UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
( x ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to ___________
Commission File Number 001-12690
UMH PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland 22-1890929
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) identification number)
Juniper Business Plaza, 3499 Route 9 North, Suite 3-C, Freehold, NJ 07728
(Address of Principal Executive 0ffices) (Zip Code)
Registrant's telephone number, including area code (732) 577-9997
_________________________________________________________________
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No ____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer _______ Accelerated filer X
Non-accelerated filer _______ Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes No X
Indicate the number of shares outstanding of each issuer’s class of common stock, as of the latest practicable date:
Class | Outstanding Common Shares as of October 31, 2014 | |
Common Stock, $.10 par value per share | 23,623,866 |
1 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2014
CONTENTS
2 |
ITEM 1 – FINANCIAL STATEMENTS
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2014 AND DECEMBER 31, 2013
- ASSETS - |
September 30, 2014 (Unaudited) | December 31, 2013 | |
INVESTMENT PROPERTY AND EQUIPMENT | |||
Land | $ 39,133,514 | $ 33,973,214 | |
Site and Land Improvements | 296,420,803 | 256,830,234 | |
Buildings and Improvements | 17,394,333 | 13,273,690 | |
Rental Homes and Accessories | 82,173,695 | 61,747,274 | |
Total Investment Property | 435,122,345 | 365,824,412 | |
Equipment and Vehicles | 11,957,513 | 11,130,719 | |
Total Investment Property and Equipment | 447,079,858 | 376,955,131 | |
Accumulated Depreciation | (95,449,649) | (84,655,017) | |
Net Investment Property and Equipment | 351,630,209 | 292,300,114 | |
OTHER ASSETS | |||
Cash and Cash Equivalents | 2,657,253 | 7,615,143 | |
Securities Available for Sale | 62,367,121 | 59,254,942 | |
Inventory of Manufactured Homes | 15,619,125 | 13,786,041 | |
Notes and Other Receivables, net | 24,625,355 | 26,019,725 | |
Unamortized Financing Costs | 2,184,364 | 2,128,006 | |
Prepaid Expenses and Other Assets | 1,109,406 | 1,182,850 | |
Land Development Costs | 5,909,246 | 5,693,153 | |
Total Other Assets | 114,471,870 | 115,679,860 | |
TOTAL ASSETS | $466,102,079 | $407,979,974 |
See Accompanying Notes to Consolidated Financial Statements
3 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS – CONTINUED
AS OF SEPTEMBER 30, 2014 AND DECEMBER 31, 2013
- LIABILITIES AND SHAREHOLDERS’ EQUITY - |
September 30, 2014 (Unaudited) | December 31, 2013 | |
LIABILITIES: | |||
MORTGAGES PAYABLE | $ 183,861,840 | $ 160,639,944 | |
OTHER LIABILITIES | |||
Accounts Payable | 2,297,067 | 1,628,713 | |
Loans Payable | 72,348,139 | 49,118,996 | |
Accrued Liabilities and Deposits | 3,910,518 | 3,852,799 | |
Tenant Security Deposits | 2,681,878 | 2,153,785 | |
Total Other Liabilities | 81,237,602 | 56,754,293 | |
Total Liabilities | 265,099,442 | 217,394,237 | |
COMMITMENTS AND CONTINGENCIES | |||
SHAREHOLDERS’ EQUITY: | |||
Series A – 8.25% Cumulative Redeemable Preferred Stock, par value $0.10 per share, 3,663,800 shares authorized, issued and outstanding as of September 30, 2014 and December 31, 2013, respectively | 91,595,000 | 91,595,000 | |
Common Stock – $0.10 par value per share, 42,000,000 shares authorized, 23,287,469 and 20,769,892 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively |
2,328,747 | 2,076,989 | |
Excess Stock - $0.10 par value per share, 3,000,000 shares authorized; no shares issued or outstanding | -0- | -0- | |
Additional Paid-In Capital | 105,172,996 | 96,504,643 | |
Accumulated Other Comprehensive Income | 2,573,687 | 1,076,898 | |
Accumulated Deficit | (667,793) | (667,793) | |
Total Shareholders’ Equity | 201,002,637 | 190,585,737 | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $466,102,079 | $407,979,974 |
See Accompanying Notes to Consolidated Financial Statements
4 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2014 AND 2013
THREE MONTHS ENDED | NINE MONTHS ENDED | ||||||||
09/30/14 | 09/30/13 | 09/30/14 | 09/30/13 | ||||||
INCOME: | |||||||||
Rental and Related Income | $16,356,269 | $13,992,765 | $46,971,953 | $39,390,342 | |||||
Sales of Manufactured Homes | 2,198,513 | 2,261,201 | 5,580,742 | 6,387,844 | |||||
Total Income |
18,554,782 | 16,253,966 | 52,552,695 | 45,778,186 | |||||
EXPENSES: | |||||||||
Community Operating Expenses | 8,608,897 | 7,623,566 | 25,238,452 | 20,490,055 | |||||
Cost of Sales of Manufactured Homes | 1,678,733 | 1,843,231 | 4,389,345 | 5,344,231 | |||||
Selling Expenses | 856,784 | 550,345 | 2,329,599 | 1,489,207 | |||||
General and Administrative Expenses | 1,416,920 | 1,688,095 | 4,631,899 | 4,425,483 | |||||
Franchise Taxes | 84,000 | 66,000 | 252,000 | 198,000 | |||||
Acquisition Costs | 190,942 | 94,711 | 476,121 | 957,488 | |||||
Depreciation Expense | 3,941,218 | 3,069,509 | 11,051,344 | 8,468,603 | |||||
Total Expenses |
16,777,494 |
|
14,935,457 |
48,368,760 |
41,373,067 |
||||
OTHER INCOME (EXPENSE): | |||||||||
Interest Income | 518,699 | 551,750 | 1,603,713 | 1,640,076 | |||||
Dividend Income | 995,284 | 895,577 | 3,059,359 | 2,494,222 | |||||
Gain on Sales of Securities Transactions, net | 57,346 | 112,915 | 1,272,803 | 3,793,925 | |||||
Other Income | 199,954 | 64,357 | 444,218 | 182,139 | |||||
Interest Expense | (2,763,511) | (2,136,730) | (7,502,164) | (5,707,864) | |||||
Amortization of Financing Costs | (128,946) | (87,990) | (384,387) | (255,370) | |||||
Total Other Income (Expense) |
(1,121,174) | (600,121) | (1,506,458) | 2,147,128 | |||||
Income before Income (Loss) on Sales of Investment Property and Equipment |
656,114 | 718,388 | 2,677,477 | 6,552,247 | |||||
Income (Loss) on Sales of Investment Property and Equipment |
(26,843) | 82,489 | (3,292) | 17,580 | |||||
Net Income | 629,271 | 800,877 | 2,674,185 | 6,569,827 | |||||
Less: Preferred Dividend | 1,889,147 | 1,889,147 | 5,667,441 | 5,667,441 | |||||
Net Income (Loss) Attributable to Common Shareholders |
$(1,259,876) | $(1,088,270) | $(2,993,256) | $902,386 | |||||
See Accompanying Notes to Consolidated Financial Statements
5 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS) – CONTINUED (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2014 AND 2013
THREE MONTHS ENDED | NINE MONTHS ENDED | ||||||||
09/30/14 | 09/30/13 | 09/30/14 | 09/30/13 | ||||||
Basic Income Per Share: | |||||||||
Net Income | $0.03 | $0.04 | $0.12 | $0.36 | |||||
Less: Preferred Dividend | 0.09 | 0.10 | 0.26 | 0.31 | |||||
Net Income (Loss) Attributable to Common Shareholders |
$(0.06) |
$(0.06) |
$(0.14) |
$0.05 |
|||||
Diluted Income Per Share: | |||||||||
Net Income | $0.03 | $0.04 | $0.12 | $0.36 | |||||
Less: Preferred Dividend | 0.09 | 0.10 | 0.26 | 0.31 | |||||
Net Income (Loss) Attributable to Common Shareholders |
$(0.06) |
$(0.06) |
$(0.14) |
$0.05 |
|||||
Weighted Average Common Shares Outstanding: | |||||||||
Basic | 22,838,726 | 19,067,845 | 22,048,173 | 18,239,574 | |||||
Diluted | 22,889,354 | 19,067,845 | 22,096,206 | 18,309,728 |
See Accompanying Notes to Consolidated Financial Statements
6 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2014 AND 2013
THREE MONTHS ENDED | NINE MONTHS ENDED | ||||||||
09/30/14 | 09/30/13 | 09/30/14 | 09/30/13 | ||||||
Net Income | $629,271 | $800,877 | $2,674,185 | $6,569,827 | |||||
Other Comprehensive Income (Loss): | |||||||||
Unrealized Holding Gain (Loss) Arising During the Period | (2,907,167) |
(3,234,361) |
2,730,194 |
(941,378) |
|||||
Reclassification Adjustment for Net Gains Realized in Income | (57,346) | (112,915) | (1,272,803) | (3,793,925) | |||||
Change in Fair Value of Interest Rate Swap Agreements | 101,140 | (110,287) | 39,398 | 280,985 | |||||
Comprehensive Income (Loss) | (2,234,102) | (2,656,686) | 4,170,974 | 2,115,509 | |||||
Less: Preferred Dividend | (1,889,147) | (1,889,147) | (5,667,441) | (5,667,441) | |||||
Comprehensive Loss Attributable to Common Shareholders |
$(4,123,249) |
$(4,545,833) |
$(1,496,467) |
$(3,551,932) |
See Accompanying Notes to Consolidated Financial Statements
7 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED
SEPTEMBER 30, 2014 AND 2013
09/30/14 | 09/30/13 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net Income | $2,674,185 | $6,569,827 | |
Non-Cash Adjustments: | |||
Depreciation | 11,051,344 | 8,468,603 | |
Amortization of Financing Costs | 384,387 | 255,370 | |
Stock Compensation Expense | 742,920 | 637,079 | |
Increase in Provision for Uncollectible Notes and Other Receivables | 736,864 | 442,083 | |
Gain on Sales of Securities Transactions, net | (1,272,803) | (3,793,925) | |
(Gain) Loss on Sales of Investment Property and Equipment | 3,292 | (17,580) | |
Changes in Operating Assets and Liabilities: | |||
Inventory of Manufactured Homes | (1,833,084) | (2,971,551) | |
Notes and Other Receivables | 657,506 | (4,543,346) | |
Prepaid Expenses and Other Assets | 73,444 | (3,717,059) | |
Accounts Payable | 668,354 | 1,044,163 | |
Accrued Liabilities and Deposits | 97,117 | 636,934 | |
Tenant Security Deposits | 528,093 | 701,878 | |
Net Cash Provided by Operating Activities | 14,511,619 | 3,712,476 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Purchase of Manufactured Home Communities, net of mortgages assumed | (15,879,551) | (74,750,000) | |
Purchase of Investment Property and Equipment | (28,514,929) | (20,252,444) | |
Proceeds from Sales of Assets | 680,198 | 838,848 | |
Additions to Land Development | (216,093) | (443,338) | |
Purchase of Securities Available for Sale | (7,880,763) | (15,041,535) | |
Proceeds from Sales of Securities Available for Sale | 7,498,778 | 17,232,900 | |
Net Cash Used in Investing Activities | (44,312,360) | (92,415,569) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Proceeds from Mortgages, net of mortgages assumed | -0- | 53,760,000 | |
Net Proceeds on short term borrowing | 23,229,143 | 32,684,692 | |
Principal Payments of Mortgages and Loans | (3,448,553) | (8,648,831) | |
Financing Costs on Debt | (440,745) | (994,183) | |
Proceeds from Issuance of Common Stock, net of reinvestments | 21,750,265 | 22,831,429 | |
Proceeds from Exercise of Stock Options | 16,260 | -0- | |
Preferred Dividends Paid | (5,667,441) | (5,667,441) | |
Common Dividends Paid, net of reinvestments | (10,596,078) | (8,510,922) | |
Net Cash Provided by Financing Activities | 24,842,851 | 85,454,744 | |
NET DECREASE IN CASH AND CASH EQUIVALENTS | (4,957,890) | (3,248,349) | |
CASH AND CASH EQUIVALENTS-BEGINNING OF PERIOD | 7,615,143 | 11,035,824 | |
CASH AND CASH EQUIVALENTS-END OF PERIOD | $2,657,253 | $7,787,475 |
See Accompanying Notes to Consolidated Financial Statements
8 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 (UNAUDITED)
NOTE 1 – ORGANIZATION AND ACCOUNTING POLICIES
UMH Properties, Inc. (“we”, “our”, “us” or “the Company”) owns and operates eighty-eight manufactured home communities containing approximately 15,100 developed homesites. The communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana and Michigan. The Company, through its wholly-owned taxable subsidiary, UMH Sales and Finance, Inc. (“S&F”), conducts manufactured home sales in its communities. S&F was established to enhance the occupancy of the communities. The consolidated financial statements of the Company include S&F and all of its other wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The Company also invests in securities of other Real Estate Investment Trusts (“REITs”). The Company intends to limit the portfolio to be no more than approximately 15% of our gross assets.
The Company has elected to be taxed as a REIT under Sections 856-860 of the Internal Revenue Code (“the Code”), and intends to maintain its qualification as a REIT in the future. As a qualified REIT, with limited exceptions, the Company will not be taxed under federal and certain state income tax laws at the corporate level on taxable income that it distributes to its shareholders. For special tax provisions applicable to REITs, refer to Sections 856-860 of the Code. The Company is subject to franchise taxes in some of the states in which the Company owns property.
The interim Consolidated Financial Statements furnished herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) applicable to interim financial information, the instructions to Form 10-Q, and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. For further information, refer to the Consolidated Financial Statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2013.
Use of Estimates
In preparing the Consolidated Financial Statements in accordance with US GAAP, management is required to make estimates and assumptions that affect the reported amounts of Assets and Liabilities, as well as contingent Assets and Liabilities as of the dates of the Consolidated Balance Sheets and Revenue and Expenses for the years then ended. Actual results could differ significantly from these estimates and assumptions.
9 |
Stock Based Compensation
The Company accounts for awards of stock options and restricted stock in accordance with ASC 718-10, Compensation-Stock Compensation. ASC 718-10 requires that compensation cost for all stock awards be calculated and amortized over the service period (generally equal to the vesting period). The compensation cost for stock option grants is determined using option pricing models, intended to estimate the fair value of the awards at the grant date less estimated forfeitures. The compensation expense for restricted stock is recognized based on the fair value of the restricted stock awards less estimated forfeitures. The fair value of restricted stock awards is equal to the fair value of the Company’s stock on the grant date. Compensation costs of $180,025 and $742,920 have been recognized for the three and nine months ended September 30, 2014, respectively and $227,702 and $637,079 for the three and nine months ended September 30, 2013, respectively.
On January 15, 2014, the Company awarded to Samuel A. Landy a restricted stock award of 25,000 shares in accordance with his employment agreement. The grant date fair value of this restricted stock grant was $232,750. This grant vests over 5 years.
On June 11, 2014, the Company granted options to purchase 339,000 shares of common stock to twenty-five participants in the Plan, including an option to purchase 100,000 shares to Eugene W. Landy. The exercise price is $9.85 and the expiration date is June 11, 2022. The grant date fair value of these options amounted to $332,220. This grant vests over 1 year. Compensation costs for grants to participants who are of retirement age were recognized at time of grant.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants during the nine months ended September 30, 2014:
2014 | ||||
Dividend yield | 7.14% | |||
Expected volatility | 27.12% | |||
Risk-free interest rate | 2.23% | |||
Expected lives | 8 | |||
Estimated forfeitures | -0- |
The weighted-average fair value of options granted during the nine months ended September 30, 2014 was $0.98.
As of September 30, 2014, there were options outstanding to purchase 1,321,000 shares. There were 2,254,000 shares available for grant under the 2013 Stock Option and Stock Award Plan, as amended. During the nine months ended September 30, 2014, options to one participant to purchase a total of 3,000 shares were exercised. During the nine months ended September 30, 2014, options to eleven participants to purchase a total of 108,000 shares expired or forfeited. The aggregate intrinsic value of options outstanding as of September 30, 2014 was $425,243. As of September 30, 2013, there were options outstanding to purchase 1,095,000 shares and 2,618,000 shares were available for grant under the Company’s 2013 Stock Option and Stock Award Plan, as amended.
10 |
Derivative Instruments and Hedging Activities
In the normal course of business, the Company is exposed to financial market risks, including interest rate risk on our variable rate debt. We attempt to limit these risks by following established risk management policies, procedures and strategies, including the use of derivative financial instruments. The Company's primary strategy in entering into derivative contracts is to minimize the variability that changes in interest rates could have on its future cash flows. The Company generally employs derivative instruments that effectively convert a portion of its variable rate debt to fixed rate debt. The Company does not enter into derivative instruments for speculative purposes. The Company had entered into various interest rate swap agreements that had the effect of fixing interest rates relative to specific mortgage loans.
During 2012, the Company entered into two interest rate swap agreements that have the effect of fixing interest rates relative to specific mortgage loans as follows:
Mortgage | Due Date |
Mortgage Interest Rate |
Effective Fixed Rate |
Balance 9/30/14 |
Allentown/Clinton | 2/1/2017 | LIBOR + 3.25% | 4.39% | $10,564,384 |
Various – 11 properties | 8/1/2017 | LIBOR + 3.00% | 3.89% | $12,360,674 |
The Company's interest rate swap agreements are based upon 30-day LIBOR. The re-pricing and scheduled maturity dates, payment dates, index and the notional amounts of the interest rate swap agreements coincide with those of the underlying mortgage. The interest rate swap agreements are net settled monthly. The Company has designated these derivatives as cash flow hedges and has recorded the fair value on the balance sheet in accordance with ASC 815, Derivatives and Hedging (See Note 7 for information on the determination of fair value). The effective portion of the gain or loss on these hedges will be reported as a component of Accumulated Other Comprehensive Income in our Consolidated Balance Sheets. To the extent that the hedging relationships are not effective or do not qualify as cash flow hedges, the ineffective portion is recorded in Interest Expense. Hedges that received designated hedge accounting treatment are evaluated for effectiveness at the time that they are designated as well as through the hedging period. As of September 30, 2014 and December 31, 2013, the Company has determined that these interest rate swap agreements are highly effective as cash flow hedges. As a result, the fair value of these derivatives of $(442) and $(39,840), respectively, was recorded as a component of Accumulated Other Comprehensive Income, with the corresponding liability included in Accrued Liabilities and Deposits.
Recent Accounting Pronouncements
In April 2014, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”. ASU No. 2014-08 changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results. ASU No. 2014-08 is effective prospectively for fiscal years beginning after December 15, 2014, with earlier adoption permitted. The Company has decided to early adopt this standard effective with the interim
11 |
period beginning January 1, 2014, and it did not have a material impact on our financial position, results of operations or cash flows.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” as a new Topic, Accounting Standards Codification ("ASC") Topic 606. The objective of ASU 2014-09 is to establish a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most of the existing revenue recognition guidance, including industry-specific guidance. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In applying the new standard, companies will perform a five-step analysis of transactions to determine when and how revenue is recognized. ASU 2014-09 applies to all contracts with customers except those that are within the scope of other topics in the FASB ASC. This ASU is effective for annual reporting periods (including interim periods within those periods) beginning after December 15, 2016 and shall be applied using either a full retrospective or modified retrospective approach. Early adoption is not permitted. The Company is currently evaluating the impact this standard may have on the consolidated financial statements and the method of adoption.
Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying Consolidated Financial Statements.
Reclassifications
Certain amounts in the financial statements for the prior periods have been reclassified to conform to the statement presentation for the current periods.
NOTE 2 – NET INCOME (LOSS) PER SHARE
Basic Net Income (Loss) per Share is calculated by dividing Net Income (Loss) by the weighted average number of common shares outstanding for the period. Diluted Net Income (Loss) per Share is calculated by dividing Net Income (Loss) by the weighted average number of common shares outstanding plus the weighted average number of net shares that would be issued upon exercise of stock options pursuant to the treasury stock method. Common stock equivalents resulting from stock options in the amount of 50,628 and 48,033 shares for the three and nine months ended September 30, 2014, respectively, are included in the diluted weighted shares outstanding. Common stock equivalents resulting from stock options in the amount of -0- and 70,154 shares for the three and nine months ended September 30, 2013, respectively, are included in the diluted weighted shares outstanding. For the nine months ended September 30, 2014 and 2013, options to purchase 1,125,000 and 504,000 shares, respectively, were antidilutive.
12 |
NOTE 3 – INVESTMENT PROPERTY AND EQUIPMENT
On March 13, 2014, the Company acquired 8 manufactured home communities for $24,950,000. These 8 all-age communities total 1,018 sites and are situated on approximately 270 acres. These communities are all located in Ohio. The average occupancy for these communities at closing was approximately 70%. The Company assumed mortgages totaling approximately $18,100,000 and used its Unsecured Revolving Credit Facility with Bank of Montreal (“Credit Facility”) to finance this acquisition (see Note 5).
On July 14, 2014, the Company acquired 4 Pennsylvania manufactured home communities for $12,200,000. These 4 all-age communities are located in the Pittsburgh metropolitan area and contain a total of 336 developed homesites situated on approximately 239 acres. The average occupancy for these communities is 84%. The Company assumed a mortgage loan with a balance of approximately $8.6 million. Interest is at a fixed rate of 4.975%. This mortgage matures on July 1, 2023. In addition, the Company used cash received from the additional borrowing from Sun National Bank for the remaining balance of the purchase price (See Note 5).
On July 28, 2014, the Company acquired 2 manufactured home communities for $5,400,000. These 2 all age communities are located in Ohio and contain a total of 258 developed homesites that are situated on 39 acres. The average occupancy for these communities is 91%. The Company took down an additional $5.0 million on its Credit Facility for the acquisition of the two communities.
These acquisitions have been accounted for utilizing the acquisition method of accounting in accordance with ASC 805, Business Combinations, and accordingly, the result of the acquired assets are included in the statements of operations from the dates of acquisition. The following table summarizes the estimated fair value of the assets acquired for the nine months ended September 30, 2014:
|
At Acquisition Date | ||
Assets Acquired: | |||
Land | $4,810,300 | ||
Depreciable Property | 37,674,248 | ||
Other | 65,452 | ||
Total Assets Acquired | $42,550,000 |
The purchase price allocations are preliminary and may be adjusted as final costs and valuations are determined.
13 |
NOTE 4 – SECURITIES AVAILABLE FOR SALE
The Company owns a portfolio of securities of other REITs with a fair market value of $62,367,121 at September 30, 2014. At September 30, 2014, the portfolio consists of 34% preferred stock and 66% common stock. During the nine months ended September 30, 2014, the Company sold securities with a cost of $6,225,975 and recognized a Gain on Sale of $1,272,803. The Company also made purchases of $7,880,763 in Securities Available for Sale. Of this amount, the Company made total purchases of 92,232 common shares of Monmouth Real Estate Investment Corporation (“MREIC”), a related REIT, through MREIC’s Dividend Reinvestment and Stock Purchase Plan for a total cost of $857,927 or weighted average cost of $9.30 per share. The Company owned 1,967,378 common shares of MREIC as of September 30, 2014 at a total cost of $16,349,402 and a fair market value of $19,909,869.
As of September 30, 2014, the Company had total net unrealized gains of $2,574,129 in its REIT securities portfolio. The Company held nine securities that had unrealized losses as of September 30, 2014. The Company considers many factors in determining whether a security is other than temporarily impaired, including the nature of the security and the cause, severity and duration of the impairment.
The following is a summary of temporarily impaired securities at September 30, 2014:
Less Than 12 Months | 12 Months or Longer | ||||||
Fair | Unrealized | Fair | Unrealized | ||||
Value | Loss | Value | Loss | ||||
Preferred Stock | $ -0- | $ -0- | $ 246,000 | $ (4,000) | |||
Common Stock | 18,383,826 | (1,830,594) | 1,433,250 | (391,653) | |||
Total | $ 18,383,826 | $ (1,830,594) | $ 1,679,250 | $ (395,653) |
The following is a summary of the range of the losses on these temporarily impaired securities:
Number of Individual Securities |
Fair Value |
Unrealized Loss |
Range of Loss | ||
4 | $ 3,599,400 | $ (83,567) | 1-5% | ||
2 | 6,592,000 | (693,930) | 6-10% | ||
2 | 8,438,426 | (1,057,097) | 11-15% | ||
1 | 1,433,250 | (391,653) | 21% | ||
9 | $ 20,063,076 | $ (2,226,247) |
The Company has determined that these securities are temporarily impaired as of September 30, 2014. The Company normally holds REIT securities long term and has the ability and intent to hold securities to recovery.
14 |
NOTE 5 – LOANS AND MORTGAGES PAYABLE
On March 13, 2014, the Company assumed approximately $18.1 million in mortgage loans on its 8 community acquisition. The weighted average interest rate on these mortgages is fixed at 6.74%. Approximately $8.9 million matures on May 1, 2016 and the remaining balance matures on February 1, 2018. In addition, the Company borrowed $10.0 million on its Credit Facility to finance this acquisition.
On July 14, 2014, the Company assumed approximately $8.6 million in a mortgage loan on its 4 community acquisition. The interest rate on this mortgage is fixed at 4.975%. This mortgage matures on July 1, 2023.
During the nine months ended September 30, 2014, the Company borrowed an additional $5.0 million on its revolving line of credit with Sun National Bank for the acquisition of the four manufactured home communities located in Pennsylvania.
On September 29, 2014, the Company entered into a new revolving line of credit with Ocean First Bank (“Ocean First Line”) secured by the Company’s eligible notes receivable. The maximum availability on this line is $10.0 million. Interest is at a variable rate of prime plus 50 basis points (0.5%) and matures on June 1, 2017. This line replaces the revolving line of credit with Sun National Bank, which was fully repaid with proceeds from the Ocean First Line. As of September 30, 2014, the Ocean First Line was fully utilized.
During the nine months ended September 30, 2014, the Company increased the availability on the revolving credit agreements with GE Commercial Distribution Finance Corporation, Customers Bank, 21st Mortgage Corporation (“21st Mortgage”) and Northpoint Commercial Finance to $18.5 million to finance inventory purchases, of which $9.6 million was utilized.
NOTE 6 - SHAREHOLDERS’ EQUITY
Common Stock
On September 15, 2014, the Company paid total cash dividends of $4,125,060 or $0.18 per share to common shareholders of record as of close of business on August 15, 2014, of which $460,828 was reinvested in the Dividend Reinvestment and Stock Purchase Plan (DRIP). Total dividends paid to our common shareholders for the nine months ended September 30, 2014 amounted to $11,969,762 of which $1,373,684 was reinvested.
During the nine months ended September 30, 2014, the Company received, including dividends reinvested of $1,373,684, a total of $23,123,949 from its DRIP. There were 2,489,577 new shares issued under the DRIP.
On October 1, 2014, the Company declared a dividend of $0.18 per share to be paid December 15, 2014 to common shareholders of record as of close of business on November 17, 2014.
15 |
8.25% Series A Cumulative Redeemable Preferred Stock
On September 15, 2014, the Company paid $1,889,147 in dividends or $0.515625 per share for the period from June 1, 2014 through August 31, 2014 to preferred shareholders of record as of close of business on August 15, 2014. Dividends on the Series A preferred shares are cumulative and payable quarterly at an annual rate of $2.0625 per share. Total dividends paid to our preferred shareholders for the nine months ended September 30, 2014 amounted to $5,667,441.
On October 1, 2014, the Company declared a dividend of $0.515625 per share for the period from September 1, 2014 through November 30, 2014 to be paid on December 15, 2014 to preferred shareholders of record as of close of business on November 17, 2014.
NOTE 7 - FAIR VALUE MEASUREMENTS
In accordance with ASC 820-10, Fair Value Measurements and Disclosures, the Company measures certain financial Assets and Liabilities at fair value on a recurring basis, including Securities Available for Sale. The fair value of these financial Assets and Liabilities was determined using the following inputs at September 30, 2014 and December 31, 2013:
Fair Value Measurements at Reporting Date Using | |||||||
Quoted Prices | Significant | ||||||
In Active | Other | Significant | |||||
Markets for | Observable | Unobservable | |||||
Identical Assets | Inputs | Inputs | |||||
Total | (Level 1) | (Level 2) | (Level 3) | ||||
As of September 30, 2014: | |||||||
Securities Available for Sale - Preferred stock | $21,430,376 | $21,430,376 | $-0- | $-0- | |||
Securities Available for Sale - Common stock | 40,936,745 | 40,936,745 | -0- | -0- | |||
Interest Rate Swap (1) | (442) | -0- | (442) | -0- | |||
Total | $62,366,679 | $62,367,121 | $(442) | $-0- | |||
As of December 31, 2013: | |||||||
Securities Available for Sale - Preferred stock | $24,536,942 | $24,536,942 | $-0- | $-0- | |||
Securities Available for Sale - Common stock | 34,718,000 | 34,718,000 | -0- | -0- | |||
Interest Rate Swap (1) | (39,840) | -0- | (39,840) | -0- | |||
Total | $59,215,102 | $59,254,942 | $(39,840) | $-0- |
(1) | Included in Accrued Liability and Deposits |
In addition to the Company’s investments in securities available for sale and interest rate swaps, the Company is required to disclose certain information about the fair values of other financial instruments, as defined in ASC 825-10, Financial Instruments. Estimates of fair value are made at a specific point in time, based upon, where available, relevant market prices and information about the financial instrument. Such estimates do not include any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. All of the Company’s Securities Available for Sale have quoted market prices and are therefore classified in Level 1 of the fair value hierarchy. A quoted market price is indirectly available for our interest
16 |
rate swap. This price is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows, and reflects the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs. As such, we have determined that the valuation of this interest rate swap is classified in Level 2 of the fair value hierarchy.
The fair value of Cash and Cash Equivalents and Notes Receivable approximates their current carrying amounts since all such items are short-term in nature. The fair value of Variable Rate Mortgages Payable and Loans Payable approximate their current carrying amounts since such amounts payable are at approximately a weighted-average current market rate of interest. As of September 30, 2014, the fair and carrying value of Fixed Rate Mortgages Payable amounted to $152,783,169 and $152,996,058, respectively. The fair value of Mortgages Payable is estimated based upon discounted cash flows at current market rates for instruments with similar remaining terms.
NOTE 8 – CONTINGENCIES, COMMITMENTS AND OTHER MATTERS
From time to time, the Company may be subject to claims and litigation in the ordinary course of business. Management does not believe that any such claims or litigation have a material adverse effect on the financial position or results of operations.
In 2010, a rainstorm bringing 13 inches of rain in a two-hour period caused flooding at Memphis Mobile City. All homes owned by us were fully restored as were the homes of all residents who elected to make repairs. On May 9, 2011, we were notified that a lawsuit had been filed in the United States District Court for the Western District of Tennessee on behalf of a purported class of all individuals of Mexican national origin who are current or former residents of Memphis Mobile City. The complaint alleges various claims based on federal and state discrimination and consumer protection laws, seeking monetary damages and injunctive relief. The magistrate judge ruled that plaintiffs who had signed a security agreement with an arbitration clause would be obligated to arbitrate while the other plaintiffs would not. The plaintiffs have filed a statement of alleged damages for each member of the purported class. In connection with a hearing on our Motion to Dismiss, the court ordered the plaintiffs to amend their Complaint to plead their claims with specificity. Plaintiffs filed an amended Complaint containing allegations substantially similar to the initial Complaint. We filed a Motion to Dismiss the amended Complaint which plaintiffs opposed. After oral argument, the Magistrate Judge issued a Report and Recommendation granting the motion in part and denying it in part. We filed an appeal from the Report and Recommendation on September 4, 2014, and Plaintiffs’ filed a response to our appeal. This litigation is ongoing.
We continue to believe the action to be without merit. Our insurance company is supporting our defense of this action. We are working on redeveloping this property as a manufactured home community, using fill from adjacent land that we have purchased in order to comply with current codes. The adjacent parcel is also slated for manufactured home development upon receipt of appropriate permits. Redevelopment of these properties will be determined in accordance with market conditions.
17 |
In November 2013, the Company entered into an agreement with 21st Mortgage under which the Company may refer purchasers of homes sold by us to 21st Mortgage to provide financing for their home purchases. We do not receive referral fees or other cash compensation under the agreement. If 21st Mortgage makes loans to purchasers referred by us under the agreement, and those purchasers default on their loans and 21st Mortgage repossesses the homes securing such loans, we have agreed to purchase from 21st Mortgage each such repossessed home for a price equal to 80% to 95% of the amount under each such loan, subject to certain adjustments. This agreement may be terminated by either party with 30 days written notice. As of September 30, 2014, there were forty-seven transactions under this agreement with a total original loan amount of approximately $2.2 million.
The Company has entered into a definitive agreement to purchase one manufactured home community with a total of approximately 141 developed homesites. This community is located in Pennsylvania. The purchase price of this community totals approximately $3.8 million. Subject to satisfactory due diligence, we anticipate closing this transaction during the first quarter of 2015.
NOTE 9 - SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest during the nine months ended September 30, 2014 and 2013 was $7,833,953 and $6,038,861, respectively. Interest cost capitalized to Land Development was $194,273 and $215,865 for the nine months ended September 30, 2014 and 2013, respectively.
During the nine months ended September 30, 2014, the Company assumed mortgages totaling approximately $26.7 million for the acquisition of 12 communities.
During the nine months ended September 30, 2014 and 2013, the Company had Dividend Reinvestments of $1,373,684 and $1,395,927, respectively, which required no cash transfers.
NOTE 10 – SUBSEQUENT EVENTS
Management has evaluated subsequent events for disclosure and/or recognition in the financial statements through the date that the financial statements were issued.
On October 6, 2014, the Company entered into an agreement with 21st Mortgage under which 21st Mortgage will finance the Company’s purchase of a maximum of 500 rental units. These loans will be at an interest rate of 6.99%, with an origination fee of 2% on new units and 3% on existing units. These loans will have a 10 year term. As of October 31, 2014, no rental units have been financed under this agreement.
On October 7, 2014, the Company amended the employment agreement with Eugene W. Landy, Chairman of the Board, effective October 1, 2014. Mr. Landy’s current base salary was $175,000, which had remained unchanged since January 1, 2004. This amendment increased Mr. Landy’s base salary to $250,000.
18 |
On October 30, 2014, the Company obtained a $4,000,000 loan from Two River Community Bank, secured by 1,000,000 shares of MREIC common stock. This loan is at an interest rate of 4.625%, with interest only payments through October 2017, and matures on October 30, 2019.
NOTE 11 – PROFORMA FINANCIAL INFORMATION (UNAUDITED)
The following unaudited pro forma condensed financial information reflects the acquisitions during 2013 and through September 30, 2014. This information has been prepared utilizing the historical financial statements of the Company and the effect of additional Revenue and Expenses from the properties acquired during this period assuming that the acquisitions had occurred as of January 1, 2013, after giving effect to certain adjustments including: (a) Rental and Related Income; (b) community Operating Expenses; (c) Interest Expense resulting from the assumed increase in mortgages and Loans Payable related to the new acquisitions; (d) Depreciation Expense related to the new acquisitions; and (e) Net Income (Loss) Attributable to Common Shareholders which has been reduced by Preferred Dividends related to the proceeds from capital raising used for property acquisitions. The unaudited pro forma condensed financial information is not indicative of the results of operations that would have been achieved had the acquisitions reflected herein been consummated on the dates indicated or that will be achieved in the future.
Three Months Ended | Nine Months Ended | ||||||
9/30/14 | 9/30/13 | 9/30/14 | 9/30/13 | ||||
Rental and Related Income | $16,473,000 | $15,654,000 | $48,659,000 | $46,281,000 | |||
Community Operating Expenses | 8,673,000 | 8,648,000 | 26,176,000 | 24,386,000 | |||
Net Income (Loss) Attributable to Common Shareholders |
(1,299,000) | (1,704,000) | (3,655,000) | (770,000) | |||
Net Income (Loss) Attributable to Common Shareholders per Share: |
|||||||
Basic | $(0.05) | $(0.09) | $(0.17) | $(0.04) | |||
Diluted | $(0.05) | $(0.09) | $(0.17) | $(0.04) |
19 |
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and footnotes thereto included elsewhere herein and in our annual report on Form 10-K for the year ended December 31, 2013.
The Company is a self-administered, self-managed, REIT with headquarters in Freehold, New Jersey. The Company’s primary business is the ownership and operation of manufactured home communities – leasing sites on an annual or month-to-month basis to private manufactured home owners. The Company also leases homes to residents and, through its taxable REIT subsidiary, UMH Sales and Finance, Inc. (S&F), sells and finances homes to qualified residents and prospective residents of our communities. During the nine months ended September 30, 2014, the Company acquired 14 manufactured home communities located in Ohio and Pennsylvania with a total of 1,612 developed homesites for a total purchase price of $42,550,000. As of September 30, 2014, the Company owned eighty-eight manufactured home communities containing approximately 15,100 developed homesites. These communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana and Michigan. The Company also invests in securities of other REITs.
The Company’s income primarily consists of Rental and Related Income from the operation of its manufactured home communities. Income also includes sales of manufactured homes as well as sales finance operations.
Current economic indicators show signs of continued moderate recovery in the US economy and activity in our communities has recently increased. Overall occupancy has increased from 81.3% at year-end 2013 to 82.2% currently. Current occupancy reflects 2014 acquisitions of approximately 1,600 sites with a weighted-average occupancy of 76.3%. Year over year, same store occupancy has increased from 81.3% in the third quarter of 2013 to 83.3% currently. UMH sales of new homes have been adversely impacted by new governmental lending standards which require, among other things, proof of sufficient income to service home financings. This has caused us to emphasize our home rental operations. UMH has increased its rental unit ownership by 36% from 1,628 units in September 2013 to 2,207 units in September 2014. Total rental and related income has increased as a result of adding these additional 600 new rental units. This trend is continuing. We intend to add more rental units throughout 2014, as demand dictates. Occupied rental units represent approximately 16.4% of total occupied sites at quarter end. Occupancy in rental units continues to be strong and is currently at 91.3%. It is our intention to continue to convert renters to new homeowners in the future.
The Company also holds a portfolio of securities of other REITs with a fair value of $62,367,121 at September 30, 2014, which earns Dividend and Interest Income. At September 30, 2014, the dividends received from our securities investments were at a weighted-average yield of approximately 6.6%. During the
20 |
nine months ended September 30, 2014, the Company recognized Gains on Sales of Securities of $1,272,803. At September 30, 2014, the Company had Net Unrealized Gains of $2,574,129 in its REIT securities portfolio. The Company invests in REIT securities on margin from time to time when the Company can achieve an adequate yield spread. The REIT securities portfolio provides the Company with liquidity and additional income and serves as a proxy for real property investments.
The Company intends to continue to increase its manufactured home community investments. In 2012 and 2013, we added thirty-four manufactured home communities, encompassing approximately 4,500 developed homesites, to our portfolio. On March 13, 2014, the Company acquired 8 manufactured home communities for $24,950,000. These 8 all-age communities total 1,018 sites and are situated on approximately 270 acres. These communities are all located in Ohio. The average occupancy for these communities at closing was approximately 70%. On July 14, 2014, we acquired four manufactured home communities located in Pennsylvania with a total of 336 sites for $12,200,000. On July 28, 2014, we acquired two manufactured home communities located in Ohio with a total of 258 sites for $5,400,000. We have also entered into a definitive agreement to purchase one manufactured home community with a total of approximately 141 developed homesites located in Pennsylvania for a purchase price of approximately $3.8 million. We have been positioning ourselves for future growth and will continue to seek opportunistic investments. We currently have the potential to fill 2,800 vacancies. Housing demand in the energy-rich Marcellus and Utica shale regions where a substantial amount of our communities are located is expected to be particularly strong in the years to come and we intend to focus our acquisitions in those regions.
See PART I, Item 1 – Business in the Company’s 2013 annual report on Form 10-K for a more complete discussion of the economic and industry-wide factors relevant to the Company and the opportunities and challenges, and risks on which the Company is focused.
Significant Accounting Policies and Estimates
The discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these Consolidated Financial Statements requires management to make estimates and judgments that affect the reported amounts of Assets and Liabilities, Revenues and Expenses, and related disclosure of contingent Assets and Liabilities at the date of the Company’s Consolidated Financial Statements. Actual results may differ from these estimates under different assumptions or conditions.
On a regular basis, management evaluates our assumptions, judgments and estimates. Management believes there have been no material changes to the items that we disclosed as our significant accounting policies and estimates under Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2013.
21 |
Changes In Results Of Operations
Rental and Related Income increased 17% from $13,992,765 for the three months ended September 30, 2013 to $16,356,269 for the three months ended September 30, 2014. Rental and Related Income increased 19% from $39,390,342 for the nine months ended September 30, 2013 to $46,971,953 for the nine months ended September 30, 2014. This was primarily due to the acquisitions made during 2013 and 2014, and an increase in rental home income. We have added approximately 600 rental units from September 30, 2013 to September 30, 2014. Total rental units amounted to 2,207 and 1,628 at September 30, 2014 and 2013, respectively. Occupied rental units amounted to 2,014 and 1,503 at September 30, 2014 and 2013, respectively. Overall occupancy has increased to 82.2% for the nine months ended September 30, 2014. Same store occupancy has increased 200 basis points from 81.3% at September 30, 2013 to 83.3% at September 30, 2014.
Sales of manufactured homes remained relatively stable at $2,198,513 and $2,261,201 for the quarters ended September 30, 2014 and 2013, respectively. Sales of manufactured homes amounted to $5,580,742 and $6,387,844 for the nine months ended September 30, 2014 and 2013, respectively. During the first three quarters of 2014, the Company sold approximately 95 homes into our communities. Government regulations continue to hinder the sales market which has caused us to emphasize our rental homes operations. Cost of Sales of manufactured homes amounted to $1,678,733 and $1,843,231 for the quarters ended September 30, 2014 and 2013, respectively. Cost of Sales of manufactured homes amounted to $4,389,345 and $5,344,231 for the nine months ended September 30, 2014 and 2013, respectively. Selling Expenses amounted to $856,784 and $550,345 for the quarters ended September 30, 2014 and 2013, respectively. Selling Expenses amounted to $2,329,599 and $1,489,207 for the nine months ended September 30, 2014 and 2013, respectively. These increases in Selling Expenses are due to increased advertising costs and salaries related to retail sales centers. By the end of 2014, we expect to have four well-located retail sales centers that can sell homes both inside and outside of our communities. Setting these sales centers up and staffing them requires a capital investment. We believe these sales centers have the potential to generate positive results going forward. Loss from the Sales Operations (defined as Sales of Manufactured Homes less Cost of Sales of Manufactured homes less Selling Expenses) amounted to $337,004 or 15% of total sales and $132,375 or 6% of total sales for the quarters ended September 30, 2014 and 2013, respectively. Loss from the Sales Operations amounted to $1,138,202 or 20% of total sales and $445,594 or 7% of total sales for the nine months ended September 30, 2014 and 2013, respectively. The gross profit (defined as Sales of Manufactured Homes less Cost of Sales of Manufactured Homes) percentage was 24% and 18% for the quarters ended September 30, 2014 and 2013, respectively. The gross profit percentage was 21% and 16% for the nine months ended September 30, 2014 and 2013, respectively. This increase was the result of an increase in sales prices. The Company believes that the sale of new homes produces new rental revenue and is an investment in the upgrading of the communities.
Community Operating Expenses increased 13% from $7,623,566 for the quarter ended September 30, 2013 to $8,608,897 for the quarter ended September 30, 2014. Community Operating Expenses increased 23% from $20,490,055 for the nine months ended September 30, 2013 to $25,238,452 for the nine months ended September 30, 2014. This increase was primarily due to the acquisitions made during 2013 and 2014, the increase in rental units and expenses relating to the severe winter weather experienced in the Northeast.
22 |
General and Administrative Expenses decreased 16% from $1,688,095 for the quarter ended September 30, 2013 to $1,416,920 for the quarter ended September 30, 2014. This decrease was primarily due to a decrease in compensation costs, including bonuses and stock option grants, and to pension costs in 2013 to one participant who was of retirement age which was recognized at time of grant. General and Administrative Expenses increased 5% from $4,425,483 for the nine months ended September 30, 2013 to $4,631,899 for the nine months ended September 30, 2014. This increase was primarily due to an increase in director fees and contributions to our 401(k) plan.
Franchise Taxes increased 27% from $66,000 for the quarter ended September 30, 2013 to $84,000 for the quarter ended September 30, 2014. Franchise Taxes increased 27% from $198,000 for the nine months ended September 30, 2013 to $252,000 for the nine months ended September 30, 2014. This increase was primarily due to the acquisitions during 2013 and 2014.
Acquisition Costs increased 102% from $94,711 for the quarter ended September 30, 2013 to $190,942 for the quarter ended September 30, 2014. Acquisition Costs decreased 50% from $957,488 for the nine months ended September 30, 2013 to $476,121 for the nine months ended September 30, 2014. Acquisition Costs relate to transaction, due diligence and other related costs associated with the acquisition of the communities.
Depreciation Expense increased 28% from $3,069,509 for the quarter ended September 30, 2013 to $3,941,218 for the quarter ended September 30, 2014. Depreciation Expense increased 30% from $8,468,603 for the nine months ended September 30, 2013 to $11,051,344 for the nine months ended September 30, 2014. This increase was primarily due to the acquisitions and increase in rental homes during 2013 and 2014.
Interest Income remained relatively stable for the three and nine months ended September 30, 2013 as compared to the three and nine months ended September 30, 2014.
Dividend Income increased 11% from $895,577 for the quarter ended September 30, 2013 to $995,284 for the quarter ended September 30, 2014. Dividend Income increased 23% from $2,494,222 for the nine months ended September 30, 2013 to $3,059,359 for the nine months ended September 30, 2014. This increase was primarily due to the increase in the average balance of Securities Available for Sale from $55.8 million at September 30, 2013 to $60.8 million at September 30, 2014.
Gain on Sales of Securities Transactions, net amounted to $57,346 and $112,915 for the quarters ended September 30, 2014 and 2013, respectively. Gain on Sales of Securities Transactions, net amounted to $1,272,803 and $3,793,925 for the nine months ended September 30, 2014 and 2013, respectively. At September 30, 2014, the Company had net unrealized holding gains of $2,574,129 in its REIT securities portfolio.
23 |
Interest Expense increased 29% from $2,136,730 for the quarter ended September 30, 2013 to $2,763,511 for the quarter ended September 30, 2014. Interest Expense increased 31% from $5,707,864 for the nine months ended September 30, 2013 to $7,502,164 for the nine months ended September 30, 2014. This increase is primarily due to an increase in the average balance of mortgages and loans payable due to the new community acquisitions in 2013 and 2014. The average balance for the nine months ended September 30, 2014 and 2013 was approximately $233.0 million and $158.2 million, respectively. The weighted average interest rate increased from 4.4% at September 30, 2013 to 4.8% as September 30, 2014.
Amortization of Financing Costs increased 47% from $87,990 for the quarter ended September 30, 2013 to $128,946 for the quarter ended September 30, 2014. Amortization of Financing Costs increased 51% from $255,370 for the nine months ended September 30, 2013 to $384,387 for the nine months ended September 30, 2014. This increase is primarily due to the assumption of mortgages associated with the acquisitions completed in 2013 and 2014.
Income from Community Operations (defined as Rental and Related Income less Community Operating Expenses) increased 22% from $6,369,199 for the quarter ended September 30, 2013 to $7,747,372 for the quarter ended September 30, 2014. Income from Community Operations increased 15% from $18,900,287 for the nine months ended September 30, 2013 to $21,733,501 for the nine months ended September 30, 2014. This increase was primarily due to the acquisitions during 2014 and 2013, and to the addition of new rental units.
Changes in Financial Condition
Total Investment Property and Equipment increased 19% or $70,124,727 during the nine months ended September 30, 2014. This increase was primarily due to the acquisitions of 14 communities with an aggregate purchase price of $42,550,000, which included approximately 94 rental units. The Company also added approximately 400 rental units to its existing communities.
Securities Available for Sale increased 5% or $3,112,179 during the nine months ended September 30, 2014. The increase was due to the purchases of Securities Available for Sale of $7,880,763 and an increase in the unrealized gain of $1,457,391 which was offset by sales with a cost of $6,225,975.
Inventory of Manufactured Homes increased 13% or $1,833,084 during the nine months ended September 30, 2014. With the increase in communities and the expansion of our rental program, the Company is purchasing new homes for sales or rent.
Mortgages Payable increased 14% or $23,221,896 during the nine months ended September 30, 2014. This increase was due to the assumption of new mortgages totaling approximately $26,670,449 partially offset by principal repayments of $3,448,553.
24 |
Loans Payable increased 47% or $23,229,143 during the nine months September 30, 2014. This increase was mainly due to the drawdown of an additional $10.0 million on the Credit Facility for the acquisition of the 8 communities, the drawdown of an additional $5.0 million on the revolving line of credit with Sun National Bank to fund the acquisition of four communities in July 2014 and the drawdown of an additional $4.0 million to finance inventory purchases. In September 2014, the revolving line of credit with Sun National Bank was replaced with the $10.0 million Ocean First Line. These increases were offset by a decrease of approximately $800,000 on our margin loan.
The Company raised $23,123,949 from the issuance of common stock in the DRIP during the nine months ended September 30, 2014, which included dividend reinvestments of $1,373,684. Dividends paid on the common stock for the nine months ended September 30, 2014 were $11,969,762, of which $1,373,684 were reinvested. Dividends paid on the preferred stock for the nine months ended September 30, 2014 were $5,667,441.
Liquidity and Capital Resources
The Company’s principal liquidity demands have historically been, and are expected to continue to be, distributions to the Company’s stockholders, acquisitions, capital improvements, development and expansions of properties, debt service, purchases of manufactured home inventory, investment in securities of other REITs and payments of expenses relating to real estate operations. We anticipate that the liquidity demands of the recent properties acquired will be met by the operations of these acquisitions. The Company’s ability to generate cash adequate to meet these demands is dependent primarily on income from its real estate investments and securities portfolio, the sale of real estate investments and securities, refinancing of mortgage debt, leveraging of real estate investments, availability of bank borrowings, lines of credit, proceeds from the DRIP, and access to the capital markets.
Current economic indicators show signs of continued moderate recovery in the US economy. The affordability and geographic location of our homes should enable the Company to perform well despite the challenging economy. While the recent recession has proven difficult, manufactured home communities are considered to be more stable than other housing types because of their low site rents and lower-priced homes and rental units.
In addition to cash generated through operations, the Company uses a variety of sources to fund its cash needs, including acquisitions. The Company may sell marketable securities, borrow on its lines of credit, finance and refinance its properties, and/or raise capital through the DRIP and capital markets.
Net Cash provided by Operating Activities amounted to $14,511,619 and $3,712,476 for the nine months ended September 30, 2014 and 2013, respectively. As of September 30, 2014, the Company had Cash and Cash Equivalents of $2.7 million, Securities Available for Sale of $62.4 million and $8.9 million available on its revolving lines of credit for the financing of home sales and the purchase of inventory. The Company owns 88 properties, of which 28 are unencumbered. These non-mortgaged properties, the marketable securities and the lines of credit provide the Company with additional liquidity. The Company has been raising capital through its DRIP and through public offerings of its preferred stock.
25 |
The Company believes that funds generated will be adequate to meet its obligations over the next several years.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements.
Funds From Operations
We assess and measure our overall operating results based upon an industry performance measure referred to as Funds From Operations (FFO), which management believes is a useful indicator of our operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of a REIT. FFO, as defined by The National Association of Real Estate Investment Trusts (NAREIT), represents Net Income (Loss) Attributable to Common Shareholders, as defined by accounting principles generally accepted in the United States of America (US GAAP), excluding Extraordinary Items, as defined under US GAAP, Gains or Losses from sales of previously depreciated real estate assets, Impairment Charges related to depreciable real estate assets, plus certain non-cash items such as Real Estate
Asset Depreciation and Amortization. NAREIT created FFO as a non-US GAAP supplemental measure of REIT operating performance. We define Core Funds From Operations (Core FFO), as FFO plus Acquisition Costs. FFO and Core FFO should be considered as supplemental measures of operating performance used by REITs. FFO and Core FFO exclude historical Cost Depreciation as an expense and may facilitate the comparison of REITs which have different cost bases. The items excluded from FFO and Core FFO are significant components in understanding the Company’s financial performance.
FFO and Core FFO (i) do not represent Cash Flow from Operations as defined by US GAAP; (ii) should not be considered as an alternative to Net Income (Loss) as a measure of operating performance or to Cash Flows from Operating, Investing and Financing activities; and (iii) are not alternatives to Cash Flow as a measure of liquidity. FFO and Core FFO, as calculated by the Company, may not be comparable to similarly titled measures reported by other REITs.
26 |
The Company’s FFO and Core FFO for the three and nine months ended September 30, 2014 and 2013 are calculated as follows:
Three Months Ended | Nine Months Ended | ||||||||
9/30/14 | 9/30/13 | 9/30/14 | 9/30/13 | ||||||
Net Income (Loss) Attributable to Common Shareholders |
$(1,259,876) | $(1,088,270) | $(2,993,256) | $902,386 | |||||
Depreciation Expense | 3,941,218 | 3,069,509 | 11,051,344 | 8,468,603 | |||||
(Income) Loss on Sales of Depreciable Assets | 26,843 | (82,489) | 3,292 | (17,580) | |||||
FFO Attributable to Common Shareholders | 2,708,185 | 1,898,750 | 8,061,380 | 9,353,409 | |||||
Acquisition Costs | 190,942 | 94,711 | 476,121 | 957,488 | |||||
Core FFO Attributable to Common Shareholders |
$2,899,127 | $1,993,461 | $8,537,501 | $10,310,897 |
The Company’s Core FFO excluding the net Gain on Sales of Securities Transactions for the three and nine months ended September 30, 2014 and 2013 is calculated as follows:
Three Months Ended | Nine Months Ended | |||||||
9/30/14 | 9/30/13 | 9/30/14 | 9/30/13 | |||||
Core FFO Attributable to Common Shareholders |
$2,899,127 | $1,993,461 | $8,537,501 | $10,310,897 | ||||
Less: Gain on Sales of Securities Transactions, net | 57,346 | 112,915 | 1,272,803 | 3,793,925 | ||||
Core FFO, excluding net Gain on Sales of Securities Transactions Attributable to Common Shareholders | $2,841,781 | $1,880,546 | $7,264,698 | $6,516,972 |
The following are the cash flows provided (used) by operating, investing and financing activities for the nine months ended September 30, 2014 and 2013:
2014 | 2013 | |||
Operating Activities | $14,511,619 | $3,712,476 | ||
Investing Activities | (44,312,360) | (92,415,569) | ||
Financing Activities | 24,842,851 | 85,454,744 |
27 |
Safe Harbor Statement
Statements contained in this Form 10-Q, that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements provide our current expectations or forecasts of future events. Forward-looking statements include statements about the Company’s expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements that are not historical facts. Forward-looking statements can be identified by their use of forward-looking words, such as “may,” “will,” “anticipate,” “expect,” “believe,” “intend,” “plan,” “should,” “seek” or comparable terms, or the negative use of those words, but the absence of these words does not necessarily mean that a statement is not forward-looking.
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. Some of these factors are described below and under the headings “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. These and other risks, uncertainties and factors could cause our actual results to differ materially from those included in any forward-looking statements we make. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that could cause actual results to differ materially from our expectations include, among others:
· | changes in the real estate market conditions and general economic conditions; |
· | the inherent risks associated with owning real estate, including local real estate market conditions, governing laws and regulations affecting manufactured housing communities and illiquidity of real estate investments; |
· | increased competition in the geographic areas in which we own and operate manufactured housing communities; |
· | our ability to continue to identify, negotiate and acquire manufactured housing communities and/or vacant land which may be developed into manufactured housing communities on terms favorable to us; |
· | our ability to maintain rental rates and occupancy levels; |
· | changes in market rates of interest; |
· | our ability to repay debt financing obligations; |
· | our ability to refinance amounts outstanding under our credit facilities at maturity on terms favorable to us; |
· | our ability to comply with certain debt covenants; |
· | our ability to integrate acquired properties and operations into existing operations; |
· | the availability of other debt and equity financing alternatives; |
· | continued ability to access the debt or equity markets; |
28 |
· | the loss of any member of our management team; |
· | our ability to maintain internal controls and processes to ensure all transactions are accounted for properly, all relevant disclosures and filings are timely made in accordance with all rules and regulations, and any potential fraud or embezzlement is thwarted or detected; |
· | the ability of manufactured home buyers to obtain financing; |
· | the level of repossessions by manufactured home lenders; |
· | market conditions affecting our investment securities; |
· | risks associated with natural disasters; |
· | changes in federal or state tax rules or regulations that could have adverse tax consequences; |
· | our ability to qualify as a real estate investment trust for federal income tax purposes; and |
· | those risks and uncertainties referenced under the heading "Risk Factors" contained in this Form 10-Q and the Company's filings with the Securities and Exchange Commission. |
You should not place undue reliance on these forward-looking statements, as events described or implied in such statements may not occur. The forward-looking statements contained in this Form 10-Q speak only as of the date hereof and the Company expressly disclaims any obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.
29 |
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes to information required regarding quantitative and qualitative disclosures about market risk from the end of the preceding year to the date of this Quarterly Report on Form 10-Q.
ITEM 4 - CONTROLS AND PROCEDURES
The Company’s Chief Executive Officer and Chief Financial Officer, with the assistance of other members of the Company’s management, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective.
Changes In Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the quarterly period ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
30 |
OTHER INFORMATION
31 |
31.2 Certification of Anna T. Chew, Chief Financial Officer of the Company, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (Filed herewith). | |
32 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Samuel A. Landy, President and Chief Executive Officer, and Anna T. Chew, Chief Financial Officer (Furnished herewith). | |
101 |
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements.
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
32 |
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UMH PROPERTIES, INC.
DATE: October 31, 2014 By /s/ Samuel A. Landy
Samuel A. Landy, President and Chief Executive Officer, its principal executive officer |
DATE: October 31, 2014 By /s/ Anna T. Chew
Anna T. Chew, Vice President and
Chief Financial Officer, its principal financial officer and principal accounting officer |
33 |