||||
Net loss
|
(22,678 | ) | (12,947 | ) |
-
|
(166 | ) | |||||||||
Less - Net income attributable to noncontrolling interests
|
19,801 | 27,164 | 348 | |||||||||||||
Net loss attributable to Sony Corporation’s
|
¥ | (42,479 | ) | ¥ | (40,111 | ) | - | % | $ | (514 | ) | |||||
stockholders
|
||||||||||||||||
Per share data:
|
||||||||||||||||
Net loss attributable to Sony Corporation’s
|
||||||||||||||||
stockholders
|
||||||||||||||||
— Basic
|
¥ | (42.33 | ) | ¥ | (39.97 | ) | - | % | $ | (0.51 | ) | |||||
— Diluted
|
(42.33 | ) | (39.97 | ) |
-
|
(0.51 | ) | |||||||||
Consolidated Statements of Comprehensive Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
2011 | 2012 |
Change from 2011
|
2012 | |||||||||||||
Net loss
|
¥ | (22,678 | ) | ¥ | (12,947 | ) | - | % | $ | (166 | ) | |||||
Other comprehensive income, net of tax –
|
||||||||||||||||
Unrealized gains on securities
|
19,095 | 18,652 | 239 | |||||||||||||
Unrealized gains on derivative instruments
|
1,829 | 137 | 2 | |||||||||||||
Pension liability adjustment
|
2,078 | 2,046 | 26 | |||||||||||||
Foreign currency translation adjustments
|
(140,725 | ) | (85,329 | ) | (1,094 | ) | ||||||||||
Total comprehensive loss
|
(140,401 | ) | (77,441 | ) |
-
|
(993 | ) | |||||||||
Less - Comprehensive income attributable
|
||||||||||||||||
to noncontrolling interests
|
25,842 | 30,690 | 393 | |||||||||||||
Comprehensive loss attributable
|
¥ | (166,243 | ) | ¥ | (108,131 | ) | - | % | $ | (1,386 | ) | |||||
to Sony Corporation’s stockholders
|
Supplemental equity and comprehensive income information
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Sony Corporation’s
stockholders’ equity
|
Noncontrolling
interests
|
Total equity
|
||||||||||
Balance at March 31, 2011
|
¥ | 2,547,987 | ¥ | 388,592 | ¥ | 2,936,579 | ||||||
Exercise of stock acquisition rights
|
4 | 62 | 66 | |||||||||
Stock based compensation
|
1,110 | 1,110 | ||||||||||
Comprehensive income:
|
||||||||||||
Net income (loss)
|
(42,479 | ) | 19,801 | (22,678 | ) | |||||||
Other comprehensive income, net of tax –
|
||||||||||||
Unrealized gains on securities
|
11,892 | 7,203 | 19,095 | |||||||||
Unrealized gains on derivative instruments
|
1,829 | 1,829 | ||||||||||
Pension liability adjustment
|
2,078 | 2,078 | ||||||||||
Foreign currency translation adjustments
|
(139,563 | ) | (1,162 | ) | (140,725 | ) | ||||||
Total comprehensive income (loss)
|
(166,243 | ) | 25,842 | (140,401 | ) | |||||||
Dividends declared
|
(12,545 | ) | (6,101 | ) | (18,646 | ) | ||||||
Transactions with noncontrolling interests shareholders and other
|
(1,468 | ) | 586 | (882 | ) | |||||||
Balance at September 30, 2011
|
¥ | 2,368,845 | ¥ | 408,981 | ¥ | 2,777,826 | ||||||
Balance at March 31, 2012
|
¥ | 2,028,891 | ¥ | 461,216 | ¥ | 2,490,107 | ||||||
Exercise of stock acquisition rights
|
79 | 79 | ||||||||||
Stock based compensation
|
730 | 730 | ||||||||||
Comprehensive income:
|
||||||||||||
Net income (loss)
|
(40,111 | ) | 27,164 | (12,947 | ) | |||||||
Other comprehensive income, net of tax –
|
||||||||||||
Unrealized gains on securities
|
12,901 | 5,751 | 18,652 | |||||||||
Unrealized gains on derivative instruments
|
137 | 137 | ||||||||||
Pension liability adjustment
|
3,506 | (1,460 | ) | 2,046 | ||||||||
Foreign currency translation adjustments
|
(84,564 | ) | (765 | ) | (85,329 | ) | ||||||
Total comprehensive income (loss)
|
(108,131 | ) | 30,690 | (77,441 | ) | |||||||
Dividends declared
|
(12,545 | ) | (7,350 | ) | (19,895 | ) | ||||||
Transactions with noncontrolling interests shareholders and other
|
(33,599 | ) | (31,752 | ) | (65,351 | ) | ||||||
Balance at September 30, 2012
|
¥ | 1,875,346 | ¥ | 452,883 | ¥ | 2,328,229 | ||||||
Sony Corporation conducted a tender offer in September 2012 to purchase an additional 96,511 common shares of its subsidiary So-net Entertainment Corporation which resulted in a decrease in additional paid-in capital of 33,638 million yen as an equity transaction with noncontrolling interests.
|
||||||||||||
Sony Corporation’s
stockholders’ equity
|
Noncontrolling
interests
|
Total equity
|
||||||||||
Balance at March 31, 2012
|
$ | 26,011 | $ | 5,913 | $ | 31,924 | ||||||
Exercise of stock acquisition rights
|
1 | 1 | ||||||||||
Stock based compensation
|
9 | 9 | ||||||||||
Comprehensive income:
|
||||||||||||
Net income (loss)
|
(514 | ) | 348 | (166 | ) | |||||||
Other comprehensive income, net of tax –
|
||||||||||||
Unrealized gains on securities
|
165 | 74 | 239 | |||||||||
Unrealized gains on derivative instruments
|
2 | 2 | ||||||||||
Pension liability adjustment
|
45 | (19 | ) | 26 | ||||||||
Foreign currency translation adjustments
|
(1,084 | ) | (10 | ) | (1,094 | ) | ||||||
Total comprehensive income (loss)
|
(1,386 | ) | 393 | (993 | ) | |||||||
Dividends declared
|
(161 | ) | (94 | ) | (255 | ) | ||||||
Transactions with noncontrolling interests shareholders and other
|
(430 | ) | (407 | ) | (837 | ) | ||||||
Balance at September 30, 2012
|
$ | 24,043 | $ | 5,806 | $ | 29,849 |
Consolidated Statements of Cash Flows
|
||||||||||||
(Millions of yen, millions of U.S. dollars) | ||||||||||||
Six months ended September 30 | ||||||||||||
2011 | 2012 | 2012 | ||||||||||
Cash flows from operating activities:
|
||||||||||||
Net loss
|
¥ | (22,678 | ) | ¥ | (12,947 | ) | $ | (166 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating activities- | ||||||||||||
Depreciation and amortization, including amortization of deferred
|
161,566 | 163,521 | 2,096 | |||||||||
insurance acquisition costs
|
||||||||||||
Amortization of film costs
|
77,394 | 85,707 | 1,099 | |||||||||
Stock-based compensation expense
|
1,165 | 764 | 10 | |||||||||
Accrual for pension and severance costs, less payments
|
127 | (3,120 | ) | (40 | ) | |||||||
Other operating (income) expense, net
|
29,114 | (13,837 | ) | (177 | ) | |||||||
Loss on devaluation of securities investments
|
814 | 189 | 2 | |||||||||
Loss on revaluation of marketable securities held in the financial
|
24,513 | 16,538 | 212 | |||||||||
services business for trading purposes, net
|
||||||||||||
Loss on revaluation or impairment of securities investments held
|
8,770 | 3,175 | 41 | |||||||||
in the financial services business, net
|
||||||||||||
Deferred income taxes
|
(15,759 | ) | 3,905 | 50 | ||||||||
Equity in net loss of affiliated companies, net of dividends
|
19,078 | 3,734 | 48 | |||||||||
Changes in assets and liabilities:
|
||||||||||||
Increase in notes and accounts receivable, trade
|
(26,568 | ) | (16,944 | ) | (217 | ) | ||||||
Increase in inventories
|
(197,318 | ) | (159,456 | ) | (2,044 | ) | ||||||
Increase in film costs
|
(91,296 | ) | (84,164 | ) | (1,079 | ) | ||||||
(Decrease) increase in notes and accounts payable, trade
|
75,387 | (55,729 | ) | (714 | ) | |||||||
(Decrease) increase in accrued income and other taxes
|
10,265 | (5,786 | ) | (74 | ) | |||||||
Increase in future insurance policy benefits and other
|
140,622 | 161,526 | 2,071 | |||||||||
Increase in deferred insurance acquisition costs
|
(35,172 | ) | (36,011 | ) | (462 | ) | ||||||
Increase in marketable securities held in the financial services
|
(16,304 | ) | (13,725 | ) | (176 | ) | ||||||
business for trading purposes
|
||||||||||||
(Increase) decrease in other current assets
|
(91,790 | ) | 3,863 | 50 | ||||||||
(Decrease) increase in other current liabilities
|
16,539 | (48,879 | ) | (627 | ) | |||||||
Other
|
80,843 | 57,113 | 731 | |||||||||
Net cash provided by operating activities
|
149,312 | 49,437 | 634 | |||||||||
Cash flows from investing activities:
|
||||||||||||
Payments for purchases of fixed assets
|
(184,209 | ) | (151,314 | ) | (1,940 | ) | ||||||
Proceeds from sales of fixed assets
|
6,124 | 17,801 | 228 | |||||||||
Payments for investments and advances by financial services business
|
(503,407 | ) | (528,155 | ) | (6,771 | ) | ||||||
Payments for investments and advances
|
(11,095 | ) | (33,884 | ) | (434 | ) | ||||||
(other than financial services business)
|
||||||||||||
Proceeds from sales or return of investments and collections of advances
|
247,931 | 178,266 | 2,285 | |||||||||
by financial services business
|
||||||||||||
Proceeds from sales or return of investments and collections of advances
|
21,344 | 21,403 | 274 | |||||||||
(other than financial services business)
|
||||||||||||
Proceeds from sales of businesses
|
2,502 | 51,831 | 665 | |||||||||
Other
|
3,075 | (26,774 | ) | (343 | ) | |||||||
Net cash used in investing activities
|
(417,735 | ) | (470,826 | ) | (6,036 | ) | ||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from issuance of long-term debt
|
839 | 149,521 | 1,917 | |||||||||
Payments of long-term debt
|
(77,737 | ) | (227,185 | ) | (2,913 | ) | ||||||
Increase in short-term borrowings, net
|
77,897 | 185,580 | 2,379 | |||||||||
Increase in deposits from customers in the financial services business, net
|
42,346 | 115,590 | 1,482 | |||||||||
Dividends paid
|
(12,505 | ) | (12,488 | ) | (160 | ) | ||||||
Payment for purchase of So-net shares from noncontrolling interests
|
-
|
(54,920 | ) | (704 | ) | |||||||
Other
|
(6,890 | ) | (8,124 | ) | (104 | ) | ||||||
Net cash provided by financing activities
|
23,950 | 147,974 | 1,897 | |||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(50,919 | ) | (32,334 | ) | (415 | ) | ||||||
Net decrease in cash and cash equivalents
|
(295,392 | ) | (305,749 | ) | (3,920 | ) | ||||||
Cash and cash equivalents at beginning of the fiscal year
|
1,014,412 | 894,576 | 11,469 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 719,020 | ¥ | 588,827 | $ | 7,549 |
Business Segment Information
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Sales and operating revenue
|
2011
|
2012 |
Change
|
2012
|
||||||||||||
Imaging Products & Solutions
|
||||||||||||||||
Customers
|
¥ | 217,329 | ¥ | 181,364 | -16.5 | % | $ | 2,325 | ||||||||
Intersegment
|
1,803 | 1,209 | 16 | |||||||||||||
Total
|
219,132 | 182,573 | -16.7 | 2,341 | ||||||||||||
Game
|
||||||||||||||||
Customers
|
140,863 | 106,451 | -24.4 | 1,365 | ||||||||||||
Intersegment
|
35,154 | 41,702 | 534 | |||||||||||||
Total
|
176,017 | 148,153 | -15.8 | 1,899 | ||||||||||||
Mobile Products & Communications
|
||||||||||||||||
Customers
|
141,595 | 293,755 | +107.5 | 3,766 | ||||||||||||
Intersegment
|
55 | 6,618 | 85 | |||||||||||||
Total
|
141,650 | 300,373 | +112.1 | 3,851 | ||||||||||||
Home Entertainment & Sound
|
||||||||||||||||
Customers
|
314,658 | 235,966 | -25.0 | 3,025 | ||||||||||||
Intersegment
|
142 | 39 | 1 | |||||||||||||
Total
|
314,800 | 236,005 | -25.0 | 3,026 | ||||||||||||
Devices
|
||||||||||||||||
Customers
|
181,359 | 162,358 | -10.5 | 2,082 | ||||||||||||
Intersegment
|
118,383 | 87,537 | 1,122 | |||||||||||||
Total
|
299,742 | 249,895 | -16.6 | 3,204 | ||||||||||||
Pictures
|
||||||||||||||||
Customers
|
169,251 | 162,846 | -3.8 | 2,088 | ||||||||||||
Intersegment
|
80 | 146 | 2 | |||||||||||||
Total
|
169,331 | 162,992 | -3.7 | 2,090 | ||||||||||||
Music
|
||||||||||||||||
Customers
|
100,396 | 96,770 | -3.6 | 1,241 | ||||||||||||
Intersegment
|
3,242 | 2,462 | 31 | |||||||||||||
Total
|
103,638 | 99,232 | -4.3 | 1,272 | ||||||||||||
Financial Services
|
||||||||||||||||
Customers
|
183,359 | 230,645 | +25.8 | 2,957 | ||||||||||||
Intersegment
|
740 | 776 | 10 | |||||||||||||
Total
|
184,099 | 231,421 | +25.7 | 2,967 | ||||||||||||
All Other
|
||||||||||||||||
Customers
|
109,928 | 121,523 | +10.5 | 1,558 | ||||||||||||
Intersegment
|
14,578 | 13,234 | 170 | |||||||||||||
Total
|
124,506 | 134,757 | +8.2 | 1,728 | ||||||||||||
Corporate and elimination
|
(157,926 | ) | (140,742 | ) | - | (1,805 | ) | |||||||||
Consolidated total
|
¥ | 1,574,989 | ¥ | 1,604,659 | +1.9 | % | $ | 20,573 | ||||||||
Game intersegment amounts primarily consist of transactions with All Other.
Devices intersegment amounts primarily consist of transactions with the Game segment and the Imaging Products & Solutions (“IP&S”) segment.
All Other intersegment amounts primarily consist of transactions with the Pictures segment, the Music segment and the Game segment.
Corporate and elimination includes certain brand and patent royalty income.
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Operating income (loss)
|
2011 | 2012 |
Change
|
2012 | ||||||||||||
Imaging Products & Solutions
|
¥ | 15,809 | ¥ | 2,593 | -83.6 | % | $ | 33 | ||||||||
Game
|
2,989 | 2,279 | -23.8 | 29 | ||||||||||||
Mobile Products & Communications
|
(6,057 | ) | (23,098 | ) | - | (296 | ) | |||||||||
Home Entertainment & Sound
|
(41,763 | ) | (15,812 | ) | - | (203 | ) | |||||||||
Devices
|
(18,409 | ) | 29,775 | - | 382 | |||||||||||
Pictures
|
20,604 | 7,877 | -61.8 | 101 | ||||||||||||
Music
|
6,326 | 7,850 | +24.1 | 101 | ||||||||||||
Financial Services
|
24,478 | 31,207 | +27.5 | 400 | ||||||||||||
All Other
|
(8,187 | ) | (5,912 | ) | - | (76 | ) | |||||||||
Total
|
(4,210 | ) | 36,759 | - | 471 | |||||||||||
Corporate and elimination
|
2,575 | (6,508 | ) | - | (83 | ) | ||||||||||
Consolidated total
|
¥ | (1,635 | ) | ¥ | 30,251 | - | % | $ | 388 | |||||||
The 2011 segment disclosure above has been restated to reflect the change in the business segment classification discussed in Note 6.
Operating income (loss) is Sales and operating revenue less Costs and expenses, and includes Equity in net income (loss) of affiliated companies.
Corporate and elimination includes headquarters restructuring costs and certain other corporate expenses, including the amortization of certain intellectual property assets such as the cross-licensing intangible assets acquired from Ericsson at the time of the Sony Mobile Communications acquisition, which are not allocated to segments.
Within the Home Entertainment & Sound (“HE&S”) segment, the operating losses of Televisions, which primarily consists of LCD televisions, for the three months ended September 30, 2011 and 2012 were 40,720 million yen and 10,175 million yen, respectively. The operating losses of Televisions exclude restructuring charges which are included in the overall segment results and not allocated to product categories. For further details of new segments and categories, see page F-8.
|
Business Segment Information
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Sales and operating revenue
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Imaging Products & Solutions
|
||||||||||||||||
Customers
|
¥ | 396,465 | ¥ | 374,670 | -5.5 | % | $ | 4,803 | ||||||||
Intersegment
|
2,772 | 1,671 | 22 | |||||||||||||
Total
|
399,237 | 376,341 | -5.7 | 4,825 | ||||||||||||
Game
|
||||||||||||||||
Customers
|
256,296 | 189,340 | -26.1 | 2,427 | ||||||||||||
Intersegment
|
57,666 | 76,794 | 985 | |||||||||||||
Total
|
313,962 | 266,134 | -15.2 | 3,412 | ||||||||||||
Mobile Products & Communications
|
||||||||||||||||
Customers
|
264,200 | 575,874 | +118.0 | 7,383 | ||||||||||||
Intersegment
|
97 | 10,120 | 130 | |||||||||||||
Total
|
264,297 | 585,994 | +121.7 | 7,513 | ||||||||||||
Home Entertainment & Sound
|
||||||||||||||||
Customers
|
655,705 | 487,671 | -25.6 | 6,252 | ||||||||||||
Intersegment
|
248 | 122 | 2 | |||||||||||||
Total
|
655,953 | 487,793 | -25.6 | 6,254 | ||||||||||||
Devices
|
||||||||||||||||
Customers
|
349,672 | 300,240 | -14.1 | 3,849 | ||||||||||||
Intersegment
|
203,976 | 166,940 | 2,140 | |||||||||||||
Total
|
553,648 | 467,180 | -15.6 | 5,989 | ||||||||||||
Pictures
|
||||||||||||||||
Customers
|
313,627 | 316,144 | +0.8 | 4,053 | ||||||||||||
Intersegment
|
103 | 235 | 3 | |||||||||||||
Total
|
313,730 | 316,379 | +0.8 | 4,056 | ||||||||||||
Music
|
||||||||||||||||
Customers
|
207,726 | 193,472 | -6.9 | 2,480 | ||||||||||||
Intersegment
|
5,530 | 4,602 | 59 | |||||||||||||
Total
|
213,256 | 198,074 | -7.1 | 2,539 | ||||||||||||
Financial Services
|
||||||||||||||||
Customers
|
384,262 | 424,362 | +10.4 | 5,441 | ||||||||||||
Intersegment
|
1,475 | 1,554 | 19 | |||||||||||||
Total
|
385,737 | 425,916 | +10.4 | 5,460 | ||||||||||||
All Other
|
||||||||||||||||
Customers
|
209,878 | 233,345 | +11.2 | 2,992 | ||||||||||||
Intersegment
|
29,422 | 25,741 | 330 | |||||||||||||
Total
|
239,300 | 259,086 | +8.3 | 3,322 | ||||||||||||
Corporate and elimination
|
(269,210 | ) | (263,055 | ) | - | (3,372 | ) | |||||||||
Consolidated total
|
¥ | 3,069,910 | ¥ | 3,119,842 | +1.6 | % | $ | 39,998 | ||||||||
Game intersegment amounts primarily consist of transactions with All Other.
Devices intersegment amounts primarily consist of transactions with the Game segment and the IP&S segment.
All Other intersegment amounts primarily consist of transactions with the Pictures segment, the Music segment and the Game segment.
Corporate and elimination includes certain brand and patent royalty income.
|
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Operating income (loss)
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Imaging Products & Solutions
|
¥ | 28,293 | ¥ | 15,202 | -46.3 | % | $ | 195 | ||||||||
Game
|
7,053 | (1,270 | ) | - | (16 | ) | ||||||||||
Mobile Products & Communications
|
(4,501 | ) | (51,237 | ) | - | (657 | ) | |||||||||
Home Entertainment & Sound
|
(55,392 | ) | (25,798 | ) | - | (331 | ) | |||||||||
Devices
|
(13,106 | ) | 45,721 | - | 586 | |||||||||||
Pictures
|
24,906 | 3,005 | -87.9 | 39 | ||||||||||||
Music
|
18,420 | 15,125 | -17.9 | 194 | ||||||||||||
Financial Services
|
53,174 | 58,792 | +10.6 | 754 | ||||||||||||
All Other
|
(23,168 | ) | (15,015 | ) | - | (193 | ) | |||||||||
Total
|
35,679 | 44,525 | +24.8 | 571 | ||||||||||||
Corporate and elimination
|
(9,814 | ) | (7,999 | ) | - | (103 | ) | |||||||||
Consolidated total
|
¥ | 25,865 | ¥ | 36,526 | +41.2 | % | $ | 468 | ||||||||
The 2011 segment disclosure above has been restated to reflect the change in the business segment classification discussed in Note 6.
Operating income (loss) is Sales and operating revenue less Costs and expenses, and includes Equity in net income (loss) of affiliated companies.
Corporate and elimination includes headquarters restructuring costs and certain other corporate expenses, including the amortization of certain intellectual property assets such as the cross-licensing intangible assets acquired from Ericsson at the time of the Sony Mobile Communications acquisition, which are not allocated to segments.
Within the HE&S segment, the operating losses of Televisions, which primarily consists of LCD televisions, for the six months ended September 30, 2011 and 2012 were 55,504 million yen and 16,814 million yen, respectively. The operating losses of Televisions exclude restructuring charges which are included in the overall segment results and not allocated to product categories. For further details of new segments and categories, see page F-9.
|
Sales to Customers by Product Category
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Imaging Products & Solutions
|
||||||||||||||||
Digital Imaging Products
|
¥ | 141,432 | ¥ | 108,570 | -23.2 | % | $ | 1,392 | ||||||||
Professional Solutions
|
73,437 | 66,184 | -9.9 | 849 | ||||||||||||
Other
|
2,460 | 6,610 | +168.7 | 84 | ||||||||||||
Total
|
217,329 | 181,364 | -16.5 | 2,325 | ||||||||||||
Game
|
140,863 | 106,451 | -24.4 | 1,365 | ||||||||||||
Mobile Products & Communications
|
||||||||||||||||
Mobile Communications
|
-
|
181,045 |
-
|
2,321 | ||||||||||||
Personal and Mobile Products
|
140,091 | 111,361 | -20.5 | 1,428 | ||||||||||||
Other
|
1,504 | 1,349 | -10.3 | 17 | ||||||||||||
Total
|
141,595 | 293,755 | +107.5 | 3,766 | ||||||||||||
Home Entertainment & Sound
|
||||||||||||||||
Televisions
|
214,038 | 146,682 | -31.5 | 1,881 | ||||||||||||
Audio and Video
|
98,341 | 87,197 | -11.3 | 1,118 | ||||||||||||
Other
|
2,279 | 2,087 | -8.4 | 26 | ||||||||||||
Total
|
314,658 | 235,966 | -25.0 | 3,025 | ||||||||||||
Devices
|
||||||||||||||||
Semiconductors
|
102,849 | 75,779 | -26.3 | 972 | ||||||||||||
Components
|
77,213 | 79,799 | +3.3 | 1,023 | ||||||||||||
Other
|
1,297 | 6,780 | +422.7 | 87 | ||||||||||||
Total
|
181,359 | 162,358 | -10.5 | 2,082 | ||||||||||||
Pictures
|
169,251 | 162,846 | -3.8 | 2,088 | ||||||||||||
Music
|
100,396 | 96,770 | -3.6 | 1,241 | ||||||||||||
Financial Services
|
183,359 | 230,645 | +25.8 | 2,957 | ||||||||||||
All Other
|
109,928 | 121,523 | +10.5 | 1,558 | ||||||||||||
Corporate
|
16,251 | 12,981 | -20.1 | 166 | ||||||||||||
Consolidated total
|
¥ | 1,574,989 | ¥ | 1,604,659 | +1.9 | % | $ | 20,573 | ||||||||
The above table includes a breakdown of sales and operating revenue to external customers in the following segments shown in the Business Segment Information on pages F-6: IP&S, Mobile Products & Communications (“MP&C”), HE&S and Devices. Sony management views each segment as a single operating segment. However, Sony believes that the breakdown of sales and operating revenue to customers for those segments in this table is useful to investors in understanding sales by product category. Additionally, Sony has realigned its product category configuration from the first quarter of the fiscal year ending March 31, 2013. In connection with the realignment, all prior period sales amounts by product category in the table above have been restated to conform to the current presentation.
In the IP&S segment, Digital Imaging Products includes compact digital cameras, video cameras and interchangeable single lens cameras; Professional Solutions includes broadcast- and professional-use products. In the MP&C segment, Mobile Communications includes mobile phones; Personal and Mobile Products includes personal computers. In the HE&S segment, Televisions includes LCD televisions; Audio and Video includes home audio, Blu-ray disc players and recorders, and memory-based portable audio devices. In the Devices segment, Semiconductors includes image sensors; Components includes batteries, recording media and data recording systems.
|
Geographic Information
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Japan
|
¥ | 482,461 | ¥ | 525,109 | +8.8 | % | $ | 6,732 | ||||||||
United States
|
296,556 | 230,531 | -22.3 | 2,956 | ||||||||||||
Europe
|
293,486 | 300,238 | +2.3 | 3,849 | ||||||||||||
China
|
154,041 | 137,807 | -10.5 | 1,767 | ||||||||||||
Asia-Pacific
|
155,177 | 190,926 | +23.0 | 2,448 | ||||||||||||
Other Areas
|
193,268 | 220,048 | +13.9 | 2,821 | ||||||||||||
Total
|
¥ | 1,574,989 | ¥ | 1,604,659 | +1.9 | % | $ | 20,573 | ||||||||
Classification of Geographic Information shows sales and operating revenue recognized by location of customers.
|
||||||||||||||||
Major areas in each geographic segment excluding Japan, United States and China are as follows:
|
||||||||||||||||
(1) Europe: United Kingdom, France, Germany, Russia, Spain and Sweden
|
||||||||||||||||
(2) Asia-Pacific: India, South Korea and Oceania
|
||||||||||||||||
(3) Other Areas: The Middle East/Africa, Brazil, Mexico and Canada
|
Sales to Customers by Product Category
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Imaging Products & Solutions
|
||||||||||||||||
Digital Imaging Products
|
¥ | 270,302 | ¥ | 238,486 | -11.8 | % | $ | 3,058 | ||||||||
Professional Solutions
|
121,472 | 126,991 | +4.5 | 1,628 | ||||||||||||
Other
|
4,691 | 9,193 | +96.0 | 117 | ||||||||||||
Total
|
396,465 | 374,670 | -5.5 | 4,803 | ||||||||||||
Game
|
256,296 | 189,340 | -26.1 | 2,427 | ||||||||||||
Mobile Products & Communications
|
||||||||||||||||
Mobile Communications
|
-
|
352,149 |
-
|
4,515 | ||||||||||||
Personal and Mobile Products
|
261,394 | 220,996 | -15.5 | 2,833 | ||||||||||||
Other
|
2,806 | 2,729 | -2.7 | 35 | ||||||||||||
Total
|
264,200 | 575,874 | +118.0 | 7,383 | ||||||||||||
Home Entertainment & Sound
|
||||||||||||||||
Televisions
|
455,774 | 303,698 | -33.4 | 3,894 | ||||||||||||
Audio and Video
|
195,691 | 180,947 | -7.5 | 2,320 | ||||||||||||
Other
|
4,240 | 3,026 | -28.6 | 38 | ||||||||||||
Total
|
655,705 | 487,671 | -25.6 | 6,252 | ||||||||||||
Devices
|
||||||||||||||||
Semiconductors
|
193,968 | 145,264 | -25.1 | 1,862 | ||||||||||||
Components
|
153,523 | 147,940 | -3.6 | 1,897 | ||||||||||||
Other
|
2,181 | 7,036 | +222.6 | 90 | ||||||||||||
Total
|
349,672 | 300,240 | -14.1 | 3,849 | ||||||||||||
Pictures
|
313,627 | 316,144 | +0.8 | 4,053 | ||||||||||||
Music
|
207,726 | 193,472 | -6.9 | 2,480 | ||||||||||||
Financial Services
|
384,262 | 424,362 | +10.4 | 5,441 | ||||||||||||
All Other
|
209,878 | 233,345 | +11.2 | 2,992 | ||||||||||||
Corporate
|
32,079 | 24,724 | -22.9 | 318 | ||||||||||||
Consolidated total
|
¥ | 3,069,910 | ¥ | 3,119,842 | +1.6 | % | $ | 39,998 | ||||||||
The above table includes a breakdown of sales and operating revenue to external customers in the following segments shown in the Business Segment Information on pages F-7: IP&S, MP&C, HE&S and Devices. Sony management views each segment as a single operating segment. However, Sony believes that the breakdown of sales and operating revenue to customers for those segments in this table is useful to investors in understanding sales by product category. Additionally, Sony has realigned its product category configuration from the first quarter of the fiscal year ending March 31, 2013. In connection with the realignment, all prior period sales amounts by product category in the table above have been restated to conform to the current presentation.
In the IP&S segment, Digital Imaging Products includes compact digital cameras, video cameras and interchangeable single lens cameras; Professional Solutions includes broadcast- and professional-use products. In the MP&C segment, Mobile Communications includes mobile phones; Personal and Mobile Products includes personal computers. In the HE&S segment, Televisions includes LCD televisions; Audio and Video includes home audio, Blu-ray disc players and recorders, and memory-based portable audio devices. In the Devices segment, Semiconductors includes image sensors; Components includes batteries, recording media and data recording systems.
|
Geographic Information
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Japan
|
¥ | 968,474 | ¥ | 996,620 | +2.9 | % | $ | 12,777 | ||||||||
United States
|
570,954 | 472,946 | -17.2 | 6,063 | ||||||||||||
Europe
|
560,328 | 593,279 | +5.9 | 7,606 | ||||||||||||
China
|
268,207 | 259,599 | -3.2 | 3,328 | ||||||||||||
Asia-Pacific
|
331,222 | 382,128 | +15.4 | 4,899 | ||||||||||||
Other Areas
|
370,725 | 415,270 | +12.0 | 5,325 | ||||||||||||
Total
|
¥ | 3,069,910 | ¥ | 3,119,842 | +1.6 | % | $ | 39,998 | ||||||||
Classification of Geographic Information shows sales and operating revenue recognized by location of customers.
|
||||||||||||||||
Major areas in each geographic segment excluding Japan, United States and China are as follows:
|
||||||||||||||||
(1) Europe: United Kingdom, France, Germany, Russia, Spain and Sweden
|
||||||||||||||||
(2) Asia-Pacific: India, South Korea and Oceania
|
||||||||||||||||
(3) Other Areas: The Middle East/Africa, Brazil, Mexico and Canada
|
Condensed Financial Services Financial Statements
|
||||||||||||
The results of the Financial Services segment are included in Sony’s consolidated financial statements. The following schedules show unaudited condensed financial statements for the Financial Services segment and all other segments excluding Financial Services. These presentations are not in accordance with U.S. GAAP, which is used by Sony to prepare its consolidated financial statements. However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative presentation may be useful in understanding and analyzing Sony’s consolidated financial statements. Transactions between the Financial Services segment and Sony without the Financial Services segment, including noncontrolling interests, are included in those respective presentations, then eliminated in the consolidated figures shown below.
|
||||||||||||
Condensed Balance Sheet
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Financial Services
|
March 31
|
September 30
|
||||||||||
2012
|
2012
|
2012
|
||||||||||
ASSETS
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 175,151 | ¥ | 166,332 | $ | 2,132 | ||||||
Marketable securities
|
677,543 | 630,521 | 8,084 | |||||||||
Other
|
149,581 | 136,211 | 1,746 | |||||||||
1,002,275 | 933,064 | 11,962 | ||||||||||
Investments and advances
|
6,174,810 | 6,554,230 | 84,029 | |||||||||
Property, plant and equipment
|
12,569 | 14,359 | 184 | |||||||||
Other assets:
|
||||||||||||
Deferred insurance acquisition costs
|
441,236 | 446,530 | 5,725 | |||||||||
Other
|
48,472 | 50,020 | 641 | |||||||||
489,708 | 496,550 | 6,366 | ||||||||||
Total Assets
|
¥ | 7,679,362 | ¥ | 7,998,203 | $ | 102,541 | ||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 18,781 | ¥ | 10,250 | $ | 131 | ||||||
Deposits from customers in the banking business
|
1,761,137 | 1,819,396 | 23,326 | |||||||||
Other
|
183,172 | 179,680 | 2,304 | |||||||||
1,963,090 | 2,009,326 | 25,761 | ||||||||||
Long-term debt
|
17,145 | 17,186 | 220 | |||||||||
Future insurance policy benefits and other
|
3,208,843 | 3,372,148 | 43,233 | |||||||||
Policyholders’ account in the life insurance business
|
1,449,644 | 1,505,206 | 19,298 | |||||||||
Other
|
213,234 | 220,515 | 2,826 | |||||||||
Total liabilities
|
6,851,956 | 7,124,381 | 91,338 | |||||||||
Equity:
|
||||||||||||
Stockholders’ equity of Financial Services
|
825,499 | 871,921 | 11,178 | |||||||||
Noncontrolling interests
|
1,907 | 1,901 | 25 | |||||||||
Total equity
|
827,406 | 873,822 | 11,203 | |||||||||
Total liabilities and equity
|
¥ | 7,679,362 | ¥ | 7,998,203 | $ | 102,541 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Sony without Financial Services
|
March 31
|
September 30
|
||||||||||
2012
|
2012
|
2012
|
||||||||||
ASSETS
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 719,425 | ¥ | 422,495 | $ | 5,417 | ||||||
Marketable securities
|
3,370 | 3,874 | 49 | |||||||||
Notes and accounts receivable, trade
|
768,697 | 734,223 | 9,413 | |||||||||
Other
|
1,274,826 | 1,383,322 | 17,735 | |||||||||
2,766,318 | 2,543,914 | 32,614 | ||||||||||
Film costs
|
270,048 | 253,460 | 3,249 | |||||||||
Investments and advances
|
176,270 | 182,416 | 2,339 | |||||||||
Investments in Financial Services, at cost
|
115,773 | 111,476 | 1,429 | |||||||||
Property, plant and equipment
|
918,429 | 896,074 | 11,488 | |||||||||
Other assets
|
1,535,075 | 1,420,016 | 18,206 | |||||||||
Total assets
|
¥ | 5,781,913 | ¥ | 5,407,356 | $ | 69,325 | ||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 399,882 | ¥ | 394,870 | $ | 5,062 | ||||||
Notes and accounts payable, trade
|
758,680 | 670,803 | 8,600 | |||||||||
Other
|
1,421,947 | 1,275,220 | 16,349 | |||||||||
2,580,509 | 2,340,893 | 30,011 | ||||||||||
Long-term debt
|
748,689 | 857,850 | 10,998 | |||||||||
Accrued pension and severance costs
|
294,035 | 279,562 | 3,584 | |||||||||
Other
|
361,161 | 361,016 | 4,629 | |||||||||
Total liabilities
|
3,984,394 | 3,839,321 | 49,222 | |||||||||
Redeemable noncontrolling interest
|
20,014 | 2,392 | 31 | |||||||||
Equity:
|
||||||||||||
Stockholders’ equity of Sony without Financial Services
|
1,651,856 | 1,464,346 | 18,774 | |||||||||
Noncontrolling interests
|
125,649 | 101,297 | 1,298 | |||||||||
Total equity
|
1,777,505 | 1,565,643 | 20,072 | |||||||||
Total liabilities and equity
|
¥ | 5,781,913 | ¥ | 5,407,356 | $ | 69,325 | ||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Consolidated
|
March 31
|
September 30
|
||||||||||
2012 | 2012 | 2012 | ||||||||||
ASSETS
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 894,576 | ¥ | 588,827 | $ | 7,549 | ||||||
Marketable securities
|
680,913 | 634,395 | 8,133 | |||||||||
Notes and accounts receivable, trade
|
769,915 | 735,051 | 9,424 | |||||||||
Other
|
1,409,558 | 1,513,364 | 19,402 | |||||||||
3,754,962 | 3,471,637 | 44,508 | ||||||||||
Film costs
|
270,048 | 253,460 | 3,249 | |||||||||
Investments and advances
|
6,319,476 | 6,704,926 | 85,961 | |||||||||
Property, plant and equipment
|
930,998 | 910,433 | 11,672 | |||||||||
Other assets:
|
||||||||||||
Deferred insurance acquisition costs
|
441,236 | 446,530 | 5,725 | |||||||||
Other
|
1,578,947 | 1,467,042 | 18,808 | |||||||||
2,020,183 | 1,913,572 | 24,533 | ||||||||||
Total assets
|
¥ | 13,295,667 | ¥ | 13,254,028 | $ | 169,923 | ||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 410,361 | ¥ | 405,119 | $ | 5,194 | ||||||
Notes and accounts payable, trade
|
758,680 | 670,803 | 8,600 | |||||||||
Deposits from customers in the banking business
|
1,761,137 | 1,819,396 | 23,326 | |||||||||
Other
|
1,599,803 | 1,449,996 | 18,589 | |||||||||
4,529,981 | 4,345,314 | 55,709 | ||||||||||
Long-term debt
|
762,226 | 871,424 | 11,172 | |||||||||
Accrued pension and severance costs
|
309,375 | 299,248 | 3,837 | |||||||||
Future insurance policy benefits and other
|
3,208,843 | 3,372,148 | 43,233 | |||||||||
Policyholders’ account in the life insurance business
|
1,449,644 | 1,505,206 | 19,298 | |||||||||
Other
|
525,477 | 530,067 | 6,794 | |||||||||
Total liabilities
|
10,785,546 | 10,923,407 | 140,043 | |||||||||
Redeemable noncontrolling interest
|
20,014 | 2,392 | 31 | |||||||||
Equity:
|
||||||||||||
Sony Corporation’s stockholders’ equity
|
2,028,891 | 1,875,346 | 24,043 | |||||||||
Noncontrolling interests
|
461,216 | 452,883 | 5,806 | |||||||||
Total equity
|
2,490,107 | 2,328,229 | 29,849 | |||||||||
Total liabilities and equity
|
¥ | 13,295,667 | ¥ | 13,254,028 | $ | 169,923 |
Condensed Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Financial Services
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Financial services revenue
|
¥ | 184,099 | ¥ | 231,421 | +25.7 | % | $ | 2,967 | ||||||||
Financial services expenses
|
159,262 | 199,675 | +25.4 | 2,560 | ||||||||||||
Equity in net loss of affiliated companies
|
(359 | ) | (539 | ) |
-
|
(7 | ) | |||||||||
Operating income
|
24,478 | 31,207 | +27.5 | 400 | ||||||||||||
Other income (expenses), net
|
104 | 29 | -72.1 | 0 | ||||||||||||
Income before income taxes
|
24,582 | 31,236 | +27.1 | 400 | ||||||||||||
Income taxes and other
|
8,083 | 10,026 | +24.0 | 128 | ||||||||||||
Net income of Financial Services
|
¥ | 16,499 | ¥ | 21,210 | +28.6 | % | $ | 272 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Sony without Financial Services
|
2011
|
2012
|
Change
|
2012 | ||||||||||||
Net sales and operating revenue
|
¥ | 1,392,504 | ¥ | 1,374,859 | -1.3 | % | $ | 17,626 | ||||||||
Costs and expenses
|
1,420,715 | 1,373,823 | -3.3 | 17,613 | ||||||||||||
Equity in net income (loss) of affiliated companies
|
1,481 | (2,587 | ) |
-
|
(33 | ) | ||||||||||
Operating loss
|
(26,730 | ) | (1,551 | ) |
-
|
(20 | ) | |||||||||
Other income (expenses), net
|
2,243 | (10,035 | ) |
-
|
(129 | ) | ||||||||||
Loss before income taxes
|
(24,487 | ) | (11,586 | ) |
-
|
(149 | ) | |||||||||
Income taxes and other
|
12,841 | 16,612 | +29.4 | 213 | ||||||||||||
Net loss of Sony without Financial Services
|
¥ | (37,328 | ) | ¥ | (28,198 | ) | - | % | $ | (362 | ) |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Consolidated
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Financial services revenue
|
¥ | 183,359 | ¥ | 230,645 | +25.8 | % | $ | 2,957 | ||||||||
Net sales and operating revenue
|
1,391,630 | 1,374,014 | -1.3 | 17,616 | ||||||||||||
1,574,989 | 1,604,659 | +1.9 | 20,573 | |||||||||||||
Costs and expenses
|
1,577,746 | 1,571,282 | -0.4 | 20,145 | ||||||||||||
Equity in net income (loss) of affiliated companies
|
1,122 | (3,126 | ) |
-
|
(40 | ) | ||||||||||
Operating income (loss)
|
(1,635 | ) | 30,251 |
-
|
388 | |||||||||||
Other income (expenses), net
|
1,730 | (10,601 | ) |
-
|
(136 | ) | ||||||||||
Income before income taxes
|
95 | 19,650 |
-
|
252 | ||||||||||||
Income taxes and other
|
27,072 | 35,120 | +29.7 | 450 | ||||||||||||
Net loss attributable to Sony Corporation’s stockholders
|
¥ | (26,977 | ) | ¥ | (15,470 | ) | - | % | $ | (198 | ) |
Condensed Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Financial Services
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Financial services revenue
|
¥ | 385,737 | ¥ | 425,916 | +10.4 | % | $ | 5,460 | ||||||||
Financial services expenses
|
331,828 | 366,212 | +10.4 | 4,694 | ||||||||||||
Equity in net loss of affiliated companies
|
(735 | ) | (912 | ) |
-
|
(12 | ) | |||||||||
Operating income
|
53,174 | 58,792 | +10.6 | 754 | ||||||||||||
Other income (expenses), net
|
151 | 56 | -62.9 | 0 | ||||||||||||
Income before income taxes
|
53,325 | 58,848 | +10.4 | 754 | ||||||||||||
Income taxes and other
|
18,476 | 18,510 | +0.2 | 237 | ||||||||||||
Net income of Financial Services
|
¥ | 34,849 | ¥ | 40,338 | +15.8 | % | $ | 517 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Sony without Financial Services
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Net sales and operating revenue
|
¥ | 2,687,374 | ¥ | 2,697,071 | +0.4 | % | $ | 34,578 | ||||||||
Costs and expenses
|
2,712,930 | 2,718,056 | +0.2 | 34,847 | ||||||||||||
Equity in net loss of affiliated companies
|
(2,978 | ) | (2,493 | ) |
-
|
(32 | ) | |||||||||
Operating loss
|
(28,534 | ) | (23,478 | ) |
-
|
(301 | ) | |||||||||
Other income (expenses), net
|
3,701 | (1,087 | ) |
-
|
(14 | ) | ||||||||||
Loss before income taxes
|
(24,833 | ) | (24,565 | ) |
-
|
(315 | ) | |||||||||
Income taxes and other
|
33,779 | 34,530 | +2.2 | 443 | ||||||||||||
Net loss of Sony without Financial Services
|
¥ | (58,612 | ) | ¥ | (59,095 | ) | - | % | $ | (758 | ) |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Consolidated
|
2011
|
2012
|
Change
|
2012
|
||||||||||||
Financial services revenue
|
¥ | 384,262 | ¥ | 424,362 | +10.4 | % | $ | 5,441 | ||||||||
Net sales and operating revenue
|
2,685,648 | 2,695,480 | +0.4 | 34,557 | ||||||||||||
3,069,910 | 3,119,842 | +1.6 | 39,998 | |||||||||||||
Costs and expenses
|
3,040,332 | 3,079,911 | +1.3 | 39,486 | ||||||||||||
Equity in net loss of affiliated companies
|
(3,713 | ) | (3,405 | ) |
-
|
(44 | ) | |||||||||
Operating income
|
25,865 | 36,526 | +41.2 | 468 | ||||||||||||
Other income (expenses), net
|
(2,651 | ) | (7,463 | ) |
-
|
(95 | ) | |||||||||
Income before income taxes
|
23,214 | 29,063 | +25.2 | 373 | ||||||||||||
Income taxes and other
|
65,693 | 69,174 | +5.3 | 887 | ||||||||||||
Net loss attributable to Sony Corporation’s stockholders
|
¥ | (42,479 | ) | ¥ | (40,111 | ) | - | % | $ | (514 | ) |
(Millions of yen, millions of U.S. dollars) | ||||||||||||
Six months ended September 30 | ||||||||||||
Financial Services
|
2011 | 2012 | 2012 | |||||||||
Net cash provided by operating activities
|
¥ | 207,220 | ¥ | 238,524 | $ | 3,057 | ||||||
Net cash used in investing activities
|
(258,014 | ) | (354,109 | ) | (4,540 | ) | ||||||
Net cash provided by financing activities
|
27,615 | 106,766 | 1,369 | |||||||||
Net decrease in cash and cash equivalents
|
(23,179 | ) | (8,819 | ) | (114 | ) | ||||||
Cash and cash equivalents at beginning of the fiscal year
|
167,009 | 175,151 | 2,246 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 143,830 | ¥ | 166,332 | $ | 2,132 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
Sony without Financial Services
|
2011 | 2012 | 2012 | |||||||||
Net cash used in operating activities
|
¥ | (49,611 | ) | ¥ | (182,672 | ) | $ | (2,340 | ) | |||
Net cash used in investing activities
|
(155,679 | ) | (117,835 | ) | (1,511 | ) | ||||||
Net cash provided by (used in) financing activities
|
(16,004 | ) | 35,911 | 460 | ||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(50,919 | ) | (32,334 | ) | (415 | ) | ||||||
Net decrease in cash and cash equivalents
|
(272,213 | ) | (296,930 | ) | (3,806 | ) | ||||||
Cash and cash equivalents at beginning of the fiscal year
|
847,403 | 719,425 | 9,223 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 575,190 | ¥ | 422,495 | $ | 5,417 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
Consolidated
|
2011 | 2012 | 2012 | |||||||||
Net cash provided by operating activities
|
¥ | 149,312 | ¥ | 49,437 | $ | 634 | ||||||
Net cash used in investing activities
|
(417,735 | ) | (470,826 | ) | (6,036 | ) | ||||||
Net cash provided by financing activities
|
23,950 | 147,974 | 1,897 | |||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(50,919 | ) | (32,334 | ) | (415 | ) | ||||||
Net decrease in cash and cash equivalents
|
(295,392 | ) | (305,749 | ) | (3,920 | ) | ||||||
Cash and cash equivalents at beginning of the fiscal year
|
1,014,412 | 894,576 | 11,469 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 719,020 | ¥ | 588,827 | $ | 7,549 |
1.
|
U.S. dollar amounts have been translated from yen, for convenience only, at the rate of \78 = U.S. $1, the approximate Tokyo foreign exchange market rate as of September 30, 2012.
|
2.
|
As of September 30, 2012, Sony had 1,292 consolidated subsidiaries (including variable interest entities) and 100 affiliated companies accounted for under the equity method.
|
3.
|
The weighted-average number of outstanding shares used for the computation of earnings per share of common stock are as follows:
|
Weighted-average number of outstanding shares
|
(Thousands of shares)
|
|||||||
Three months ended September 30
|
||||||||
Net loss attributable to Sony Corporation’s stockholders
|
2011
|
2012
|
||||||
— Basic
|
1,003,582 | 1,003,591 | ||||||
— Diluted
|
1,003,582 | 1,003,591 |
Weighted-average number of outstanding shares
|
(Thousands of shares)
|
|||||||
Six months ended September 30
|
||||||||
Net loss attributable to Sony Corporation’s stockholders
|
2011
|
2012
|
||||||
— Basic
|
1,003,577 | 1,003,583 | ||||||
— Diluted
|
1,003,577 | 1,003,583 |
4.
|
Recently adopted accounting pronouncements:
|
5.
|
Change in depreciation method:
|
6.
|
Change in business segments:
|
7.
|
Income taxes:
|
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Three months ended September 30
|
||||||||||||
2011
|
2012
|
2012
|
||||||||||
Capital expenditures (additions to property, plant and equipment)
|
¥ | 67,439 | ¥ | 44,585 | $ | 572 | ||||||
Depreciation and amortization expenses*1
|
83,372 | 78,470 | 1,006 | |||||||||
(Depreciation expenses for property, plant and equipment)
|
(50,609 | ) | (47,421 | ) | (608 | ) | ||||||
Research and development expenses
|
108,138 | 126,220 | 1,618 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
2011
|
2012
|
2012
|
||||||||||
Capital expenditures (additions to property, plant and equipment)*2
|
¥ | 168,178 | ¥ | 99,598 | $ | 1,277 | ||||||
Depreciation and amortization expenses*1
|
161,566 | 163,521 | 2,096 | |||||||||
(Depreciation expenses for property, plant and equipment)
|
(100,193 | ) | (96,606 | ) | (1,239 | ) | ||||||
Research and development expenses
|
204,267 | 236,556 | 3,033 |