Registrant's telephone number, including area code: (860) 774-9605
_______________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No___
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X No___
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ____ Accelerated filer X
Non-accelerated filer ____(Do not check if a smaller reporting company) Smaller reporting company ____
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes__ No X
The number of shares outstanding of the registrant's common stock as of October 14, 2011 was 16,190,809.
ROGERS CORPORATION
FORM 10-Q
September 30, 2011
TABLE OF CONTENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
25
|
|
|
35
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
35
|
|
|
36
|
|
|
|
|
|
38
|
|
|
|
Exhibits:
|
|
Exhibit 10.1
|
Amended and Restated Credit Agreement
|
|
Exhibit 23.1
|
Consent of National Economic Research Associates, Inc.
|
|
Exhibit 23.2
|
Consent of Marsh U.S.A., Inc.
|
|
Exhibit 31(a)
|
Certification of President and CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Exhibit 31(b)
|
Certification of Vice President, Finance and CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Exhibit 32
|
Certification of President and CEO and Vice President, Finance and CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Exhibit 101.INS
|
XBRL Instance Document
|
|
Exhibit 101.SCH
|
XBRL Schema Document
|
|
Exhibit 101.CAL
|
XBRL Calculation Linkbase Document
|
|
Exhibit 101.LAB
|
XBRL Labels Linkbase Document
|
|
Exhibit 101.PRE
|
XBRL Presentation Linkbase Document
|
|
Exhibit 101.DEF
|
XBRL Definition Linkbase Document
|
Part I – Financial Information
Item 1. Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
147,608 |
|
|
$ |
101,331 |
|
|
$ |
427,353 |
|
|
$ |
281,876 |
|
Cost of sales
|
|
|
97,689 |
|
|
|
64,496 |
|
|
|
287,131 |
|
|
|
177,447 |
|
Gross margin
|
|
|
49,919 |
|
|
|
36,835 |
|
|
|
140,222 |
|
|
|
104,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
27,860 |
|
|
|
20,793 |
|
|
|
79,196 |
|
|
|
65,476 |
|
Research and development expenses
|
|
|
5,441 |
|
|
|
4,792 |
|
|
|
17,636 |
|
|
|
14,214 |
|
Operating income
|
|
|
16,618 |
|
|
|
11,250 |
|
|
|
43,390 |
|
|
|
24,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity income in unconsolidated joint ventures
|
|
|
1,290 |
|
|
|
2,373 |
|
|
|
4,041 |
|
|
|
6,348 |
|
Other income (expense), net
|
|
|
302 |
|
|
|
(759 |
) |
|
|
1,931 |
|
|
|
1,051 |
|
Realized investment loss, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in fair value of investments
|
|
|
(642 |
) |
|
|
563 |
|
|
|
58 |
|
|
|
1,533 |
|
Less: Portion of gains (losses) in other comprehensive income
|
|
|
(407 |
) |
|
|
712 |
|
|
|
261 |
|
|
|
1,800 |
|
Net realized gain (loss)
|
|
|
(235 |
) |
|
|
(149 |
) |
|
|
(203 |
) |
|
|
(267 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
(1,040 |
) |
|
|
70 |
|
|
|
(3,884 |
) |
|
|
174 |
|
Income before income tax expense
|
|
|
16,935 |
|
|
|
12,785 |
|
|
|
45,275 |
|
|
|
32,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
2,579 |
|
|
|
3,929 |
|
|
|
9,356 |
|
|
|
8,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
14,356 |
|
|
$ |
8,856 |
|
|
$ |
35,919 |
|
|
$ |
24,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.89 |
|
|
$ |
0.56 |
|
|
$ |
2.25 |
|
|
$ |
1.52 |
|
Diluted
|
|
|
0.85 |
|
|
|
0.55 |
|
|
|
2.15 |
|
|
|
1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
16,106,054 |
|
|
|
15,816,131 |
|
|
|
15,981,337 |
|
|
|
15,790,161 |
|
Diluted
|
|
|
16,934,423 |
|
|
|
16,006,948 |
|
|
|
16,713,837 |
|
|
|
15,962,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Unaudited)
(Dollars in thousands, except share amounts)
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
Assets
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
71,148 |
|
|
$ |
80,135 |
|
Short-term investments
|
|
|
- |
|
|
|
186 |
|
Accounts receivable, less allowance for doubtful accounts of $1,160 and $1,630
|
|
|
93,049 |
|
|
|
61,995 |
|
Accounts receivable from joint ventures
|
|
|
2,573 |
|
|
|
1,338 |
|
Accounts receivable, other
|
|
|
3,298 |
|
|
|
3,773 |
|
Taxes receivable
|
|
|
255 |
|
|
|
1,706 |
|
Inventories
|
|
|
80,865 |
|
|
|
47,574 |
|
Prepaid income taxes
|
|
|
4,930 |
|
|
|
1,938 |
|
Deferred income taxes
|
|
|
2,178 |
|
|
|
1,492 |
|
Asbestos-related insurance receivables
|
|
|
8,563 |
|
|
|
8,563 |
|
Assets held for sale
|
|
|
1,841 |
|
|
|
5,841 |
|
Other current assets
|
|
|
9,805 |
|
|
|
7,042 |
|
Total current assets
|
|
|
278,505 |
|
|
|
221,583 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net of accumulated depreciation of $226,665 and $182,435
|
|
|
150,096 |
|
|
|
120,087 |
|
Investments in unconsolidated joint ventures
|
|
|
27,663 |
|
|
|
25,452 |
|
Deferred income taxes
|
|
|
15,609 |
|
|
|
17,120 |
|
Goodwill and other intangibles
|
|
|
170,603 |
|
|
|
35,984 |
|
Asbestos-related insurance receivables
|
|
|
20,733 |
|
|
|
20,733 |
|
Long-term marketable securities
|
|
|
26,031 |
|
|
|
33,592 |
|
Investments, other
|
|
|
5,000 |
|
|
|
5,000 |
|
Other long-term assets
|
|
|
8,422 |
|
|
|
5,323 |
|
Total assets
|
|
$ |
702,662 |
|
|
$ |
484,874 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
22,642 |
|
|
$ |
16,296 |
|
Accrued employee benefits and compensation
|
|
|
30,640 |
|
|
|
26,692 |
|
Accrued income taxes payable
|
|
|
4,021 |
|
|
|
1,528 |
|
Current portion of lease obligation
|
|
|
1,657 |
|
|
|
- |
|
Current portion of long term debt
|
|
|
6,250 |
|
|
|
- |
|
Asbestos-related liabilities
|
|
|
8,563 |
|
|
|
8,563 |
|
Other current liabilities
|
|
|
15,452 |
|
|
|
12,362 |
|
Total current liabilities
|
|
|
89,225 |
|
|
|
65,441 |
|
|
|
|
|
|
|
|
|
|
Long term debt
|
|
|
122,500 |
|
|
|
- |
|
Long term lease obligation
|
|
|
8,149 |
|
|
|
- |
|
Pension liability
|
|
|
26,980 |
|
|
|
31,980 |
|
Retiree health care and life insurance benefits
|
|
|
8,144 |
|
|
|
8,144 |
|
Asbestos-related liabilities
|
|
|
21,159 |
|
|
|
21,159 |
|
Non-current income tax
|
|
|
17,885 |
|
|
|
15,339 |
|
Deferred income taxes
|
|
|
24,794 |
|
|
|
8,745 |
|
Other long-term liabilities
|
|
|
637 |
|
|
|
3,534 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Capital Stock - $1 par value; 50,000,000 authorized shares; 16,168,392 and
15,841,341 shares outstanding
|
|
|
16,168 |
|
|
|
15,841 |
|
Additional paid-in capital
|
|
|
49,032 |
|
|
|
33,194 |
|
Retained earnings
|
|
|
330,963 |
|
|
|
295,044 |
|
Accumulated other comprehensive income (loss)
|
|
|
(12,974 |
) |
|
|
(13,547 |
) |
Total shareholders' equity
|
|
|
383,189 |
|
|
|
330,532 |
|
Total liabilities and shareholders' equity
|
|
$ |
702,662 |
|
|
$ |
484,874 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
|
|
Nine Months Ended
|
|
|
|
September 30,
2011
|
|
|
September 30,
2010
|
|
Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$ |
35,919 |
|
|
$ |
24,023 |
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
20,138 |
|
|
|
11,934 |
|
Stock-based compensation expense
|
|
|
5,717 |
|
|
|
6,008 |
|
Deferred income taxes
|
|
|
950 |
|
|
|
2,728 |
|
Equity in undistributed income of unconsolidated joint ventures, net
|
|
|
(4,041 |
) |
|
|
(6,348 |
) |
Dividends received from unconsolidated joint ventures
|
|
|
2,762 |
|
|
|
7,184 |
|
Pension and postretirement benefits
|
|
|
4,511 |
|
|
|
4,471 |
|
Gain from the sale of property, plant and equipment
|
|
|
(1,900 |
) |
|
|
- |
|
Amortization of inventory fair value
|
|
|
1,805 |
|
|
|
- |
|
Changes in operating assets and liabilities excluding effects of acquisition and disposition of businesses:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(17,844 |
) |
|
|
(17,026 |
) |
Accounts receivable, joint ventures
|
|
|
(1,235 |
) |
|
|
(754 |
) |
Inventories
|
|
|
(23,609 |
) |
|
|
(9,583 |
) |
Pension contribution
|
|
|
(5,000 |
) |
|
|
(5,478 |
) |
Other current assets
|
|
|
(4,432 |
) |
|
|
(2,077 |
) |
Accounts payable and other accrued expenses
|
|
|
(13,035 |
) |
|
|
7,262 |
|
Other, net
|
|
|
(3,450 |
) |
|
|
(1,243 |
) |
Net cash provided by (used in) operating activities
|
|
|
(2,744 |
) |
|
|
21,101 |
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(12,478 |
) |
|
|
(6,765 |
) |
Acquisition of business, net of cash received
|
|
|
(139,825 |
) |
|
|
(25,908 |
) |
Proceeds from short-term investments
|
|
|
8,100 |
|
|
|
5,650 |
|
Proceeds from the sale of property, plant and equipment, net
|
|
|
5,900 |
|
|
|
- |
|
Return of investment in unconsolidated joint ventures
|
|
|
- |
|
|
|
919 |
|
Net cash used in investing activities
|
|
|
(138,303 |
) |
|
|
(26,104 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
Proceeds from long term borrowings
|
|
|
145,000 |
|
|
|
- |
|
Repayment of debt principal
|
|
|
(16,250 |
) |
|
|
- |
|
Payment of long term borrowings acquired through acquisition
|
|
|
(7,745 |
) |
|
|
- |
|
Proceeds from sale of capital stock, net
|
|
|
9,692 |
|
|
|
120 |
|
Proceeds from issuance of shares to employee stock purchase plan
|
|
|
756 |
|
|
|
687 |
|
Net cash provided by financing activities
|
|
|
131,453 |
|
|
|
807 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate fluctuations on cash
|
|
|
607 |
|
|
|
(301 |
) |
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(8,987 |
) |
|
|
(4,497 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
80,135 |
|
|
|
57,738 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of quarter
|
|
$ |
71,148 |
|
|
$ |
53,241 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of noncash investing and financing activities
|
|
|
|
|
|
|
|
|
Deferred purchase price for acquisition of business
|
|
$ |
- |
|
|
$ |
2,910 |
|
Capital lease obligation acquired through acquisition
|
|
|
9,806 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 - Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information. Accordingly, these statements do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In our opinion, the accompanying statements of financial position and related interim statements of operations and cash flows include all normal recurring adjustments necessary for their fair presentation in accordance with U.S. generally accepted accounting principles. All significant intercompany transactions have been eliminated.
We changed the presentation of our external segment reporting structure as of the first quarter of 2011. All prior periods have been recast accordingly for the new presentation. See Note 10 for further discussion regarding the new structure.
Interim results are not necessarily indicative of results for a full year. For further information regarding our accounting policies, refer to the audited consolidated financial statements and footnotes thereto included in our Form 10-K for the fiscal year ended December 31, 2010.
Note 2 –Fair Value Measurements
The accounting guidance for fair value measurements establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
●
|
Level 1 – Quoted prices in active markets for identical assets or liabilities.
|
●
|
Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
●
|
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
Assets or liabilities, measured at fair value on a recurring basis during the period, categorized by the level of inputs used in the valuation, include:
(Dollars in thousands)
|
|
Carrying amount as
of September 30,
2011
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Auction rate securities
|
|
$ |
26,031 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
26,031 |
|
Foreign currency option contracts
|
|
|
744 |
|
|
|
- |
|
|
|
744 |
|
|
|
- |
|
Copper derivative contracts
|
|
|
1,376 |
|
|
|
- |
|
|
|
1,376 |
|
|
|
- |
|
Auction Rate Securities
Other-than-temporary impairment is recognized in earnings for a security in an unrealized loss position when an entity either (a) has the intent to sell the security or (b) more likely than not will be required to sell the security before its anticipated recovery.
When an other-than-temporary impairment of a security has occurred, the amount of the other-than-temporary impairment recognized in earnings depends on whether we intend to sell the security or more likely than not will be required to sell the security before recovery of its cost basis. If we do not intend to sell the security and it is not more likely than not that we will be required to sell the security before the recovery of its cost basis, the other-than-temporary loss should be separated into the amount representing the credit loss and the amount related to all other factors. The amount representing the credit loss is recognized in earnings, and as long as the factors above are not met, the remaining amount is recorded in other comprehensive income.
Prior to the first quarter of 2008, our available-for-dale auction rate securities were recorded at fair value as determined in the active market at the time. However, due to events in the credit markets, the auctions failed during the first quarter of 2008 for the auction rate securities that we held at the end of the first quarter of 2008, and all of our auction rate securities have been in a loss position since that time. Accordingly, the securities changed from a Level 1 valuation to a Level 3 valuation.
From the first quarter of 2008 through September 30, 2011, approximately $24.9 million of auction rate securities in total have been redeemed - $20.9 million at par value and $4.0 million at less than par value. During the nine months ended September 30, 2011 approximately $8.1 million in total were redeemed. As of September 30, 2011, the par value of our remaining auction rate securities was approximately $29.5 million, which was comprised 96% of student loan-backed auction rate securities and 4% of municipality-backed auction rate securities. We performed a fair value assessment of these securities based on a discounted cash flow model, utilizing various assumptions that included estimated interest rates, probabilities of successful auctions, the timing of cash flows, and the quality and level of collateral of the securities. These inputs were chosen based on our current understanding of the expectations of the market and are consistent with the assumptions utilized during our assessment of these securities at year-end 2010. This analysis resulted in a decrease in the fair value of our auction rate securities in the third quarter of 2011 of approximately $0.7 million and a total impairment of approximately $3.5 million overall on our current portfolio.
We have concluded that the impairment on the auction rate securities is other-than-temporary and should be separated into two amounts, one amount representing a credit loss and one amount representing an impairment due to all other factors. The credit loss is primarily based on the underlying ratings of the securities. As described above, we have determined that the amount representing the credit loss on our auction rate securities should be recorded in earnings, while the remaining impairment amount should be recorded in other comprehensive income (loss) in the equity section of our condensed consolidated statements of financial position. We do not have the intent to sell the impaired securities, nor do we believe that it is more likely than not that we will be required to sell these securities before the recovery of their cost basis. In the third quarter of 2011, we redeemed a $4.0 million tranche of auction rate securities for $3.7 million, which represents 92.6% of its par value. There was an additional tranche redeemed at par for $0.2 million.
Additionally, due to our belief that it may take over twelve months for the auction rate securities market to recover, these securities are classified as long-term assets, except for those that are scheduled to be redeemed within the next twelve months, which are classified as short-term investments. The securities that we hold have maturities ranging from 21 to 36 years and currently earn interest at rates ranging from 0.14% to 0.48%.
The reconciliation of our assets measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows:
(Dollars in thousands)
|
|
Auction Rate
Securities
|
|
Balance at December 31, 2010
|
|
$ |
33,778 |
|
Cash received for redemptions at par |
|
|
(4,150 |
) |
Cash received for redemptions below par
|
|
|
(3,655 |
) |
Reported in other comprehensive income
|
|
|
261 |
|
Reported in earnings
|
|
|
(203 |
) |
Balance at September 30, 2011
|
|
$ |
26,031 |
|
|
|
|
|
|
A roll-forward of credit losses recognized in earnings from the date of the first other-than-temporary impairment, pertaining to the auction rate securities held by us, is as follows:
(Dollars in thousands)
|
|
Credit Losses
|
|
Balance at December 31, 2010
|
|
$ |
917 |
|
Additional credit losses
|
|
|
286 |
|
Reduction in credit losses due to redemptions
|
|
|
(83 |
) |
Balance at September 30, 2011
|
|
$ |
1,120 |
|
|
|
|
|
|
Derivatives Contracts
As further explained below in Note 3 “Hedging Transactions and Derivative Financial Instruments”, we are exposed to certain risks relating to our ongoing business operations. The primary risks being managed through the use of derivative instruments are foreign currency exchange rate risk and commodity pricing risk, specifically copper. The fair value of the foreign currency option derivatives is based upon valuation models applied to current market information such as strike price, spot rate, maturity date and volatility, and by reference to market values resulting from an over-the-counter market or obtaining market data for similar instruments with similar characteristics.
The fair value of the copper derivatives is computed using a combination of intrinsic and time value valuation models. The intrinsic valuation model reflects the difference between the strike price of the underlying copper derivative instrument and the current prevailing copper prices in an over-the-counter market at period end. The time value valuation model incorporates the constant changes in the price of the underlying copper derivative instrument, the time value of money, the underlying copper derivative's strike price and the remaining time to the underlying copper derivative instrument's expiration date from the period end date. Overall, fair value is a function of five primary variables: price of the underlying instrument, time to expiration, strike price, interest rate, and volatility. We do not use derivative financial instruments for trading or speculation purposes.
Note 3 – Hedging Transactions and Derivative Financial Instruments
The guidance for the accounting and disclosure of derivatives and hedging transactions requires companies to recognize all of their derivative instruments as either assets or liabilities in the statement of financial position at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies for special hedge accounting treatment as defined under the applicable accounting guidance. For derivative instruments that are designated and qualify for hedge accounting treatment (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income. This gain or loss is reclassified into earnings in the same line item of the condensed consolidated statement of operations associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings. The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of the future cash flows of the hedged item, the ineffective portion, if any, is recognized in the condensed consolidated statement of operations during the current period.
At September 30, 2011, we have three contracts in place to hedge our exposure related to the purchasing of copper at our German subsidiary, Curamik. These contracts are held with financial institutions and minimize our risk associated with a potential rise in copper prices. One of these contract covers our monthly exposure in 2011 and does not qualify for hedge accounting treatment (therefore, any mark-to-market adjustments are recorded in Other income, net in the condensed consolidated statement of operations). The remaining two contracts cover our 2012 monthly copper exposure and do qualify for hedge accounting treatment (therefore, any mark-to-market adjustments on this contract are recorded in Other comprehensive income in the equity section of our condensed consolidated statement of financial position.
We also have five contracts related to minimizing our foreign currency exposures on our condensed consolidated statements of financial position. These contracts do not qualify for hedge accounting treatment, and any mark-to-market adjustments are recorded in condensed consolidated statement of operations in Other income, net at September 30, 2011
Notional Values of Foreign Currency
Derivatives
|
|
Notional Value of Copper
Derivatives
|
Euro
|
|
€ |
4,800 |
|
Copper
|
145 metric tons
|
U.S. Dollar
|
|
$ |
10,000 |
|
|
|
Japanese Yen
|
|
¥ |
230,000 |
|
|
|
(Dollars in thousands)
|
|
The Effect of Current Derivative Instruments on
the Financial Statements for the nine-month period
ended September 30, 2011
|
|
|
Fair Values of
Derivative
Instruments as of
September 30, 2011
|
|
Foreign Exchange Option Contracts
|
|
Location of loss
|
|
Amount of loss
|
|
|
Other Assets (Liabilities)
|
|
Contracts not designated as hedging instruments
|
|
Other income, net
|
|
$ |
353 |
|
|
$ |
744 |
|
|
|
|
|
|
|
|
|
|
|
|
Copper Derivative Instruments
|
|
|
|
|
|
|
|
|
|
|
Contracts designated as hedging instruments
|
|
Other comprehensive income
|
|
|
972 |
|
|
|
(972 |
) |
Contracts not designated as hedging instruments
|
|
Other income, net
|
|
|
404 |
|
|
|
(404 |
) |
Concentration of Credit Risk
By using derivative instruments, we are subject to credit and market risk. If a counterparty fails to fulfill its performance obligations under a derivative contract, our credit risk will equal the fair value of the derivative instrument. Generally, when the fair value of a derivative contract is positive, the counterparty owes the Company, thus creating a receivable risk for the Company. We minimize counterparty credit (or repayment) risk by entering into derivative transactions with major financial institutions with investment grade credit ratings.
Note 4 - Acquisition of Business
Curamik Electronics GmbH
On January 4, 2011, we acquired Curamik Electronics GmbH (Curamik), a manufacturer of power electronic substrate products headquartered in Eschenbach, Germany. The aggregate purchase price was $151.1 million, which reflects post closing adjustments.
Curamik, founded in 1983, was when we purchased it and remains the worldwide leader for development and production of direct copper bonded ceramic substrate products which are used primarily in the design of intelligent power management devices, such as insulated gate bipolar transistor (IGBT) modules that enable a wide range of products, including highly efficient industrial motor drives, wind and solar energy converters and hybrid electric vehicle drive systems. Most of Curamik’s products are manufactured using state of the art automated processes in its facility located in Eschenbach, Germany.
The acquisition was accounted for in accordance with applicable purchase accounting guidance. The following table represents the preliminary fair market value assigned to the acquired assets and liabilities in the transaction. As of the filing date of this Form 10-Q, we are still in the process of finalizing the valuation of the net assets of the business.
(Dollars in thousands)
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
Cash
|
|
$ |
11,256 |
|
Accounts receivable
|
|
|
11,876 |
|
Other current assets
|
|
|
1,386 |
|
Inventory
|
|
|
12,259 |
|
Property, plant & equipment
|
|
|
32,312 |
|
Other non-current assets
|
|
|
1,808 |
|
Intangible assets
|
|
|
52,820 |
|
Goodwill
|
|
|
85,947 |
|
Total assets
|
|
|
209,664 |
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Accounts payable
|
|
|
6,042 |
|
Other current liabilities
|
|
|
20,284 |
|
Deferred tax liability
|
|
|
15,923 |
|
Other long-term liabilities
|
|
|
16,334 |
|
Total liabilities
|
|
|
58,583 |
|
|
|
|
|
|
Fair value of net assets acquired
|
|
$ |
151,081 |
|
For the three and nine months ended September 30, 2011, Curamik realized $36.8 million in sales and operating profits of $4.1 million and $104.3 million in sales and $7.3 million in operating profits, respectively. It is impracticable to disclose comparable prior period amounts on a basis consistent with that reported in this Form 10-Q, as the business acquired in the transaction was not consolidated as a reporting unit for those prior periods.
Total costs incurred related to the acquisition were approximately $3.4 million, of which $1.3 million were incurred in the first quarter of 2011 and $2.1 million were incurred in the fourth quarter of 2010. They are included in “Selling and administrative expenses” on our condensed consolidated statement of operations.
SK Utis Co., Ltd.
On March 23, 2010, we entered into an acquisition agreement with SK Utis Co., Ltd. (Utis) and its parent, SK Chemical Co., Ltd. (SK Chemical), both Korean companies, to purchase the common stock of Utis and certain intellectual property owned by SK Chemical related to the Utis business, for an aggregate purchase price of $29.1 million. The agreement called for an initial payment of $26.0 million, which was made on March 31, 2010, when the transaction closed, which gave us a 90% interest in the outstanding stock of Utis and full ownership of the intellectual property. SK Chemical will retain a 10% interest in Utis for a two year period, at which point we will purchase the remaining 10% share for a fixed price of $3.1 million.
Utis, established in 2005, is a high-quality supplier of polyurethane foam material solutions for portable communications, entertainment, and industrial applications to leading Korean-based original equipment manufacturers (OEMs). We believe that this acquisition will expand our presence as a polyurethane foam material solutions provider in several key markets that we have targeted for continued growth, including mobile internet devices, high definition television, and other markets requiring high reliability, high performance materials. We also believe this acquisition will strengthen our relationships with some of the fastest growing makers of these products and extend our worldwide presence into the Korean marketplace. We have integrated this business into our High Performance Foams operating segment.
The acquisition was accounted for in accordance with applicable purchase accounting guidance. The following table represents the fair market value assigned to the acquired assets and liabilities in the transaction.
(Dollars in thousands)
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
Accounts receivable
|
|
$ |
2,725 |
|
Inventory
|
|
|
1,890 |
|
Other current assets
|
|
|
685 |
|
Property, plant & equipment
|
|
|
1,978 |
|
Intangible assets
|
|
|
9,250 |
|
Goodwill
|
|
|
15,574 |
|
Total assets
|
|
|
32,102 |
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Accounts payable
|
|
|
1,328 |
|
Other current liabilities
|
|
|
492 |
|
Other long-term liabilities
|
|
|
1,517 |
|
Total liabilities
|
|
|
3,337 |
|
|
|
|
|
|
Fair value of net assets acquired
|
|
$ |
28,765 |
|
Total costs incurred related to the acquisition were approximately $0.9 million in the first quarter of 2010 and are included in “Selling and administrative expenses” on the condensed consolidated statement of operations.
As of the date of the acquisition, we acquired 90% of the equity of Utis and SK Chemical retained a 10% interest. However, SK Chemical, as part of the acquisition agreement, effectively waived all future economic rights to the activities of the business (i.e. dividends, share of profits and losses). SK Chemical only has the right to the $3.1 million deferred purchase price that will be paid by us to acquire the remaining 10% of Utis two years from the acquisition date. Therefore, we have consolidated 100% of the activities of Utis in accordance with applicable accounting guidance. Operational results were included beginning in the second quarter of 2010. The deferred purchase price at the date of purchase was recorded at its present value (approximately $2.9 million). This is classified as a short-term liability on our condensed consolidated statement of financial position.
Note 5 - Inventories
Inventories were as follows:
(Dollars in thousands)
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
|
|
|
|
|
|
|
Raw materials
|
|
$ |
30,600 |
|
|
$ |
14,979 |
|
Work-in-process
|
|
|
18,681 |
|
|
|
6,422 |
|
Finished goods
|
|
|
31,584 |
|
|
|
26,173 |
|
|
|
$ |
80,865 |
|
|
$ |
47,574 |
|
|
|
|
|
|
|
|
|
|
Note 6 - Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss)
Comprehensive income (loss) for the periods ended September 30, 2011 and 2010 was as follows:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
(Dollars in thousands)
|
|
September 30,
2011
|
|
|
September 30,
2010
|
|
|
September 30,
2011
|
|
|
September 30,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
14,356 |
|
|
$ |
8,856 |
|
|
$ |
35,919 |
|
|
$ |
24,023 |
|
Foreign currency translation adjustments
|
|
|
(19,956 |
) |
|
|
8,904 |
|
|
|
1,304 |
|
|
|
(2,430 |
) |
Unrealized gain (loss) on marketable securities, net of tax
|
|
|
(533 |
) |
|
|
623 |
|
|
|
(31 |
) |
|
|
1,592 |
|
Unrealized gain (loss) on derivative instruments, net of tax
|
|
|
(700 |
) |
|
|
232 |
|
|
|
(700 |
) |
|
|
(24 |
) |
Comprehensive income (loss)
|
|
$ |
(6,833 |
) |
|
$ |
18,615 |
|
|
$ |
36,492 |
|
|
$ |
23,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of accumulated other comprehensive income (loss) at September 30, 2011 and December 31, 2010 were as follows:
(Dollars in thousands)
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
$ |
13,811 |
|
|
$ |
12,507 |
|
Funded status of pension plans and other postretirement benefits, net of tax
|
|
|
(24,996 |
) |
|
|
(24,996 |
) |
Unrealized loss on marketable securities, net of tax
|
|
|
(1,089 |
) |
|
|
(1,058 |
) |
Unrealized gain (loss) on derivative instruments, net of tax
|
|
|
(700 |
) |
|
|
- |
|
Accumulated other comprehensive income (loss)
|
|
$ |
(12,974 |
) |
|
$ |
(13,547 |
) |
|
|
|
|
|
|
|
|
|
Note 7 - Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share, for the periods indicated:
(In thousands, except per share amounts)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
14,356 |
|
|
$ |
8,856 |
|
|
$ |
35,919 |
|
|
$ |
24,023 |
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share -
Weighted-average shares
|
|
|
16,106 |
|
|
|
15,816 |
|
|
|
15,981 |
|
|
|
15,790 |
|
Effect of dilutive stock options
|
|
|
828 |
|
|
|
191 |
|
|
|
733 |
|
|
|
173 |
|
Denominator for diluted earnings per share - Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
weighted-average shares and assumed conversions
|
|
|
16,934 |
|
|
|
16,007 |
|
|
|
16,714 |
|
|
|
15,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share:
|
|
$ |
0.89 |
|
|
$ |
0.56 |
|
|
$ |
2.25 |
|
|
$ |
1.52 |
|
Diluted net income per share:
|
|
|
0.85 |
|
|
|
0.55 |
|
|
|
2.15 |
|
|
|
1.50 |
|
Note 8 - Stock-Based Compensation
Equity Compensation Awards
Stock Options
Stock options have been granted under various equity compensation plans. While we may grant options to employees that become exercisable at different times or within different periods, we have generally granted options to employees that vest and become exercisable in one-third increments on the 2nd, 3rd and 4th anniversaries of the grant dates. The maximum contractual term for all options is normally ten years.
We use the Black-Scholes option-pricing model to calculate the grant-date fair value of an option. The fair value of options granted during the three and nine month periods ended September 30, 2011 and 2010 were calculated using the following weighted-average assumptions:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
2011
|
|
|
September 30,
2010
|
|
|
September 30,
2011
|
|
|
September 30,
2010
|
|
Options granted
|
|
|
50,000 |
|
|
|
- |
|
|
|
108,550 |
|
|
|
340,150 |
|
Weighted average exercise price
|
|
$ |
48.70 |
|
|
|
- |
|
|
$ |
48.26 |
|
|
$ |
24.26 |
|
Weighted-average grant date fair value
|
|
|
21.33 |
|
|
|
- |
|
|
|
21.86 |
|
|
|
11.40 |
|
Assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
48.17 |
% |
|
|
- |
|
|
|
46.54 |
% |
|
|
45.41 |
% |
Expected term (in years)
|
|
|
5.00 |
|
|
|
- |
|
|
|
5.55 |
|
|
|
5.86 |
|
Risk-free interest rate
|
|
|
1.90 |
% |
|
|
- |
|
|
|
2.30 |
% |
|
|
3.12 |
% |
Expected dividend yield
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
Expected volatility – In determining expected volatility, we have considered a number of factors, including historical volatility and implied volatility.
Expected term – We use historical employee exercise data to estimate the expected term assumption for the Black-Scholes valuation.
Risk-free interest rate – We use the yield on zero-coupon U.S. Treasury securities for a period commensurate with the expected term assumption as its risk-free interest rate.
Expected dividend yield – We do not pay dividends on our common stock; therefore, a dividend yield of 0% was used in the Black-Scholes model.
In most cases, we recognize expense using the straight-line attribution method for stock option grants. The amount of stock-based compensation recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest. Forfeitures are required to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The term “forfeitures” is distinct from “cancellations” or “expirations” and represents only the unvested portion of the surrendered option. We currently expect, based on an analysis of our historical forfeitures, a forfeiture rate of approximately 3% and applied that rate to grants issued. This assumption will be reviewed periodically and the rate will be adjusted as necessary based on these reviews. Ultimately, the actual expense recognized over the vesting period will only be for those shares that vest.
During the three and nine month periods ended September 30, 2011 we recognized approximately $0.7 million and $2.0 million of stock option compensation expense, respectively. During the three and nine month periods ended September 30, 2010 we recognized approximately $0.6 million and $3.4 million of stock option compensation expense, respectively.
A summary of the activity under our stock option plans as of September 30, 2011 and changes during the three month period then ended, is presented below:
|
|
Options
Outstanding
|
|
|
Weighted-
Average
ExercisePrice
Per Share
|
|
|
Weighted-
Average
Remaining
Contractual
Life in Years
|
|
|
Aggregate
Intrinsic Value
|
|
Options outstanding at June 30, 2011
|
|
|
2,511,714 |
|
|
$ |
37.15 |
|
|
|
5.3 |
|
|
$ |
28,613,872 |
|
Options granted
|
|
|
50,000 |
|
|
|
48.70 |
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
(120,985 |
) |
|
|
34.95 |
|
|
|
|
|
|
|
|
|
Options cancelled
|
|
|
(9,282 |
) |
|
|
25.62 |
|
|
|
|
|
|
|
|
|
Options outstanding at September 30, 2011
|
|
|
2,431,447 |
|
|
|
37.54 |
|
|
|
5.2 |
|
|
|
15,505,292 |
|
Options exercisable at September 30, 2011
|
|
|
1,657,253 |
|
|
|
41.94 |
|
|
|
3.9 |
|
|
|
6,003,054 |
|
Options vested or expected to vest at September 30, 2011*
|
|
|
2,408,221 |
|
|
|
37.64 |
|
|
|
5.2 |
|
|
|
15,220,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* In addition to the vested options, we expect a portion of the unvested options to vest at some point in the future. Options expected to vest are calculated by applying an estimated forfeiture rate to the unvested options.
|
|
Options
Outstanding
|
|
|
Weighted-
Average
Exercise Price
Per Share
|
|
Options outstanding at December 31, 2010
|
|
|
2,626,371 |
|
|
$ |
36.63 |
|
Options granted
|
|
|
108,550 |
|
|
|
48.26 |
|
Options exercised
|
|
|
(288,176 |
) |
|
|
33.63 |
|
Options cancelled
|
|
|
(15,298 |
) |
|
|
30.80 |
|
Options outstanding at September 30, 2011
|
|
|
2,431,447 |
|
|
|
|
|
During the nine month period ended September 30, 2011, the total intrinsic value of options exercised (i.e., the difference between the market price at time of exercise and the price paid by the individual to exercise the options) was $3.8 million, and the total amount of cash received from the exercise of these options was $9.7 million.
Restricted Stock
In 2006, we began granting restricted stock to certain key executives. The restricted stock granted is either time-based or performance-based. The performance-based grants award shares of common stock of the Company at the end of a three-year measurement period. Awards associated with this program granted in 2008 cliff vested at the end of the three-year period and eligible participants were eligible to be awarded shares ranging from 0% to 200% of the original award amount, based on defined performance measures associated with earnings per share. The 2008 grant did not meet performance measures and there was no payout. The 2009, 2010 and 2011 grants cliff vest at the end of their respective three-year periods, except for awards granted to those individuals who are retirement eligible during the grant period, which are subject to accelerated vesting as the award is earned over the course of the grant (i.e. a pro-rata payout occurs upon retirement). Eligible participants can be awarded shares ranging from 0% to 200% of the original award amount, based on defined performance measures associated with a combined measure using earnings per share, net sales and free cash flow. In the second quarter of 2011, we granted 20,630 performance-based restricted stock awards.
In the third quarter of 2011, we granted 20,797 time-based restricted stock awards. For the nine months ended September 30, 2011 we granted 63,067 time-based restricted stock awards. These awards cliff vest at the end of a three-year period.
We recognize compensation expense on these awards ratably over the vesting period, or on an accelerated basis if the recipient is retirement eligible at the time of grant. The fair value of the award will be determined based on the market value of the underlying stock price at the grant date. The amount of compensation expense recognized over the vesting period will be based on our projections of the performance measure over the requisite service period and, ultimately, how that performance compares to the defined performance measure. If, at any point during the vesting period, we conclude that the ultimate result of this measure will change from that originally projected, we will cumulatively adjust the compensation expense during that period and recognize future expense ratably over the remaining vesting period based on the new projected payouts.
|
|
Restricted
Share Awards
|
|
Non-vested awards outstanding at December 31, 2010
|
|
|
117,750 |
|
Awards granted
|
|
|
83,697 |
|
Stock issued
|
|
|
- |
|
Awards forfeited
|
|
|
(34,540 |
) |
Non-vested awards outstanding at September 30, 2011
|
|
|
166,907 |
|
As of the first quarter of 2011, the restricted stock granted in 2008 has been forfeited, due to the performance target not being reached that was required for vesting of this grant.
For the three and nine month periods ended September 30, 2011, we recognized compensation expense for restricted stock awards of $1.3 million and $2.6 million, respectively, and for the three and nine month periods ended September 30, 2010 we recognized compensation expense of $0.9 million and $1.5 million, respectively.
Deferred Stock Units
We grant deferred stock units to non-management directors. These awards are fully vested on the date of grant and the related shares are generally issued on the 13th month anniversary of the grant date unless the individual elects to defer the receipt of these shares. Each deferred stock unit results in the issuance of one share of Rogers’ stock. The grant of deferred stock units is typically done annually in the second quarter.
|
|
Deferred
Stock Units
|
|
Awards outstanding at December 31, 2010
|
|
|
30,250 |
|
Awards granted
|
|
|
16,650 |
|
Stock issued
|
|
|
(19,550 |
) |
Awards outstanding at September 30, 2011
|
|
|
27,350 |
|
For each of the nine month periods ended September 30, 2011 and 2010, we recognized compensation expense of $0.7 million related to deferred stock units. There was no expense associated with these grants in the first and third quarter of either year.
Employee Stock Purchase Plan
We have an employee stock purchase plan (ESPP) that allows eligible employees to purchase, through payroll deductions, shares of our common stock at a discount to fair market value. The ESPP has two six month offering periods per year, the first beginning in January and ending in June and the second beginning in July and ending in December. The ESPP contains a look-back feature that allows the employee to acquire stock at a 15% discount from the underlying market price at the beginning or end of the respective period, whichever is lower. We recognize compensation expense on this plan ratably over the offering period based on the fair value of the anticipated number of shares that will be issued at the end of each respective period. Compensation expense is adjusted at the end of each offering period for the actual number of shares issued. Fair value is determined based on two factors: (i) the 15% discount amount on the underlying stock’s market value on the first day of the respective plan period, and (ii) the fair value of the look-back feature determined by using the Black-Scholes model. We recognized approximately $0.1 million of compensation expense associated with the plan in the three month periods ended September 30, 2011 and, 2010, respectively, and approximately $0.3 million of compensation expense associated with the nine month periods ended September 30, 2011 and 2010, respectively.
Note 9 – Pension Benefit and Other Postretirement Benefit Plans
Components of Net Periodic Benefit Cost
The components of net periodic benefit cost for the periods indicated are:
(Dollars in thousands) |
|
Pension Benefits
|
|
|
Retirement Health and Life Insurance Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
Change in benefit obligation:
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
1,060 |
|
|
$ |
878 |
|
|
$ |
3,180 |
|
|
$ |
2,672 |
|
|
$ |
171 |
|
|
$ |
158 |
|
|
$ |
523 |
|
|
$ |
496 |
|
Interest cost
|
|
|
2,116 |
|
|
|
2,061 |
|
|
|
6,348 |
|
|
|
6,259 |
|
|
|
110 |
|
|
|
96 |
|
|
|
304 |
|
|
|
298 |
|
Expected return on plan assets
|
|
|
(2,591 |
) |
|
|
(2,499 |
) |
|
|
(7,773 |
) |
|
|
(7,221 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
Amortization of prior service cost
|
|
|
150 |
|
|
|
152 |
|
|
|
450 |
|
|
|
450 |
|
|
|
(157 |
) |
|
|
(158 |
) |
|
|
(471 |
) |
|
|
(470 |
) |
Amortization of net loss
|
|
|
553 |
|
|
|
446 |
|
|
|
1,659 |
|
|
|
1,368 |
|
|
|
130 |
|
|
|
69 |
|
|
|
292 |
|
|
|
247 |
|
Settlement charge
|
|
|
-- |
|
|
|
147 |
|
|
|
-- |
|
|
|
372 |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
Net periodic benefit cost
|
|
$ |
1,288 |
|
|
$ |
1,185 |
|
|
$ |
3,864 |
|
|
$ |
3,900 |
|
|
$ |
254 |
|
|
$ |
165 |
|
|
$ |
648 |
|
|
$ |
571 |
|
We made $5.0 million in voluntary contributions to our qualified defined benefit pension plans during the first nine months of 2011. For the nine months ended September 30, 2010, our contributions were $4.0 million.
We made a de minimis benefit payment to our non-qualified defined benefit pension plan the first nine months of 2011 and made $1.5 million in benefit payments to our non-qualified defined benefit pension plans for the first nine months of 2010.
Note 10 – Segment Information
In the first quarter of 2011, due to the acquisition of Curamik and the manner in which we mange our business, we determined that it was appropriate to adjust our segment reporting structure.
Our previous reporting structure was comprised of three business categories – Core Strategic, Development Stage, and Other. Our new structure eliminates the Development Stage category and expands the Core Strategic category, as shown in the below table:
Old Structure
|
|
New Structure
|
|
|
|
Core Strategic
|
|
Core Strategic
|
High Performance Foams |
|
High Performance Foams |
Printed Circuit Materials |
|
Printed Circuit Materials |
Power Distribution Systems |
|
Power Electronic Solutions |
Development Stage
|
|
Curamik Electronic Solutions |
Custom Electrical Components |
|
Power Distribution Systems |
Thermal Management Systems |
|
Thermal Management Solutions |
Other
|
|
Other
|
In the new structure, we created a new segment called “Power Electronic Solutions”, which is comprised of three operating segments – Curamik Electronic Solutions, Power Distribution Systems, and Thermal Management Solutions. We now separately report the results of operations for all three of these segments. Also, we eliminated the Development Stage category, as the Thermal Management Systems business is now part of our Core Strategic segment of Power Electronic Solutions and the Custom Electrical Components segment will now be aggregated in “Other”. Management concluded that the development activities at the Custom Electrical Components segment were not gaining traction in the market and, therefore, suspended most of the development efforts associated with the segment. This new structure aligns our reporting with management’s current view of the business, particularly as we work to further penetrate our core target mega-trend markets.
The following table sets forth the information about our reportable segments for the periods indicated:
(Dollars in thousands)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
Core Strategic
|
|
|
|
|
|
|
|
|
|
|
|
|
High Performance Foams
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
49,795 |
|
|
$ |
40,617 |
|
|
$ |
132,950 |
|
|
$ |
111,313 |
|
Operating income
|
|
|
10,717 |
|
|
|
7,462 |
|
|
|
22,010 |
|
|
|
15,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Printed Circuit Materials
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
43,007 |
|
|
$ |
37,414 |
|
|
$ |
129,235 |
|
|
$ |
105,567 |
|
Operating income
|
|
|
2,822 |
|
|
|
3,196 |
|
|
|
12,056 |
|
|
|
9,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power Electronic Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Curamik Electronic Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
36,764 |
|
|
|
- |
|
|
$ |
104,274 |
|
|
|
- |
|
Operating income
|
|
|
4,133 |
|
|
|
- |
|
|
|
7,290 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power Distribution Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
11,282 |
|
|
$ |
10,359 |
|
|
$ |
37,696 |
|
|
$ |
29,638 |
|
Operating income
|
|
|
342 |
|
|
|
1,309 |
|
|
|
4,251 |
|
|
|
1,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thermal Management Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
264 |
|
|
$ |
282 |
|
|
$ |
579 |
|
|
$ |
666 |
|
Operating loss
|
|
|
(1,304 |
) |
|
|
(881 |
) |
|
|
(4,271 |
) |
|
|
(2,542 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
6,496 |
|
|
$ |
12,659 |
|
|
$ |
22,619 |
|
|
$ |
34,692 |
|
Operating income
|
|
|
(92 |
) |
|
|
164 |
|
|
|
2,054 |
|
|
|
805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter-segment sales have been eliminated from the sales data in the previous table
Note 11 – Joint Ventures
As of September 30, 2011, we had two joint ventures, each 50% owned, which are accounted for under the equity method of accounting.
Joint Venture
|
Location
|
Reportable Segment
|
Fiscal Year-End
|
|
|
|
|
Rogers INOAC Corporation (RIC)
|
Japan
|
High Performance Foams
|
October 31
|
Rogers INOAC Suzhou Corporation (RIS)
|
China
|
High Performance Foams
|
December 31
|
Equity income of $1.3 million and $4.0 million for the three and nine month period ended September 30, 2011 and equity income of $2.4 million and $6.3 million for the three and nine month period ended September 30, 2010, respectively, is included in the condensed consolidated statements of operations.
On March 31, 2010, Rogers and Mitsui Chemicals, Inc., the 50% owners of the Polyimide Laminate Systems, LLC (PLS) joint venture, entered into an agreement to dissolve the joint venture and to have Rogers assume on that date any outstanding assets and liabilities of PLS, which resulted in a $0.1 million charge recorded as of March 31, 2010. The parties also agreed that, going forward, all the distribution activity that PLS had previously engaged in would be conducted through Rogers. Therefore, beginning in the second quarter of 2010, these activities are reported on a gross basis as part of our consolidated results. PLS also became an operating segment at that time and its results were reported in the Other reportable segment.
In October 2010, we sold our ownership interest in the 50/50 joint venture, Rogers Chang Chun Technology Co., Ltd. (RCCT) to our joint venture partner, Chang Chun Plastics Co., Ltd., for $9.3 million, which resulted in a $3.2 million gain recorded during 2010.
Commission income from our PLS joint venture was $0.6 million for the nine month period ended September 30, 2010 and is included in “Other income (expense), net” on the condensed consolidated statements of operations.
The summarized financial information for the joint ventures for the periods indicated is as follows:
(Dollars in thousands)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
Net sales
|
|
$ |
18,083 |
|
|
$ |
28,013 |
|
|
$ |
52,745 |
|
|
$ |
81,429 |
|
Gross profit
|
|
|
3,364 |
|
|
|
5,573 |
|
|
|
10,644 |
|
|
|
15,890 |
|
Net income
|
|
|
2,580 |
|
|
|
4,746 |
|
|
|
8,082 |
|
|
|
12,696 |
|
The effect of transactions between us and our unconsolidated joint ventures was accounted for on a consolidated basis. Receivables from and payables to joint ventures arise during the normal course of business from transactions between us and the joint ventures, typically from the joint venture purchasing raw materials from us to produce end products, which are sold to third parties, or from us purchasing finished goods from our joint ventures, which are then sold to third parties.
Note 12 - Debt
On July 13, 2011, we entered into an amended and restated $265 million secured, five year credit agreement. This credit agreement (Amended Credit Agreement) is with (i) JPMorgan Chase Bank, N.A. as administrative agent; (ii) HSBC Bank USA, National Association; (iii) RBS Citizens, National Association; (iv) Fifth Third Bank; and (v) Citibank, N.A. JPMorgan Securities LLC and HSBC Bank USA, National Association acted as joint bookrunners and joint lead arrangers; HSBC Bank USA, National Association and RBS Citizens, National Association acted as co-syndication agents; and Fifth Third Bank and Citibank, N.A. acted as co-documentation agents. This Amended Credit Agreement amends and restates the credit agreement signed between the Company and the same banks on November 23, 2010 and effectively increased our borrowing capacity from $165 million under the original agreement to $265 million under the Amended Credit Agreement.
Key features of the Amended Credit Agreement, as compared to the November 23, 2010 credit agreement, include (1) an increase in credit from $165 million to $265 million with the addition of a $100 million term loan; (2) the extension of maturity from November 23, 2014 to July 13, 2016; (3) a 25 basis point reduction in interest costs; (4) an increase in the size of permitted acquisitions from $25 million to $100 million; and (5) an increase in permitted additional indebtedness from $20 million to $120 million.
The Amended Credit Agreement provides for the extension of credit in the form of (1) a $100 million term loan (which refinances outstanding borrowings in the amount of $100 million from the existing revolving credit line), as further described below; and (2) up to $165 million of revolving loans, in multiple currencies, at any time and from time to time until the maturity of the Amended Credit Agreement, on July 13, 2016. We may borrow, pre-pay and re-borrow amounts under the $165 million revolver portion of the Amended Credit Agreement; however, with respect to the $100 million term loan portion, any principal amounts re-paid may not be re-borrowed. Borrowings may be used to finance working capital needs, for letters of credit and for general corporate purposes in the ordinary course of business, including the financing of permitted acquisitions (as defined in the Amended Credit Agreement).
Borrowings under the Amended Credit Agreement will bear interest based on one of two options. Alternate base rate loans will bear interest that includes a base reference rate plus a spread of 75 - 150 basis points, depending on our leverage ratio. The base reference rate will be the greater of the (1) prime rate; (2) federal funds effective rate plus 50 basis points; and (3) adjusted 1-month London interbank offered (“LIBO”) rate plus 100 basis points. Eurocurrency loans will bear interest based on the adjusted LIBO rate plus a spread of 175 - 250 basis points, depending on our leverage ratio.
In addition to interest payable on the principal amount of indebtedness outstanding from time to time under the Amended Credit Agreement, the Company is required to pay a quarterly fee of 0.20% to 0.35% (based upon our leverage ratio) of the unused amount of the lenders’ commitments under the Amended Credit Agreement.
In connection with the Amended Credit Agreement, we transferred borrowings in the amount of $100 million from the revolving credit line under the November 23, 2010 credit agreement to the term loan under the Amended Credit Agreement. The Amended Credit Agreement requires the mandatory quarterly repayment of principal of amounts borrowed under such term loan. Payments commenced on September 30, 2011, and are scheduled to be completed on June 30, 2016. The agrgegate payments due are as follows:
2011
|
$2.50 million
|
2012
|
$7.50 million
|
2013
|
$12.5 million
|
2014
|
$17.5 million
|
2015
|
$35.0 million
|
2016
|
$25.0 million
|
We capitalized an additional $0.7 million of debt issuance costs in the third quarter of 2011 related to the amendment of the credit agreement, for a year to date total of $2.3 million of debt issuance costs capitalized, which will be amortized over the five year life of the Amended Credit Agreement.
The Amended Credit Agreement is secured by many of the assets of Rogers and our World Properties, Inc, subsidiary, including but not limited to, receivables, equipment, intellectual property, inventory, stock in certain subsidiaries and real property.
As part of the Amended Credit Agreement, we are restricted in our ability to perform certain actions, including, but not limited to, our ability to pay dividends, incur additional debt, sell certain assets, and make capital expenditures, with certain exceptions. The key financial covenants include a requirement for us to maintain, at the end of each fiscal quarter ending on or after June 30, 2011, a fixed charge coverage ratio of no less than 2.5 to 1.0 and a leverage ratio of no more than 3.0 to 1.0. If an event of default occurs, the lenders may, among other things, terminate their commitments and declare all outstanding borrowings to be immediately due and payable together with accrued interest and fees.
In the first quarter of 2011, we made an initial draw on the line of credit of $145.0 million to fund the acquisition of Curamik. In the second and third quarters of 2011, we made $10.0 million and $6.3 million in repayments of principal, respectively. We were in compliance with all financial and other covenants as of September 30, 2011.
In addition, at September 30, 2011 we had the following standby letters of credit (LOC) and guarantees that were backed by the Amended Credit Agreement:
●
|
$1.0 million irrevocable standby LOC - to guarantee Rogers’ self insured workers compensation plan; and
|
●
|
$0.2 million letter to guarantee a payable obligation for a Chinese subsidiary (Rogers Shanghai).
|
No amounts were owed on the LOCs as of September 30, 2011 or December 31, 2010.
Interest
We incurred interest expense on the borrowing of $0.8 million and $2.9 million in the three and nine months ended September 30, 2011, respectively. We incurred an unused commitment fee of approximately $0.1 million and approximately $0.1 million in the three and nine months ended September 30, 2011, respectively. There were no interest charges in the first nine months of 2010, and the unused commitment fee under the former credit agreement with RBS Citizens, for the three and nine months ended September 30, 2010, was $21,000 and $63,000, respectively.
Restriction on Payment of Dividends
Pursuant to the Amended Credit Agreement, we cannot make a cash dividend payment if a default or event of default has occurred and is continuing or shall result from the cash dividend payment.
Capital Lease
During the first quarter of 2011, we recorded a capital lease obligation related to the acquisition of Curamik. The related obligation recorded as of September 30, 2011 was $9.8 million.
Note 13 – Goodwill and Intangible Assets
Definite-lived Intangible Assets
(Dollars in thousands)
|
|
September 30, 2011
|
|
|
December 31, 2010
|
|
|
|
Gross
Carrying
Amount*
|
|
|
Accumulated Amortization
|
|
|
Net
Carrying
Amount
|
|
|
Gross
Carrying
Amount*
|
|
|
Accumulated Amortization
|
|
|
Net
Carrying
Amount
|
|
Trademarks and patents
|
|
$ |
2,009 |
|
|
$ |
1,143 |
|
|
$ |
866 |
|
|
$ |
2,041 |
|
|
$ |
1,091 |
|
|
$ |
950 |
|
Technology
|
|
|
37,950 |
|
|
|
4,743 |
|
|
|
33,207 |
|
|
|
6,423 |
|
|
|
1,448 |
|
|
|
4,975 |
|
Covenant-not-to-compete
|
|
|
1,558 |
|
|
|
735 |
|
|
|
823 |
|
|
|
1,604 |
|
|
|
668 |
|
|
|
936 |
|
Customer Relationships
|
|
|
20,530 |
|
|
|
1,068 |
|
|
|
19,462 |
|
|
|
4,324 |
|
|
|
387 |
|
|
|
3,937 |
|
Total other intangible assets
|
|
$ |
62,047 |
|
|
$ |
7,689 |
|
|
$ |
54,358 |
|
|
$ |
14,392 |
|
|
$ |
3,594 |
|
|
$ |
10,798 |
|
*Gross carrying amounts may be different from prior periods due to foreign exchange rate fluctuations.
Amortization expense for the nine months ended September 30, 2011 was approximately $4.4 million and $0.7 million for the same period in 2010. The anticipated future amortization expense is $1.5 million, $4.5 million, $6.1 million, $6.2 million and $5.9 million for the remainder of 2011 and 2012, 2013, 2014 and 2015, respectively.
The weighted average amortization period as of September 30, 2011, by intangible asset class, is presented in the table below:
Intangible Asset Class
|
Weighted Average
Amortization Period
|
Trademarks and patents
|
8.6
|
Technology
|
5.6
|
Covenant not-to-compete
|
3.4
|
Customer relationships
|
9.2
|
Total other intangible assets
|
6.9
|
On January 4, 2011 we acquired Curamik, which contributed $52.8 million of intangible assets and $85.9 million of goodwill. The intangible assets are comprised of trademarks, technology, and customer relationships. This includes $5.3 million of indefinite-lived intangible assets, which are assessed for impairment annually. The definite-lived intangibles are amortized using an accelerated method of amortization that is based on the projected economic use of the related underlying asset.
On November 2, 2010, we entered into a technology license agreement with Polyworks, Inc., which resulted in $2.0 million of intangible assets that will be amortized on a straight line basis over 10 years.
On March 31, 2010, we acquired the assets of Utis, which resulted in $9.3 million of intangible assets and $15.6 million of goodwill. The intangible assets are comprised of trademarks, technology, covenants not-to-compete and customer relationships. These intangibles are amortized using an accelerated method of amortization that is based on the projected economic use of the related underlying asset.
Goodwill
The changes in the carrying amount of goodwill for the period ending September 30, 2011, by reportable segment, are as follows:
(Dollars
in thousands)
|
|
High
Performance
Foams
|
|
|
Printed
Circuit
Materials
|
|
|
Power
Distribution
Systems
|
|
|
Curamik
Electronic
Solutions
|
|
|
Thermal
Management Solutions
|
|
|
Other
|
|
|
Total
|
|
December 31, 2010
|
|
$ |
22,962 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,224 |
|
|
$ |
25,186 |
|
Curamik acquisition
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
85,947 |
|
|
|
- |
|
|
|
- |
|
|
|
85,947 |
|
Foreign currency
translation adjustment
|
|
|
(741 |
) |
|
|
- |
|
|
|
- |
|
|
|
540 |
|
|
|
- |
|
|
|
- |
|
|
|
(201 |
) |
September 30, 2011
|
|
$ |
22,221 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
86,487 |
|
|
$ |
- |
|
|
$ |
2,224 |
|
|
$ |
110,932 |
|
Note 14 – Commitments and Contingencies
We are currently engaged in the following environmental and legal proceedings:
Superfund Sites
We are currently involved as a potentially responsible party (PRP) in one active case involving a waste disposal site. Currently, this proceeding is at a stage where it is not possible to estimate the ultimate cost of remediation, the timing and extent of remedial action that may be required by governmental authorities, or the amount of our liability, if any, alone or in relation to that of any other PRPs. The costs incurred since inception for this claim have been immaterial and have been primarily covered by insurance policies, for both legal and remediation costs. We have been assessed a cost sharing percentage of approximately 2% in relation to the range for estimated total cleanup costs of $17.0 million to $24.0 million. We believe we have sufficient insurance coverage to fully cover this liability and have recorded a liability and related insurance receivable of approximately $0.3 million as of September 30, 2011, which approximates the low end of the range for our share of the projected liability. We believe we are a de minimis participant in this case and, as such, have been allocated an insignificant percentage of the total PRP cost sharing responsibility. Based on facts presently known to us, we believe that the potential for the final results of this case having a material adverse effect on our results of operations, financial position or cash flows is remote. This case has been ongoing for many years and we believe that it will continue indefinitely. No time frame for completion can be estimated at the present time.
PCB Contamination
We have been working with the Connecticut Department of Energy and Environmental Protection (CT DEEP) and the United States Environmental Protection Agency (EPA) Region I in connection with certain polychlorinated biphenyl (PCB) contamination in the soil beneath a section of cement flooring at our Woodstock, Connecticut facility. We completed clean-up efforts in 2000 in accordance with a previously agreed upon remediation plan. To address the small amount of residual soil contamination at the site, we had proposed a plan of Monitored Natural Attenuation, which was subsequently rejected by the CT DEEP. The CT DEEP has additionally rejected two revised plans that were submitted. During the second quarter of 2009, the CT DEEP required us to install additional wells on site to better determine the amount and location of the residual contamination. During the third quarter of 2009, one of the additional wells tested positive for PCBs, and we were therefore required to install additional wells to continue to try and determine the extent of the contamination. During 2010, the additional wells tested positive for contamination, which resulted in the installation of a pump and treat system to alleviate further contamination of the ground water. Since inception, we have spent approximately $2.5 million in remediation and monitoring costs related to the PCB soil contamination at this site.
In addition, during the first quarter of 2010, we discovered PCB contamination in the building at our Woodstock, Connecticut facility, due to it having contained the equipment that was the source of the original PCB soil contamination. Remediation of the contamination within the facility is currently projected to cost between $1.0 million and $2.6 million; therefore, we recorded a liability of $1.0 million related to the building contamination, which represents the low end of the estimated range, as no other amount in the range is more probable at this time.
We believe that these situations will continue for several more years and no time frame for completion can be estimated at the present time.
Asbestos Litigation
A significant number of asbestos-related product liability claims have been brought against numerous United States industrial companies where the third-party plaintiffs allege personal injury from exposure to asbestos-containing products. We have been named, along with hundreds of other companies, as a defendant in some of these claims. In virtually all of these claims filed against us, the plaintiffs are seeking unspecified damages, or, if an amount is specified, such amount merely represents a jurisdictional amount. However, occasionally specific damages are alleged and in such situations, plaintiffs’ lawyers often sue dozens of defendants, frequently without factual basis or support. As a result, even when a specific amount of damages is alleged, such action can be arbitrary, both as to the amount being sought and the defendant being charged with such damages.
We did not mine, mill, manufacture or market asbestos; rather we made a limited number of products which contained encapsulated asbestos. Such products were provided to industrial users. We stopped manufacturing these products in the late 1980s.
We have been named in asbestos litigation primarily in Illinois, Pennsylvania and Mississippi. As of September 30, 2011, there were approximately 228 pending claims compared to approximately 194 pending claims at December 31, 2010. The number of open claims during a particular time can fluctuate significantly from period to period depending on how successful we have been in getting these cases dismissed or settled. Some jurisdictions prohibit specifying alleged damages in personal injury tort cases such as these, other than a minimum jurisdictional amount which may be required for such reasons as allowing the case to be litigated in a jury trial (which the plaintiffs believe will be more favorable to them than if heard only before a judge) or allowing the case to be litigated in federal court. This is in contrast to commercial litigation, in which specific alleged damage claims are often permitted. The prohibition on specifying alleged damage sometimes applies not only to the suit when filed but also during the trial – in some jurisdictions the plaintiff is not actually permitted to specify to the jury during the course of the trial the amount of alleged damages the plaintiff is claiming. Further, in those jurisdictions in which plaintiffs are permitted to claim specific alleged damages, many plaintiffs nonetheless still choose not to do so. In those cases in which plaintiffs are permitted to and do choose to assert specific dollar amounts in their complaints, we believe the amounts claimed are typically not meaningful as an indicator of a company’s potential liability. This is because (1) the amounts claimed may bear no relation to the level of the plaintiff’s injury and are often used as part of the plaintiff’s litigation strategy, (2) the complaints typically assert claims against numerous defendants, and often the alleged damages are not allocated against specific defendants, but rather the broad claim is made against all of the defendants as a group, making it impossible for a particular defendant to quantify the alleged damages that are being specifically claimed against it and therefore its potential liability, and (3) many cases are brought on behalf of plaintiffs who have not suffered any medical injury, and ultimately are resolved without any payment or payment of a small fraction of the damages initially claimed. Of the approximately 228 claims pending as of September 30, 2011, 59 claims do not specify the amount of damages sought, 166 claims cite jurisdictional amounts, and only three (3) claims (less than 2.0% of the total pending claims) specify the amount of damages sought not based on jurisdictional requirements. Of these three (3) claims, one (1) claim alleges compensatory and punitive damages of $20,000,000 each; one (1) claim alleges compensatory damages of $65,000,000 and punitive damages of $60,000,000 and one (1) claim alleges compensatory and punitive damages of $1,000,000 each. These three (3) claims name between ten (10) and 109 defendants. However, for the reasons cited above, we do not believe that this data allows for an accurate assessment of the relation that the amount of alleged damages claimed might bear to the ultimate disposition of these cases.
The rate at which plaintiffs filed asbestos-related suits against us increased in 2001, 2002, 2003 and 2004 because of increased activity on the part of plaintiffs to identify those companies that sold asbestos-containing products, but which did not directly mine, mill or market asbestos. A significant increase in the volume of asbestos-related bodily injury cases arose in Mississippi in 2002. This increase in the volume of claims in Mississippi was apparently due to the passage of tort reform legislation (applicable to asbestos-related injuries), which became effective on September 1, 2003 and which resulted in a higher than average number of claims being filed in Mississippi by plaintiffs seeking to ensure their claims would be governed by the law in effect prior to the passage of tort reform. The number of asbestos related suits filed against us decreased slightly in 2005 and 2006, but increased slightly in 2007, declined in 2008 and increased again in 2009 and 2010. As of the end of the third quarter, the number of suits filed in 2011 is slightly higher than for the full year 2010. It is too early to be able to determine if this is a meaningful trend.
In many cases, plaintiffs are unable to demonstrate that they have suffered any compensable loss as a result of exposure to our asbestos-containing products. We continue to believe that a majority of the claimants in pending cases will not be able to demonstrate exposure or loss. This belief is based in large part on two factors: the limited number of asbestos-related products manufactured and sold by us and the fact that the asbestos was encapsulated in such products. In addition, even at sites where the presence of an alleged injured party can be verified during the same period those products were used, our liability cannot be presumed because even if an individual contracted an asbestos-related disease, not everyone who was employed at a site was exposed to the asbestos-containing products that we manufactured. Based on these and other factors, we have and will continue to vigorously defend ourselves in asbestos-related matters.
●
|
Dismissals and Settlements
|
Cases involving us typically name 50-300 defendants, although some cases have had as few as one and as many as 833 defendants. We have obtained dismissals of many of these claims. For the nine months ended September 30, 2011, we were able to have 87 claims dismissed and settled 5 claims. For the year ended December 31, 2010, 163 claims were dismissed and 20 were settled. The majority of costs have been paid by our insurance carriers, including the costs associated with the small number of cases that have been settled. Such settlements totaled approximately $1.0 million for the nine months ended September 30, 2011, compared to $4.9 million during the first nine months of 2010 and approximately $5.5 million for the full year 2010. Although these figures provide some insight into our experience with asbestos litigation, no guarantee can be made as to the dismissal and settlement rates that we will experience in the future.
Settlements are made without any admission of liability. Settlement amounts may vary depending upon a number of factors, including the jurisdiction where the action was brought, the nature and extent of the disease alleged and the associated medical evidence, the age and occupation of the claimant, the existence or absence of other possible causes of the alleged illness of the alleged injured party and the availability of legal defenses, as well as whether the action is brought alone or as part of a group of claimants. To date, we have been successful in obtaining dismissals for many of the claims and have settled only a limited number. The majority of settled claims were settled for immaterial amounts, and the majority of such costs have been paid by our insurance carriers. In addition, to date, we have not been required to pay any punitive damage awards.
National Economic Research Associates, Inc. (NERA), a consulting firm with expertise in the field of evaluating mass tort litigation asbestos bodily-injury claims, has historically been engaged to assist us in projecting our future asbestos-related liabilities and defense costs with regard to pending claims and future unasserted claims. Projecting future asbestos costs is subject to numerous variables that are extremely difficult to predict, including the number of claims that might be received, the type and severity of the disease alleged by each claimant, the long latency period associated with asbestos exposure, dismissal rates, costs of medical treatment, the financial resources of other companies that are co-defendants in claims, uncertainties surrounding the litigation process from jurisdiction to jurisdiction and from case to case and the impact of potential changes in legislative or judicial standards, including potential tort reform. Furthermore, any predictions with respect to these variables are subject to even greater uncertainty as the projection period lengthens. In light of these inherent uncertainties, the limited amount and variability of our claims history and consultations with NERA, we believe that five years is the most reasonable period for recognizing a reserve for future costs, and that costs that might be incurred after that period are not reasonably estimable at this time. As a result, we also believe that our ultimate asbestos-related contingent liability (i.e., our indemnity or other claim disposition costs plus related legal fees) cannot be estimated with certainty.
Our applicable insurance policies generally provide coverage for asbestos liability costs, including coverage for both resolution and defense costs. Following the initiation of asbestos litigation, an effort was made to identify all of our primary and excess level insurance carriers that provided applicable coverage beginning in the 1950s through the mid-1980s. Where appropriate, carriers were put on notice of the litigation. Marsh Risk Consulting (Marsh), a consulting firm with expertise in the field of evaluating insurance coverage and the likelihood of recovery for asbestos-related claims, has historically been engaged to work with us to project our insurance coverage for asbestos-related claims. Marsh’s conclusions are based primarily on a review of our coverage history, application of reasonable assumptions on the allocation of coverage consistent with industry standards, an assessment of the creditworthiness of the insurance carriers, analysis of applicable deductibles, retentions and policy limits, the experience of NERA and a review of NERA’s reports.
To date, our insurance carriers have paid for substantially all of the settlement and defense costs associated with our asbestos-related claims. There is a new cost sharing agreement between us and such insurance carriers which is primarily designed to facilitate the ongoing administration and payment of such claims by the carriers until the applicable insurance coverage is exhausted. This new four year agreement expires on January 25, 2015 and replaces an older agreement that had expired.
●
|
Impact on Financial Statements
|
Given the inherent uncertainty in making future projections, we have had the projections of current and future asbestos claims periodically re-examined, and we will have them updated if needed based on our experience, changes in the underlying assumptions that formed the basis for NERA’s and Marsh’s models, and other relevant factors, such as changes in the tort system and our success in resolving claims. Based on the assumptions employed by and the report prepared by NERA and other variables, NERA and Marsh updated their respective analyses for year end 2010 and the estimated liability and estimated insurance recovery, for the five-year period through 2015, is $29.7 million and $29.3 million, respectively. These amounts are currently reflected in our financial statements at September 30, 2011 as no material changes occurred during the first nine months of 2011 that would cause us to believe that an additional update to the analysis was required.
The amounts recorded for the asbestos-related liability and the related insurance receivables described above were based on facts known at the time and a number of assumptions. However, projecting future events, such as the number of new claims to be filed each year, the average cost of disposing of such claims, coverage issues among insurers and the continuing solvency of various insurance companies, as well as the numerous uncertainties surrounding asbestos litigation in the United States could cause the actual liability and insurance recoveries for us to be higher or lower than those projected or recorded.
There can be no assurance that our accrued asbestos liabilities will approximate our actual asbestos-related settlement and defense costs, or that our accrued insurance recoveries will be realized. We believe that it is reasonably possible that we will incur additional charges for our asbestos liabilities and defense costs in the future, which could exceed existing reserves, but such excess amount cannot be estimated at this time. We will continue to vigorously defend ourselves and believe we have substantial unutilized insurance coverage to mitigate future costs related to this matter.
Other Environmental and General Litigation
●
|
On May 16, 2007, CalAmp Corp. (CalAmp) filed a lawsuit against us for unspecified damages. During the second quarter of 2008, CalAmp responded to discovery requests in the litigation and stated that its then current estimated total damages were $82.9 million. In the lawsuit, which was filed in the United States District Court, Central District of California, CalAmp alleged performance issues with certain printed circuit board laminate materials we had provided for use in certain of its products. In the first quarter of 2009 this lawsuit was settled for $9.0 million. The settlement was reached through mediation mandated by the United States District Court for the Central District of California. Both parties acknowledged that Rogers admitted no wrongdoing or liability for any claim made by CalAmp. We agreed to settle this litigation solely to avoid the time, expense and inconvenience of continued litigation. Under the settlement reached through mediation mandated by the U.S. District Court for the Central District of California, we paid CalAmp the $9.0 million settlement amount in January 2009. We had accrued $0.9 million related to this lawsuit in 2007 and recorded an additional $8.1 million in the fourth quarter of 2008. Legal and other costs related to this lawsuit were approximately $1.8 million in 2008. In February 2009, subsequent to the settlement with CalAmp, we reached an agreement with our primary level insurance carrier to recover costs associated with a portion of the settlement ($1.0 million) as well as certain legal fees and other defense costs associated with the lawsuit (approximately $1.0 million). Payment for these amounts was received in the first quarter of 2009. On February 6, 2009, we filed suit in the United States District Court for the District of Massachusetts against Fireman’s Fund Insurance Company, our excess level insurance carrier, seeking to collect the remaining $8.0 million of the settlement amount. In December 2010, we settled the suit filed against Fireman’s Fund Insurance Company and received a payment of $2.5 million. This is recorded in operating income and as an operating activity in the condensed consolidated financial statements. These funds will be used in normal business operations.
|
●
|
In the second quarter of 2010, the CT DEEP identified us as a potentially responsible party at a disposal site in Killingly, Connecticut. We have continued internal due diligence work related to the site to better understand the issue and our alleged involvement. Based on the facts and circumstances known to us at the present time, we are unable to estimate the probability or amount of any potential costs associated with this matter. As such, no reserve has been established at this time.
|
In addition to the above issues, the nature and scope of our business brings us in regular contact with the general public and a variety of businesses and government agencies. Such activities inherently subject us to the possibility of litigation, including environmental and product liability matters that are defended and handled in the ordinary course of business. We have established accruals for matters for which management considers a loss to be probable and reasonably estimable. It is the opinion of management that facts known at the present time do not indicate that such litigation, after taking into account insurance coverage and the aforementioned accruals, will have a material adverse impact on our results of operations, financial position, or cash flows.
Note 15 – Income Taxes
Our effective tax rate was 15.2% and 30.7%, respectively, for the three month periods ended September 30, 2011 and September 30, 2010, and was 20.7% and 25.0%, respectively, for the nine month periods ended September 30, 2011 and 2010, as compared with the statutory rate of 35.0%. In the three month period ended September 30, 2011, our tax rate also benefited from certain discrete items, including the settlement of tax matters in foreign jurisdictions, as well as, certain adjustments related to the filing of our 2010 U.S. federal tax return. In the respective nine month periods ended September 30, 2011 and 2010, our tax rate continued to benefit from favorable tax rates on certain foreign business activity.
In 2009, we established a valuation allowance against substantially all of our U.S. deferred tax asset based upon the consideration of all available evidence, both positive and negative, using a “more likely than not” standard. As of September 30, 2011, we have concluded, based on this standard, that a valuation allowance is still appropriate against a significant portion of our U.S. deferred tax assets.
Our accounting policy is to account for interest expense and penalties related to uncertain tax positions as income tax expense. As of September 30, 2011, we have approximately $1.4 million of accrued interest related to uncertain tax positions included in the $17.9 million of unrecognized tax benefits, $10.6 million of which, if recognized, would impact the effective tax rate.
We are subject to numerous tax filings including U.S. Federal, various state and foreign jurisdictions. Currently, the following tax years remain open to the possibility of audit, by jurisdiction - U.S. Federal: 2008 – 2010; various states: 2006 – 2010; and foreign: 2006 – 2010.
Note 16 – New Accounting Standards
In May 2011, the FASB issued Accounting Standards Update No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs ("ASU 2011-04"), which is intended to result in convergence between U.S. GAAP and International Financial Reporting Standards requirements for measurement of, and disclosures about, fair value. ASU 2011-04 clarifies or changes certain fair value measurement principles and enhances the disclosure requirements particularly for Level 3 fair value measurements. This pronouncement is effective for reporting periods beginning after December 15, 2011, with early adoption prohibited for public companies. The new guidance will require prospective application. We do not expect its adoption to have a material effect on our financial position or results of operations.
In June 2011, the FASB issued Accounting Standards Update No. 2011-05, Presentation of Comprehensive Income ("ASU 2011-05"), which will require companies to present the components of net income and other comprehensive income either in a single continuous statement or in two separate but consecutive statements. It eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders' equity. The pronouncement does not change the current option for presenting components of other comprehensive income, gross or net of the effect of income taxes, provided that such tax effects are presented in the statement in which other comprehensive income is presented or disclosed in the notes to the financial statements. Additionally, the pronouncement does not affect the calculation or reporting of earnings per share. The pronouncement also does not change the items which must be reported in other comprehensive income, how such items are measured or when they must be reclassified to net income. This standard is effective for reporting periods beginning after December 15, 2011. Early application is permitted. We expect its adoption will have no effect on our financial position or results of operations but it will impact the way we present comprehensive income.
In September 2011, the FASB issued Accounting Standard Update No. 2011-08, Testing Goodwill for Impairment ("ASU 2011-08"), which changes the way a company completes its annual impairment review process on goodwill. The provisions of this pronouncement provides an entity with the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that is more likely than not that the fair value of a reporting unit is less than its carrying amount. ASU-2011-08 allows an entity the option to bypass the qualitative-assessment for any reporting unit in any period and proceed directly to performing the first step of the two-step goodwill impairment test. The pronouncement does not change the current guidance for testing other indefinite-lived intangible assets for impairment. This standard is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted. We do not expect its adoption to have a material effect on our financial position or results of operations.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
As used herein, the “Company”, “Rogers”, “we”, “us”, “our” and similar terms include Rogers Corporation and its subsidiaries, unless the context indicates otherwise.
Forward Looking Statements
This information should be read in conjunction with the unaudited financial statements and related notes included in Item 1 of this Quarterly Report on Form 10-Q and the audited consolidated financial statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Form 10-K for the year-ended December 31, 2010.
Certain statements in this Quarterly Report on Form 10-Q may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s expectations, estimates, projections and assumptions. Words such as “expects,” “anticipates,” “intends,” “believes,” “estimates,” “should,” “target,” “may,” “project,” “guidance,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results or performance to be materially different from any future results or performance expressed or implied by such forward-looking statements. Such factors include, but are not limited to, changing business, economic, and political conditions both in the United States and in foreign countries, particularly in light of the sovereign debt crisis being experienced globally; increasing competition; any difficulties in integrating acquired businesses into our operations and the possibility that anticipated benefits of acquisitions may not materialize as expected; delays or problems in completing planned operational enhancements to various facilities; changes in product mix; the development of new products and manufacturing processes and the inherent risks associated with such efforts; the outcome of current and future litigation; the accuracy of our analysis of our potential asbestos-related exposure and insurance coverage; changes in the availability and cost of raw materials; and fluctuations in foreign currency exchange rates. Such factors also apply to our joint ventures. We make no commitment to update any forward-looking statement or to disclose any facts, events, or circumstances after the date hereof that may affect the accuracy of any forward-looking statements, unless required by law. Additional information about certain factors that could cause actual results to differ from such forward-looking statements include, but are not limited to, those items described in Item 1A, Risk Factors, to the Company’s Form 10-K for the year-ended December 31, 2010.
Overview
Company Background and Strategy
We are a global enterprise that provides our customers with innovative solutions and industry leading products for use in a variety of markets, including portable communications, communications infrastructure, consumer electronics, mass transit, automotive, defense and clean technology. We generate revenues and cash flows through the development, manufacture, and distribution of specialty material-based products that are sold to multiple customers, primarily original equipment manufacturers (OEMs) and contract manufacturers that, in turn, produce component products that are sold to end-customers for use in various applications. As such, our business is highly dependent, although indirectly, on market demand for these end-user products. Our ability to forecast future sales growth is largely dependent on management’s ability to anticipate changing market conditions and how our customers will react to these changing conditions. It is also highly limited due to the short lead times demanded by our customers and the dynamics of serving as a relatively small supplier in the overall supply chain for these end-user products. In addition, our sales represent a number of different products across a wide range of price points and distribution channels that do not always allow for meaningful quantitative analysis of changes in demand or price per unit with respect to the effect on sales and earnings.
Strategically, our focus is on three “mega-trends” that we believe will fuel the future growth of our Company – continued growth of the internet, expansion of mass transit, and further investment in clean technology. These trends and their related markets all require materials that perform to the highest standards, which has been a key strength of our products over the years. We are also focused on growing our business organically and through strategic acquisitions or technology investments that will add to or expand our product portfolio, as well as strengthen our presence in existing markets or expand into new ones. We will continue to focus on business opportunities and invest in expansion around the globe. In the first quarter of 2011, we finalized the acquisition of Curamik Electronics GmbH (“Curamik”). Additionally, in the first nine months of 2011, we have made significant progress on our new manufacturing operations for two of our Core Strategic segments: Printed Circuit Materials (PCM) in Suzhou, China, and Power Distribution Systems (PDS) in North America. Once complete, both PCM and PDS will have a manufacturing presence in each of our three major geographic regions – North America, Europe and Asia – further solidifying our commitment to be close to our customers in order to better serve their needs. Our vision is to be the supplier of choice for our customers in all of the various markets in which we participate. To achieve this goal, we strive to make the best products in these respective markets and to deliver the highest level of service to our customers.
2011 Third Quarter Executive Summary
In the third quarter of 2011, we achieved all time record quarterly sales of $147.6 million, a 46% improvement from third quarter 2010 sales of $101.3 million. The third quarter of 2011 included sales from our new acquisition, Curamik Electronic Solutions (CES), of $36.8 million; therefore, total organic growth was approximately $9.5 million, or 9.4%, quarter over quarter, while growth in our core strategic businesses of High Performance Foams, Printed Circuit Materials and Power Distribution Systems was $15.7 million, or 17.8%. Earnings for the third quarter of 2011 improved to $0.85 per diluted share from $0.55 per diluted share in the third quarter of 2010.
Our sales growth was driven by improved performance across all of our Core Strategic businesses, led by our High Performance Foams (HPF) segment with a 22.7% quarter over quarter improvement from $40.6 million to $49.8 million; Printed Circuit Materials (PCM), which achieved 15% quarter over quarter growth from $37.4 million to $43.0 million; and Power Distribution Systems (PDS) with 8.7% growth from $10.4 million to $11.3 million in sales. Our new business, Curamik Electronic Solutions (CES), continued to perform well since we acquired it at the beginning of 2011. In the third quarter, CES achieved record quarterly sales of $36.8 million, the third consecutive quarter of growth for the segment since its acquisition. In the third quarter of 2011, approximately 96% of our sales were generated by our core businesses, as compared to 88% in the third quarter of 2010.
From an operating results standpoint, profits increased by almost 62% on a sales volume increase of approximately 46% as we achieved $14.4 million in net income in the third quarter of 2011 as compared to $8.9 million in the third quarter of 2010. This was driven by an increase in operating profit of $4.1 million from the acquisition of Curamik and the improved performance at our HPF segment, where operating profit increased by 43.0% quarter over quarter from $7.5 million in 2010 to $10.7 million in 2011. CES also contributed approximately $4.1 million in operating profit to our results in the third quarter of 2011.
In the third quarter of 2011, we continued to make progress on our strategic growth initiatives. The acquisition of Curamik has delivered strong results in the first nine months of 2011. Our efforts are focused on leveraging our organization to increase our operational efficiencies, as well as to expand Curamik’s base into new regions and customers to help drive its future growth. We have also made significant progress on our new manufacturing facility in Suzhou, China for our PCM business and in Arizona for our PDS operation. In Asia, PCM celebrated the grand opening of its facility in the first half of 2011 and is currently in the process of qualifying product with customers while recognizing our first material sales out of the facility in the third quarter. In Arizona, our PDS facility is also manufacturing product and our efforts are focused on gaining traction in the North American marketplace and winning new business at new customers.
Overall during 2011, we have been able to increase sales and improve profitability in almost all of our businesses across the many markets and regions we serve, even as the uncertainty in the global economy continues. We have felt certain negative impacts from the overall economic environment, as rising raw material prices have impacted margins in certain sectors and it remains very difficult to forecast demand at our customers. Also, late in the third quarter of 2011, we began to experience a slow down in certain regions, particularly Europe and some parts of Asia. It is difficult to determine how these factors will impact us for the remainder of 2011 and into 2012, but we believe that we have a very strong product portfolio that continues to be enhanced through our strategic initiatives, and that we have opportunities for strong growth in the markets we target through our mega-trend strategy, even if the global economy slows. We will continue to focus on growth, both organically and through acquisitions and strategic partnerships, as well as on controlling our costs in order to continue to deliver value to our shareholders. With the uncertain state of the global economy, we will continue to be cautiously optimistic about our business going forward. Ultimately, we believe that we are well positioned to take advantage of any opportunities to profitably grow our business for the future.
Segment Realignment
Due to the acquisition of Curamik and management’s current view of our business, we determined that it was appropriate to adjust our segment structure in the first quarter of 2011.
Our previous reporting structure was comprised of three business categories – Core Strategic, Development Stage, and Other. Our new structure eliminates the Development Stage category and expands the Core Strategic category, as shown in the below table:
Old Structure
|
|
New Structure
|
|
|
|
Core Strategic
|
|
Core Strategic
|
High Performance Foams
|
|
High Performance Foams (HPF)
|
Printed Circuit Materials
|
|
Printed Circuit Materials (PCM)
|
Power Distribution Systems
|
|
Power Electronic Solutions
|
Development Stage
|
|
Curamik Electronic Solutions (CES)
|
Custom Electrical Components
|
|
Power Distribution Systems (PDS)
|
Thermal Management Systems
|
|
Thermal Management Solutions (TMS)
|
Other
|
|
Other |
|
|
|
In the new structure, we created a new segment called “Power Electronic Solutions”, which is comprised of three operating segments – Curamik Electronic Solutions, Power Distribution Systems, and Thermal Management Solutions. We now separately report the results of operations for all three of these segments. Also, we eliminated the Development Stage category, as the Thermal Management Systems business is now part of our Core Strategic segment of Power Electronic Solutions and the Custom Electrical Components segment will now be aggregated in “Other” as management concluded that the development activities at the segment were not gaining traction in the market and, therefore, suspended most of the development efforts associated with the segment. We believe that this new structure better reflects our reporting with management’s current view of the business, particularly as we work to further penetrate our target mega-trend markets.
Results of Operations
The following table sets forth, for the periods indicated, selected operations data expressed as a percentage of net sales.
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Manufacturing margins
|
|
|
33.8 |
|
|
|
36.4 |
|
|
|
32.8 |
|
|
|
37.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
18.9 |
|
|
|
20.5 |
|
|
|
18.5 |
|
|
|
23.2 |
|
Research and development expenses
|
|
|
3.7 |
|
|
|
4.7 |
|
|
|
4.1 |
|
|
|
5.0 |
|
Operating income
|
|
|
11.3 |
|
|
|
11.1 |
|
|
|
10.2 |
|
|
|
8.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity income in unconsolidated joint ventures
|
|
|
0.9 |
|
|
|
2.3 |
|
|
|
0.9 |
|
|
|
2.3 |
|
Other income, net
|
|
|
0.2 |
|
|
|
(0.7 |
) |
|
|
0.4 |
|
|
|
0.4 |
|
Net realized gains (losses)
|
|
|
0.2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Interest income (expense), net
|
|
|
(0.7 |
) |
|
|
0.1 |
|
|
|
(0.9 |
) |
|
|
0.1 |
|
Income before income taxes
|
|
|
11.5 |
|
|
|
12.6 |
|
|
|
10.6 |
|
|
|
11.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
1.8 |
|
|
|
3.9 |
|
|
|
2.2 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
9.7 |
% |
|
|
8.7 |
% |
|
|
8.4 |
% |
|
|
8.5 |
% |
Net Sales
Net sales in the third quarter of 2011 were $147.6 million as compared to $101.3 million in the third quarter of 2010, an increase of 45.7%, and $427.4 million in the first nine months of 2011 as compared to $281.9 million for the comparable period in 2010, an increase of 51.6%. Third quarter and year to date 2011 results included approximately $36.8 million and $104.3 million, respectively, of sales from our acquisition, Curamik. Excluding these amounts, quarter over quarter growth was approximately $9.5 million, or 9.4%, and growth in the comparable year to date periods was approximately $41.2 million, or 14.6%. Third quarter organic sales growth was driven primarily by increased volumes in all of our Core Strategic segments - PCM increased sales by $5.6 million, or 15.0%; HPF increased sales by $9.2 million, or 22.7%; and PDS achieved sales increases of $0.9 million, or 8.7%. On a year to date basis, organic sales increases were also driven by these core segments, as PCM increased sales by $23.6 million, or 22.3%; HPF by $21.6 million, or 19.4%; and PDS by $8.1 million, or 27.4%. See “Segment Sales and Operations” below for further discussion on segment performance.
Manufacturing Margins
Manufacturing margins as a percentage of sales decreased from 36.4% in the third quarter of 2010 to 33.8% in the third quarter of 2011, and from 37.0% to 32.8% in the first nine months of 2010 to the first nine months of 2011, respectively. In the third quarter and first nine months of 2011, margins were impacted by several factors, many of which were anticipated and planned for by management. Most notably, such factors included the start up costs associated with our new PCM manufacturing facility in Suzhou, China and our PDS operations in North America; increased costs of certain raw materials used in many of our production processes, and unfavorable product mix in certain segments. However, as we move into the production phase in these new production facilities, we expect the start up and qualification costs to decline and margins to improve over time. Also, our new Curamik business has historically operated at lower margins than our legacy businesses, which also contributed to the overall decline from 2010. However, Curamik also has lower operating costs, so the overall profitability is very similar to our core businesses. As anticipated, margins have continued to improve sequentially over the course of 2011, primarily due to the fact that our two new manufacturing operations have entered into the qualification phase for their products, as well as the fact that the one-time negative impact from the fair value write up of Curamik inventory, as required by purchase accounting, occurred in the first quarter of 2011, which helped the sequential improvements and negatively impacted the year to date comparisons.
Selling and Administrative Expenses
Selling and administrative expenses increased 34.0% from $20.8 million in the third quarter of 2010 to $27.9 million in the third quarter of 2011 and 21.0% in the first nine months of 2011 from $65.5 million in 2010 to $79.2 million in 2011. The increase in the third quarter of 2011 is partially attributable to the acquisition of Curamik, which added approximately $3.2 million of expense during the quarter, as well as $1.0 million in amortization expense related to the intangible assets created in the acquisition transaction. Also contributing to the increase were incremental sales and marketing costs of $2.2 million to support our higher sales volumes and drive further growth. As well as incentive compensation costs that were approximately $0.5 million more in the third quarter of 2011, as compared to 2010, and workers compensation claims, which increased by approximately $0.7 million during the quarter.
On a year to date basis, 2011 included approximately $10.6 million of costs related to Curamik and $6.1 million of incremental sales and marketing costs to support our higher sales volumes and drive further growth. These increases were partially offset by lower incentive compensation costs by approximately $3.0 million. Overall, as a percentage of sales, selling and administrative expenses decreased from 20.5% of sales in the third quarter of 2010 to 18.9% of sales in the third quarter of 2011 and 23.2% in the first nine months of 2010 to 18.5% in the first nine months of 2011. These favorable comparisons show that we were able to leverage our existing infrastructure to support our higher sales levels, while increasing our investment in sales and marketing activities to support that sales growth, as well as to focus on driving our sales performance in the future.
Research and Development Expenses
Research and development (R&D) expense increased 12.5% from $4.8 million to $5.4 million in the third quarter of 2011 as compared to the third quarter of 2010 and 24.6% from $14.2 million in the first nine months of 2010 to $17.6 million in the first nine months of 2011. As a percentage of sales, research and development expenses were 3.7% in the third quarter of 2011 as compared to 4.7% in the third quarter of 2010 and, on a year to date basis, 4.1% in 2011 as compared to 5.0% in 2010. In the near term, we believe that our R&D spending will continue to remain consistent with levels incurred in the most recent quarters. As a Company, we are focused and committed to continually investing in R&D, both in our efforts to improve the technology and products in our current portfolio, as well as researching product extensions and new business development opportunities to further expand and grow our product portfolio. Investment in technology and R&D initiatives has been a key driver to our past success and we expect will be a key factor to our continued success in the future.
Equity Income/Loss in Unconsolidated Joint Ventures
Equity income in unconsolidated joint ventures decreased from $2.4 million in the third quarter of 2010 to $1.3 million in the third quarter of 2011 and decreased from $6.3 million in the first nine months of 2010 to $4.0 million in the first nine months of 2011. The reduction can be partially attributed to the sale of our joint venture in Taiwan, Rogers Chang Chun Technology Co., Ltd. (RCCT), in the third quarter of 2010, which had contributed $0.3 million and $0.8 million of equity income in the third quarter and first nine months of 2010, respectively. Additional declines can be attributable to softening in certain markets in Japan, particularly LCD televisions, as government incentives for switching from analog to digital ended in 2010, as well as a slow down in the console gaming industry.
Other Income, Net
Other income increased from $0.8 million of expense in the third quarter of 2010 to $0.3 million of income in the third quarter of 2011 and from $1.1 million of income in the first nine months of 2010 to $1.9 million of income in the first nine months of 2011. The quarter over quarter change is attributable primarily to a gain of $0.7 million recognized in 2011 on the sale of certain property in Belgium, as well as approximately $1.1 million of favorable foreign currency fluctuations as the U.S. dollar depreciated against the Euro by approximately 5.2% in the third quarter of 2010 and appreciated against the Euro by 6.1% in the third quarter of 2011, which further compounded the quarter over quarter impact; partially offset by an unfavorable mark-to-market adjustment of $0.4 million on copper hedge contracts as the price of copper declined significantly at the end of the third quarter, as well as additional commission expense of $0.4 million. On a year to date basis, 2010 results included approximately $0.6 million of commission income from the former Polyimide Laminate Systems LLC joint venture that we fully acquired in the second quarter of 2010 and has since come to end of life for its products. 2011 results include a $1.9 million gain on the sale of a building in China in the first quarter and a $0.7 million gain on the sale of certain property in Belgium in the third quarter. The remaining difference is primarily attributable to foreign currency exchange rate fluctuations as the U.S. dollar appreciated against the Euro by approximately 7.6% in the first nine months of 2010, while depreciating slightly against the Euro in the comparable 2011 period by approximately 1.7%, resulting in approximately $0.7 million of incremental income in 2011; partially offset by unfavorable mark-to-market adjustment of $0.4 million on copper hedge contracts as the price of copper declined significantly at the end of the third quarter.
Interest Income (Expense), Net
Interest income (expense), net, went from income of $0.1 million in the third quarter of 2010 to $1.0 million of expense in the third quarter of 2011 and, on a year to date basis, from income of $0.2 million in 2010 to expense of $3.9 million in 2011. The primary driver of this change was the recognition of approximately $1.1 million and $3.3 million, respectively, in the third quarter and first nine months of 2011 of interest expense related to our long-term debt obligations resulting from funding of the Curamik acquisition in the first quarter of 2011, as well as approximately $0.2 million and $0.6 million, respectively, in the third quarter and first nine months of 2011 of interest expense associated with a capital lease obligation we acquired as part of the Curamik transaction.
Income Taxes
Our effective tax rate was 15.2% and 30.7%, respectively, for the three month periods ended September 30, 2011 and September 30, 2010, and was 20.7% and 25.0%, respectively, for the nine month periods ended September 30, 2011 and 2010, as compared with the statutory rate of 35.0%. In the three month period ended September 30, 2011, our tax rate also benefited from certain discrete items, including the settlement of tax matters in foreign jurisdictions, as well as, certain adjustments related to the filing of our 2010 U.S. federal tax return. In respective nine month periods ended September 30, 2011, and 2010, our tax rate continued to benefit from favorable tax rates on certain foreign business activity.
In 2009, we established a valuation allowance against substantially all of our U.S. deferred tax asset based upon the consideration of all available evidence, both positive and negative, using a “more likely than not” standard. As of September 30, 2011, we have concluded, based on this standard, that a valuation allowance is still appropriate against a significant portion of our U.S. deferred tax assets.
Segment Sales and Operations
Core Strategic
High Performance Foams
(Dollars in millions)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
49.8 |
|
|
$ |
40.6 |
|
|
$ |
132.9 |
|
|
$ |
111.3 |
|
Operating income
|
|
|
10.7 |
|
|
|
7.5 |
|
|
|
22.0 |
|
|
|
15.2 |
|
Our HPF operating segment is comprised of our polyurethane and silicone foam products. Net sales in this segment were $49.8 million in the third quarter of 2011, an increase of 22.7% from $40.6 million in the third quarter of 2010. On a year-to-date basis, sales increased 19.4% from $111.3 million in 2010 to $132.9 million in 2011. Accordingly, quarter-over-quarter operating results improved by 42.7% from $7.5 million in 2010 to $10.7 million in 2011, as well as on a year-to-date basis by 44.7% from $15.2 million in 2010 to $22.0 million in 2011. Seasonal increases in production of mobile internet devices, augmented by our strong position in large touch-screen devices, drove record sales of the urethane foam product lines. Our unique shock-absorbing Poron XRD product line continued to gain business in brand-name sports and impact applications for its combination of light weight, breathability, and impact absorption properties. Sales of silicone foams continued to be strong, particularly in mass transit and clean technology applications. Both of our foam product lines grew significantly in hybrid-electric vehicles during the quarter.
Printed Circuit Materials
(Dollars in millions)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
43.0 |
|
|
$ |
37.4 |
|
|
$ |
129.2 |
|
|
$ |
105.6 |
|
Operating income
|
|
|
2.8 |
|
|
|
3.2 |
|
|
|
12.1 |
|
|
|
9.8 |
|
Our PCM operating segment is comprised of our high frequency circuit material products. Net sales in this segment increased by 15.0% from $37.4 million in the third quarter of 2010 to $43.0 million in the third quarter of 2011 and by 22.3% on a year to date basis from $105.6 million in the first nine months of 2010 to $129.2 million in the first nine months of 2011. Operating profit declined quarter over quarter from $3.2 million in 2010 to $2.8 million in 2011but increased on a year-to-date basis by 23.5% from $9.8 million in 2010 to $12.1 million in 2011. These results were driven by the continued strong global demand in the wireless infrastructure market, primarily due to the global expansion of third generation (3G) and fourth generation (4G) systems, and in radar applications for both high reliability and automotive markets. High frequency circuit materials for automotive blind spot detection systems is continuing to make progress, as it is getting designed-in on more vehicle programs. Results were also unfavorably impacted by costs associated with the start up of the segment’s manufacturing facility in China, where we held the grand opening of our facility on April 14, 2011. We are now in the process of qualifying our products with customers and recognized approximately $2.0 million of sales out of the facility in the third quarter of 2011. We expect to be near capacity in mid-2012.
Power Electronic Solutions
(Dollars in millions)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
Curamik Electronic Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
36.8 |
|
|
$ |
- |
|
|
$ |
104.3 |
|
|
$ |
- |
|
Operating income
|
|
|
4.1 |
|
|
|
- |
|
|
|
7.3 |
|
|
|
- |
|
Power Distribution Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
11.3 |
|
|
$ |
10.4 |
|
|
$ |
37.7 |
|
|
$ |
29.6 |
|
Operating income
|
|
|
0.3 |
|
|
|
1.3 |
|
|
|
4.3 |
|
|
|
1.5 |
|
Thermal Management Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
0.3 |
|
|
$ |
0.3 |
|
|
$ |
0.6 |
|
|
$ |
0.7 |
|
Operating loss
|
|
|
(1.3 |
) |
|
|
(0.9 |
) |
|
|
(4.3 |
) |
|
|
(2.5 |
) |
Curamik Electronic Solutions
Our CES operating segment is comprised of our power electronic substrate products, which are used primarily in the design of intelligent power management devices, such as insulated gate bipolar transistor (IGBT) modules that enable a wide range of products including highly efficient industrial motor drives, wind and solar energy converters and hybrid electric and electric vehicle (HEV/EV) drive systems. We signed an agreement to acquire Curamik on December 31, 2010 and closed the transaction on January 4, 2011. In the third quarter of 2011, CES sales were $36.8 million with operating profits of $4.1 million. 2011 year-to-date sales were $104.3 million with operating profits of $7.3 million. The sales volumes represent a record quarter for the business and an improvement of 6.4% from the $34.6 million in sales achieved in the second quarter of 2011, as well as the third consecutive quarter over quarter improvement since we acquired the business. Overall, these results were driven by the on-going demand for IGBT power modules across all major applications and market segments with demand being particularly strong in Europe and Japan. Curamik’s products are sold into major markets, such as energy efficient motor drives, wind and solar power generation, and hybrid electric vehicle applications. Toward the end of the third quarter and in the beginning of the fourth quarter of 2011, we began to experience some softening in sales in both Europe and Japan.
We have made significant progress in integrating the segment into Rogers, particularly from a sales and marketing standpoint, and we believe there are opportunities for growth within its primary markets in Europe and Japan, as well as in North America and Asia. To meet the growing sales volumes, we are in the process of adding additional capacity, which should be available to us in the second half of 2012.
In the first quarter of 2011, CES operating profits reflected approximately $1.3 million of one-time costs associated with the acquisition and integration of the business, which includes consulting, legal and audit fees, as well as severance charges and other integration related costs. The first quarter of 2011 results also include approximately $2.8 million of non-cash amortization charges related to the purchase accounting surrounding the acquisition, as we needed to assign a fair market value to the assets and liabilities of the business (see Note 4 for further detail). Of the $2.8 million, approximately $1.8 million related to a one-time charge related to the amortization of the inventory step-up to fair value, charges that did not recur in the second or third quarter. The remaining charges related primarily to the amortization of intangible assets. In the second quarter and third quarter of 2011, we incurred approximately $1.0 million of amortization costs associated with these intangible assets and expect to incur a similar amount in the fourth quarter. Subsequent to 2011, these amounts will fluctuate, as the amortization schedules are based on the timing of the estimated cash flows generated by these various intangible assets, which fluctuate over time.
Power Distribution Systems
Our PDS operating segment is comprised of our busbar products, which are used primarily in power distribution systems products in mass transit and clean technology applications. Sales increased by 8.7% from $10.4 million in the third quarter of 2010 to $11.3 million in the third quarter of 2011, while operating profit declined slightly over the same period from $1.3 million in 2010 to $0.3 million in 2011. On a year-to-date basis, sales improved by 27.4% from $29.6 million in 2010 to $37.7 million in 2011 and operating profit almost tripled from $1.5 million in 2010 to $4.3 million in 2011. These results were driven by steady demand in power electronic applications, which offset a softer demand in mass transit and wind turbines. PDS has short term concerns related to the mass transit market in China, as recent incidents in the Chinese railway system have delayed spending on new infrastructure. China is addressing these safety concerns related to these railway incidents and the wind and solar energy connections to the grid, neither of which are related to our products. We believe that these issues will be addressed by China and in the long-term could benefit this market going forward by creating increased demand for our products.
Thermal Management Systems
Our TMS business was formed at the end of 2007 and is focused on serving markets where thermal heat management is a priority, such as heat dissipation in electronic devices and hybrid electric vehicles. This venture recognized its first material sales in the second quarter of 2010, as it received its first significant order for its base plate products, and continues to focus on additional opportunities in the marketplace. Costs have escalated over the past year as the business focuses on improving its manufacturing processes and expanding its marketing efforts in order to gain traction in the marketplace. Progress has been slower than anticipated and management closely monitors this business to determine if continued investment in its technology platforms will ultimately yield positive returns and cash flows for the Company and its investors. Ultimately, decisions will be made as to whether to continue to invest in this business or to no longer invest in it if we believe that future growth is not likely.
Other
(Dollars in millions)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
September
30, 2011
|
|
|
September
30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
6.5 |
|
|
$ |
12.7 |
|
|
$ |
22.6 |
|
|
$ |
34.7 |
|
Operating income
|
|
|
(0.1 |
) |
|
|
0.2 |
|
|
|
2.1 |
|
|
|
0.8 |
|
Our Other reportable segment consists of our elastomer rollers, floats, and non-woven materials products; and electroluminescent lamps and inverters. Net sales in this segment declined from $12.7 million in the third quarter of 2010 to $6.5 million in the third quarter of 2011 and from $34.7 million in the first nine months of 2010 to $22.6 million in the first nine months of 2011. Operating results declined in the quarter over quarter period from $0.2 million of income in 2010 to a $0.1 million loss in 2011. In the year over year period, operational results improved from income of $0.8 million in 2010 to $2.1 million in 2011. Third quarter and year to date 2010 results included approximately $5.0 million and $10.1 million, respectively, of sales and $0.6 million and $1.2 million, respectively, of operating income from our former polyimide laminate systems business that we fully acquired in the second quarter of 2010 and has since come to end of life for its products. Excluding these results, quarter over quarter and year over year sales were down slightly from 2010 to 2011, primarily as a result of the continued decline of our electroluminescent lamp product sales; however, profits improved during both periods due to stronger sales of our inverter products.
Liquidity, Capital Resources and Financial Position
We believe that our ability to generate cash from operations to reinvest in our business is one of our fundamental strengths, as demonstrated by the strength of our financial position through the third quarter of 2011. For the first time since 2002, we have debt on our balance sheet, as we borrowed approximately $145 million against our credit facilities in the first quarter of 2011 to fund the strategic acquisition of Curamik Electronics GmbH. While the world financial markets have grown more stable since the global recession in 2008, significant volatility still remains and credit markets in general have diminished liquidity and capital availability globally. However, we believe that our existing sources of liquidity and future cash flows that are expected to be generated from operations, together with our available long-term financing arrangements, will be sufficient to fund our operations, capital expenditures, research and development efforts, and debt service commitments, as well as our other operating and investment needs, for at least the next twelve months. In addition, we continue to have access to the remaining portion of the recently increased line of credit should any unforeseen need or strategic opportunity present itself to us. We continually review and evaluate the adequacy of our cash flows, lending facilities and banking relationships to ensure that we have the appropriate access to cash to fund both our near-term operating needs and our long-term, strategic initiatives.
|
|
|
|
(Dollars in thousands)
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
Key Balance Sheet Accounts:
|
|
|
|
|
|
|
Cash, cash equivalents and short-term investments
|
|
$ |
71,148 |
|
|
$ |
80,321 |
|
Accounts receivable
|
|
|
93,049 |
|
|
|
61,995 |
|
Inventory
|
|
|
80,865 |
|
|
|
47,574 |
|
Outstanding borrowing on credit facilities (short term and long term)
|
|
|
128,750 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
2011
|
|
|
September 30,
2010
|
|
Key Cash Flow Measures:
|
|
|
|
|
|
|
|
|
Cash provided by (used in) operating activities
|
|
$ |
(2,744 |
) |
|
$ |
21,101 |
|
Cash used in investing activities
|
|
|
(138,303 |
) |
|
|
(26,104 |
) |
Cash provided by financing activities
|
|
|
131,453 |
|
|
|
807 |
|
At September 30, 2011, cash, cash equivalents and short-term investments totaled $71.1 million as compared to $80.3 million at December 31, 2010, a decline of approximately 11%. This decline was due in part to cash outflows related to the payment of $12.6 million to partially fund the Curamik acquisition, approximately $13.0 million in payments for incentive compensation programs related to 2010 performance goals, and a contribution of $5 million to our defined benefit pension plan in September 2011, as well as cash used to fund our day to day operational needs. These declines were offset by cash inflows related to joint venture dividends of $2.8 million, stock option exercises of $9.7 million, $5.2 million for the sale of property in China, and $7.8 million of auction rate security redemptions, as well as cash generated by operations.
The following table illustrates the location of our cash and cash equivalents by our three major geographic areas as of the period ended September 30, 2011:
(Dollars in thousands)
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
U.S.
|
|
$ |
22,543 |
|
|
$ |
27,305 |
|
Europe
|
|
|
27,179 |
|
|
|
20,954 |
|
Asia
|
|
|
21,426 |
|
|
|
31,876 |
|
Total cash and cash equivalents
|
|
$ |
71,148 |
|
|
$ |
80,135 |
|
Significant changes in our balance sheet accounts from December 31, 2010 to September 30, 2011 are as follows:
o
|
Accounts receivable increased 50%, from $62.0 million at December 31, 2010 to $93.0 million at September 30, 2011 due to a combination of the increased sales in the first nine months of 2011 as compared to 2010, as well as the acquisition of Curamik in the first quarter of 2011, which contributed $11.9 million to our accounts receivable balance at September 30, 2011.
|
o
|
Inventories increased $33.3 million, or 70%, from $47.6 million at December 31, 2010 to $80.9 million at September 30, 2011. This increase is primarily attributable to the increased sales volumes we have experienced during 2011 as customer demand for our products has increased significantly over 2010, as well as to the acquisition of Curamik, which added $12.2 million to the inventory balance at September 30, 2011. Further, the start up of our new ACM operation in Suzhou, China has contributed to the overall inventory increase as we have had to purchase more inventory to get our Chinese operations qualified with our customers. We have also had to carry more inventory on hand as certain raw materials are sourced from the U.S., which increases the amount of time we need to carry our inventory.
|
o
|
Goodwill and other intangibles at September 30, 2011 increased $134.6 million from December 31, 2010, due primarily to the valuations of the amortizable intangible assets and goodwill created as a result of the acquisition of Curamik during the first quarter of 2011.
|
o
|
Accounts payable increased 39% to $22.6 million at September 30, 2011 from $16.3 million at December 31, 2010 primarily as a result of the first quarter acquisition of Curamik, which contributed $6.0 million to our accounts payable balance at September 30, 2011.
|
Credit Facilities
On July 13, 2011, we entered into an amended and restated $265 million, secured, five year credit agreement. This credit agreement (Amended Credit Agreement) is with (i) JPMorgan Chase Bank, N.A. as administrative agent; (ii) HSBC Bank USA, National Association; (iii) RBS Citizens, National Association; (iv) Fifth Third Bank; and (v) Citibank, N.A. JPMorgan Securities LLC and HSBC Bank USA, National Association acted as joint bookrunners and joint lead arrangers; HSBC Bank USA, National Association and RBS Citizens, National Association acted as co-syndication agents; and Fifth Third Bank and Citibank, N.A. acted as co-documentation agents. This Amended Credit Agreement amends and restates the credit agreement signed between the Company and the same banks on November 23, 2010 and effectively increased our borrowing capacity from $165 million under the original agreement to $265 million under the Amended Credit Agreement.
Key features of the Amended Credit Agreement, compared to the November 23, 2010 credit agreement, include (1) an increase in credit from $165 million to $265 million with the addition of a $100 million term loan; (2) the extension of maturity from November 23, 2014 to July 13, 2016; (3) a 25 basis point reduction in interest costs; (4) an increase in the size of permitted acquisitions from $25 million to $100 million; and (5) an increase in permitted additional indebtedness from $20 million to $120 million.
The Amended Credit Agreement provides for the extension of credit in the form of (1) a $100 million term loan (which refinances outstanding borrowings in the amount of $100 million from the existing revolving credit line), as further described below; and (2) up to $165 million of revolving loans, in multiple currencies, at any time and from time to time until the maturity of the Amended Credit Agreement on July 13, 2016. We may borrow, pre-pay and re-borrow amounts under the $165 million revolver portion of the Amended Credit Agreement; however, with respect to the $100 million term loan portion, any principal amounts re-paid may not be re-borrowed. Borrowings may be used to finance working capital needs, for letters of credit and for the general corporate purposes in the ordinary course of business, including the financing of permitted acquisitions (as defined in the Amended Credit Agreement).
Borrowings under the Amended Credit Agreement will bear interest based on one of two options. Alternate base rate loans will bear interest that includes a base reference rate plus a spread of 75 - 150 basis points, depending on our leverage ratio. The base reference rate will be the greater of the (1) prime rate; (2) federal funds effective rate plus 50 basis points; and (3) adjusted 1-month London interbank offered (“LIBO”) rate plus 100 basis points. Eurocurrency loans will bear interest based on the adjusted LIBO rate plus a spread of 175 - 250 basis points, depending on our leverage ratio.
In addition to interest payable on the principal amount of indebtedness outstanding from time to time under the Amended Credit Agreement, the Company is required to pay a quarterly fee of 0.20% to 0.35% (based upon our leverage ratio) of the unused amount of the lenders’ commitments under the Amended Credit Agreement.
In connection with its entry into the Amended Credit Agreement, we transferred borrowings in the amount of $100 million from the revolving credit line under the November 23, 2010 credit agreement to the term loan under the Amended Credit Agreement. The Amended Credit Agreement requires the mandatory quarterly repayment of principal of amounts borrowed under such term loan. Payments commenced on September 30, 2011, and are scheduled to be completed on June 30, 2016. The aggregate payments due are as follows:
2011
|
$2.50 million
|
2012
|
$7.50 million
|
2013
|
$12.5 million
|
2014
|
$17.5 million
|
2015
|
$35.0 million
|
2016
|
$25.0 million
|
We capitalized an additional $0.8 million of debt issuance costs in the third quarter of 2011 related to the amendment of the credit agreement, for a year to date total of $2.3 million of debt issuance costs capitalized, which will be amortized over the five year life of the Amended Credit Agreement.
The Amended Credit Agreement is secured by many of the assets of Rogers and our World Properties, Inc, subsidiary, including but not limited to, receivables, equipment, intellectual property, inventory, stock in certain subsidiaries and real property.
As part of the Amended Credit Agreement, we are restricted in our ability to perform certain actions, including, but not limited to, our ability to pay dividends, incur additional debt, sell certain assets, and make capital expenditures, with certain exceptions. The key financial covenants include a requirement for us to maintain, at the end of each fiscal quarter ending on or after June 30, 2011, a fixed charge coverage ratio of no less than 2.5 to 1.0 and a leverage ratio of no more than 3.0 to 1.0. If an event of default occurs, the lenders may, among other things, terminate their commitments and declare all outstanding borrowings to be immediately due and payable together with accrued interest and fees.
In the first quarter of 2011, we made an initial draw on the line of credit of $145.0 million to fund the acquisition of Curamik. In the second and third quarters of 2011, we made $10.0 million and $6.3 million in repayments of principal, respectively. We were in compliance with all financial and other covenants as of September 30, 2011.
In addition, at September 30, 2011 we had the following standby letters of credit (LOC) and guarantees that were backed by the Amended Credit Agreement:
●
|
$1.0 million irrevocable standby LOC - to guarantee Rogers’ self insured workers compensation plan; and
|
●
|
$0.2 million letter to guarantee a payable obligation for a Chinese subsidiary (Rogers Shanghai).
|
No amounts were owed on the LOCs as of September 30, 2011 or December 31, 2010.
Interest
We incurred interest expense on the borrowing of $0.8 million and $2.9 million in the three and nine months ended September 30, 2011, respectively. We incurred an unused commitment fee of approximately $0.1 million and $0.1 million in the three and nine months ended September 30, 2011, respectively. There were no interest charges in the first nine months of 2010, and the unused commitment fee under the former credit agreement with RBS Citizens, for the three and nine months ended September 30, 2010, was $21,000 and $63,000, respectively.
Restriction on Payment of Dividends
Pursuant to the Amended Credit Agreement, we cannot make a cash dividend payment if a default or event of default has occurred and is continuing or shall result from the cash dividend payment.
Capital Lease
During the first quarter of 2011, we recorded a capital lease obligation related to the acquisition of Curamik. The related obligation recorded as of September 30, 2011 was $9.8 million.
Auction Rate Securities
As of September 30, 2011, we held approximately $29.5 million of auction rate securities at par value as compared to approximately $37.6 million at par on December 31, 2010. Historically, these securities were classified as available-for-sale and recorded at fair value based on market valuations at that time (Level 1 input in accordance with accounting guidance). However, in the first quarter of 2008, the markets in which these securities traded became illiquid, causing us to reclassify these securities from a Level 1 input to a Level 3 input, as an active market no longer existed for these securities, and therefore we had to base our valuations on unobservable inputs.
Accordingly, our asset value was determined considering several factors, including an estimated time horizon for redeeming such securities, a discount factor to determine the present value of such securities, as well as the quality of the underlying securities, most of which were backed by investment grade student loans or municipalities. As of the third quarter of 2011, we performed a fair value assessment of these securities based on a discounted cash flow model, utilizing various assumptions that included estimated interest rates, probabilities of successful auctions, the timing of cash flows, and the quality and level of collateral of the securities. These inputs were chosen based on our current understanding of the expectations of the market and are consistent with the assumptions utilized during our assessment of these securities at year-end 2009. This analysis resulted in a change in the fair value of our auction rate securities in the third quarter of 2011 of approximately $0.7 million and a total impairment of approximately $3.5 million overall on our current portfolio.
The total fair value of the auction rate securities at September 30, 2011, was $26.0 million. These securities are classified as long-term assets, except for those that are scheduled to be redeemed within the next three months, which are classified as short-term investments.
The impairment described above, as of the third quarter of 2011, is classified as an other-than-temporary loss, separated into the amount representing the credit loss and the amount related to all other factors. The amount representing the credit loss is recognized in earnings, and as long as we do not intend to sell the security or it is not more likely than not that we will be required to sell the security before recovery of its cost basis, the remaining amount is recorded in other comprehensive income. The amount recognized in earnings for the nine months ended September 30, 2011 was $0.2 million. The assumptions utilized in the valuation will continue to be reviewed and, as market conditions continue to evolve and change, we will adjust our assumptions accordingly, which could result in either positive or negative valuation adjustments in the future.
We have the ability and intent to hold these securities until recovery. We also do not believe that the illiquid nature of these securities will negatively impact our business, as we believe we have the ability to generate sufficient cash to fund the operations and organic growth of the business absent these securities.
Contingencies
During the third quarter of 2011, we did not become aware of any new material developments related to environmental matters or other contingencies. We have not had any material recurring costs and capital expenditures related to environmental matters. Refer to Note 14 “Commitments and Contingencies”, to the condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q, for further discussion on ongoing environmental and contingency matters.
Contractual Obligations
As of September 30, 2011, we had outstanding borrowing on our credit facilities of $128.7 million, which relates to the funding of the Curamik acquisition, as well as a capital lease obligation of $10.8 million associated with the purchase of Curamik.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements that have or are, in the opinion of management, likely to have a current or future material effect on our financial condition or results of operations.
Critical Accounting Policies
There have been no material changes in our critical accounting policies during the third quarter of 2011.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no significant changes in our exposure to market risk during the third quarter of 2011. For discussion of our exposure to market risk, refer to Item 7A, Quantitative and Qualitative Disclosures About Market Risk, contained in our 2010 Annual Report on Form 10-K.
Item 4. Controls and Procedures
The Company, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the design and operation of our disclosure controls and procedures, as defined under Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of September 30, 2011. Our disclosure controls and procedures are designed (i) to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2011 to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and are accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Except as noted below, there were no changes in the Company’s internal control over financial reporting during its most recently completed fiscal quarter that have materially affected or are reasonably likely to materially affect its internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act.
On January 4, 2011, we acquired Curamik Electronics GmbH, which is located in Eschenbach, Germany, for $151.1 million, which reflects post closing adjustments. Since this acquisition occurred in January 2011, the scope of our assessment of the effectiveness of internal control over financial reporting does not include the acquired operations of Curamik Electronics GmbH, as permitted by SEC rules for recently acquired businesses.
Part II - Other Information
Item 1. Legal Proceedings
See a discussion of environmental, asbestos and other litigation matters in Note 14, “Commitments and Contingencies”, to the condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q.
There have been no material changes in our risk factors from those disclosed in our 2010 Annual Report on Form 10-K.
List of Exhibits:
3a
|
Restated Articles of Organization of Rogers Corporation were filed as Exhibit 3a to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006 filed on February 27, 2007*.
|
|
|
3b
|
Amended and Restated Bylaws of Rogers Corporation, effective February 21, 2007 filed as Exhibit 3.1 to the Registrant’s Company’s Current Report on Form 8-K filed on February 22, 2007*.
|
|
|
4a
|
Shareholder Rights Agreement, dated as of February 22, 2007, between the Registrant Company and Registrar and Transfer Company, as Rights Agent, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on February 23, 2007*.
|
|
|
4b
|
Certain Long-Term Debt Instruments, each representing indebtedness in an amount equal to less than 10 percent of the Registrant’s Company’s total consolidated assets, have not been filed as exhibits to this report on Form 10-Q. The Registrant Company hereby undertakes to file these instruments with the Commission upon request.
|
|
|
10.1
|
Amended and Restated Credit Agreement, dated July 13, 2011, among the Company; JPMorgan Chase Bank, N.A. as administrative agent; HSBC Bank USA, National Association; (iii) RBS Citizens, National Association; (iv) Fifth Third Bank; and (v) Citibank, N.A., filed herewith.
|
|
|
10.2
|
Executive Transition Agreement by and between the Company and Robert D. Wachob dated August 5, 2011, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed August 5, 2011*.
|
|
|
10.3
|
Amendment to Executive Transition Agreement by and between the Company and Robert D. Wachob dated September 21, 2011, filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed September 26, 2011*.
|
|
|
10.4
|
Letter Agreement between the Company and Bruce D. Hoechner dated September 15, 2011 and accepted on September 20, 2011, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed September 26, 2011*.
|
|
|
10.5
|
Form of Indemnification Agreement (Officer Form) entered into on September 20, 2011 by and between the Company and Bruce D. Hoechner, the form of which is filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed September 26, 2011*.
|
|
|
23.1
|
Consent of National Economic Research Associates, Inc., filed herewith.
|
|
|
23.2
|
Consent of Marsh U.S.A., Inc., filed herewith.
|
|
|
31.1
|
Certification of President and Chief Executive Officer (Principal Executive Officer) pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
31.2
|
Certification of Vice President, Finance and Chief Financial Officer (Principal Financial Officer) pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
32
|
Certification of President and Chief Executive Officer (Principal Executive Officer) and Vice President, Finance and Chief Financial Officer (Principal Financial Officer) pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
|
|
|
*
|
In accordance with Rule 12b-23 and Rule 12b-32 under the Securities Exchange Act of 1934, as amended, reference is made to the documents previously filed with the Securities and Exchange Commission, which documents are hereby incorporated by reference.
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Schema Document
|
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
|
101.LAB
|
XBRL Labels Linkbase Document
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Statements of Income for the three months ended September 30, 2011 and September 30, 2010 and for the nine months ended September 30, 2011 and September 30, 2010, (ii) Condensed Consolidated Balance Sheets at September 30, 2011 and December 31, 2010, (iii) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and September 30, 2010 and (iv) Notes to Condensed Consolidated Financial Statements.
In accordance with Rule 406T of Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act, is deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise is not subject to liability under these sections.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
ROGERS CORPORATION
|
|
(Registrant)
|
/s/ Dennis M. Loughran
|
|
/s/ Ronald J. Pelletier
|
Dennis M. Loughran
Vice President, Finance and Chief Financial Officer
Principal Financial Officer
|
|
Ronald J. Pelletier
Corporate Controller and Principal Accounting Officer
|
Dated: November 1, 2011
37