Colorado
|
XSUNX, INC.
|
84-134159
|
(State or Other Jurisdiction of Incorporation or
Organization)
|
(Exact Name of Registrant as Specified in its
Charter)
|
(I.R.S. Employer Identification No.)
|
Tom
Djokovich
|
||
65
Enterprise
|
65
Enterprise
|
|
Aliso
Viejo, California 92656
|
Aliso
Viejo, California 92656
|
|
(949) 330-8060
|
3081
|
(949) 330-8060
|
(Address
and Telephone Number
of
Principal Executive Office)
|
(Primary Standard Industrial
Classification Code Number)
|
(Name, Address and Telephone Number of
Agent
for Service)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Proposed
Maximum
|
||||||||||||||||
Title
Of Each Class
Of
Securities To Be Registered
|
Amount
To
Be
Registered(1)
|
Proposed
Maximum
Offering
Price
Per
Share(2)
|
Maximum
Aggregate
Offering
Price(2)
|
Amount
Of
Registration Fee
|
||||||||||||
Common
Stock, no par value per share
|
27,500,000 | $ | 0.14 | $ | 3,850,000 | $ | 274.50 | |||||||||
TOTAL
|
27,500,000 | $ | 0.14 | $ | 3,850,000 | $ | 274.50 |
(1)
|
The
shares of our common stock being registered hereunder are being registered
for sale by the selling stockholder named in the
prospectus.
|
(2)
|
Estimated
solely for the purpose of calculating the registration fee pursuant to
Rule 457(c) under the Securities Act of 1933. For the purposes of this
table, we have used the average of the high and low prices as of
April 27, 2010.
|
2
|
|
THE
OFFERING
|
3
|
RISK
FACTORS
|
4
|
FORWARD-LOOKING
STATEMENTS
|
10
|
SELLING
STOCKHOLDER
|
11
|
USE
OF PROCEEDS
|
14
|
PLAN
OF DISTRIBUTION
|
15
|
DESCRIPTION
OF CAPITAL STOCK
|
16
|
DESCRIPTION
|
17
|
MANAGEMENT
|
24
|
PRINCIPAL
STOCKHOLDERS
|
32
|
MARKET
PRICE OF AND DIVIDENDS ON THE REGISTRANT’S COMMON EQUITY AND OTHER
STOCKHOLDER MATTERS
|
33
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
|
|
RESULTS
OF OPERATIONS
|
37
|
LEGAL
MATTERS
|
42
|
EXPERTS
|
43
|
AVAILABLE
INFORMATION
|
43
|
44
|
|
PART
II
|
|
OTHER
EXPENSES OF ISSUANCE AND DISTRIBUTION
|
II
- 1
|
INDEMNIFICATION
OF DIRECTORS AND OFFICERS
|
II -
1
|
RECENT
SALES OF UNREGISTERED SECURITIES
|
II -
3
|
EXHIBITS
|
II -
6
|
UNDERTAKINGS
|
II -
7
|
SIGNATURES
|
II
-
8
|
Common
Stock Offered
|
27,500,000
shares by the selling stockholder
|
Offering
Price
|
Market
price
|
Common
Stock Currently Outstanding
|
208,484,641
shares as of April 29, 2010
|
Use
of Proceeds
|
We
will not receive any proceeds of the shares offered by the selling
stockholders. See “Use of Proceeds” on page 14
herein.
|
Risk
Factors
|
The
securities offered hereby involve a high degree of risk. See “Risk
Factors” on page 4 herein.
|
Over-the-Counter
Bulletin Board Symbol
|
XSNX.OB
|
·
|
investors
may have difficulty buying and selling or obtaining market
quotations;
|
·
|
market
visibility for our common stock may be limited;
and
|
·
|
a
lack of visibility for our common stock may have a depressive effect on
the market for our common stock.
|
•
|
technological
innovations or new products and services by us or our
competitors;
|
•
|
additions
or departures of key personnel;
|
•
|
sales
of our common stock;
|
•
|
our
ability to integrate operations, technology, products and
services;
|
•
|
our
ability to execute our business
plan;
|
•
|
operating
results below expectations;
|
•
|
loss
of any strategic relationship;
|
•
|
industry
developments;
|
•
|
economic
and other external factors; and
|
•
|
period-to-period
fluctuations in our financial
results.
|
Selling Stockholder
|
Shares
Beneficially
Owned
Before
Offering
|
Percentage
of
Outstanding
Shares
Beneficially
Owned
Before
Offering
|
Shares
to be Sold in the Offering
Assuming
The Company Issues The
Maximum
Number of Shares
Under
the Purchase Agreement
|
Percentage
of
Outstanding
Shares
Beneficially
Owned After
Offering
|
||||||||
Lincoln
Park Capital Fund, LLC (1)
|
6,250,000(2)
|
0.03%(2)
|
27,500,000 | 0.00%(2) |
(1)
|
Josh
Scheinfeld and Jonathan Cope, the principals of LPC, are deemed to be
beneficial owners of all of the shares of common stock owned by LPC.
Messrs. Scheinfeld and Cope have shared voting and disposition power over
the shares being offered under this
Prospectus.
|
(2)
|
6,250,000
shares of our common stock have been previously acquired by LPC under the
Purchase Agreement, consisting of 5,000,000 shares purchased by LPC and
1,250,000 shares we issued to LPC as a commitment fee. We may
at our discretion elect to issue to LPC up to an additional 21,250,000
shares of our common stock and such shares are not included in determining
the percentage of shares beneficially owned before the
offering.
|
Assumed
Average
Purchase
Price
|
Number
of Shares
to
be Issued if Full
Purchase
|
Percentage
of
Outstanding
Shares After
Giving
Effect to the
Issuance
to LPC(1)
|
Proceeds
from the Sale of
Shares
to
LPC Under the
Purchase
Agreement
|
|||||||||
$0.084(2)
|
25,444,444
|
10.88%
|
$2,100,000
|
|||||||||
$0.10
|
|
25,555,556
|
10.92%
|
$2,500,000
|
||||||||
$0.153
|
25,902,778
|
11.05%
|
$3,750,000
|
|||||||||
$0.20
|
26,250,000
|
11.18%
|
$5,000,000
|
|||||||||
$0.30
|
17,916,667
|
7.91%
|
$5,000,000
|
|||||||||
$0.40
|
13,750,000
|
6.19%
|
$5,000,000
|
|||||||||
$0.50
|
11,250,000
|
5.12%
|
$5,000,000
|
|||||||||
|
•
|
ordinary
brokers’ transactions;
|
|
•
|
transactions
involving cross or block trades;
|
|
•
|
through
brokers, dealers, or underwriters who may act solely as
agents;
|
|
•
|
“at
the market” into an existing market for the common
stock;
|
|
•
|
in
other ways not involving market makers or established business markets,
including direct sales to purchasers or sales effected through
agents;
|
|
•
|
in
privately negotiated transactions;
or
|
|
•
|
any
combination of the foregoing.
|
|
Plan
of operations
|
·
|
Factory Floor
Print: Large format panels require floor space and while
real estate is less expensive than in the past the cost can still be
significant. In contrast single cell processing can be
conducted in a facility that is significantly
smaller. Additionally much of the cost of a large facility is
the recurring monthly utility bill which amplifies the
problem. The cost of a large facility becomes even larger if
clean rooms are required.
|
|
·
|
Product
Acceptability: CIGS is deposited in a substrate
configuration and must have a top glass cover to achieve UL, IEC, and TUV
certifications. The top glass cover helps to provide durability
necessary to provide a 20-30 year lifetime typical for the solar
industry. The single cells that are strung together can use a
single tempered top glass cover and a thin moisture barrier
back sheet (similar to a silicon solar cell panel). Not only is
handling of the back sheet easier in production the resulting solar module
can be up to ~1/2 the weight of thin films that utilize a glass cover for
both sides of the solar module.
|
|
·
|
Scrap: With large format
processing, if there is a problem during processing the entire panel is
scrapped leading to significant loss of production potential. As a result
scraping is a significant problem for large format monolithically
integrated solar panels. For a single cell with an area of approximately
twenty five square inches (for the 125mm pseudo square), a
processing problem results in scraping only about 1.45 Watts of
product.
|
|
·
|
Breakage: Silicon
solar cells are very thin and fragile. This leads to losses resulting from
breakage during manufacture and assembly. Our proposed CIGS cell
deposition is done on stainless steel wafers. Stainless does
not break.
|
|
·
|
Large
Defects: A large defect for large area deposition
anywhere on the panel will require the entire panel to be scrapped because
that defect will ‘drag’ the rest of the panel to virtually zero
output. For single cell production the cell that encountered
the defect can simply be removed during cell testing and performance
sorting.
|
|
·
|
Small Defects or Composition
Variation: For a large area substrate, statistically
there are more small area defects and compositional variations. These
defects and compositional variations can cause slightly different
performance from cell to cell across the large format monolithically
integrated panel. The result is the entire panel is ‘drug’ down
to the lowest current cell. For single cell processing, each
cell is tested and binned (or sorted) according to efficiency and current
prior to assembly thereby resulting in a more efficient use of a factories
potential production capacities.
|
|
|
·
|
Process
Control: While all of the above are significant factors
to consider when comparing large area to small area production, large area
process control quite possibly could be the biggest differentiating
feature between large monolithically integrated panels. Control
of the manufacturing process over a large area, even with well controlled
process such as sputtering has shown significant
challenges.
|
|
§
|
The
Ability to leverage previous Commercialization Experience Developed for
CIGS Thin Films and the HDD
Industry
|
•
|
Not
starting from “Scratch”
|
|
•
|
Lower
cost re-tooling of existing systems
|
•
|
Maximizing:
|
|||
ü
|
Pre-existing
Equipment Designs to Speed
Development
|
ü
|
Proven
High Rate Hard Disk Drive Mass Material and Process Control
Techniques
|
|
ü
|
Small
Area Process Controls to Improve Thin Film
Quality
|
ü
|
Reducing
Time to Market Through the Use of Development Systems Sized to Match
Commercial Production Systems – No Need to Scale System Architecture to
Achieve Commercial Production
|
§
|
Replacing Existing Silicon
Wafers: A virtual drop in replacement for expensive and
unpredictable silicon wafer costs. We believe this is a vast market
opportunity to replace aging technology.
|
|
§
|
Utility Scale Solar
Fields: Due to the modular building block aspect of using wafers
solar module size and power output can be tailored to deliver the needs of
any size solar farm or application. The constraints of monolithic thin
film technology no longer limit panel size.
|
|
§
|
BIPV Products: High
performance thin film flexible CIGS wafers can be designed into an array
of building products including roofing materials, building facades, and
glass.
|
|
§
|
Residential Markets:
Unlike lower performance thin film solutions, high performance CIGS
modules deliver the energy density necessary to make residential
applications economical.
|
|
§
|
Consumer Products: A
growing array of consumer products from hand held devices to vehicles and
gadgets of all types have begun to integrate solar. Thin film CIGS wafers
can be sized to meet the needs of these rapidly growing market
segments.
|
Name
|
Age
|
Position
Held
|
Tenure
|
|||
Tom
Djokovich
|
53
|
CEO,
Director, Secretary, and acting Principal Accounting
Officer
|
CEO
and Director since October 2003, Secretary and PAO since September
2009
|
|||
Joseph
Grimes
|
52
|
President,
COO, Director
|
President
since March 2009, COO since April 2006, and as a director Since August
2008
|
|||
Robert
Wendt
|
47
|
CTO
|
Since
March 2009
|
|||
Thomas
Anderson
|
44
|
Director
|
Since
August 2001
|
|||
Oz
Fundingsland
|
66
|
Director
|
Since
November 2007
|
|||
Michael
Russak
|
62
|
Director
|
Since
November
2007
|
Experience, Qualification,
Skill or Attribute
|
Djokovich
|
Grimes
|
Anderson
|
Fundingsland
|
Russak
|
|||||||||
x
|
x
|
x
|
x
|
x
|
||||||||||
Professional
standing in chosen field
|
x
|
x
|
x
|
|||||||||||
Expertise
in solar or related industry
|
x
|
x
|
x
|
x
|
||||||||||
Expertise
in technology or related industry
|
||||||||||||||
Potential
Audit Committee Financial Expert
|
||||||||||||||
Civic
and community involvement
|
||||||||||||||
Other
public company experience
|
x
|
x
|
||||||||||||
Diversity
by race, gender or culture
|
||||||||||||||
Specific
skills/knowledge:
|
||||||||||||||
-solar
industry
|
x
|
x
|
||||||||||||
-technology
|
x
|
x
|
x
|
x
|
||||||||||
-governance
|
x
|
x
|
x
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||
Tom
Djokovich, CEO(1)
|
2009
|
165,000
|
0
|
0
|
0
|
4,800
|
169,800
|
|||||||||||||||||
2008
|
220,000
|
0
|
0
|
0
|
4,800
|
224,800
|
||||||||||||||||||
Joe
Grimes, COO(2)
|
2009
|
157,500
|
0
|
0
|
107,750
|
4,800
|
270,050
|
|||||||||||||||||
2008
|
210,000
|
30,000
|
0
|
44,600
|
4,800
|
289,400
|
||||||||||||||||||
Jeff
Huitt, CFO(3)
|
2009
|
155,000
|
0
|
0
|
39,000
|
4,800
|
198,800
|
|||||||||||||||||
2008
|
155,000
|
0
|
0
|
44,600
|
4,800
|
204,400
|
||||||||||||||||||
Robert
Wendt, CTO(4)
|
2009
|
150,000
|
0
|
0
|
107,750
|
4,800
|
262,550
|
|||||||||||||||||
2008
|
200,000
|
0
|
0
|
44,600
|
3,600
|
203,600
|
(1)
|
In
March 2009 Mr. Djokovich and the Company agreed to the reduction of annual
salary from $220,000 to $165,000 as part of cost cutting measures approved
by the Board of Directors in association with the Company’s efforts to
modify its plan of operations. In addition to Mr. Djokovich’s base
compensation the Company also provides Mr. Djokovich with a $400 monthly
health insurance allowance.
|
|
(2)
|
In March 2009 Mr. Grimes and the
Company agreed to the reduction of annual salary from $210,000 to $157,500
as part of cost cutting measures approved by the Board of Directors in
association with the Company’s efforts to modify its plan of operations.
In addition to Mr. Grimes’ base compensation the Company also provides Mr.
Grimes with a $400 monthly health insurance allowance. Mr.
Grimes’ employment agreement with the Company included a facilities
finders and relocation bonus of $30,000 which was fully paid in the year
ended September 30, 2008 upon completion of the
requirements.
|
|
(3)
|
In March, 2009, as part of our
efforts to modify the Company’s plan of operations, the Company and Mr.
Huitt agreed to the termination of Mr. Huitt’s employment status as an
employee of the Company and annual salary of $155,000 and a $400 monthly
health insurance allowance. In March 2009, the Company and Mr. Huitt’s
consulting firm, Orion Business Services, LLC, entered into a professional
service consulting agreement under which Mr. Huitt would provide financial
consulting services to the Company as a consulting chief financial
officer. The Company paid $65,625 for these professional consulting
services in the fiscal year ended September 30, 2009. Effective September
9, 2009 Orion Business Services, LLC and the Company agreed to the
termination of Mr. Huitt’s services in the capacity as chief financial
officer of the Company.
|
|
(4)
|
Prior to March 2009 Mr. Wendt
held the position of Vice President of Engineering and Product Development
and was not an executive officer to the Company. In March 2009 Mr. Wendt
was elected to the position of chief technical officer for XsunX. In March
2009 Mr. Wendt and the Company also agreed to the reduction of annual
salary from $200,000 to $150,000 as part of cost cutting measures approved
by the Board of Directors in association with the Company’s efforts to
modify its plan of operations. In February 2010 the Company and Mr. Wendt
agreed to an increase from $150,000 to $165,000 for Mr. Wendt’s annual
salary. In addition to Mr. Wendt’s base compensation the Company also
agreed to provide Mr. Wendt with a $400 monthly health insurance
allowance.
|
Name
|
Grant
Date
|
|
All Other
Option
Awards:
Number of
Securities
Underlying
Options
(#)
|
|
|
Exercise or
Base Price
of Option
Awards
($/Sh)
|
|
|
Aggregate Grant Date
Fair Value of
Stock and
Option Awards
($)
|
|
||||
Tom
Djokovich, CEO
|
2009
|
0
|
0
|
0
|
||||||||||
2008
|
0
|
0
|
0
|
|||||||||||
Jeff
Huitt, CFO
|
2009
|
0
|
0
|
0
|
||||||||||
2008
|
0
|
0.46
|
44,600
|
|||||||||||
Joe
Grimes, COO
|
2009
|
2,500,000
|
0.16
|
68,750
|
||||||||||
2008
|
500,000
|
0.36
|
44,600
|
|||||||||||
Robert
Wendt, CTO
|
2009
|
2,500,000
|
0.16
|
68,750
|
||||||||||
2008
|
500,000
|
0.36
|
44,600
|
OPTION
AWARDS
|
STOCK
AWARDS
|
|||||||||||||||||||||||||||||||||||
Equity
|
Equity
|
|||||||||||||||||||||||||||||||||||
Equity
|
Incentive
Plan
|
Incentive
Plan
|
||||||||||||||||||||||||||||||||||
Incentive
Plan
|
Awards:
|
Awards:
|
||||||||||||||||||||||||||||||||||
Number
of
|
Awards:
|
Market
|
Number
of
|
Market
or
|
||||||||||||||||||||||||||||||||
Number
of
|
Securities
|
Number
of
|
Number
of
|
Value
of
|
Unearned
|
Payout
Value of
|
||||||||||||||||||||||||||||||
Securities
|
Underlying
|
Securities
|
Shares
or
|
Shares
or
|
Shares,
Units
|
Unearned
|
||||||||||||||||||||||||||||||
Underlying
|
Unexercised
|
Underlying
|
Units
of
|
Units
of
|
or
Other
|
Shares,
Units or
|
||||||||||||||||||||||||||||||
Unexercised
|
Unearned
|
Unexercisable
|
Option
|
Option
|
Stock
That
|
Stock
that
|
Rights
That
|
Other
Rights
|
||||||||||||||||||||||||||||
Options
(#)
|
Options
(#)
|
Unearned
|
Exercise
|
Expiration
|
Have
Not
|
Have
Not
|
Have
Not
|
That
Have
|
||||||||||||||||||||||||||||
Name
|
Exercisable
|
Unexercisable
|
Options
(#)
|
Price
($)
|
Date
|
Vested
(#)
|
Vested
($)
|
Vested
(#)
|
Not
Vested (#)
|
|||||||||||||||||||||||||||
Tom
Djokovich, CEO
|
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Jeff
Huitt, CFO
|
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Joe
Grimes, COO
|
624,999 | 1,875,001 | 0 | $ | 0.16 |
4/1/2014
|
— | — | — | — | ||||||||||||||||||||||||||
0 | 500,000 | 0 | $ | 0.36 |
10/23/2012
|
— | — | — | — | |||||||||||||||||||||||||||
400,000 | 100,000 | 0 | $ | 0.46 |
1/26/2012
|
— | — | — | — | |||||||||||||||||||||||||||
352,000 | 148,000 | 0 | $ | 0.51 |
7/19/2011
|
— | — | — | — | |||||||||||||||||||||||||||
112,000 | 0 | 0 | $ | 1.69 |
4/4/2011
|
— | — | — | — | |||||||||||||||||||||||||||
Robert
Wendt
|
624,999 | 1,875,001 | 0 | $ | 0.16 |
4/1/2014
|
— | — | — | — | ||||||||||||||||||||||||||
0 | 500,000 | 0 | $ | 0.36 |
10/23/2012
|
— | — | — | — | |||||||||||||||||||||||||||
400,000 | 100,000 | 0 | $ | 0.46 |
1/26/2012
|
— | — | — | — |
Date
Issued
|
Number
Issued
|
Exercise
Price
|
Expiration
Date
|
Consideration
|
||||||||
Joseph
Grimes
(1)
|
31-March-09
|
2,500,000
|
$
|
0.16
|
1-April-14
|
As
part of an employment incentive agreement related to salary
reductions
|
||||||
Robert Wendt (1)
|
31-March-09
|
2,500,000
|
$
|
0.16
|
1-April-14
|
As
part of an employment incentive agreement related to salary
reductions
|
|
(a)
|
208,333 shares vested on April 1,
2009 and thereafter 208,333 shall vest per each XsunX fiscal calendar
quarter of continuous employment from the date of
grant.
|
|
(b)
|
In the event of a sale or merger
of all or substantially all of the Company’s assets to an acquiring party
following which the Company would not be a surviving operating entity, the
Company will provide Optionee a fifteen (15) day prior notice of such
proposed event providing for immediate vesting of all remaining unvested
Options.
|
|
(c)
|
All remaining unvested Options
shall vest and become exercisable upon the assembly and third party
validation of a functioning XsunX manufactured solar module producing a
10% frame to frame average DC power conversion rating under standard test
conditions (STC), and the subsequent sale and delivery of a solar module
manufactured by XsunX meeting similar
specifications.
|
Name
|
Fees
Earned or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||
Tom
Djokovich
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Joseph
Grimes
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Thomas
Anderson
|
$
|
9,000
|
0
|
63,011
|
0
|
$
|
72,011
|
|||||||||||||
Oz
Fundingsland
|
$
|
9,000
|
0
|
59,063
|
0
|
$
|
68,063
|
|||||||||||||
Dr.
Michael Russak
|
$
|
9,000
|
0
|
53,150
|
0
|
$
|
62,150
|
Shareholders/Beneficial Owners
|
Number of
Shares
|
Ownership
Percentage(1)
|
||||||
Tom
Djokovich*(2)
President
& Director
|
16,293,000
|
8.1
|
%
|
|||||
Thomas
Anderson*
Director
|
1,500,000
|
<
1
|
%
|
|||||
Oz
Fundingsland*
Director
|
500,000
|
<
1
|
%
|
|||||
Mike
Russak*
Director
|
600,000
|
<
1
|
%
|
|||||
Joseph
Grimes*(3)
Chief
Operating Officer
|
2,113,998
|
<
1
|
%
|
|||||
Robert
Wendt*(3)
Chief
Technical Officer
|
1,509,998
|
<
1
|
%
|
|
(1)
|
Applicable percentage ownership
is based on 208,484,641 shares of common stock issued and outstanding as
of April 29, 2010. Beneficial ownership is determined in accordance with
the rules of the Securities and Exchange Commission and generally includes
voting or investment power with respect to securities. Shares of common
stock that are currently exercisable or exercisable within 60 days of
April 29, 2010 are deemed to be beneficially owned by the person holding
such securities for the purpose of computing the percentage of ownership
of such person, but are not treated as outstanding for the purpose of
computing the percentage ownership of any other
person.
|
|
(2)
|
Includes 15,368,000 shares owned
by the Djokovich Limited Partnership. Mr. Djokovich shares voting and
dispositive power with respect to these shares with Mrs.
Djokovich.
|
|
(3)
|
Includes 446,666 warrants/options
that may vest and be exercised within 60 days of the date of April 29,
2010.
|
YEAR
2010
|
High
Bid
|
Low
Bid
|
||||||
2nd
Quarter 2010 ended March 31, 2010
|
$ | 0.19 | $ | 0.12 | ||||
1st
Quarter 2010 ended December 31, 2009
|
$ | 0.26 | $ | 0.13 | ||||
YEAR
2009
|
High
Bid
|
Low
Bid
|
||||||
4th
Quarter 2009 ended September 30, 2009
|
$ | 0.17 | $ | 0.10 | ||||
3rd
Quarter 2009 ended June 30, 2009
|
$ | 0.17 | $ | 0.11 | ||||
2nd
Quarter 2009 ended March 31, 2009
|
$ | 0.19 | $ | 0.09 | ||||
1st
Quarter 2009 ended December 31, 2008
|
$ | 0.28 | $ | 0.18 | ||||
YEAR
2008
|
High
Bid
|
Low
Bid
|
||||||
4th
Quarter 2008 ended September 30, 2008
|
$ | 0.42 | $ | 0.26 | ||||
3rd
Quarter 2008 ended June 30, 2008
|
$ | 0.51 | $ | 0.37 | ||||
2nd
Quarter 2008 ended March 31, 2008
|
$ | 0.74 | $ | 0.33 | ||||
1st
Quarter 2008 ended December 31, 2007
|
$ | 0.55 | $ | 0.29 |
Name
|
Date
of Grant
|
Amount
|
Exercise
Price
|
Term
|
||||||
Vanessa
Watkins (1)
|
October
10, 2008
|
115,000
|
$
|
0.36
|
5
yr.
|
|||||
Tyler
Anderson
|
October
10, 2009
|
100,000
|
$
|
0.36
|
5
yr.
|
|||||
Yang
Zhuang
|
October
29, 2009
|
20,000
|
$
|
0.36
|
5
yr.
|
|||||
Vanessa
Watkins (2)
|
March
31, 2009
|
115,000
|
$
|
0.16
|
5
yr.
|
|||||
Joseph
Grimes
|
March
31, 2009
|
2,500,000
|
$
|
0.16
|
5
yr.
|
|||||
Robert
G. Wendt
|
March
31, 2009
|
2,500,000
|
$
|
0.16
|
5
yr.
|
(a)
|
(1)
The option became exercisable in the amount of 38,334 shares on April 6,
2009. Thereafter, the option shall vest and become exercisable at the rate
of 38,333 Shares per year of continuous employment.
(2)
The option became exercisable in the amount of 38,334 shares on April 1,
2009. Thereafter, the option shall vest and become exercisable at the rate
of 38,333 Shares per year of continuous
employment.
|
(a)
|
The
option became exercisable in the amount of 33,334 shares on May 12, 2009.
Thereafter, the option shall vest and become exercisable at the rate of
33,333 Shares per year of continuous employment. As of September 30, 2009
Mr. Anderson no longer worked for the Company and the total grant of
100,000 options was terminated and the options were returned to the pool
of available options under the XsunX 2007 Stock option
Plan.
|
(a)
|
The
option became exercisable in the amount of 6,667 shares on August 18,
2009. Thereafter, the option shall vest and become exercisable at the rate
of 6,666 Shares per year of continuous employment. As of September 30,
2009, Mr. Zhuang no longer worked for the Company and the total grant of
20,000 options was terminated and the options were returned to the pool of
available options under the XsunX 2007 Stock Option
Plan.
|
(a)
|
208,333
shares vested on April 1, 2009 and thereafter 208,333 shall vest per each
XsunX fiscal calendar quarter of continuous employment from the date of
grant.
|
(b)
|
In
the event of a sale or merger of all or substantially all of the Company’s
assets to an acquiring party following which the Company would not be a
surviving operating entity, the Company will provide optionee a fifteen
(15) day prior notice of such proposed event providing for immediate
vesting of all remaining unvested
options.
|
(c)
|
All
remaining unvested Options shall vest and become exercisable upon the
assembly and third party validation of a functioning XsunX manufactured
solar module producing a 10% frame to frame average DC power conversion
rating under standard test conditions (STC), and the subsequent sale and
delivery of a solar module manufactured by XsunX meeting similar
specifications.
|
2009
|
2008
|
||
Risk
free interest rate
|
1.67%
to 2.77%
|
3.23%
to 4.87%
|
|
Stock
volatility factor
|
90.56%
to 104.73%
|
53%
to 122%
|
|
Weighted
average expected option life
|
5
years
|
5
years
|
|
Expected
dividend yield
|
None
|
None
|
2009
|
2008
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
5,750,000
|
$
|
0.39
|
1,950,000
|
$
|
0.46
|
||||||||||
Granted
|
5,350,000
|
$
|
0.17
|
3,800,000
|
$
|
0.36
|
||||||||||
Exercised
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
Expired
|
(920,000
|
)
|
$
|
0.41
|
-
|
$
|
-
|
|||||||||
Outstanding,
end of year
|
10,180,000
|
$
|
0.27
|
5,750,000
|
$
|
0.39
|
||||||||||
Exercisable
at the end of year
|
4,927,500
|
$
|
0.33
|
2,927,500
|
$
|
0.40
|
||||||||||
Weighted
average fair value of
|
||||||||||||||||
options
granted during the year
|
$
|
0.11
|
$
|
0.28
|
Weighted
|
|||||||||||
Average
|
|||||||||||
Stock
|
Stock
|
Remaining
|
|||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
||||||||
$
|
0.46
|
1,150,000
|
950,000
|
2.32
years
|
|||||||
$
|
0.53
|
100,000
|
100,000
|
2.40
years
|
|||||||
$
|
0.45
|
100,000
|
100,000
|
2.56
years
|
|||||||
$
|
0.41
|
100,000
|
100,000
|
2.91
years
|
|||||||
$
|
0.36
|
2,500,000
|
1,437,500
|
3.07
years
|
|||||||
$
|
0.36
|
500,000
|
437,500
|
3.12
years
|
|||||||
$
|
0.36
|
500,000
|
437,500
|
3.16
years
|
|||||||
$
|
0.36
|
115,000
|
57,501
|
4.03
years
|
|||||||
$
|
0.16
|
5,115,000
|
1,307,499
|
4.50
years
|
|||||||
10,180,000
|
4,927,500
|
2009
|
2008
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
4,195,332
|
$
|
0.61
|
15,362,000
|
$
|
0.22
|
||||||||||
Granted
|
-
|
$
|
-
|
3,333,332
|
$
|
0.63
|
||||||||||
Exercised
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
Expired
|
-
|
$
|
-
|
(14,500,000
|
)
|
$
|
0.20
|
|||||||||
Outstanding,
end of year
|
4,195,332
|
$
|
0.61
|
4,195,332
|
$
|
0.61
|
||||||||||
Exercisable
at the end of year
|
4,047,332
|
$
|
0.62
|
4,047,332
|
$
|
0.61
|
||||||||||
Weighted
average fair value of
|
||||||||||||||||
warrants
granted during the year
|
$
|
-
|
$
|
0.63
|
Weighted
|
|||||||||||
Average
|
|||||||||||
Remaining
|
|||||||||||
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
||||||||
$
|
1.69
|
112,000
|
112,000
|
1.51
years
|
|||||||
$
|
0.51
|
500,000
|
352,000
|
1.80
years
|
|||||||
$
|
0.20
|
250,000
|
250,000
|
2.25
years
|
|||||||
$
|
0.50
|
1,666,666
|
1,666,666
|
3.09
years
|
|||||||
$
|
0.75
|
1,666,666
|
1,666,666
|
3.09
years
|
|||||||
4,195,332
|
4,047,332
|
FINANCIAL
STATEMENTS FOR THE YEARS ENDED SEPTEMBER 30, 2009 AND 2008
|
|
Reports
of Independent Registered Public Accounting Firms
|
F-2
– F-3
|
Balance
Sheets as of September 30, 2009 and 2008
|
F-4
|
Statements
of Operations for the years ended September 30, 2009 and
2008
|
F-5
|
Statements
of Stockholders Equity for the years ended September 30, 2009 and
2008
|
F-6
|
Statements
of Cash Flows for the years ended September 30, 2009 and
2008
|
F-8
|
Notes
to Financial Statements
|
F-9
|
FINANCIAL
STATEMENTS FOR THE PERIODS ENDED DECEMBER 31, 2009 AND 2008
(UNAUDITED)
|
|
Balance
Sheets (Unaudited).
|
F-18
|
Statements
of Operations (Unaudited).
|
F-19
|
Statements
of Stockholders (Deficit) (Unaudited)
|
F-20
|
Statements
of Cash Flows (Unaudited).
|
F-21
|
Notes
to Financial Statements (Unaudited)
|
F-22
|
September 30, 2009
|
September 30, 2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
& cash equivalents
|
$ | 530,717 | $ | 2,389,218 | ||||
Inventory
asset
|
300,000 | 1,417,000 | ||||||
Prepaid
expenses
|
118,332 | 11,986 | ||||||
Total
Current Assets
|
949,049 | 3,818,204 | ||||||
PROPERTY
& EQUIPMENT
|
||||||||
Office
& miscellaneous equipment
|
51,708 | 50,010 | ||||||
Machinery
& equipment
|
450,386 | 435,910 | ||||||
Leasehold
improvements
|
89,825 | 89,825 | ||||||
591,919 | 575,745 | |||||||
Less
accumulated depreciation
|
(378,353 | ) | (299,559 | ) | ||||
Net
Property & Equipment
|
213,566 | 276,186 | ||||||
OTHER
ASSETS
|
||||||||
Manufacturing
equipment in progress
|
207,219 | 5,824,630 | ||||||
Security
deposit
|
5,815 | 5,815 | ||||||
Total
Other Assets
|
213,034 | 5,830,445 | ||||||
TOTAL
ASSETS
|
$ | 1,375,649 | $ | 9,924,835 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 389,293 | $ | 425,548 | ||||
Accrued
expenses
|
24,451 | 30,957 | ||||||
Credit
card payable
|
17,918 | 40,405 | ||||||
Total
Current Liabilities
|
431,662 | 496,910 | ||||||
LONG
TERM LIABILITIES
|
||||||||
Accrued
interest on note payable
|
4,256 | - | ||||||
Note
payable, vendor
|
456,921 | - | ||||||
Total
Long Term Liabilities
|
461,177 | - | ||||||
TOTAL
LIABILITIES
|
892,839 | 496,910 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $0.01 par value;
|
||||||||
50,000,000
authorized preferred shares
|
- | - | ||||||
Common
stock, no par value;
|
||||||||
500,000,000
authorized common shares
|
||||||||
196,484,610
and 186,292,437 shares issued and outstanding,
respectively
|
23,767,869 | 22,613,369 | ||||||
Paid
in capital, common stock warrants
|
3,175,930 | 2,641,412 | ||||||
Additional
paid in capital
|
5,248,213 | 5,248,213 | ||||||
Deficit
accumulated during the development stage
|
(31,709,202 | ) | (21,075,069 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
482,810 | 9,427,925 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 1,375,649 | $ | 9,924,835 |
From Inception
|
||||||||||||
February 25, 1997
|
||||||||||||
Years Ended
|
to
|
|||||||||||
September 30, 2009
|
September 30, 2008
|
September 30, 2009
|
||||||||||
REVENUE
|
$ | - | $ | - | $ | 14,880 | ||||||
OPERATING
EXPENSES
|
||||||||||||
Selling,
general and administrative, and research and development
expense
|
3,316,853 | 3,331,683 | 14,597,953 | |||||||||
Stock
option and warrant expense
|
534,518 | 673,287 | 3,450,120 | |||||||||
Depreciation
and amortization expense
|
127,293 | 257,222 | 562,406 | |||||||||
TOTAL
OPERATING EXPENSES
|
3,978,664 | 4,262,192 | 18,610,479 | |||||||||
LOSS
FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSE)
|
(3,978,664 | ) | (4,262,192 | ) | (18,595,599 | ) | ||||||
OTHER
INCOME/(EXPENSES)
|
||||||||||||
Interest
income
|
5,443 | 176,250 | 445,493 | |||||||||
Impairment
of assets
|
(5,826,990 | ) | (215,625 | ) | (7,031,449 | ) | ||||||
Legal
settlement
|
- | - | 1,100,000 | |||||||||
Loan
fees
|
- | - | (7,001,990 | ) | ||||||||
Write
down of inventory asset
|
(1,117,000 | ) | - | (1,117,000 | ) | |||||||
Forgiveness
of debt
|
287,381 | 245,000 | 592,154 | |||||||||
Other,
non-operating
|
- | (1,331 | ) | (5,215 | ) | |||||||
Interest
expense
|
(4,303 | ) | (1,054 | ) | (95,596 | ) | ||||||
TOTAL
OTHER INCOME/(EXPENSES)
|
(6,655,469 | ) | 203,240 | (13,113,603 | ) | |||||||
NET
LOSS
|
$ | (10,634,133 | ) | $ | (4,058,952 | ) | $ | (31,709,202 | ) | |||
BASIC
AND DILUTED LOSS PER SHARE
|
$ | (0.06 | ) | $ | (0.02 | ) | ||||||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING BASIC AND DILUTED
|
189,455,449 | 166,998,772 |
Deficit
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Stock Options/
|
during the
|
||||||||||||||||||||||||||
Common Stock
|
Paid-in
|
Warrants
|
Treasury Stock
|
Development
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Shares
|
Stage
|
Total
|
||||||||||||||||||||||
Balance
at February 25, 1997
|
- | $ | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||
Issuance
of stock for cash
|
15,880 | 217,700 | - | - | - | - | 217,700 | |||||||||||||||||||||
Issuance
of stock to Founders
|
14,110 | - | - | - | - | - | - | |||||||||||||||||||||
Issuance
of stock for consolidation
|
445,000 | 312,106 | - | - | - | - | 312,106 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 1997
|
- | - | - | - | (193,973 | ) | (193,973 | ) | ||||||||||||||||||||
Balance
at September 30, 1997
|
474,990 | 529,806 | - | - | - | (193,973 | ) | 335,833 | ||||||||||||||||||||
Issuance
of stock for services
|
1,500 | 30,000 | - | - | - | - | 30,000 | |||||||||||||||||||||
Issuance
of stock for cash
|
50,200 | 204,000 | - | - | - | - | 204,000 | |||||||||||||||||||||
Consolidation
stock cancelled
|
(60,000 | ) | (50,000 | ) | - | - | - | - | (50,000 | ) | ||||||||||||||||||
Net
Loss for the year ended September 30, 1998
|
- | - | - | - | - | (799,451 | ) | (799,451 | ) | |||||||||||||||||||
Balance
at September 30, 1998
|
466,690 | 713,806 | - | - | - | (993,424 | ) | (279,618 | ) | |||||||||||||||||||
Issuance
of stock for cash
|
151,458 | 717,113 | - | - | - | - | 717,113 | |||||||||||||||||||||
Issuance
of stock for services
|
135,000 | 463,500 | - | - | - | - | 463,500 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 1999
|
- | - | - | - | - | (1,482,017 | ) | (1,482,017 | ) | |||||||||||||||||||
Balance
at September 30, 1999
|
753,148 | 1,894,419 | - | - | - | (2,475,441 | ) | (581,022 | ) | |||||||||||||||||||
Issuance
of stock for cash
|
15,000 | 27,000 | - | - | - | - | 27,000 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2000
|
- | - | - | - | - | (118,369 | ) | (118,369 | ) | |||||||||||||||||||
Balance
at September 30, 2000
|
768,148 | 1,921,419 | - | - | - | (2,593,810 | ) | (672,391 | ) | |||||||||||||||||||
Extinguishment
of debt
|
- | 337,887 | - | - | - | - | 337,887 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2001
|
- | - | - | - | - | (32,402 | ) | (32,402 | ) | |||||||||||||||||||
Balance
at September 30, 2001
|
768,148 | 2,259,306 | - | - | - | (2,626,212 | ) | (366,906 | ) | |||||||||||||||||||
Net
Loss for the year ended September 30, 2002
|
- | - | - | - | - | (47,297 | ) | (47,297 | ) | |||||||||||||||||||
Balance
at September 30, 2002
|
768,148 | 2,259,306 | - | - | - | (2,673,509 | ) | (414,203 | ) | |||||||||||||||||||
Issuance
of stock for assets
|
70,000,000 | 3 | - | - | - | - | 3 | |||||||||||||||||||||
Issuance
of stock for cash
|
9,000,000 | 225,450 | - | - | - | - | 225,450 | |||||||||||||||||||||
Issuance
of stock for debt
|
115,000 | 121,828 | - | - | - | - | 121,828 | |||||||||||||||||||||
Issuance
of stock for expenses
|
115,000 | 89,939 | - | - | - | - | 89,939 | |||||||||||||||||||||
Issuance
of stock for services
|
31,300,000 | 125,200 | - | - | - | - | 125,200 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2003
|
- | - | - | - | - | (145,868 | ) | (145,868 | ) | |||||||||||||||||||
Balance
at September 30, 2003
|
111,298,148 | 2,821,726 | - | - | - | (2,819,377 | ) | 2,349 | ||||||||||||||||||||
Issuance
of stock for cash
|
2,737,954 | 282,670 | - | - | - | - | 282,670 | |||||||||||||||||||||
Warrant
expense
|
- | - | - | 825,000 | - | 375,000 | 1,200,000 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2004
|
- | - | - | - | - | (1,509,068 | ) | (1,509,068 | ) | |||||||||||||||||||
Balance
at September 30, 2004
|
114,036,102 | 3,104,396 | - | 825,000 | - | (3,953,445 | ) | (24,049 | ) | |||||||||||||||||||
Issuance
of stock for cash
|
6,747,037 | 531,395 | - | - | - | - | 531,395 | |||||||||||||||||||||
Issuance
of stock for services
|
3,093,500 | 360,945 | - | - | - | - | 360,945 | |||||||||||||||||||||
Warrant
expense
|
- | - | - | 180,000 | - | - | 180,000 | |||||||||||||||||||||
Beneficial
conversion
|
- | - | 400,000 | - | - | - | 400,000 | |||||||||||||||||||||
Shares
held as collateral for debentures
|
- | - | - | - | 26,798,418 | - | - | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2005
|
- | - | - | - | - | (1,980,838 | ) | (1,980,838 | ) | |||||||||||||||||||
Balance
at September 30, 2005
|
123,876,639 | 3,996,736 | 400,000 | 1,005,000 | 26,798,418 | (5,934,283 | ) | (532,547 | ) | |||||||||||||||||||
Issuance
of stock for services
|
72,366 | 31,500 | - | - | - | - | 31,500 | |||||||||||||||||||||
Warrant
expense
|
- | - | - | 996,250 | - | - | 996,250 | |||||||||||||||||||||
Beneficial
conversion
|
- | - | 5,685,573 | - | - | - | 5,685,573 | |||||||||||||||||||||
Debenture
conversion
|
21,657,895 | 5,850,000 | - | - | - | - | 5,850,000 | |||||||||||||||||||||
Issuance
of stock for interest expense
|
712,956 | 241,383 | - | - | - | - | 241,383 | |||||||||||||||||||||
Issuance
of stock for warrant conversion
|
10,850,000 | 3,171,250 | - | - | - | - | 3,171,250 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2006
|
- | - | - | - | - | (9,112,988 | ) | (9,112,988 | ) | |||||||||||||||||||
Balance
at September 30, 2006 (restated)
|
157,169,856 | 13,290,869 | 6,085,573 | 2,001,250 | 26,798,418 | (15,047,271 | ) | 6,330,421 |
Deficit
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Stock Options/
|
during the
|
||||||||||||||||||||||||||
Common Stock
|
Paid-in
|
Warrants
|
Treasury Stock
|
Development
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Shares
|
Stage
|
Total
|
||||||||||||||||||||||
Cancellation
of stock for serivces returned
|
(150,000 | ) | - | - | - | - | - | - | ||||||||||||||||||||
Release
of security collateral
|
- | - | - | - | (26,798,418 | ) | - | - | ||||||||||||||||||||
Issuance
of stock for warrants
|
900,000 | 135,000 | - | - | - | - | 135,000 | |||||||||||||||||||||
Stock
option and warrant expense
|
- | - | - | 772,315 | - | - | 772,315 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2007
|
- | - | - | - | - | (1,968,846 | ) | (1,968,846 | ) | |||||||||||||||||||
Balance
at September 30, 2007 (restated)
|
157,919,856 | 13,425,869 | 6,085,573 | 2,773,565 | - | (17,016,117 | ) | 5,268,890 | ||||||||||||||||||||
Fusion
Equity common stock purchase
|
15,347,581 | 5,200,000 | (55,300 | ) | - | - | - | 5,144,700 | ||||||||||||||||||||
Commiment
fees
|
3,500,000 | 1,190,000 | (1,190,000 | ) | - | - | - | - | ||||||||||||||||||||
Cumorah
common stock purchase
|
8,650,000 | 2,500,000 | - | - | - | - | 2,500,000 | |||||||||||||||||||||
Wharton
settlement
|
875,000 | 297,500 | (397,500 | ) | - | - | - | (100,000 | ) | |||||||||||||||||||
MVS
warrant cancellation
|
- | - | 805,440 | (805,440 | ) | - | - | - | ||||||||||||||||||||
Stock
options and warrant expense
|
- | - | - | 673,287 | - | - | 673,287 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2008
|
- | - | - | - | - | (4,058,952 | ) | (4,058,952 | ) | |||||||||||||||||||
Balance
at September 30, 2008
|
186,292,437 | 22,613,369 | 5,248,213 | 2,641,412 | - | (21,075,069 | ) | 9,427,925 | ||||||||||||||||||||
Issuance
of stock for cash
|
2,000,000 | 400,000 | - | - | - | - | 400,000 | |||||||||||||||||||||
Issuance
of stock for cash
|
1,000,000 | 200,000 | - | - | - | - | 200,000 | |||||||||||||||||||||
Issuance
of stock for services
|
50,000 | 11,000 | - | - | - | - | 11,000 | |||||||||||||||||||||
Issuance
of stock for cash
|
1,129,483 | 70,000 | - | - | - | - | 70,000 | |||||||||||||||||||||
Issuance
of stock for services
|
900,000 | 108,000 | - | - | - | - | 108,000 | |||||||||||||||||||||
Issuance
of stock for services
|
76,976 | 10,500 | - | - | - | - | 10,500 | |||||||||||||||||||||
Issuance
of stock for services
|
35,714 | 5,000 | - | - | - | - | 5,000 | |||||||||||||||||||||
Issuance
of stock for cash
|
5,000,000 | 350,000 | - | - | - | - | 350,000 | |||||||||||||||||||||
Stock
compensation expense
|
- | - | - | 534,518 | - | - | 534,518 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2009
|
- | - | - | - | - | (10,634,133 | ) | (10,634,133 | ) | |||||||||||||||||||
Balance
at September 30, 2009
|
196,484,610 | $ | 23,767,869 | $ | 5,248,213 | $ | 3,175,930 | $ | - | $ | (31,709,202 | ) | $ | 482,810 |
From Inception
|
||||||||||||
February 25,1997
|
||||||||||||
Years Ended
|
to
|
|||||||||||
September 30, 2009
|
September 30, 2008
|
September 30, 2009
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (10,634,133 | ) | $ | (4,058,952 | ) | $ | (31,709,202 | ) | |||
Adjustment
to reconcile net loss to net cash used in operating
activities
|
||||||||||||
Depreciation
& amortization
|
127,293 | 257,222 | 562,406 | |||||||||
Common
stock issued for services and interest
|
134,500 | - | 1,964,134 | |||||||||
Stock
option and warrant expense
|
534,518 | 673,287 | 3,450,120 | |||||||||
Beneficial
conversion and commitment fees
|
- | - | 5,685,573 | |||||||||
Asset
impairment
|
5,826,990 | 215,625 | 7,031,449 | |||||||||
Write
down of inventory asset
|
1,117,000 | - | 1,117,000 | |||||||||
Gain
on settlement of debt
|
(287,381 | ) | - | (287,381 | ) | |||||||
Settlement
of lease
|
59,784 | - | 59,784 | |||||||||
Change
in Assets and Liabilites
|
||||||||||||
(Increase)
Decrease in:
|
||||||||||||
Prepaid
expenses
|
(106,346 | ) | 329,771 | (118,332 | ) | |||||||
Inventory
asset
|
- | (1,700,000 | ) | (1,417,000 | ) | |||||||
Other
assets
|
- | 1,638,326 | (5,815 | ) | ||||||||
Increase
(Decrease) in:
|
||||||||||||
Accounts
payable
|
345,211 | 16,729 | 2,439,940 | |||||||||
Accrued
expenses
|
(2,250 | ) | (36,951 | ) | 28,707 | |||||||
Credit
cards payable
|
22,487 | (30,533 | ) | 17,918 | ||||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(2,862,327 | ) | (2,695,476 | ) | (11,198,617 | ) | ||||||
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
||||||||||||
Purchase
of manufacturing equipment and facilities in process
|
- | (5,617,410 | ) | (5,824,629 | ) | |||||||
Payments
on note receivable
|
- | - | (1,500,000 | ) | ||||||||
Receipts
on note receivable
|
- | 1,500,000 | 1,500,000 | |||||||||
Purchase
of marketable prototype
|
- | - | (1,780,396 | ) | ||||||||
Purchase
of fixed assets
|
(16,174 | ) | (111,213 | ) | (591,919 | ) | ||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(16,174 | ) | (4,228,623 | ) | (8,196,944 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds
from warrant conversion
|
- | - | 3,306,250 | |||||||||
Proceeds
from debentures
|
- | - | 5,850,000 | |||||||||
Proceeds
for issuance of common stock, net
|
1,020,000 | 7,544,700 | 10,770,028 | |||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
1,020,000 | 7,544,700 | 19,926,278 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
(1,858,501 | ) | 620,601 | 530,717 | ||||||||
CASH
& CASH EQUIVALENTS, BEGINNING OF YEAR
|
2,389,218 | 1,768,616 | - | |||||||||
CASH
& CASH EQUIVALENTS, END OF YEAR
|
$ | 530,717 | $ | 2,389,218 | $ | 530,717 | ||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Interest
paid
|
$ | 46 | $ | 47,217 | $ | 119,663 | ||||||
Taxes
paid
|
$ | - | $ | - | $ | - |
|
1.
|
ORGANIZATION
AND LINE OF BUSINESS
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
Leasehold
improvements
|
Length
of the lease
|
|
Computer
software and equipment
|
3
Years
|
|
Furniture
& fixtures
|
5
Years
|
|
Machinery
& equipment
|
5
Years
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.
|
CAPITAL
STOCK
|
|
4.
|
STOCK
OPTIONS AND WARRANTS
|
2009
|
2008
|
||
Risk
free interest rate
|
1.67%
to 2.77%
|
3.23% to 4.87%
|
|
Stock
volatility factor
|
90.56% to 104.73%
|
53%
to 122%
|
|
Weighted
average expected option life
|
5
years
|
5
years
|
|
Expected
dividend yield
|
None
|
None
|
|
4.
|
STOCK
OPTIONS AND WARRANTS (Continued)
|
2009
|
2008
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
5,750,000 | $ | 0.39 | 1,950,000 | $ | 0.46 | ||||||||||
Granted
|
5,350,000 | $ | 0.17 | 3,800,000 | $ | 0.36 | ||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||
Expired
|
(920,000 | ) | $ | 0.41 | - | $ | - | |||||||||
Outstanding,
end of year
|
10,180,000 | $ | 0.27 | 5,750,000 | $ | 0.39 | ||||||||||
Exercisable
at the end of year
|
4,927,500 | $ | 0.33 | 2,927,500 | $ | 0.40 | ||||||||||
Weighted
average fair value of options granted during the year
|
$ | 0.11 | $ | 0.28 |
Weighted
|
||||||||||
Average
|
||||||||||
Stock
|
Stock
|
Remaining
|
||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
|||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||
$ |
0.46
|
1,150,000 | 950,000 |
2.32
years
|
||||||
$ |
0.53
|
100,000 | 100,000 |
2.40
years
|
||||||
$ |
0.45
|
100,000 | 100,000 |
2.56
years
|
||||||
$ |
0.41
|
100,000 | 100,000 |
2.91
years
|
||||||
$ |
0.36
|
2,500,000 | 1,437,500 |
3.07
years
|
||||||
$ |
0.36
|
500,000 | 437,500 |
3.12
years
|
||||||
$ |
0.36
|
500,000 | 437,500 |
3.16
years
|
||||||
$ |
0.36
|
115,000 | 57,501 |
4.03
years
|
||||||
$ |
0.16
|
5,115,000 | 1,307,499 |
4.50
years
|
||||||
10,180,000 | 4,927,500 |
|
4.
|
STOCK
OPTIONS AND WARRANTS (Continued)
|
2009
|
2008
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
4,195,332 | $ | 0.61 | 15,362,000 | $ | 0.22 | ||||||||||
Granted
|
- | $ | - | 3,333,332 | $ | 0.63 | ||||||||||
Exercised
|
- | $ | - | $ | - | |||||||||||
Expired
|
- | $ | - | (14,500,000 | ) | $ | 0.20 | |||||||||
Outstanding,
end of year
|
4,195,332 | $ | 0.61 | 4,195,332 | $ | 0.61 | ||||||||||
Exercisable
at the end of year
|
4,047,332 | $ | 0.62 | 4,047,332 | $ | 0.61 | ||||||||||
Weighted
average fair value of
|
||||||||||||||||
warrants
granted during the year
|
$ | - | $ | 0.63 |
Weighted
|
||||||||||
Average
|
||||||||||
Remaining
|
||||||||||
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
|||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||
$
|
1.69
|
112,000 | 112,000 |
1.51
years
|
||||||
$
|
0.51
|
500,000 | 352,000 |
1.80
years
|
||||||
$
|
0.20
|
250,000 | 250,000 |
2.25
years
|
||||||
$
|
0.50
|
1,666,666 | 1,666,666 |
3.09
years
|
||||||
$
|
0.75
|
1,666,666 | 1,666,666 |
3.09
years
|
||||||
4,195,332 | 4,047,332 |
|
5.
|
INCOME
TAXES
|
|
6.
|
DEFERRED
TAX BENEFIT
|
|
6.
|
DEFERRED
TAX BENEFIT (Continued)
|
2009
|
||||
Book
Income
|
$ | (4,253,653 | ) | |
State
Income Taxes
|
- | |||
Nondeductible
Stock Compensation
|
213,807 | |||
Other
|
1,784 | |||
NOL
Carryover
|
- | |||
Valuation
Allowance
|
4,038,062 | |||
Income
Tax Expense
|
$ | - |
2009
|
||||
Deferred
Tax Assets:
|
||||
NOL
Carryforward
|
$ | 6,659,187 | ||
Depreciation
|
38,990 | |||
Contribution
Carryforward
|
40 | |||
Section
179 Expense Carry-Forward
|
90,686 | |||
Deferred
Tax Liabilities:
|
- | |||
Valuation
Allowance
|
(6,788,903 | ) | ||
Net
Deferred Tax Asset
|
$ | - |
7.
|
IMPAIRMENT
OF ASSETS
|
|
8.
|
PROMISSORY
NOTE
|
|
9.
|
SETTLEMENT
OF DEBT
|
10.
|
CONCENTRATION
OF CREDIT RISK
|
11.
|
COMMITMENTS
AND CONTINGENCIES
|
11.
|
COMMITMENTS
AND CONTINGENCIES (Continued)
|
12.
|
NOTE
RECEIVABLE
|
13.
|
SUBSEQUENT
EVENTS
|
|
December
31, 2009
|
September
30, 2009
|
||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
& cash equivalents
|
$ | 275,964 | $ | 530,717 | ||||
Common
stock subscription receivable
|
88,000 | - | ||||||
Inventory
asset
|
300,000 | 300,000 | ||||||
Prepaid
expenses
|
63,224 | 118,332 | ||||||
Total
Current Assets
|
727,188 | 949,049 | ||||||
PROPERTY
& EQUIPMENT
|
||||||||
Office
& miscellaneous equipment
|
51,708 | 51,708 | ||||||
Machinery
& equipment
|
450,386 | 450,386 | ||||||
Leasehold
improvements
|
89,825 | 89,825 | ||||||
591,919 | 591,919 | |||||||
Less
accumulated depreciation
|
(401,830 | ) | (378,353 | ) | ||||
Net
Property & Equipment
|
190,089 | 213,566 | ||||||
OTHER
ASSETS
|
||||||||
Manufacturing
equipment in progress
|
437,219 | 207,219 | ||||||
Security
deposit
|
5,815 | 5,815 | ||||||
Total
Other Assets
|
443,034 | 213,034 | ||||||
TOTAL
ASSETS
|
$ | 1,360,311 | $ | 1,375,649 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 528,091 | $ | 389,293 | ||||
Accrued
expenses
|
15,770 | 24,451 | ||||||
Credit
card payable
|
6,816 | 17,918 | ||||||
Total
Current Liabilities
|
550,677 | 431,662 | ||||||
LONG
TERM LIABILITIES
|
||||||||
Accrued
interest on note payable
|
15,679 | 4,256 | ||||||
Note
payable, vendor
|
456,921 | 456,921 | ||||||
Total
Long Term Liabilities
|
472,600 | 461,177 | ||||||
TOTAL
LIABILITIES
|
1,023,277 | 892,839 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $0.01 par value;
|
||||||||
50,000,000
authorized preferred shares
|
||||||||
Common
stock, no par value;
|
||||||||
500,000,000
authorized common shares
|
||||||||
200,095,217
and 196,484,610 shares issued and outstanding,
respectively
|
24,090,869 | 23,767,869 | ||||||
Paid
in capital, common stock warrants
|
3,250,298 | 3,175,930 | ||||||
Additional
paid in capital
|
5,248,213 | 5,248,213 | ||||||
Deficit
accumulated during the development stage
|
(32,252,346 | ) | (31,709,202 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
337,034 | 482,810 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 1,360,311 | $ | 1,375,649 |
From
Inception
|
||||||||||||
February
25, 1997
|
||||||||||||
For
the Three Months Ended
|
through
|
|||||||||||
December
31, 2009
|
December
31, 2008
|
December
31, 2009
|
||||||||||
REVENUE
|
$ | - | $ | - | $ | 14,880 | ||||||
OPERATING
EXPENSES
|
||||||||||||
Selling
and marketing expenses
|
109,993 | 100,535 | 1,208,527 | |||||||||
General
and administrative expenses
|
279,024 | 1,007,764 | 11,072,894 | |||||||||
Research
and development
|
44,891 | 12,836 | 2,750,440 | |||||||||
Stock
option and warrant expense
|
74,368 | 77,250 | 3,524,488 | |||||||||
Depreciation
and amortization expense
|
23,477 | 37,052 | 585,883 | |||||||||
TOTAL
OPERATING EXPENSES
|
531,753 | 1,235,437 | 19,142,232 | |||||||||
LOSS
FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSE)
|
(531,753 | ) | (1,235,437 | ) | (19,127,352 | ) | ||||||
OTHER
INCOME/(EXPENSES)
|
||||||||||||
Interest
income
|
44 | 3,416 | 445,537 | |||||||||
Impairment
of assets
|
- | - | (7,031,449 | ) | ||||||||
Write
down of inventory asset
|
- | - | (1,117,000 | ) | ||||||||
Legal
settlement
|
- | - | 1,100,000 | |||||||||
Loan
fees
|
- | - | (7,001,990 | ) | ||||||||
Forgiveness
of debt
|
- | - | 592,154 | |||||||||
Other,
non-operating
|
- | (7,590 | ) | (5,215 | ) | |||||||
Interest
expense
|
(11,435 | ) | - | (107,031 | ) | |||||||
TOTAL
OTHER INCOME/(EXPENSES)
|
(11,391 | ) | (4,174 | ) | (13,124,994 | ) | ||||||
NET
LOSS
|
$ | (543,144 | ) | $ | (1,239,611 | ) | $ | (32,252,346 | ) | |||
BASIC
AND DILUTED LOSS PER SHARE
|
$ | (0.00 | ) | $ | (0.01 | ) | ||||||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING BASIC AND DILUTED
|
198,662,320 | 188,404,937 |
Deficit
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Stock
Options/
|
during
the
|
||||||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Warrants
|
Development
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Stage
|
Total
|
|||||||||||||||||||||||||
Balance
at September 30, 2009
|
- | $ | - | 196,484,610 | $ | 23,767,869 | $ | 5,248,213 | $ | 3,175,930 | $ | (31,709,202 | ) | $ | 482,810 | |||||||||||||||||
Issuance
of common shares in October 2009 for cash (2,556,818
common shares issued at $0.088 per share )
(unaudited)
|
- | - | 2,556,818 | 225,000 | - | - | - | 225,000 | ||||||||||||||||||||||||
Issuance
of common shares in November 2009 for services (53,789 common
shares issued at a fair value of $0.1859 per share)
(unaudited)
|
- | - | 53,789 | 10,000 | - | - | - | 10,000 | ||||||||||||||||||||||||
Issuance
of common shares in December 2009 for subscription receivable
(1,000,000 common shares issued at $0.088 per share)
(unaudited)
|
- | - | 1,000,000 | 88,000 | - | - | - | 88,000 | ||||||||||||||||||||||||
Stock
compensation expense (unaudited)
|
- | - | - | - | - | 74,368 | - | 74,368 | ||||||||||||||||||||||||
Net
Loss for the period ended December 31, 2009 (unaudited)
|
- | - | - | - | - | - | (543,144 | ) | (543,144 | ) | ||||||||||||||||||||||
Balance
at December 31, 2009 (unaudited)
|
- | $ | - | 200,095,217 | $ | 24,090,869 | $ | 5,248,213 | $ | 3,250,298 | $ | (32,252,346 | ) | $ | 337,034 |
From Inception
|
||||||||||||
February 25,1997
|
||||||||||||
For the Three Months Ended
|
through
|
|||||||||||
December 31, 2009
|
December 31, 2008
|
December 31, 2009
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (543,144 | ) | $ | (1,239,611 | ) | $ | (32,252,346 | ) | |||
Adjustment
to reconcile net loss to net cash
|
||||||||||||
used
in operating activities
|
||||||||||||
Depreciation
& amortization
|
23,477 | 37,052 | 585,883 | |||||||||
Common
stock issued for services and interest
|
10,000 | 11,000 | 1,974,134 | |||||||||
Stock
option and warrant expense
|
74,368 | 77,250 | 3,524,488 | |||||||||
Beneficial
conversion and commitment fees
|
- | - | 5,685,573 | |||||||||
Asset
impairment
|
- | - | 7,031,449 | |||||||||
Write
down of inventory asset
|
- | - | 1,117,000 | |||||||||
Gain
on settlement of debt
|
- | - | (287,381 | ) | ||||||||
Settlement
of lease
|
- | - | 59,784 | |||||||||
Change
in Assets and Liabilities:
|
||||||||||||
(Increase)
Decrease in:
|
||||||||||||
Prepaid
expenses
|
55,108 | (26,098 | ) | (63,224 | ) | |||||||
Inventory
held for sale
|
- | - | (1,417,000 | ) | ||||||||
Other
assets
|
- | - | (5,815 | ) | ||||||||
Increase
(Decrease) in:
|
||||||||||||
Accounts
payable
|
127,696 | 3,235,035 | 2,567,636 | |||||||||
Accrued
expenses
|
2,742 | 23,282 | 31,449 | |||||||||
NET
CASH (USED)/PROVIDED IN OPERATING ACTIVITIES
|
(249,753 | ) | 2,117,910 | (11,448,370 | ) | |||||||
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
||||||||||||
Purchase
of manufacturing equipment and facilities in process
|
(230,000 | ) | (3,516,719 | ) | (6,054,629 | ) | ||||||
Payments
on note receivable
|
- | - | (1,500,000 | ) | ||||||||
Receipts
on note receivable
|
- | - | 1,500,000 | |||||||||
Purchase
of marketable prototype
|
- | - | (1,780,396 | ) | ||||||||
Purchase
of fixed assets
|
- | (35,170 | ) | (591,919 | ) | |||||||
NET
CASH USED BY INVESTING ACTIVITIES
|
(230,000 | ) | (3,551,889 | ) | (8,426,944 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds
from warrant conversion
|
- | - | 3,306,250 | |||||||||
Proceeds
from debentures
|
- | - | 5,850,000 | |||||||||
Proceeds
for issuance of common stock, net
|
225,000 | 600,000 | 10,995,028 | |||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
225,000 | 600,000 | 20,151,278 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
(254,753 | ) | (833,979 | ) | 275,964 | |||||||
CASH
& CASH EQUIVALENTS, BEGINNING OF PERIOD
|
530,717 | 2,389,218 | - | |||||||||
CASH
& CASH EQUIVALENTS, END OF PERIOD
|
$ | 275,964 | $ | 1,555,240 | $ | 275,964 | ||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Interest
paid
|
$ | 12 | $ | - | $ | 119,675 | ||||||
Taxes
paid
|
$ | - | $ | - | $ | - |
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
For the period ended
|
||||||||
12/31/2009
|
||||||||
Weighted
|
||||||||
Number
|
average
|
|||||||
of
|
exercise
|
|||||||
Options
|
price
|
|||||||
Outstanding,
beginning of the period
|
10,180,000 | $ | 0.27 | |||||
Granted
|
- | $ | - | |||||
Exercised
|
- | $ | - | |||||
Expired
|
- | $ | - | |||||
Outstanding,
end of the period
|
10,180,000 | $ | 0.27 | |||||
Exercisable
at the end of the period
|
5,410,207 | $ | 0.32 | |||||
Weighted
average fair value of options granted during the period
|
$ | - |
Average
|
|||||||||||
Stock
|
Stock
|
Remaining
|
|||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
||||||||
$ | 0.46 | 1,150,000 | 950,000 |
2.07
years
|
|||||||
$ | 0.53 | 100,000 | 100,000 |
2.15
years
|
|||||||
$ | 0.45 | 100,000 | 100,000 |
2.31
years
|
|||||||
$ | 0.41 | 100,000 | 100,000 |
2.66
years
|
|||||||
$ | 0.36 | 2,500,000 | 1,415,625 |
2.82
years
|
|||||||
$ | 0.36 | 500,000 | 471,875 |
2.87
years
|
|||||||
$ | 0.36 | 500,000 | 471,875 |
2.91
years
|
|||||||
$ | 0.36 | 115,000 | 67,084 |
3.78
years
|
|||||||
$ | 0.16 | 5,115,000 | 1,733,748 |
4.25
years
|
|||||||
10,180,000 | 5,410,207 |
For the period ended
|
||||||||
12/31/2009
|
||||||||
Weighted
|
||||||||
Number
|
average
|
|||||||
of
|
exercise
|
|||||||
Options
|
price
|
|||||||
Outstanding,
beginning of the period
|
4,195,332 | $ | 0.61 | |||||
Granted
|
- | $ | - | |||||
Exercised
|
- | $ | - | |||||
Expired
|
- | $ | - | |||||
Outstanding,
end of the period
|
4,195,332 | $ | 0.61 | |||||
Exercisable
at the end of period
|
4,047,332 | $ | 0.64 | |||||
Weighted
average fair value of warrants granted during the period
|
$ | - |
Average
|
|||||||||||
Remaining
|
|||||||||||
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
||||||||
$ | 1.69 | 112,000 | 112,000 |
1.26
years
|
|||||||
$ | 0.51 | 500,000 | 352,000 |
1.55
years
|
|||||||
$ | 0.20 | 250,000 | 250,000 |
2.00
years
|
|||||||
$ | 0.50 | 1,666,666 | 1,666,666 |
2.84
years
|
|||||||
$ | 0.75 | 1,666,666 | 1,666,666 |
2.84
years
|
|||||||
4,195,332 | 4,047,332 |
We
have not authorized any dealer, salesperson or other person to provide any
information or make any representations about XsunX, Inc. except the
information or representations contained in this Prospectus. You should
not rely on any additional information or representations if
made.
This
Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy any securities:
●
except the common stock offered by this Prospectus;
●
in any jurisdiction in which the offer or solicitation is not
authorized;
●
in any jurisdiction where the dealer or other salesperson is not qualified
to make the offer or solicitation;
●
to any person to whom it is unlawful to make the offer or solicitation;
or
●
to any person who is not a United States resident or who is outside the
jurisdiction of the United States.
The
delivery of this Prospectus or any accompanying sale does not imply
that:
●
there have been no changes in the affairs of XsunX, Inc. after the date of
this Prospectus; or
●
the information contained in this Prospectus is correct after the date of
this Prospectus.
Until
_______ ___, 2010, all dealers effecting transactions in the registered
securities, whether or not participating in this distribution, may be
required to deliver a Prospectus. This is in addition to the obligation of
dealers to deliver a Prospectus when acting as
underwriters.
|
PROSPECTUS
27,500,000
Shares of Common Stock
XSUNX
INC.
April
___ 2010
|
Securities
and Exchange Commission Registration Fee
|
$ |
275
|
||
Printing
and Engraving Expenses
|
5,000 | |||
Accounting
Fees and Expenses
|
10,000 | |||
Legal
Fees and Expenses
|
25,000 | |||
Miscellaneous
|
5,000 | |||
TOTAL
|
$ |
45,275
|
Exhibit No.
|
Description
of Exhibit
|
|
3.1
|
Articles
of Incorporation (1)
|
|
3.2
|
Bylaws
(2)
|
|
5.1
|
Opinion
re: Legality (6)
|
|
10.1
|
XsunX
Plan of Reorganization and Asset Purchase Agreement, dated September 23,
2003.(3)
|
|
10.2
|
XsunX
2007 Stock Option Plan, dated January 5, 2007.(4)
|
|
10.3
|
MVSystems,
Inc. Non-Exclusive License and Cross-License Agreement, dated May 30,
2008.(5)
|
|
10.4
|
Form
of Employment Retention agreement between the Company and Robert Wendt,
dated September 1, 2009 (9)
|
|
10.5
|
Form
of Stock Sale Agreement used in connection with the sale of equity to
accredited investors totaling 6,000,000 shares of common
stock(9)
|
|
10.6
|
Form
of Stock Option Agreement used in connection with the issuance of Options
to employees in the fiscal year ended September 30, 2009.
(9)
|
|
10.7
|
Lease
Termination and Mutual Release of Claims, dated August 27, 2009 between
the Company and Merix Corporation(9)
|
|
10.8
|
Promissory
Note in the amount of $456,920.66, dated August 27, 2009 between the
Company and Merix Corporation(9)
|
|
10.9
|
Form
of Professional Services Agreement between Orion and the Company, dated
March 9, 2009(9)
|
|
10.10
|
Sencera
LLC, Separation Agreement, dated June 13, 2008.(7)
|
|
10.11
|
Lincoln
Park Capital Fund, LLC, Stock Purchase Agreement, dated March 30, 2010
(8)
|
|
10.12
|
Lincoln
Park Capital Fund, LLC, Registration Rights Agreement, dated March 30,
2010 (8)
|
|
23.1
|
Consent
of HJ Associates and Consultants, LLP (6)
|
|
23.2
|
Consent
of Stark Winter Schenkein & Co. LLP (6)
|
|
23.3
|
Consent
of Michael
Littman, Esq. (included in Exhibit 5.1)
|
|
XSUNX,
INC.
|
||
By:
|
/s/ Tom
Djokovich
|
|
Name:
|
Tom
Djokovich
|
|
Title: Chief
Executive Officer, Principal Executive Officer, Principal Financial
Officer and Principal Accounting
Officer
|
Signatures
|
Title
|
Date
|
||
/s/ Tom Djokovich
|
Chief
Executive Officer, Principal Executive Officer, Principal Financial and
Accounting Officer, and Director
|
April
29, 2010
|
||
Tom
Djokovich
|
(Principal
Executive Officer and Principal Accounting Officer)
|
|||
/s/ Joseph Grimes
|
President,
Chief Operating Officer and Director
|
April
29, 2010
|
||
Joseph
Grimes
|
||||
/s/ Thomas Anderson
|
Director
|
April
29, 2010
|
||
Thomas
Anderson
|
||||
/s/ Oz Fundingsland
|
Director
|
April
29, 2010
|
||
Oz
Fundingsland
|
||||
/s/Michael Russak
|
Director
|
April
29, 2010
|
||
Michael
Russak
|