o |
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE
ACT
OF 1934
|
x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Ordinary
Shares
|
NASDAQ
Global Market
|
None
|
(Title
of Class)
|
None
|
(Title
of Class)
|
·
|
our
goals and strategies;
|
·
|
our
future business development, results of operations and financial
condition;
|
·
|
our
ability to protect our intellectual property
rights;
|
·
|
expected
growth of and changes in the PRC BOPET film industry and in the demand
for
BOPET film products;
|
·
|
projected
revenues, profits, earnings and other estimated financial
information;
|
·
|
our
ability to maintain and strengthen our position as a leading provider
of
BOPET film products in China;
|
·
|
our
ability to maintain strong relationships with our customers and
suppliers;
|
·
|
our
planned use of proceeds;
|
·
|
effect
of competition in China on demand for and price of our products and
services; and
|
·
|
PRC
governmental policies regarding our
industry.
|
·
|
competition
in the BOPET film industry;
|
·
|
growth
of, and risks inherent in, the BOPET film industry in
China;
|
·
|
uncertainty
as to future profitability and our ability to obtain adequate financing
for our planned capital expenditure
requirements;
|
·
|
uncertainty
as to our ability to continuously develop new BOPET film products
and keep
up with changes in BOPET film
technology;
|
·
|
risks
associated with possible defects and errors in our
products;
|
·
|
uncertainty
as to our ability to protect and enforce our intellectual property
rights;
|
·
|
uncertainty
as to our ability to attract and retain qualified executives and
personnel; and
|
·
|
uncertainty
in acquiring raw materials on time and on acceptable terms, particularly
in view of the volatility in the prices of petroleum products in
recent
years.
|
·
|
“Fuwei”,
“Company”, “us” or “we” refer to Fuwei Films (Holding) Co., Ltd.. The term
“you” refers to holders of our ordinary
shares.
|
·
|
“China”
or “PRC” and the “Chinese government” refer to the People’s Republic of
China and its government.
|
·
|
All
references to “Renminbi,” or “Rmb” are to the legal currency of China, all
references to “U.S. dollars,” “dollars,” “$” or “US” are to the legal
currency of the United States and all references to “Hong Kong dollars” or
“HK$” are to the legal currency of Hong Kong. Any discrepancies in any
table between totals and sums of the amounts listed are due to
rounding.
|
Year
Ended
|
|||||||||||||
December
31,
|
|||||||||||||
|
2005
|
2006
|
2007
|
||||||||||
(in
thousands, except per share data)
|
(RMB)
|
(RMB)
|
(RMB)
|
(US$)
|
|||||||||
Statement
of Operations Data:
|
|||||||||||||
Revenues
|
346,205
|
436,884
|
449,373
|
59,083
|
|||||||||
Gross
profit
|
87,115
|
102,543
|
99,842
|
13,127
|
|||||||||
|
|||||||||||||
Operating
income
|
65,999
|
78,017
|
64,266
|
8,450
|
|||||||||
Interest
expense
|
(13,747
|
)
|
(12,884
|
)
|
(12,643
|
)
|
(1,662
|
)
|
|||||
|
|||||||||||||
Income
before income taxes
|
57,069
|
68,422
|
51,941
|
6,829
|
|||||||||
|
|||||||||||||
Net
income
|
57,128
|
67,665
|
47,260
|
6,214
|
|||||||||
Earnings
per share
|
|||||||||||||
Basic
|
74,096
|
61.46
|
3.62
|
0.48
|
|||||||||
Diluted
|
74,096
|
61.37
|
3.62
|
0.48
|
As of
December 31,
|
|||||||||||||
|
2005
|
2006
|
2007
|
||||||||||
(in
thousands)
|
(RMB)
|
|
(RMB)
|
|
(RMB)
|
|
(US$)
|
||||||
Balance
Sheet Data:
|
|||||||||||||
Cash
|
7,427
|
249,939
|
30,909
|
4,237
|
|||||||||
Accounts
receivable, net
|
46,129
|
75,530
|
58,195
|
7,978
|
|||||||||
Inventories
|
24,887
|
23,783
|
41,670
|
5,712
|
|||||||||
Total
current assets
|
93,349
|
371,687
|
211,842
|
29,041
|
|||||||||
Property,
plant and equipment, net
|
303,596
|
317,690
|
493,562
|
67,661
|
|||||||||
Total
assets
|
440,361
|
738,082
|
738,975
|
101,304
|
|||||||||
Short-term
bank loans
|
248,046
|
239,678
|
188,027
|
25,776
|
|||||||||
Total
current liabilities
|
367,401
|
272,175
|
226,445
|
31,043
|
|||||||||
Total
shareholders’ equity
|
72,960
|
465,907
|
512,530
|
70,262
|
Year
ended December 31,
|
|||||||||||||
2005
|
2006
|
2007
|
2007
|
||||||||||
(RMB)
|
(RMB)
|
(RMB)
|
(US$)
|
||||||||||
Net
income
|
(8,736
|
)
|
(10,453
|
)
|
(4,340
|
)
|
(571
|
)
|
|||||
Earnings
per share
|
|||||||||||||
basic
|
(11,331
|
)
|
(9.50
|
)
|
(0.33
|
)
|
(0.04
|
)
|
|||||
diluted
|
(11,331
|
)
|
(9.48
|
)
|
(0.33
|
)
|
(0.04
|
)
|
Average
|
High
|
Low
|
Period-end
|
||||||||||
(Rmb
per U.S.$1.00)
|
|||||||||||||
2002(1)
|
8.2770
|
8.2800
|
8.2669
|
8.2800
|
|||||||||
2003(1)
|
8.2770
|
8.2800
|
8.2765
|
8.2769
|
|||||||||
2004(1)
|
8.2768
|
8.2774
|
8.2764
|
8.2765
|
|||||||||
2005(1)
|
8.1472
|
8.2765
|
8.0702
|
8.0709
|
|||||||||
2006(1)8
|
7.9723
|
8.0702
|
7.8041
|
7.8041
|
|||||||||
2007(1)
|
7.6038
|
7.7881
|
7.2946
|
7.2946
|
|||||||||
October
2007(2)
|
7.5019
|
7.5158
|
7.4682
|
7.4682
|
|||||||||
November
2007(2)
|
7.4209
|
7.4582
|
7.3850
|
7.3850
|
|||||||||
December
2007(2)
|
7.3672
|
7.4070
|
7.2946
|
7.2946
|
|||||||||
January
2008(2)
|
7.2429
|
7.2946
|
7.1965
|
7.1965
|
|||||||||
February
2008(2)
|
7.1639
|
7.1973
|
7.1110
|
7.1110
|
|||||||||
March
2008(2)
|
7.07224
|
7.111
|
7.012
|
7.012
|
(1)
|
Annual
averages are calculated by averaging the rates on the last business
day of
each month during the relevant
period.
|
(2)
|
Monthly
average is calculated by averaging the daily rates during the relevant
period.
|
(a)
|
Risks
Associated with Our
Business
|
·
|
departure
of any of our management members or employees in possession of our
confidential proprietary
information;
|
·
|
breach
by such departing management member or employee of his or her
confidentiality and non-disclosure undertaking to
us;
|
·
|
expiration
of the protection period of our registered patents or
trademarks;
|
·
|
infringement
by others of our proprietary technology and intellectual property
rights;
or
|
·
|
refusal
by relevant regulatory authorities to approve our patent or trademark
applications.
|
·
|
limit
our ability to pay dividends or require us to seek consents for the
payment of dividends;
|
·
|
increase
our vulnerability to general adverse economic and industry
conditions;
|
·
|
limit
our ability to pursue our growth
plan;
|
·
|
require
us to dedicate a substantial portion of our cash flow from operations
as
payment for our debt, thereby reducing availability of our cash flow
to
fund capital expenditures, working capital and other general corporate
purposes; and/or
|
·
|
limit
our flexibility in planning for, or reacting to, changes in our business
and our industry.
|
·
|
Printing
base film used in printing and
lamination;
|
·
|
Stamping
foil base film used for packaging of luxury items to increase the
aesthetic presentation of the item;
|
·
|
Metallization
film or aluminum plating base film used for vacuum aluminum plating
for
paper or flexible plastic
lamination;
|
·
|
Transfer
base film used for environmental friendly cigarettes and alcohol
packaging;
|
·
|
High-gloss
film used for aesthetically enhanced packaging
purposes;
|
·
|
Heat-sealable
film used for processed food packaging and other
applications;
|
·
|
Laser
holographic base film used as anti-counterfeit film for food, medicine,
cosmetics, cigarettes and alcohol packaging;
and
|
·
|
Matte
film used for printing, metallization, stamping and transfer
metallization.
|
Date
|
Award/Certificate
|
|
Issuing
Authority
|
|
November
2003(1)
|
High
Technology Enterprise Certificate
|
Shandong
Province Science and Technology Committee
|
||
September
2004(2)
|
ISO
9001:2000 Certificate
|
China
Certification Center for Quality Mark
|
||
January
2005(3)
|
Top
50 Industrial Enterprises in 2004
|
Weifang
City local government
|
||
July
2006(4)
|
ISO
14001
|
International
Organization for Standardization
|
||
December
2007
(5)
|
National
high-and -new tech enterprise
|
Ministry
of Science and Technology
|
||
January
2008 (6)
|
·
2007
Technology & Science
Advanced Enterprises in Weifang High and New Technology Industrial
Development Zone;
·
Advanced
Enterprise of Foreign Export;
·
Advanced
Enterprise in Promoting Foreign Investment;
·
Advanced
Enterprise for Tax Payment
·
2007
Advanced Enterprise in Safety
|
Management
Committee of Weifang High-and-new technological and industrial development
zone
|
(1) |
This
certificate was awarded by the local government in the Shandong Province
as recognition of our commitment to utilize new technology to provide
products to our customers and also awarded us a 15% beneficial tax
rate.
|
(2) |
ISO
9000 certification has become an international reference for quality
management requirements in business-to-business dealings. This
certification enables us to compete on many more markets around the
world
and provides our customers with assurances about our quality, safety
and
reliability.
|
(3)&
(6)
|
This
citation generates goodwill with the government officials in Weifang
city.
|
(4) |
After
strict examination and approval by China Environment United (Beijing)
Certification Center Co., Ltd (Environment Conformity Assessment
Center of
State Environment Protection Bureau), Fuwei Films (Shandong) Co.,
Ltd. has
successfully passed the ISO14001 Environmental Administration System
in
July 2006
|
(5) |
Fuwei
Films (Shandong) Co., Ltd. is originally regarded as High-and -new
Tech
Enterprise of Shandong Province and was awarded as National High-and
-new
Tech Enterprise in December 2007.
|
Category
|
2005
|
2006
|
2007
|
|||||||
Printing
film
|
29.9
|
%
|
21.8
|
%
|
18.6
|
%
|
||||
Stamping
foil film
|
27.4
|
%
|
22.9
|
%
|
21.0
|
%
|
||||
Metallization
film
|
11.5
|
%
|
8.0
|
%
|
6.8
|
%
|
||||
Special
film
|
13.9
|
%
|
36.7
|
%
|
37.8
|
%
|
||||
Base
film for other applications
|
17.3
|
%
|
10.7
|
%
|
15.8
|
%
|
·
|
High-gloss
film: Film with high levels of reflection approaching a mirror-like
surface, used for aesthetically-enhanced packaging
purposes.
|
·
|
Heat-sealable
film: Film with a three layer structure which is composed of a
heat-sealable surface and a core layer consisting of a homopolymer
of
polyester. The heat-sealable film is primarily sold for use in printing
and making heat sealable bags.
|
·
|
Laser
holographic base film: A directly embossable film with high transparency,
used as anti-counterfeit film and for aesthetics for food, medicine,
cosmetics, cigarette and alcoholic
packaging.
|
·
|
Matte
film: Film with single or double matte surface, achieved by adding
special
additive to the base polymer, used for printing, metallization, stamping
and transfer metallization.
|
Production
Line
|
Designed
Production Capacity
|
Estimated
Remaining Life Span
|
||
Brückner
Production Line
|
13,000
tons per annum
|
Approximately
9 years
|
||
DMT
Production Line
|
16,100
tons per annum
|
Approximately
16 years
|
||
Leased
Production Line
|
8,000
tons per annum
|
N/A
|
Approximate
Annual Production Volume (tons)
|
Average
Annual Utilization Rate (%)
|
||||||||||||||||||
Production
Line
|
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
|||||||||||||
Brückner
Production Line
|
12,018
|
12,945
|
12,299
|
90.4
|
%
|
99.6
|
%
|
94.6
|
%
|
||||||||||
DMT
Production Line
|
11,689
|
14,669
|
12,378
|
32.9
|
%
|
91.1
|
%
|
76.9
|
%
|
||||||||||
Leased
Production Line
|
N/A
|
N/A
|
2,849
|
N/A
|
N/A
|
35.6
|
%
|
Product
|
Achievement
|
|
Laser
holographic base film
|
Our
laser holographic base film is a directly embossable BOPET film,
ideal for
holographic applications. This film eliminates the need to coat and
prepare substrates for holographic embossing, thus reducing costs
for our
customers. It can be used for anti-counterfeit purposes and in packaging
to help enhance the aesthetic perception of food, medicine, cosmetics,
cigarettes and alcohol.
|
|
Single/double
surface matte film
|
Our
matte film is mainly used for aesthetically-enhanced packaging purposes.
Our ability to produce single-sided matte films offers significant
cost
savings for our customers as the non-matte side of the film may be
used
for other applications without further processing.
|
|
Anti-counterfeit
film
|
Our
anti-counterfeit film changes color under ultraviolet rays. Accordingly,
it is used for packaging branded products for anti-counterfeit
purposes.
|
|
Chemical
pretreated film
|
Our
film is pretreated in-line and coated, which results in a strong
adhesion
to ink and aluminum.
|
|
Heat-sealable
film
|
Heat-sealable
film is a three layers co-extruded biaxially oriented polyester film
with
an amorphous polyester heat seal layer. Available with corona treatment
on
the non-seal side to give improved adhesion to typical packaging
inks and
metallizing. It can not only provide permanent seals to itself for
package
bag, but also to APET, CPET, PETG, etc. Heat-sealable film can be
aluminized, printed and composite with other films. It is microwave
ovenable film for packaging refrigerated and frozen
foods.
|
|
High-gloss
film
|
By
using special raw chips and process, provides very high gloss, uniform
thickness, good mechanical properties, and surface smoothness, it can
be used under -70~200°C
for
packaging food, cigarettes, alcohol and laser embossing, holographic
anti-fake, metallic yarn, etc.
|
Product
|
Objectives
|
Commercialization
Date
|
||
In-line
coating film for aluminized.
|
Give
improved adhesion to aluminized layer. Used for barrier bag packaging
tomato paste, chili sauce, etc.
|
October
2008
|
||
White
film
|
used
for print, composite, coating, etc. such as advertising
lamphouse, release film, reflector film.
|
December
2008
|
||
DFR
base film.
|
Used
for dry film photo resist.
|
August
2008
|
||
Soft
embossable film for holographic anti-fake
|
Can
be embossed before aluminized, used in holographic anti fake
area.
|
December.
2008
|
Year
Ended Dec.
31,
2005
|
Year
Ended Dec.
31, 2006
|
Year
Ended Dec.
31,
2007
|
||||||||
RMB
|
||||||||||
Research
and Development Expenses
|
1,157
|
3,650
|
1,596
|
(1) |
(1)
|
In
addition to the above-mentioned Expenses in 2007 of RMB 1,596 million,
the
R&D capital expenditure is RMB 48.77 million.
|
Percentage
of Total Revenue (%)
|
||||||||||
Name
of Customer
|
2005
|
2006
|
2007
|
|||||||
Woo
Sung Multi -film Co. Ltd.
|
0.004
|
0.9
|
8.5
|
|||||||
Kurz
Stamping Technology (Hefei) Co., Ltd.
|
0.01
|
1.3
|
3.7
|
|||||||
F&D
Overseas Co,.Ltd.
|
ó
|
2.1
|
3.2
|
|||||||
Dare
Technical Co., Ltd. Danyang Advance Packaging Material Subsidiary
Company
|
3.6
|
2.4
|
3.1
|
|||||||
Taileng
Vacum Technology (Wuxi) Inc.
|
0.3
|
0.6
|
3.1
|
·
|
we
regularly attend trade fairs and exhibitions as we believe that they
serve
as a good platform for us to exhibit our new products and expand
our sales
network. In addition, participation in seminars, fairs and exhibitions
provides us with opportunities to network with our potential and
existing
customers and allows us to obtain up-to-date information on new products,
market trends and consumer demand;
|
·
|
referrals
from existing customers as well as business associates to generate
sales
opportunities; and
|
·
|
promotion
via our corporate website. Information on our products and services
are
also found on our corporate website www.fuweifilms.com which allows
us to
reach out to potential domestic and overseas
customers.
|
·
|
the
consistency of the quality of raw materials supplied and any relevant
certifications;
|
·
|
our
inspection of the supplier’s quality control
system;
|
·
|
positive
feedback from the supplier’s other
customers;
|
·
|
pricing
of raw materials;
|
·
|
timely
delivery of raw materials;
|
·
|
the
supplier’s financial position and
viability;
|
·
|
the
service provided by the supplier;
|
·
|
qualifying
suppliers by sample testing and batch purchasing of their raw materials;
and
|
·
|
annual
evaluation and review of our
suppliers.
|
Percentage
of total purchases (%)
|
|||||||||||||
Name
of Supplier
|
Supply
|
2005
|
2006
|
2007
|
|||||||||
Sinopec
Yizheng
|
PET
resin
|
66.6
|
58.5
|
46.4
|
|||||||||
Hyosung
Corporation
|
PET
resin
|
-
|
2.5
|
18.0
|
|||||||||
Yizheng
Tianbao Polyester Co., Ltd.
|
Additives
|
16.7
|
23.9
|
16.6
|
|||||||||
Jiangyin
Xingtai New Material Co., Ltd.
|
PET
resin
|
-
|
6.7
|
12.3
|
Percentage
of Total Purchases (%)
|
|||||||||||||
Raw
Material
|
2005
|
2006
|
2007
|
Country
|
|||||||||
PET
resin
|
75.7
|
68.0
|
59.8
|
%
|
PRC
|
||||||||
Additives
|
24.3
|
27.1
|
22.1
|
%
|
PRC
|
||||||||
PET
resin
|
-
|
4.9
|
18.2
|
%
|
Korea
|
Features
|
BOPP
|
BOPET
|
BOPA
|
|||
Water
vapor barrier
|
Excellent
|
Fair
|
Poor
|
|||
Gas
barrier properties
|
Poor
|
Excellent
|
Excellent
|
|||
Break
down voltage
|
Poor
|
Excellent
|
Excellent
|
|||
Machine-ability
|
Fair
|
Excellent
|
Excellent
|
|||
Print-ability
|
Fair
|
Excellent
|
Fair
|
|||
Suitability
for Metallizing
|
Poor
|
Excellent
|
Fair
|
|||
Density
(gm/cc)
|
Low
(0.91)
|
High
(1.39)
|
Medium
(1.15)
|
|||
Tensile
strength
|
Poor
|
Excellent
|
Excellent
|
1 |
This
comparison is based on the book of Biaxially Oriented Plastics
Film,
edited by Yanping Yin and published by China Chemical Press in
August
1999.
|
·
|
research
and development capability;
|
·
|
quality
and reliability of products;
|
·
|
technical/manufacturing
capability; and
|
·
|
industry
reputation.
|
·
|
Dupont
Hongji Films Foshan Co., Ltd;
|
·
|
Yihua
Toray Polyester Film Co., Ltd.
|
Name
|
Country
of Incorporation
|
Ownerships
Interests
|
Direct
Parent
|
|||
Fuwei
Films (Shandong) Co., Ltd.
|
China
|
100%
wholly owned by Direct Parent
|
Fuwei
Films (BVI) Co. Ltd.
|
|||
Fuwei
(BVI) Co., Ltd.
|
British
Virgin Islands
|
100%
wholly owned by Direct Parent
|
Fuwei
Films (Holdings) Co. Ltd.
|
Year
Ended
|
Year
Ended
|
Year
Ended
|
||||||||
Dec.
31,
|
Dec.
31,
|
Dec.
31,
|
||||||||
|
|
2005
|
|
2006
|
2007
|
|||||
Materials
costs
|
77.6
|
%
|
80.9
|
%
|
80.9
|
%
|
||||
Factory
overhead
|
18.8
|
%
|
15.9
|
%
|
15.5
|
%
|
||||
Packaging
materials
|
2.8
|
%
|
2.6
|
%
|
2.7
|
%
|
||||
Direct
labor
|
0.8
|
%
|
0.6
|
%
|
0.9
|
%
|
2005
|
2006
|
2007
|
2007
|
||||||||||
RMB
|
RMB
|
RMB
|
US$
|
||||||||||
Balance
at beginning of year
|
1,008
|
2,015
|
872
|
120
|
|||||||||
Bad
debt expense/(recovery)
|
1,007
|
(1,143
|
)
|
1,772
|
242
|
||||||||
Write-offs
|
-
|
-
|
-
|
-
|
|||||||||
Balance
at end of year
|
2,015
|
872
|
2,644
|
363
|
|
|
Year
Ended
|
|
Year
Ended
|
|
Year
Ended
|
|
|||
|
|
Dec.
31,
|
|
Dec.
31,
|
Dec.
31,
|
|||||
2005
|
2006
|
2007
|
||||||||
(%
of Total Revenue)
|
||||||||||
Gross
Profit
|
25.2
|
23.5
|
22.2
|
|||||||
Operating
expenses
|
6.1
|
5.6
|
7.9
|
|||||||
Other
income/(expense)
|
(2.6
|
)
|
(2.2
|
)
|
(2.7
|
)
|
||||
Income
tax (expense)/benefit
|
-
|
(0.2
|
)
|
(1.0
|
)
|
|||||
Net
income
|
16.5
|
15.5
|
10.6
|
December
31, 2006 (RMB in thousands)
|
%
of Total
|
December
31, 2007 (RMB in thousands)
|
%
of Total
|
||||||||||
Printing
film
|
95,315
|
21.8
|
83,453
|
18.6
|
|||||||||
Stamping
film
|
99,856
|
22.9
|
94,366
|
21.0
|
|||||||||
Metallization
film
|
34,772
|
8.0
|
30,668
|
6.8
|
|||||||||
Base
film for other applications
|
46,784
|
10.7
|
70,925
|
15.8
|
|||||||||
Special
film
|
160,157
|
36.6
|
169,961
|
37.8
|
|||||||||
436,884
|
100
|
449,373
|
100
|
December
31, 2005
(RMB in thousands)
|
%
of Total
|
December
31, 2006 (RMB in thousands)
|
%
of Total
|
||||||||||
Printing
film
|
103,682
|
29.9
|
95,315
|
21.8
|
|||||||||
Stamping
film
|
94,711
|
27.4
|
99,856
|
22.9
|
|||||||||
Metallization
film
|
39,647
|
11.5
|
34,772
|
8.0
|
|||||||||
Base
film for other applications
|
59,826
|
17.3
|
46,784
|
10.7
|
|||||||||
Special
film
|
48,339
|
13.9
|
160,157
|
36.6
|
|||||||||
346,205
|
100.0
|
436,884
|
100
|
December
31, 2005
|
%
of Total
|
||||||
(RMB
in thousands)
|
|||||||
Printing
film
|
103,682
|
29.9
|
|||||
Stamping
film
|
94,711
|
27.4
|
|||||
Metallization
film
|
39,647
|
11.5
|
|||||
Base
film for other applications
|
59,826
|
17.3
|
|||||
Special
film
|
48,339
|
13.9
|
|||||
346,205
|
100.0
|
Year
Ended
Dec.
31,
2005
|
Year
Ended
Dec.
31,
2006
|
Year
Ended
Dec.
31,
2007
|
||||||||
(RMB
in thousands)
|
||||||||||
Net
cash generated from operating activities
|
43,587
|
58,492
|
82,856
|
|||||||
Net
cash used in investing activities
|
(31,479
|
)
|
(43,479
|
)
|
(246,787
|
)
|
||||
Net
cash (used in)/generated from financing activities
|
(10,583
|
)
|
227,499
|
(51,651
|
)
|
|||||
Effect
of foreign exchange rate change
|
(1
|
)
|
—
|
(3,448
|
)
|
|||||
Net
increase/(decrease) in cash and cash equivalents
|
1,524
|
242,512
|
(219,030
|
)
|
||||||
Cash
and cash equivalents as at the beginning of the year
|
5,903
|
7,427
|
249,939
|
|||||||
Cash
and cash equivalents as at the end of the year
|
7,427
|
249,939
|
30,909
|
Year
Ended
Dec.
31,
2005
|
Year
Ended
Dec.
31,
2006
|
Year
Ended
Dec.
31,
2007
|
||||||||
(RMB
in thousands)
|
||||||||||
Buildings
|
—
|
—
|
—
|
|||||||
Plant
and equipment
|
1,412
|
37,051
|
1,685
|
|||||||
Motor
vehicles
|
433
|
—
|
184
|
|||||||
Assets
under construction
|
20,505
|
—
|
181,308
|
|||||||
Others
(computer and furniture fittings)
|
61
|
422
|
114
|
|||||||
Total
|
22,411
|
37,473
|
183,291
|
Payments
Due by Period
|
||||||||||||||||
Contractual
Commitments
|
Total
|
Less
than 1 Total Year
|
1-3
Years
|
3-5
Years
|
More
than 5 Years
|
|||||||||||
(RMB
in thousands)
|
||||||||||||||||
Equipment
Purchase Contract(i)
|
155,058
|
155,058
|
—
|
—
|
—
|
|||||||||||
Related
party loans
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Bank
loans(ii)
|
||||||||||||||||
Principal
|
188,027
|
188,027
|
—
|
—
|
—
|
|||||||||||
Interest(iii)
|
11,915
|
11,915
|
—
|
—
|
—
|
|||||||||||
Operating
leases(iv)
|
6,800
|
3,555
|
3,245
|
—
|
—
|
|||||||||||
Total
|
361,800
|
358,555
|
3,245
|
—
|
—
|
(i)
|
The
purchase of equipment has been financed by the sale of our ordinary
shares
and in the future would be financed by bank borrowings and internally
generated funds from operations.
|
(ii)
|
We
had short-term bank loans of RMB 188.0 million at December 31, 2007,
that
are due at various times in 2008 We renegotiated substantially all
of our
outstanding indebtedness resulting in approximately RMB 148.6 million
of
secured indebtedness of the total outstanding. Our obligations under
our
existing loans have been mainly met through the cash flow from our
operations and our financing activities. In the past, cash flow from
operations has been sufficient to meet payment obligations and/or
we have
been able to extend our borrowings. In the event that our cash flows
are
insufficient to satisfy these obligations, we may consider additional
bank
loans, issuing bonds, or other forms of financing to satisfy our
capital
requirements.
|
(iii)
|
The
interest expenses are estimated based on the interest rate of short-term
borrowings adopted by People Bank of China on December 31, 2007 plus
an
estimated risk premium on
borrowing.
|
(iv)
|
The
operating leases mainly relate to our rental of production line,
warehouse
and staff quarters, etc. The term of these leases typically ranges
from 1
to 5 years, and are renewable, subject to renegotiation of terms,
upon
expiration. We intend to finance these operating leases from our
cash
flows from operations.
|
Name
|
Age
|
Position
|
||
Xiaoan
He
|
45
|
Chairman
and Chief Executive Officer
|
||
Cindy
Lu
(1)
|
37
|
Director
and Chief Financial Officer
|
||
Xiuyong
Zhang(2)
|
37
|
Director
|
||
Tee
Chuang Khoo
|
61
|
Independent
Director
|
||
Changrong
Ji
|
61
|
Independent
Director
|
||
Yudong
Huang
|
42
|
Independent
Director
|
||
Bo
Xu
|
44
|
Secretary
|
||
Zhibing
Qian
|
42
|
Senior
Vice President
|
||
Bin
Sun
|
52
|
President
of Shandong Fuwei
|
||
Xiaoming
Wang
|
47
|
Vice
President (Production) of Shandong Fuwei
|
||
Hanyong
Lee(3)
|
51
|
Vice
President (Research & Development) of Shandong
Fuwei
|
(1) |
Ms.
Lu resigned as a director and Chief Financial Officer of the Company,
effective March 31, 2008.
|
(2) |
Mr.
Zhang was appointed to serve as Chief Financial Officer of the Company
on
April 11, 2008.
|
(3) |
Mr.
Hanyong Lee has been the Vice President of Research and Development
of
Shandong Fuwei since January 8,
2008.
|
·
|
selecting
the independent auditors and pre-approving all auditing and non-auditing
services permitted to be performed by the independent
auditors;
|
·
|
reviewing
and approving all proposed related-party
transactions;
|
·
|
discussing
the annual audited financial statements with management and the
independent auditors;
|
·
|
annually
reviewing and reassessing the adequacy of our audit committee
charter;
|
·
|
meeting
separately and periodically with management and the independent
auditors;
|
·
|
reviewing
such other matters that are specifically delegated to our audit committee
by our board of directors from time to time;
and
|
·
|
reporting
regularly to the full board of
directors.
|
·
|
reviewing
and determining the compensation package for our senior
executives;
|
·
|
reviewing
and making recommendations to our board with respect to the compensation
of our directors;
|
·
|
reviewing
and approving officer and director indemnification and insurance
matters;
|
·
|
reviewing
and approving any employee loan in an amount equal to or greater
than RMB
100,000; and
|
·
|
reviewing
periodically and approving any long-term incentive compensation or
equity
plans, programs or similar arrangements, annual bonuses, employee
pension
and welfare benefit plans.
|
·
|
identifying
and recommending to the board nominees for election or re-election
to the
board;
|
·
|
making
appointments to fill any vacancy on our
board;
|
·
|
reviewing
annually with the board the current composition of the board in light
of
the characteristics of independence, age, skills, experience and
availability of service to us;
|
·
|
identifying
and recommending to the board any director to serve as a member of
the
board’s committees;
|
·
|
advising
the board periodically with respect to significant developments in
the law
and practice of corporate governance as well as our compliance with
applicable laws and regulations, and making recommendations to the
board
on all matters of corporate governance and on any corrective action
to be
taken; and
|
·
|
monitoring
compliance with our code of business conduct and ethics, including
reviewing the adequacy and effectiveness of our procedures to ensure
proper compliance.
|
·
|
motivate
the eligible participants to optimize their performance efficiency
for the
benefit of our company; and
|
·
|
attract
and retain or otherwise maintain an on-going business relationship
with
the eligible participants whose contributions are or will be beneficial
to
our long-term growth.
|
·
|
each
person known to us to own beneficially more than 5% of our ordinary
shares; and
|
·
|
each
of our directors and executive officers who beneficially own our
ordinary
shares.
|
Shares
Beneficially Owned
|
|||||||
Number
|
|
Percent
|
|||||
Executive
Officers and Directors:
|
|||||||
Xiaoan
He
|
—
|
—
|
|||||
Cindy
Lu(1)
|
—
|
—
|
|||||
Xiuyong
Zhang(2)
|
—
|
—
|
|||||
Tee
Chuang Khoo
|
—
|
—
|
|||||
Changrong
Ji
|
—
|
—
|
|||||
Yudong
Huang
|
—
|
—
|
|||||
Bin
Sun
|
—
|
—
|
|||||
Xiaoming
Wang
|
—
|
—
|
|||||
Hanyong
Lee(3)
|
—
|
—
|
|||||
All
directors and executive officers as a group ( 9
persons)
|
—
|
—
|
|||||
5%
Shareholders:
|
|||||||
Apex
Glory Holdings Limited(4)
|
6,912,503
|
52.9
|
%
|
||||
Easebright
Investments Limited(5)
|
1,637,497
|
12.5
|
%
|
(1) |
Ms.
Lu resigned as a director and Chief Financial Officer of the Company,
effective March 31, 2008.
|
(2) |
Mr.
Zhang was appointed to serve as Chief Financial Officer of the Company
on
April 11, 2008.
|
(3) |
Mr.
Hanyong Lee has been Vice President of Research and Development of
Shandong Fuwei since January 8,
2008.
|
(4) |
Apex
Glory Holdings Limited is a wholly-owned subsidiary of Eastfaith
Holdings
Limited, a British Virgin Islands corporation. Mr. Jun Yin is the
sole
shareholder of Eastfaith Holdings
Limited.
|
(5) |
Easebright
Investments Limited is a wholly-owned subsidiary of Goodsuccess
Enterprises Ltd. Mr. Tongju Zhou and Mr. Duo Wang each indirectly
own 50%
of Goodsuccess Enterprises Ltd.
|
B.
|
Related
party transactions.
|
Ordinary
Shares
|
|||||||
(Year
Ending)
|
High
|
Low
|
|||||
December
31, 2006 (commencing December 19)
|
$
|
18.43
|
$
|
8.30
|
|||
December
31, 2007
|
$
|
17.14
|
$
|
2.12
|
Ordinary
Shares
|
|||||||
(Quarter
Ending)
|
High
|
Low
|
|||||
December
31, 2006 (commencing December 19)
|
$
|
18.43
|
$
|
8.30
|
|||
March
29, 2007
|
$
|
17.14
|
$
|
8.00
|
|||
June
31, 2007
|
$
|
6.37
|
$
|
6.20
|
|||
September
28, 2007
|
$
|
9.00
|
$
|
8.32
|
|||
December
31, 2007
|
$
|
6.34
|
$
|
5.81
|
Ordinary
Shares
|
|||||||
(Month
Ending)
|
High
|
Low
|
|||||
July
2007
|
$
|
9.09
|
$
|
6.16
|
|||
August
2007
|
$
|
7.80
|
$
|
5.63
|
|||
September
2007
|
$
|
10.38
|
$
|
6.50
|
|||
October
2007
|
$
|
10.75
|
$
|
6.20
|
|||
November
2007
|
$
|
7.14
|
$
|
2.12
|
|||
December
2007
|
$
|
7.78
|
$
|
3.54
|
·
|
is
a company that conducts its business outside the Cayman
Islands;
|
·
|
is
exempted from certain requirements of the Companies Law, including
the
filing of any annual return of its shareholders with the Registrar
of
Companies or the Immigration Board;
|
·
|
does
not have to make its register of shareholders open to inspection;
and
|
·
|
may
obtain an undertaking against the imposition of any future
taxation.
|
·
|
an
act which is ultra vires or
illegal;
|
·
|
an
act which constitutes a fraud against the minority shareholder and
the
wrongdoers are themselves in control of us;
and
|
·
|
an
irregularity in the passing of a resolution which requires a qualified
(or
special) majority.
|
·
|
increase
our capital by such sum, to be divided into shares of such amounts,
as the
resolution shall prescribe;
|
·
|
consolidate
and divide all or any of our share capital into shares of larger
amount
than our existing shares;
|
·
|
cancel
any shares which at the date of the passing of the resolution have
not
been taken or agreed to be taken by any person, and diminish the
amount of
our share capital by the amount of the shares so cancelled subject
to the
provisions of the Companies Law;
|
·
|
sub-divide
our shares or any of them into shares of smaller amount than is fixed
by
our amended and restated memorandum and articles of association,
subject
nevertheless to the Companies Law, and so that the resolution whereby
any
share is subdivided may determine that, as between the holders of
the
share resulting from such subdivision, one or more of the shares
may have
any such preference or other special rights, over, or may have such
deferred rights or be subject to any such restrictions as compared
with,
the others as we have power to attach to unissued or new shares;
and
|
·
|
divide
shares into several classes and without prejudice to any special
rights
previously conferred on the holders of existing shares, attach to
the
shares respectively as preferential, deferred, qualified or special
rights, privileges, conditions or such restrictions which, in the
absence
of any such determination in a general meeting, may be determined
by our
directors.
|
·
|
the
instrument of transfer is lodged with us accompanied by the certificate
for the shares to which it relates and such other evidence as our
directors may reasonably require to show the right of the transferor
to
make the transfer;
|
·
|
the
instrument of transfer is in respect of only one class of
shares;
|
·
|
the
instrument of transfer is properly stamped (in circumstances where
stamping is required);
|
·
|
in
the case of a transfer to joint holders, the number of joint holders
to
whom the share is to be transferred does not exceed four;
and
|
·
|
a
fee of such maximum sum as the NASDAQ Global Market may at any time
determine to be payable or such lesser sum as our directors may from
time
to time require is paid to us in respect
thereof.
|
·
|
all
checks or warrants in respect of dividends of such shares, not being
less
than three in number, for any sums payable in cash to the holder
of such
shares have remained uncashed for a period of twelve years prior
to the
publication of the advertisement and during the three months referred
to
in the third bullet point below;
|
·
|
we
have not during that time received any indication of the whereabouts
or
existence of the shareholder or person entitled to such shares by
death,
bankruptcy or operation of law; and
|
·
|
we
have caused an advertisement to be published in newspapers in the
manner
stipulated by our amended and restated memorandum and articles of
association, giving notice of our intention to sell these shares,
and a
period of three months has elapsed since such advertisement and the
NASDAQ
Global Market has been notified of such
intention.
|
·
|
the
designation of the series;
|
·
|
the
number of shares of the series;
|
·
|
the
dividend rights, conversion rights, voting rights;
and
|
·
|
the
rights and terms of redemption and liquidation
preferences.
|
·
|
a
duty to act in good faith in the best interests of the
company;
|
·
|
a
duty not to personally profit from opportunities that arise from
the
office of director;
|
·
|
a
duty to avoid conflicts of interest;
and
|
·
|
a
duty to exercise powers for the purpose for which such powers were
intended.
|
·
|
the
company is not proposing to act illegally or ultra vires and the
statutory
provisions as to majority vote have been complied
with;
|
·
|
the
shareholders have been fairly represented at the meeting in
question;
|
·
|
the
arrangement is such as a businessman would reasonably approve;
and
|
·
|
the
arrangement is not one that would more properly be sanctioned under
some
other provision of the Companies Law or that would amount to a “fraud on
the minority.”
|
·
|
a
company is acting or proposing to act illegally or beyond the scope
of its
authority;
|
·
|
the
act complained of, although not beyond the scope of its authority,
could
be effected duly if authorized by more than a simple majority vote
which
has not been obtained; and
|
·
|
those
who control the company are perpetrating a “fraud on the
minority.”
|
·
|
an
individual citizen or resident of the United
States;
|
·
|
a
corporation (or other entity treated as a corporation for U.S. federal
income tax purposes) created or organized in or under the laws of
the
United States, any state thereof or the District of
Columbia;
|
·
|
an
estate whose income is subject to U.S. federal income tax regardless
of
its source; or
|
·
|
a
trust if (i) a U.S. court can exercise primary supervision over the
trust’s administration and one or more U.S. persons are authorized to
control all substantial decisions of the trust, or (ii) it has a
valid
election in effect under applicable U.S. Treasury regulations to
be
treated as a U.S. person.
|
·
|
financial
institutions or “financial services
entities”;
|
·
|
broker-dealers;
|
·
|
taxpayers
who have elected mark-to-market
accounting;
|
·
|
tax-exempt
entities;
|
·
|
insurance
companies;
|
·
|
persons
that actually or constructively own 10% or more of our voting
shares;
|
·
|
certain
expatriates or former long-term residents of the United
States;
|
·
|
persons
that hold our ordinary shares as part of a straddle, constructive
sale,
hedging, conversion or other integrated transaction;
or
|
·
|
persons
whose functional currency is not the U.S.
dollar
|
·
|
any
gain recognized by the U.S. Holder you realize on the sale or other
disposition of its ordinary shares,
and
|
·
|
any
excess distribution made to the U.S. Holder (generally, any distributions
to such holder during a taxable year that are greater than 125% of
the
average annual distributions received by such holder in respect of
the
ordinary shares during the three preceding taxable years or, if shorter,
such holder’s holding period for the ordinary
shares).
|
·
|
the
U.S. Holder’s gain or excess distribution will be allocated ratably over
its holding period for the ordinary
shares,
|
·
|
the
amount allocated to the taxable year in which the U.S. Holder recognized
the gain or excess distribution will be taxed as ordinary
income,
|
·
|
the
amount allocated to each prior year, with certain exceptions, will
be
taxed at the highest tax rate in effect for that year,
and
|
·
|
the
interest charge generally applicable to underpayments of tax will
be
imposed in respect of the tax attributable to each such
year.
|
·
|
fails
to provide an accurate taxpayer identification
number,
|
·
|
is
notified by the IRS that backup withholding will be required,
or
|
·
|
in
certain circumstances, fails to comply with applicable certification
requirements.
|
Approximate
Allocation of Net Proceeds
|
|
Approximate
Percentage of Net Proceeds
|
|||||
Net
proceeds from IPO
|
$
|
29,938,129
|
100.00
|
%
|
|||
Investment
in new production line equipment
|
15,502,482
|
51.78
|
|||||
Buildings
and property for new production line
|
8,997,711
|
30.05
|
|||||
Sales
and marketing
|
300,000
|
1.00
|
|||||
General
corporate purpose, including working capital
|
4,500,000
|
15.03
|
|||||
Net
proceeds remaining
|
$
|
637,935
|
2.13
|
%
|
No.
|
Description
|
|
1.1
|
Form
of Underwriting Agreement. *
|
|
3.1
|
Form
of Amended Memorandum of Association of Fuwei Films (Holdings) Co.,
Ltd.
**
|
|
3.2
|
Articles
of Association Fuwei Films (Holdings) Co., Ltd. ***
|
|
10.1
|
Loan
Agreement between Communication Bank of China of Fuwei Films (Shandong)
Co., Ltd. dated January 15, 2007***
|
|
10.2
|
Loan
Agreement between Communication Bank of China of Fuwei Films (Shandong)
Co., Ltd. dated January 15, 2007***
|
|
10.3
|
Asset
Purchase Agreement between Fuwei Plastics and Shandong Weifang Auction
Firm dated October 9, 2003 **
|
|
10.4
|
Purchase
Agreement between Beijing Baorui and Weifang Jing Cheng Auction Co.,
Ltd.
dated December 17, 2004 **
|
|
10.5
|
Service
Agreement between Fuwei Films (Holdings) Co., Ltd. and Xiaoan
He**
|
|
10.6
|
Employment
Agreement between Fuwei Films (Holdings) Co., Ltd. and Xiaoan He
**
|
|
10.7
|
Employment
Agreement between Fuwei Films (Holdings) Co., Ltd. and Xiaoming Wang
**
|
|
10.8
|
Employment
Agreement between Fuwei Films (Holdings) Co., Ltd. and Xiuyong Zhang
**
|
10.9
|
Equipment
Contract between Fuwei Films (Holdings) Co., Ltd. and Brükner dated as of
June 2005 **
|
|
10.10
|
Credit
Letter from Communication Bank of China dated May 8, 2006
**
|
|
14.1
|
Code
of Ethics for CEO and Senior Financial Officers. ***
|
|
21.1
|
List
of the company’s significant subsidiaries, their jurisdiction of
incorporation and the names under which they operate business, if
different from their name. ***
|
|
31.1
|
Certification
of Chief Executive Officer required by Section 302 of the Sarbanes-Oxley
Act of 2002. ****
|
|
31.2
|
Certification
of Chief Financial Officer required by Section 302 of the Sarbanes-Oxley
Act of 2002. ****
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer required by
Section
906 of the Sarbanes-Oxley Act of 2002.
****
|
Fuwei
Films (Holdings) Co., Ltd
|
||
By:
|
/s/
Xiaoan He
Name:
Xiaoan He
|
|
Title:
Chairman, Chief Executive Officer
|
||
By:
|
/s/
Xiuyong Zhang
Name:
Xiuyong Zhang
|
|
Title:
Chief Financial Officer
|
Audited
Consolidated Financial Statements of Fuwei Films (Holdings) Co.,
Ltd. and
subsidiaries
|
Page
|
|||
Report
of Independent Registered Public Accounting Firm —
Kabani
& Company, Inc.
|
F-2
|
|||
|
||||
Report of Independent Registered Public Accounting Firm — KPMG | F-3 | |||
Consolidated
Balance Sheets as of December 31, 2006 and 2007
|
F-4
|
|||
|
||||
Consolidated
Statements of Income and Comprehensive Income for the years ended
December
31, 2005, 2006 and 2007
|
F-5
|
|||
|
||||
Consolidated
Statements of Shareholders’ Equity for the years ended December 31, 2005,
2006 and 2007
|
F-6
|
|||
|
||||
Consolidated
Statements of Cash Flows for the years ended December 31, 2005, 2006
and
2007
|
F-7
- F-8
|
|||
|
||||
Notes
to the Consolidated Financial Statements for the years ended December
31, 2005, 2006 and 2007
|
F-9
- F-38
|
Note
|
2006
|
2007
|
|||||||||||
RMB
|
RMB
|
US$
|
|||||||||||
Assets
|
|||||||||||||
Current
assets
|
|||||||||||||
Cash
|
249,939
|
30,909
|
4,237
|
||||||||||
Restricted
cash
|
3,311
|
64,909
|
8,898
|
||||||||||
Accounts
receivable, net
|
5
|
75,530
|
58,195
|
7,978
|
|||||||||
Inventories
|
6
|
23,783
|
41,670
|
5,712
|
|||||||||
Prepayments
and other receivables
|
7
|
19,438
|
16,160
|
2,215
|
|||||||||
Total
current assets
|
372,001
|
211,842
|
29,041
|
||||||||||
|
|||||||||||||
Property,
plant and equipment, net
|
8
|
317,690
|
493,562
|
67,661
|
|||||||||
Lease
prepayments
|
9
|
23,059
|
22,290
|
3,056
|
|||||||||
Deposits
for purchase of property,
|
|||||||||||||
plant
and equipment
|
13,900
|
-
|
-
|
||||||||||
Intangible
asset, net
|
10
|
109
|
36
|
5
|
|||||||||
Goodwill
|
11
|
10,276
|
10,276
|
1,409
|
|||||||||
Deferred
income tax assets
|
19
|
1,047
|
969
|
133
|
|||||||||
|
|||||||||||||
Total
assets
|
738,082
|
738,975
|
101,304
|
||||||||||
|
|||||||||||||
Liabilities
|
|||||||||||||
Current
liabilities
|
|||||||||||||
Short-term
bank loans
|
12
|
239,678
|
188,027
|
25,776
|
|||||||||
Accounts
payable
|
12,809
|
19,609
|
2,688
|
||||||||||
Accrued
expenses and other payables
|
13
|
19,497
|
18,544
|
2,542
|
|||||||||
Deferred
income tax liabilities
|
19
|
191
|
265
|
36
|
|||||||||
Total
liabilities
|
272,175
|
226,445
|
31,043
|
||||||||||
|
|||||||||||||
Shareholders’
equity
|
14
|
||||||||||||
|
|||||||||||||
Ordinary
shares of US$0.129752 par value; 20,000,000 shares authorized; and
13,062,500 issued and outstanding as of December 31, 2006 and 2007,
respectively
|
13,323
|
13,323
|
1,826
|
||||||||||
Additional
paid-in capital
|
311,907
|
311,907
|
42,759
|
||||||||||
Accumulated
other comprehensive income
|
1,785
|
1,148
|
157
|
||||||||||
Retained
earnings
|
138,892
|
186,152
|
25,519
|
||||||||||
|
|||||||||||||
Total
shareholders’ equity
|
465,907
|
512,530
|
70,262
|
||||||||||
Total
liabilities and shareholders’ equity
|
738,082
|
739,975
|
101,304
|
|
Note
|
2005
|
2006
|
2007
|
||||||||||||
|
RMB
|
RMB
|
RMB
|
US$
|
||||||||||||
Revenues,
net
|
15
|
346,205
|
436,884
|
449,373
|
59,083
|
|||||||||||
Cost
of goods sold
|
16,17
|
(259,090
|
)
|
(334,341
|
)
|
(349,531
|
)
|
(45,956
|
)
|
|||||||
|
||||||||||||||||
Gross
profit
|
87,115
|
102,543
|
99,842
|
13,127
|
||||||||||||
|
||||||||||||||||
Operating
expenses
|
||||||||||||||||
-
Distribution expenses
|
16,17
|
(10,517
|
)
|
(16,483
|
)
|
(15,061
|
)
|
(1,980
|
)
|
|||||||
-
Administrative expenses
|
16
|
(10,599
|
)
|
(8,043
|
)
|
(20,515
|
)
|
(2,698
|
)
|
|||||||
|
||||||||||||||||
Total
operating expenses
|
(21,116
|
)
|
(24,526
|
)
|
(35,576
|
)
|
(4,678
|
)
|
||||||||
|
||||||||||||||||
Operating
income
|
65,999
|
78,017
|
64,266
|
8,450
|
||||||||||||
|
||||||||||||||||
Other
income/(expense)
|
||||||||||||||||
-
Interest income
|
863
|
43
|
589
|
77
|
||||||||||||
-
Interest expense
|
18
|
(13,747
|
)
|
(12,884
|
)
|
(13,233
|
)
|
(1,739
|
)
|
|||||||
-
Sales of scrap materials
|
3,596
|
3,639
|
||||||||||||||
-
Others, net
|
358
|
(393
|
)
|
319
|
42
|
|||||||||||
|
||||||||||||||||
Total
other income/(expense)
|
(8,930
|
)
|
(9,595
|
)
|
(12,325
|
)
|
(1,620
|
)
|
||||||||
|
||||||||||||||||
Income
before income tax benefit/(expense)
|
57,069
|
68,422
|
51,941
|
6,829
|
||||||||||||
Income
tax benefit/(expense)
|
19
|
59
|
(757
|
)
|
(4,681
|
)
|
(615
|
)
|
||||||||
|
||||||||||||||||
Net
income
|
57,128
|
67,665
|
47,260
|
6,214
|
||||||||||||
|
||||||||||||||||
Other
comprehensive income
|
||||||||||||||||
-
Foreign currency translation adjustments
|
1,732
|
53
|
(637
|
)
|
-
|
|||||||||||
|
||||||||||||||||
Comprehensive
income
|
58,860
|
67,718
|
46,623
|
6,214
|
||||||||||||
|
||||||||||||||||
Earnings
per share
|
25
|
|||||||||||||||
-
Basic
|
74,096
|
61.46
|
3.62
|
0.48
|
||||||||||||
-
Diluted
|
74,096
|
61.37
|
3.62
|
0.48
|
||||||||||||
|
||||||||||||||||
Weighted
average number of ordinary shares
|
25
|
|||||||||||||||
-
Basic
|
771
|
1,101,031
|
13,062,500
|
13,062,500
|
||||||||||||
-
Diluted
|
771
|
1,102,488
|
13,062,500
|
13,062,500
|
|
|
Ordinary
shares
|
|
Additional
|
|
Accumulated
other
|
|
|
|
Total
|
|
|||||||||||
|
|
Note
|
|
Number
of
shares
|
|
Amount
|
|
paid-in
capital
|
|
comprehensive
income
|
|
Retained
earnings
|
|
shareholders’
equity
|
||||||||
|
|
|
|
|
|
RMB
|
|
RMB
|
RMB
|
RMB
|
RMB
|
|||||||||||
Balance
as of January 1, 2005
|
771
|
1
|
-
|
-
|
14,099
|
14,100
|
||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
1,732
|
-
|
1,732
|
||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
57,128
|
57,128
|
||||||||||||||||
Balance
as of December 31, 2005
|
771
|
1
|
-
|
1,732
|
71,227
|
72,960
|
||||||||||||||||
|
||||||||||||||||||||||
Conversion
of shareholders’ loans
|
14(a
|
)
|
8,749,229
|
8,936
|
80,426
|
-
|
-
|
89,362
|
||||||||||||||
|
||||||||||||||||||||||
Issue
of ordinary shares, net of expenses
|
1
|
4,312,500
|
4,386
|
225,838
|
-
|
-
|
230,224
|
|||||||||||||||
|
||||||||||||||||||||||
Share-based
payment transactions
|
3(p
|
)
|
-
|
-
|
5,643
|
-
|
-
|
5,643
|
||||||||||||||
|
||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
53
|
-
|
53
|
||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
67,665
|
67,665
|
||||||||||||||||
|
||||||||||||||||||||||
Balance
as of December 31, 2006
|
13,062,500
|
13,323
|
311,907
|
1,785
|
138,892
|
465,907
|
||||||||||||||||
|
||||||||||||||||||||||
Net income | - | - | - | - | 47,260 | 47,260 | ||||||||||||||||
Foreign currency translation adjustment | - | - | - | (637 | ) | - | (637 | ) | ||||||||||||||
Balance as of December 31, 2007 | 13,062,500 | 13,323 | 311,907 | 1,148 | 186,152 | 512,530 | ||||||||||||||||
Balance as of December 31, 2007 | ||||||||||||||||||||||
US$
|
13,062,500 | 1,826 | 42,759 | 157 | 25,519 | 70,262 |
|
2005
|
2006
|
2007
|
2007
|
|||||||||
RMB
|
RMB
|
RMB
|
US$
|
||||||||||
Cash
flow from operating activities
|
|||||||||||||
Net
income
|
57,128
|
67,665
|
47,260
|
6,214
|
|||||||||
Adjustments
to reconcile net income to net cash
|
|||||||||||||
(used
in)/provided by operating activities
|
|||||||||||||
-
Gain on disposal of property, plant and equipment
|
(32
|
)
|
-
|
-
|
-
|
||||||||
-
Depreciation of property, plant and equipment
|
23,337
|
23,425
|
23,217
|
3,053
|
|||||||||
-
Amortization of intangible assets
|
73
|
72
|
73
|
10
|
|||||||||
-
Lease prepayments charged to expense
|
392
|
724
|
741
|
97
|
|||||||||
-
Deferred income taxes
|
(59
|
)
|
757
|
152
|
20
|
||||||||
-
Bad debt expense/(recovery)
|
1,007
|
(1,143
|
)
|
1,772
|
233
|
||||||||
-
Foreign currency exchange loss
|
1
|
53
|
-
|
-
|
|||||||||
Changes
in operating assets and liabilities
|
|||||||||||||
-
Accounts receivable
|
(21,676
|
)
|
(28,258
|
)
|
17,335
|
2,279
|
|||||||
-
Inventories
|
(6,855
|
)
|
1,104
|
(19,659
|
)
|
(2,585
|
)
|
||||||
-
Prepaid expenses and other current assets
|
4,780
|
(8,220
|
)
|
6,698
|
881
|
||||||||
-
Accounts payable
|
(1,044
|
)
|
2,196
|
6,824
|
897
|
||||||||
-
Accrued expenses and other payables
|
(13,880
|
)
|
117
|
(1,557
|
)
|
(205
|
)
|
||||||
-
Amounts due from related parties
|
415
|
-
|
-
|
-
|
|||||||||
|
|||||||||||||
Net
cash provided by operating activities
|
43,587
|
58,492
|
82,856
|
10,894
|
|||||||||
|
|||||||||||||
Cash
flow from investing activities
|
|||||||||||||
Purchases
of property, plant and equipment
|
(22,411
|
)
|
(37,526
|
)
|
(590
|
)
|
(78
|
)
|
|||||
Restricted
cash related to trade finance
|
-
|
(3,311
|
)
|
(61,598
|
)
|
(8,099
|
)
|
||||||
Payment
of land use rights
|
-
|
(2,649
|
)
|
-
|
-
|
||||||||
Deposits
paid for purchase of property, plant and equipment
|
(13,900
|
)
|
-
|
(184,600
|
)
|
(24,271
|
)
|
||||||
Proceeds
from sale of property, plant and equipment
|
111
|
7
|
-
|
-
|
|||||||||
Collection
of amounts due from related parties
|
4,721
|
-
|
-
|
-
|
|||||||||
|
|||||||||||||
Net
cash used in investing activities
|
(31,479
|
)
|
(43,479
|
)
|
(246,787
|
)
|
(32,447
|
)
|
|||||
|
|||||||||||||
Cash
flow from financing activities
|
|||||||||||||
Net
proceeds from issuance of share capital
|
-
|
235,867
|
-
|
-
|
|||||||||
Principal
payments of short-term bank loans
|
(252,600
|
)
|
(18,368
|
)
|
(51,650
|
)
|
(6,791
|
)
|
|||||
Proceeds
from short-term bank loans
|
300,056
|
10,000
|
-
|
-
|
|||||||||
Repayments
of loans payable to related parties
|
(29,989
|
)
|
-
|
-
|
-
|
||||||||
Payments
of expenses relating to the proposed offering
|
(1,785
|
)
|
-
|
-
|
-
|
||||||||
Dividends
paid
|
(26,265
|
)
|
-
|
-
|
-
|
||||||||
|
|||||||||||||
Net
cash (used in)/provided by financing activities
|
(10,583
|
)
|
227,499
|
(51,650
|
)
|
(6,791
|
)
|
||||||
|
|||||||||||||
Effect
of foreign exchange rate changes
|
(1
|
)
|
-
|
(3,448
|
)
|
555
|
|||||||
|
|||||||||||||
Net
increase/ (decrease) in cash
|
1,524
|
242,512
|
(219,029
|
)
|
(27,789
|
)
|
|||||||
|
|||||||||||||
Cash
|
|||||||||||||
At
beginning of the year
|
5,903
|
7,427
|
249,939
|
32,027
|
|||||||||
At
end of the year
|
7,427
|
249,939
|
30,909
|
4,237
|
|
2005
|
2006
|
2007
|
||||||||||
RMB
|
RMB
|
RMB
|
US$
|
||||||||||
Supplemental
disclosure of cash flow information
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
Cash
paid during the year for interest expense
|
14,899
|
15,739
|
12,921
|
1,699
|
|
|
Years
|
Buildings
and improvements
|
|
25
- 30
|
Plant
and equipment
|
|
10
- 15
|
Computer
equipment
|
|
5
|
Furniture
and fixtures
|
|
5
|
Motor
vehicles
|
|
5
|
Fair
value of shares on measurement date
|
US$
8.28 per share
|
|||
Expected
volatility
|
57.26
|
%
|
||
Expected
dividends
|
0.00
|
%
|
||
Expected
term (in years)
|
5
|
|||
Risk-free
rate
|
4.56
|
%
|
· |
A
brief description of the provisions of this Statement
|
· |
The
date that adoption is required
|
· |
The
date the employer plans to adopt the recognition provisions of this
Statement, if earlier.
|
Quarter
Ended
|
Mar.
31
|
Jun.
30
|
Sept.
30
|
Dec.
31
|
Total
|
||||||||||||||||||||||||||
Fiscal
year 2007
|
RMB
|
|
US$
|
|
RMB
|
|
US$
|
|
RMB
|
|
US$
|
|
RMB
|
|
US$
|
|
RMB
|
|
US$
|
||||||||||||
Revenue
|
99,265
|
12,853
|
120,929
|
15,750
|
107,652
|
14,261
|
121,526
|
16,293
|
449,373
|
59,083
|
|||||||||||||||||||||
Gross
profit
|
23,556
|
3,050
|
32,665
|
4,254
|
23,585
|
3,125
|
19,318
|
2,600
|
99,842
|
13,127
|
|||||||||||||||||||||
Net
income
|
13,263
|
1,717
|
20,086
|
2,616
|
12,911
|
1,712
|
999
|
163
|
47,260
|
6,214
|
|||||||||||||||||||||
Basic
earnings per share
|
1.02
|
0.13
|
1.54
|
0.20
|
0.99
|
0.13
|
0.08
|
0.01
|
3.62
|
0.48
|
|||||||||||||||||||||
Diluted
earnings per share
|
1.02
|
0.13
|
1.54
|
0.20
|
0.99
|
0.13
|
0.08
|
0.01
|
3.62
|
0.48
|
|
2006
|
2007
|
2007
|
|||||||
|
RMB
|
RMB
|
US$
|
|||||||
Accounts
receivable
|
39,053
|
35,893
|
4,920
|
|||||||
|
||||||||||
Less:
Allowance for doubtful accounts
|
(872
|
)
|
(2,644
|
)
|
(362
|
)
|
||||
|
38,181
|
33,249
|
4,558
|
|||||||
Bills
receivable
|
37,349
|
24,946
|
3,420
|
|||||||
|
||||||||||
|
75,530
|
58,195
|
7,978
|
2005
|
2006
|
2007
|
2007
|
||||||||||
RMB
|
RMB
|
RMB
|
US$
|
||||||||||
Balance
at beginning of year
|
1,008
|
2,015
|
872
|
120
|
|||||||||
Bad
debt expense/(recovery)
|
1,007
|
(1,143
|
)
|
1,772
|
242
|
||||||||
Write-offs
|
-
|
-
|
-
|
-
|
|||||||||
Balance
at end of year
|
2,015
|
872
|
2,644
|
363
|
(6)
|
Inventories
|
2006
|
2007
|
|||||||||
RMB
|
RMB
|
US$
|
||||||||
Raw
materials
|
10,526
|
14,944
|
2,049
|
|||||||
Work-in-progress
|
2,029
|
956
|
131
|
|||||||
Finished
goods
|
10,874
|
25,321
|
3,471
|
|||||||
Consumables
and spare parts
|
354
|
449
|
62
|
|||||||
|
||||||||||
23,783
|
41,670
|
5,712
|
2006
|
2007
|
|||||||||
RMB
|
RMB
|
US$
|
||||||||
Purchase
deposits of raw materials
|
5,724
|
13,538
|
1,854
|
|||||||
Prepayments
(Note)
|
3,354
|
774
|
106
|
|||||||
Other
receivables
|
10,360
|
1,848
|
253
|
|||||||
19,438
|
16,160
|
2,215
|
2006
|
2007
|
|||||||||
RMB
|
RMB
|
US$
|
||||||||
Buildings
|
33,699
|
33,699
|
4,620
|
|||||||
Plant
and equipment
|
276,328
|
276,943
|
37,966
|
|||||||
Computer
equipment
|
955
|
1,007
|
138
|
|||||||
Furniture
and fixtures
|
1,798
|
1,844
|
253
|
|||||||
Motor
vehicles
|
1,390
|
1,273
|
174
|
|||||||
Construction-in-progress
|
66,753
|
265,253
|
36,362
|
|||||||
|
380,923
|
580,019
|
79,513
|
|||||||
Less:
accumulated depreciation
|
(63,233
|
)
|
(86,456
|
)
|
(11,852
|
)
|
||||
|
317,690
|
493,563
|
67,661
|
2006
|
2007
|
|||||||||
RMB
|
RMB
|
US$
|
||||||||
Non-current
portion
|
23,059
|
22,290
|
3,056
|
|||||||
Current
portion - amount charged to expense next year
|
767
|
741
|
102
|
|||||||
|
23,826
|
23,031
|
3,157
|
2006
|
2007
|
|||||||||
RMB
|
RMB
|
US$
|
||||||||
Trademark
|
362
|
362
|
48
|
|||||||
Less:
accumulated amortization
|
(253
|
)
|
(326
|
)
|
(43
|
)
|
||||
109
|
36
|
5
|
RMB
|
||||
2008
|
36
|
Interest rate per
|
2006
|
2007
|
|||||||||||
Lender
|
annum
|
RMB
|
RMB
|
US$
|
|||||||||
Bank
of Communications Co.,Ltd.
|
|
|
|
|
|||||||||
-
December 30, 2005 to November 25, 2006
|
6.70
|
%
|
52,600
|
-
|
-
|
||||||||
-
December 20, 2005 to December 13, 2006
|
6.70
|
%
|
52,546
|
-
|
-
|
||||||||
-
April 27, 2005 to September 20, 2006
|
5.76
|
%
|
100,000
|
-
|
-
|
||||||||
-
January 15, 2007 to January 15, 2008
|
6.73
|
%
|
-
|
100,000
|
13,709
|
||||||||
-
February 6, 2007 to January 15, 2008
|
6.73
|
%
|
-
|
52,590
|
7,209
|
||||||||
|
|||||||||||||
Weifang
Commercial Bank
|
|||||||||||||
-
January 31, 2007 to January 30, 2008
|
3.06
|
%
|
-
|
16,500
|
2,262
|
||||||||
-
October 30, 2007 to January 24, 2008
|
0.00
|
%
|
-
|
3,500
|
480
|
||||||||
|
|||||||||||||
|
|||||||||||||
China
Construction Bank Corporation
|
|||||||||||||
-
March 31, 2006 to January 20, 2007
|
5.84
|
%
|
8,934
|
-
|
-
|
||||||||
|
|||||||||||||
Agricultural
Bank of China Co., Ltd.
|
|||||||||||||
-
September 30, 2005 to September 9, 2006
|
7.25
|
%
|
8,790
|
-
|
-
|
||||||||
-
October 17, 2005 to October 16, 2006
|
7.25
|
%
|
8,000
|
-
|
-
|
||||||||
-
October 28, 2005 to October 27, 2006
|
7.25
|
%
|
6,800
|
-
|
-
|
||||||||
Discounted
bills (Note 24(c))
|
6.86%-7.00
|
%
|
2,008
|
-
|
-
|
||||||||
|
|||||||||||||
Bank
of China
|
|||||||||||||
-
August 25, 2007 to August 24, 2008
|
6.02
|
%
|
-
|
4,826
|
661
|
||||||||
-
August 13, 2007 to August 12, 2008
|
6.03
|
%
|
-
|
3,399
|
466
|
||||||||
-
August 31, 2007 to August 30, 2008
|
6.01
|
%
|
-
|
2,252
|
309
|
||||||||
-
August 31, 2007 to August 30, 2008
|
6.01
|
%
|
-
|
3,100
|
425
|
||||||||
-
November 14, 2007 to November 14, 2008
|
5.66
|
%
|
-
|
1,860
|
255
|
||||||||
|
|||||||||||||
|
239,678
|
188,027
|
25,776
|
2006
|
2007
|
|||||||||
RMB
|
RMB
|
US$
|
||||||||
Secured
by:
|
||||||||||
-
property, plant and equipment
|
178,270
|
152,590
|
20,288
|
|||||||
-
lease prepayments
|
52,600
|
-
|
-
|
|||||||
-
bills receivable
|
2,008
|
-
|
-
|
|||||||
Guaranteed
by related parties (Note 20(a))
|
6,800
|
20,000
|
2,742
|
|||||||
Restricted
cash
|
-
|
15,437
|
2,116
|
|||||||
239,678
|
188,027
|
25,776
|
|
2006
|
2007
|
||||||||
|
RMB
|
RMB
|
US$
|
|||||||
Payables
to contractors
|
8,677
|
-
|
-
|
|||||||
Receipts
in advance from customers
|
3,929
|
11,020
|
1,511
|
|||||||
VAT
payable and other taxes payable
|
893
|
3,709
|
508
|
|||||||
Audit
fee
|
1,990
|
84
|
12
|
|||||||
IPO
expenses
|
1,923
|
-
|
-
|
|||||||
Others
|
2,085
|
3,731
|
511
|
|||||||
|
19,497
|
18,544
|
2,542
|
2005
|
|
2006
|
|
2007
|
|||||||||
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|||||||
The
PRC
|
304,421
|
345,122
|
335,213
|
44,073
|
|||||||||
Overseas
countries (principally Korea, United States of America and
Europe)
|
41,784
|
91,762
|
114,160
|
15,010
|
|||||||||
|
|||||||||||||
346,205
|
436,884
|
449,373
|
59,083
|
2005
|
2006
|
2007
|
|||||||||||
RMB
|
RMB
|
RMB
|
US$
|
||||||||||
Printing
film
|
103,682
|
95,315
|
83,453
|
10,972
|
|||||||||
Stamping
film
|
94,711
|
99,856
|
94,366
|
12,407
|
|||||||||
Metallization
film
|
39,647
|
34,772
|
30,668
|
4,032
|
|||||||||
Base
film for other application
|
59,826
|
46,784
|
70,925
|
9,325
|
|||||||||
Special
film
|
48,339
|
160,157
|
169,961
|
22,346
|
|||||||||
346,205
|
436,884
|
449,373
|
59,083
|
|
2005
|
2006
|
2007
|
||||||||||
RMB
|
RMB
|
RMB
|
US$
|
||||||||||
Revenues
from external customers
|
|
|
|
|
|||||||||
(Note
(a))
|
342,085
|
429,354
|
450,946
|
59,290
|
|||||||||
|
|||||||||||||
Segment
income
|
58,240
|
65,620
|
54,823
|
7,208
|
|||||||||
Reconciling
items (Note (b))
|
(1,171
|
)
|
2,802
|
2,788
|
367
|
||||||||
|
|||||||||||||
Income
before income taxes
|
57,069
|
68,422
|
51,941
|
6,829
|
|||||||||
|
|||||||||||||
Depreciation
and amortization
|
23,802
|
24,221
|
23,290
|
3,062
|
|||||||||
|
|||||||||||||
Segment
assets (Note (c))
|
|
496,334
|
753,863
|
103,345
|
|||||||||
|
|||||||||||||
Expenditures
for long-lived assets
|
|
40,175
|
185,190
|
24,349
|
(a)
|
Reconciliation
of total segment revenue to consolidated
revenue
|
|
2005
|
2006
|
2007
|
||||||||||
RMB
|
RMB
|
RMB
|
US$
|
||||||||||
Total
segment revenues under
|
|
|
|
|
|||||||||
PRC
GAAP
|
342,085
|
429,354
|
450,946
|
59,290
|
|||||||||
Reconciliation
from PRC GAAP to
|
|||||||||||||
US
GAAP:
|
|||||||||||||
-
Freight and other operating expenses
|
4,120
|
7,530
|
1,573
|
207
|
|||||||||
|
|||||||||||||
Consolidated
revenues under US GAAP
|
346,205
|
436,884
|
449,373
|
59,083
|
2005
|
|
2006
|
|
2007
|
|
||||||||
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|||||
Total
segment income under PRC GAAP
|
58,240
|
65,620
|
54,823
|
7,208
|
|||||||||
-
Depreciation on property, plant and equipment
|
871
|
871
|
907
|
119
|
|||||||||
-
Capitalization of interest expense
|
1,152
|
2,855
|
1,170
|
122
|
|||||||||
-
Other adjustments
|
(806
|
)
|
1,214
|
1,963
|
259
|
||||||||
|
|||||||||||||
1,217
|
4,940
|
3,040
|
400
|
||||||||||
|
|||||||||||||
Total
segment income under US GAAP
|
59,457
|
70,560
|
57,863
|
7,608
|
|||||||||
Interest
income of holding companies
|
-
|
14
|
91
|
12
|
|||||||||
Administrative
expenses of holding companies
|
(2,388
|
)
|
(2,152
|
)
|
(5,929
|
)
|
(756
|
)
|
|||||
|
|||||||||||||
Consolidated
income before income taxes
|
57,069
|
68,422
|
52,025
|
6,840
|
2006
|
|
2007
|
|
|||||||
|
|
RMB
|
|
RMB
|
|
US$
|
||||
Total
assets for reportable segment under PRC GAAP
|
496,334
|
753,863
|
103,345
|
|||||||
Reconciliation
from PRC GAAP to US GAAP:
|
||||||||||
-
Property, plant and equipment
|
(25,201
|
)
|
(15,453
|
)
|
(2,118
|
)
|
||||
-
Lease prepayments
|
2,754
|
|||||||||
-
Deferred tax assets
|
1,047
|
1,047
|
144
|
|||||||
-
Goodwill
|
10,276
|
10,276
|
1,409
|
|||||||
-
Accounts receivable, net
|
3,088
|
(2,946
|
)
|
(404
|
)
|
|||||
-
Prepayments and other receivables
|
(1,171
|
)
|
(7,796
|
)
|
(1,014
|
)
|
||||
|
||||||||||
Total
segment assets under US GAAP
|
487,127
|
738,991
|
101,302
|
|||||||
Cash
held by the Company
|
240,978
|
131
|
18
|
|||||||
Others
(Note)
|
9,977
|
(147
|
)
|
(20
|
)
|
|||||
|
||||||||||
Consolidated
total assets
|
738,082
|
738,975
|
101,304
|
2005
|
|
2006
|
|
2007
|
|
||||||||
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|||||
Cost
of goods sold
|
22,737
|
22,721
|
22,557
|
2,966
|
|||||||||
Distribution
expenses
|
12
|
10
|
14
|
2
|
|||||||||
Administrative
expenses
|
661
|
766
|
719
|
95
|
|||||||||
23,410
|
23,497
|
23,290
|
3,062
|
2005
|
|
2006
|
|
2007
|
|
||||||||
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|||||
Interest
cost capitalized
|
1,152
|
2,855
|
170
|
22
|
|||||||||
Interest
cost charged to expense
|
13,747
|
12,884
|
13,233
|
1,684
|
|||||||||
|
|||||||||||||
14,899
|
15,739
|
12,975
|
1,706
|
|
2005
|
2006
|
2007
|
||||||||||
|
RMB
|
RMB
|
RMB
|
US$
|
|||||||||
Net
income
|
(8,736
|
)
|
(10,453
|
)
|
(4,340
|
)
|
(571
|
)
|
|||||
Earnings
per share
|
|||||||||||||
-
Basic
|
(11,331
|
)
|
(9.50
|
)
|
(0.33
|
)
|
(0.04
|
)
|
|||||
-
Diluted
|
(11,331
|
)
|
(9.48
|
)
|
(0.33
|
)
|
(0.04
|
)
|
|
2005
|
2006
|
2007
|
||||||||||
|
RMB
|
RMB
|
RMB
|
US$
|
|||||||||
Cayman
Islands
|
(60
|
)
|
(2,117
|
)
|
(5,893
|
)
|
(775
|
)
|
|||||
British
Virgin Islands
|
(2,328
|
)
|
(21
|
)
|
55
|
7
|
|||||||
PRC
|
59,457
|
70,560
|
57,863
|
7,608
|
|||||||||
|
|||||||||||||
|
57,069
|
68,422
|
52,025
|
6,840
|
Current
|
Deferred
|
Total
|
||||||||
PRC
income tax
|
RMB
|
RMB
|
RMB
|
|||||||
Year
ended December 31, 2005
|
-
|
59
|
59
|
|||||||
Year
ended December 31, 2006
|
-
|
(757
|
)
|
(757
|
)
|
|||||
Year
ended December 31, 2007
|
(4,529
|
) |
(152
|
)
|
(4,681
|
)
|
||||
Year
ended December 31, 2007 (US$)
|
(595
|
) |
(20
|
)
|
(615
|
)
|
|
2005
|
2006
|
2007
|
||||||||||
|
RMB
|
RMB
|
RMB
|
US$
|
|||||||||
Income
before income taxes
|
57,069
|
68,422
|
51,941
|
6,829
|
|||||||||
|
|||||||||||||
Computed
“expected” tax expense
|
(8,560
|
)
|
(10,263
|
)
|
(7,791
|
)
|
(1,024
|
)
|
|||||
Non-deductible
expenses
|
(419
|
)
|
(377
|
)
|
(900
|
)
|
(118
|
)
|
|||||
Non-taxable
income
|
-
|
2
|
24
|
3
|
|||||||||
Tax
holiday
|
8,978
|
9,827
|
3,986
|
524
|
|||||||||
Tax
rate differential of other tax jurisdictions
|
60
|
54
|
-
|
-
|
|||||||||
|
|||||||||||||
Actual
income tax benefit/(expenses)
|
59
|
(757
|
)
|
(4,681
|
)
|
(615
|
)
|
|
2006
|
2007
|
||||||||
|
RMB
|
RMB
|
US$
|
|||||||
Current
|
||||||||||
Accounts
receivable
|
(162
|
)
|
(265
|
)
|
(36
|
)
|
||||
Other
receivables
|
(29
|
)
|
–
|
|
–
|
|
||||
|
(191
|
)
|
(265
|
)
|
(36
|
)
|
||||
|
||||||||||
Non-current
|
||||||||||
Property,
plant and equipment, principally due to differences in depreciation
and
capitalized interest
|
2,205
|
2,666
|
365
|
|||||||
Construction
in progress, principally due to capitalized interest
|
(722
|
)
|
(1,150
|
)
|
(158
|
)
|
||||
Lease
prepayments, principally due to differences in charges
|
(436
|
)
|
(547
|
)
|
(74
|
)
|
||||
|
1,047
|
969
|
133
|
|||||||
|
||||||||||
Net
deferred income tax assets
|
856
|
704
|
97
|
Name
of party
|
Relationship
|
|
Shandong
Baorui Investment Co., Ltd (“Shandong Baorui”)
|
Former
shareholder (10%) of Shandong Fuwei. Shandong Baorui is 22.1% owned
by the
Group Founders.
|
|
|
|
|
Shenghong
Group Co., Ltd (“Shenghong Group”)
|
Former
shareholder (90%) of Shandong Fuwei.
|
|
|
|
|
Shandong
Neo-Luck Plastic Co., Ltd (“Shandong Neo-Luck”)
|
The
Group Founders’ former employer, previously engaged in the business of
BOPET film production.
|
|
|
|
|
Weifang
Neo-Luck (Group) Co., Ltd (“Weifang Neo-Luck Group”)
|
Major
shareholder (59%) of Shandong Neo-Luck. One of the directors of the
Company was the general manager of Weifang Neo-Luck Group prior to
joining
the Company in April 2005.
|
|
|
|
|
Easebright
Investments Limited (“Easebright Investments”)
|
Shareholder
(21%) of the Company
|
|
|
|
|
Apex
Glory Holdings Limited (“Apex Glory Holdings”)
|
Shareholder
(79%) of the Company
|
|
|
|
|
Fuhua
Industrial Material Management Co., Ltd. (“Fuhua
Management”)
|
Investment
owned by Weifang Neo-Luck Group.
|
|
|
|
|
Weifang
Fuwah Hotel Co. Ltd (“Fuwah Hotel”)
|
Investment
owned by Weifang Neo-Luck Group.
|
Note
|
2005
|
|
2006
|
2007
|
||||||||||||
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
||||||||||
Guarantee
of bank loans
|
(i
|
)
|
6,800
|
6,800
|
-
|
-
|
||||||||||
Rentals
for staff quarters
|
(ii
|
)
|
201
|
151
|
160
|
21
|
||||||||||
Interest
income
|
(iii
|
)
|
838
|
-
|
-
|
-
|
Percentage
of total purchases (%)
|
|||||||||||||
Name
of
Vender
|
Supply
|
2005
|
2006
|
2007
|
|||||||||
Sinopec
Yizheng
|
PET
resin
|
|
|
66.6
|
|
|
58.5
|
|
|
46.4
|
|
||
Hyosung
Corporation
|
|
|
PET
resin
|
|
|
-
|
|
|
2.1
|
|
|
18.0
|
|
Yizheng
Tianbao Polyester Co., Ltd.
|
|
|
Additives
|
|
|
16.7
|
|
|
23.9
|
|
|
16.6
|
|
Jiangyin
Xingtai New Material Co., Ltd.
|
|
|
PET
resin
|
|
|
-
|
|
|
6.7
|
|
|
12.3
|
|
Zhuhai
Yubua Polyester Co., Ltd.
|
|
PET
resin and additives
|
5.3
|
2.1
|
-
|
RMB
|
||||
2008
|
490
|
2005
|
|
2006
|
|
2007
|
|
||||||||
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|||||
Net
income available to ordinary shareholders
|
57,128
|
67,665
|
47,260
|
6,214
|
|||||||||
Denominator
for basic net income available to
|
|||||||||||||
ordinary
shareholders:
|
|||||||||||||
Weighted
average number of ordinary shares
|
|||||||||||||
Outstanding
|
771
|
1,101,031
|
13,062,500
|
13,062,500
|
|||||||||
Basic
earnings per share
|
74,096
|
61.46
|
3.62
|
0.48
|
|||||||||
Net
income available to ordinary shareholders
|
57,128
|
67,665
|
47,260
|
6,214
|
|||||||||
Denominator
for diluted net income available to ordinary shareholders:
|
|||||||||||||
Weighted
average number of ordinary shares
|
|||||||||||||
outstanding
|
771
|
1,101,031
|
13,062,500
|
13,062,500
|
|||||||||
Weighted
average number of share options
|
-
|
1,457
|
-
|
-
|
|||||||||
|
|||||||||||||
771
|
1,102,488
|
13,062,500
|
13,062,500
|
||||||||||
|
|||||||||||||
Diluted
earnings per share
|
74,096
|
61.37
|
3.62
|
0.48
|
2006
|
|
2007
|
|
|||||||
|
|
RMB
|
|
RMB
|
|
US$
|
||||
Cash
and cash equivalents
|
240,978
|
74
|
10
|
|||||||
Other
current assets
|
96,045
|
311,835
|
42,749
|
|||||||
Investments
in subsidiaries
|
147,762
|
147,762
|
20,256
|
|||||||
Total
assets
|
484,785
|
459,671
|
63,015
|
|||||||
Current
liabilities
|
18,878
|
21,194
|
2,905
|
|||||||
Total
shareholders’ equity
|
465,907
|
438,477
|
60,110
|
|||||||
|
||||||||||
Total
liabilities and shareholders’ equity
|
484,785
|
459,671
|
63,015
|
2005
|
2006
|
2007
|
|||||||||||
RMB
|
RMB
|
RMB
|
US$
|
||||||||||
Interest
income
|
-
|
14
|
91
|
12
|
|||||||||
General
and administrative expenses
|
(60
|
)
|
(2,131
|
)
|
(5,984
|
)
|
(787
|
)
|
|||||
|
|||||||||||||
Loss
before equity in undistributed
|
|||||||||||||
earnings
of subsidiaries
|
(60
|
)
|
(2,117
|
)
|
-
|
-
|
|||||||
Equity
in earnings of subsidiaries
|
57,188
|
69,782
|
-
|
-
|
|||||||||
|
|||||||||||||
Net
income
|
57,128
|
67,665
|
(5,983
|
)
|
(787
|
)
|
|
2005
|
2006
|
2007
|
||||||||||
|
RMB
|
RMB
|
RMB
|
US$
|
|||||||||
|
|||||||||||||
Cash
flow from operating activities
|
|
|
|
|
|||||||||
Net
income
|
57,128
|
67,665
|
(5,893
|
)
|
(775
|
)
|
|||||||
Adjustment
to reconcile net income to net cash from operating activities:
|
|||||||||||||
-
Equity in earnings of subsidiaries
|
(57,188
|
)
|
(69,782
|
)
|
-
|
-
|
|||||||
-
Foreign exchange gain
|
-
|
(1,473
|
)
|
-
|
-
|
||||||||
Changes
in operating assets and liabilities:
|
|||||||||||||
-
Other current assets
|
(89,323
|
)
|
(9,974
|
)
|
9,631
|
1,266
|
|||||||
-
Other current liabilities
|
89,396
|
18,659
|
(3,713
|
)
|
(488
|
)
|
|||||||
|
|||||||||||||
Net
cash provided by operating activities
|
13
|
5,095
|
25
|
3
|
|||||||||
|
|||||||||||||
Cash
flow from financing activities
|
|||||||||||||
Payments
to related parties
|
-
|
-
|
(232,656
|
)
|
(30,589
|
)
|
|||||||
|
|||||||||||||
Issuance
of share capital
|
-
|
235,867
|
-
|
-
|
|||||||||
|
|||||||||||||
Effect
of exchange
|
-
|
-
|
(8,273
|
)
|
(1,088
|
)
|
|||||||
|
|||||||||||||
Net
cash provided by/(used in) financing activities
|
-
|
235,867
|
(240,929
|
) |
(31,677
|
) | |||||||
|
|||||||||||||
Net
increase/(decrease) in cash
|
13
|
240,962
|
(240,904
|
)
|
(31,674
|
)
|
|||||||
Cash:
|
|||||||||||||
At
beginning of year
|
3
|
16
|
240,978
|
30,878
|
|||||||||
|
|||||||||||||
At
end of year
|
16
|
240,978
|
74
|
10
|