Nevada
|
91-1766677
|
(State
or other jurisdiction
of
incorporation or
organization)
|
(IRS
Employer Identification
No.)
|
PAGE
|
|
Consolidated
Financial Statements:
|
|
Consolidated
Balance Sheets as of April 30, 2007 and October 31, 2006
|
F-2
|
Consolidated
Statements of Operations for the six-month periods ended April
30, 2007
and April 30, 2006 and for the period from inception (November
8, 1993) to
April 30, 2007
|
F-3
|
Consolidated
Statements of Cash Flow for the six-month periods ended April 30,
2007 and
April 30, 2006, and for the period from inception (November 8,
1993) to
April 30, 2007
|
F-4
|
Condensed
Notes to Consolidated Financial Statements
|
F-9
|
April
30,
|
October
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
(Unaudited)
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
6,844,346
|
$
|
689,994
|
|||
Marketable
securities
|
2,500,000
|
5,925,000
|
|||||
Accounts
receivable
|
32,640
|
35,934
|
|||||
Tax
refunds receivable
|
501,032
|
-
|
|||||
Other
receivables
|
29,343
|
-
|
|||||
Employee
advances
|
1,903
|
-
|
|||||
Prepaid
expenses
|
29,855
|
14,288
|
|||||
Total
Current Assets
|
9,939,119
|
6,665,216
|
|||||
PROPERTY
CONCESSIONS
|
|||||||
Sierra
Mojada, Mojada 3
|
15,875
|
15,875
|
|||||
Fortuna
|
76,725
|
76,725
|
|||||
Esmeralda
|
255,647
|
255,647
|
|||||
Esmeralda
I
|
180,988
|
180,988
|
|||||
U.M.
Nortenos, Vulcano
|
3,682,772
|
3,682,772
|
|||||
La
Blanca
|
122,760
|
122,760
|
|||||
Total
Property Concessions
|
4,334,767
|
4,334,767
|
|||||
EQUIPMENT
|
|||||||
Office
and mining equipment, net
|
592,533
|
611,966
|
|||||
Total
Equipment
|
592,533
|
611,966
|
|||||
TOTAL
ASSETS
|
$
|
14,866,419
|
$
|
11,611,949
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
100,096
|
$
|
238,198
|
|||
Accounts
payable - related parties
|
55,800
|
125,460
|
|||||
Accrued
liabilities and expenses
|
82,854
|
116,162
|
|||||
Other
liabilities
|
10,000
|
10,000
|
|||||
Total
Current Liabilities
|
248,750
|
489,820
|
|||||
LONG-TERM
LIABILITIES
|
-
|
-
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock, $0.01 par value; 160,000,000 shares authorized,
36,885,733
and 34,207,912 shares issued and outstanding, respectively
|
368,857
|
342,079
|
|||||
Additional
paid-in capital
|
45,607,786
|
38,594,886
|
|||||
Deficit
accumulated during exploration stage
|
(31,358,974
|
)
|
(27,814,836
|
)
|
|||
Total
Stockholders' Equity
|
14,617,669
|
11,122,129
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
14,866,419
|
$
|
11,611,949
|
November
8,
|
||||||||||||||||
1993
|
||||||||||||||||
(Inception)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
to
|
||||||||||||||
April
30,
|
April
30,
|
April
30,
|
April
30,
|
April
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||
REVENUES
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|||||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
||||||||||||||||
Salaries
and payroll expenses
|
168,614
|
707,418
|
332,012
|
838,114
|
9,128,375
|
|||||||||||
Office
and administrative expenses
|
88,640
|
114,610
|
420,447
|
165,483
|
1,824,674
|
|||||||||||
Taxes
and fees
|
122,342
|
54,136
|
123,487
|
173,678
|
920,847
|
|||||||||||
Professional
services
|
303,777
|
505,538
|
1,656,722
|
611,889
|
7,041,604
|
|||||||||||
Directors
fees
|
70,800
|
148,800
|
-
|
1,984,964
|
||||||||||||
Property
expenses
|
-
|
135,492
|
15,318
|
145,427
|
2,073,383
|
|||||||||||
Depreciation
|
3,785
|
20,843
|
7,570
|
41,443
|
438,785
|
|||||||||||
Exploration
and research
|
621,391
|
53,710
|
978,209
|
71,862
|
8,391,073
|
|||||||||||
TOTAL
GENERAL AND ADMINISTRATIVE EXPENSES
|
1,379,349
|
1,591,747
|
3,682,565
|
2,047,896
|
31,803,705
|
|||||||||||
LOSS
FROM OPERATIONS
|
(1,379,349
|
)
|
(1,591,747
|
)
|
(3,682,565
|
)
|
(2,047,896
|
)
|
(31,803,705
|
)
|
||||||
OTHER
INCOME (EXPENSES)
|
||||||||||||||||
Miscellaneous
ore sales, net of expenses
|
-
|
-
|
-
|
(41,537
|
)
|
134,242
|
||||||||||
VAT
tax refunds
|
-
|
-
|
-
|
13,045
|
132,660
|
|||||||||||
Miscellaneous
income
|
2,718
|
61,500
|
2,814
|
61,500
|
(11,670
|
)
|
||||||||||
Interest
and investment income
|
67,148
|
(3,292
|
)
|
137,781
|
14,434
|
387,952
|
||||||||||
Interest
and financing expense
|
(830
|
)
|
(520
|
)
|
(2,167
|
)
|
(855
|
)
|
(292,453
|
)
|
||||||
Rental
income
|
-
|
-
|
-
|
94,000
|
||||||||||||
|
|
|
|
|||||||||||||
TOTAL
OTHER INCOME
|
69,036
|
57,688
|
138,428
|
46,587
|
444,731
|
|||||||||||
LOSS
BEFORE INCOME TAXES
|
(1,310,313
|
)
|
(1,534,059
|
)
|
(3,544,137
|
)
|
(2,001,309
|
)
|
(31,358,974
|
)
|
||||||
INCOME
TAXES
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
NET
LOSS
|
$
|
(1,310,313
|
)
|
$
|
(1,534,059
|
)
|
(3,544,137
|
)
|
$
|
(2,001,309
|
)
|
(31,358,974
|
)
|
|||
BASIC
AND DILUTED NET LOSS PER
COMMON
SHARE
|
$
|
(0.04
|
)
|
$
|
(0.05
|
)
|
(0.10
|
)
|
$
|
(0.07
|
)
|
|||||
BASIC
AND DILUTED
|
||||||||||||||||
WEIGHTED
AVERAGE NUMBER
|
||||||||||||||||
OF
COMMON SHARES OUTSTANDING
|
35,650,954
|
32,770,130
|
34,915,983
|
27,209,376
|
Period
from
|
||||||||||
November
8, 1993
|
||||||||||
(Inception)
|
||||||||||
Six
Months Ended
|
to
|
|||||||||
April
30
|
April
30
|
April
30
|
||||||||
2007
|
2006
|
2007
|
||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(3,544,137
|
)
|
$
|
(2,001,309
|
)
|
$
|
(31,358,973
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||
Depreciation
|
44,277
|
41,443
|
475,522
|
|||||||
Noncash
expenses
|
-
|
126,864
|
||||||||
Common
stock issued for services
|
-
|
-
|
1,025,487
|
|||||||
Common
stock issued for compensation
|
-
|
668,715
|
977,106
|
|||||||
Options
issued for compensation
|
-
|
-
|
4,360,000
|
|||||||
Common
stock issued for directors fees.
|
188,460
|
188,460
|
||||||||
Options
and warrants issued for directors fees
|
-
|
1,665,705
|
||||||||
Stock
options issued for services
|
-
|
-
|
849,892
|
|||||||
Stock
options issued for financing fees
|
-
|
-
|
276,000
|
|||||||
Common
stock issued for payment of expenses
|
-
|
-
|
326,527
|
|||||||
Stock
warrants issued for services
|
1,094,950
|
-
|
1,783,721
|
|||||||
(Increase)
decrease in:
|
||||||||||
Accounts
receivable
|
3,294
|
(1,673
|
)
|
(32,640
|
)
|
|||||
Tax
refunds receivable
|
(501,032
|
)
|
(501,032
|
)
|
||||||
Other
receivables
|
(29,343
|
)
|
(29,343
|
)
|
||||||
Prepaid
expenses
|
(15,567
|
)
|
(24,857
|
)
|
(29,855
|
)
|
||||
Employee
advances
|
(1,903
|
)
|
(6,791
|
)
|
(1,903
|
)
|
||||
Increase
(decrease) in:
|
||||||||||
Related
party payable
|
(69,660
|
)
|
-
|
55,800
|
||||||
Accounts
payable
|
(138,102
|
)
|
25,947
|
100,096
|
||||||
Accrued
liabilities and expenses
|
(33,308
|
)
|
(22,199
|
)
|
92,854
|
|||||
Net
cash used by operating activities
|
(3,002,071
|
)
|
(1,320,724
|
)
|
(19,649,712
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Marketable
securities
|
3,425,000
|
-
|
(2,500,000
|
)
|
||||||
Purchase
of investments
|
-
|
-
|
(484,447
|
)
|
||||||
Proceeds
from investments
|
-
|
-
|
484,447
|
|||||||
Equipment
purchases
|
(24,845
|
)
|
(2,424
|
)
|
(1,012,250
|
)
|
||||
Mining
property acquisitions
|
-
|
-
|
(4,452,631
|
)
|
||||||
Net
cash used by investing activities
|
3,400,155
|
(2,424
|
)
|
(7,964,881
|
)
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Proceeds
from sales of common stock
|
5,671,893
|
10,758,737
|
33,253,707
|
|||||||
Proceeds
from sales of options and warrants
|
84,375
|
-
|
1,065,515
|
|||||||
Deposits
for sale of stock
|
-
|
-
|
125,500
|
|||||||
Proceeds
from shareholder loans
|
-
|
-
|
30,000
|
|||||||
Payment
of note payable
|
-
|
(2,105
|
)
|
(15,783
|
)
|
|||||
Net
cash provided by financing activities:
|
5,756,268
|
10,756,632
|
34,458,939
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
6,154,352
|
9,433,484
|
6,844,346
|
|||||||
Cash
and cash equivalents beginning of period
|
689,994
|
213,369
|
-
|
|||||||
Cash
and cash equivalents end of period
|
$
|
6,844,346
|
$
|
9,646,853
|
$
|
6,844,346
|
||||
SUPPLEMENTAL
CASH FLOW DISCLOSURES:
|
||||||||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Interest
paid
|
$
|
2,167
|
$
|
855
|
$
|
288,938
|
||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||||
Common
stock issued for equipment
|
$
|
-
|
$
|
-
|
$
|
25,000
|
||||
Common
stock options issued for financing fees
|
$
|
-
|
$
|
-
|
$
|
276,000
|
||||
Common
stock options issued for non-cash
options
|
$ | 59,220 | $ | - | $ | 59,220 |
Accumulated
|
||||||||||||||||||||||
Common
Stock
|
Additional
|
Stock
|
Stock
|
Deficit
During
|
||||||||||||||||||
Number
of
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Common
stock issuance prior to inception (no value)
|
960,800
|
$
|
9,608
|
$
|
(9,608
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
1:5
reverse common stock split
|
(768,640
|
)
|
(7,686
|
)
|
7,686
|
-
|
-
|
-
|
-
|
|||||||||||||
Net
loss for the year ended October 31, 1994
|
-
|
-
|
-
|
-
|
-
|
(8,831
|
)
|
(8,831
|
)
|
|||||||||||||
Balances,
October 31, 1994
|
192,160
|
1,922
|
(1,922
|
)
|
-
|
-
|
(8,831
|
)
|
(8,831
|
)
|
||||||||||||
3:1
common stock split
|
384,320
|
3,843
|
(3,843
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Net
loss for the year ended October 31, 1995
|
-
|
-
|
-
|
-
|
-
|
(7,761
|
)
|
(7,761
|
)
|
|||||||||||||
Balances,
October 31, 1995
|
576,480
|
5,765
|
(5,765
|
)
|
-
|
-
|
(16,592
|
)
|
(16,592
|
)
|
||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for par value at transfer of ownership
|
2,000
|
20
|
-
|
-
|
-
|
-
|
20
|
|||||||||||||||
-
for cash at an average of $0.11 per share
|
1,320,859
|
13,209
|
133,150
|
-
|
-
|
-
|
146,359
|
|||||||||||||||
-
for services at an average of $0.08 per share
|
185,000
|
1,850
|
12,600
|
-
|
-
|
-
|
14,450
|
|||||||||||||||
-
for computer equipment at $0.01 per share
|
150,000
|
1,500
|
13,500
|
-
|
-
|
-
|
15,000
|
|||||||||||||||
-
for mineral property at $0.01 per share
|
900,000
|
9,000
|
-
|
-
|
-
|
-
|
9,000
|
|||||||||||||||
Net
loss for the year ended October 31, 1996
|
-
|
-
|
-
|
-
|
-
|
(40,670
|
)
|
(40,670
|
)
|
|||||||||||||
Balances,
October 31, 1996
|
3,134,339
|
31,344
|
153,485
|
-
|
-
|
(57,262
|
)
|
127,567
|
||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $0.61 per share
|
926,600
|
9,266
|
594,794
|
-
|
-
|
-
|
604,060
|
|||||||||||||||
-
for services at an average of $0.74 per share
|
291,300
|
2,913
|
159,545
|
-
|
-
|
-
|
162,458
|
|||||||||||||||
-
for payment of a loan at $0.32 per share
|
100,200
|
1,002
|
30,528
|
-
|
-
|
-
|
31,530
|
|||||||||||||||
Options
issued as follows:
|
||||||||||||||||||||||
-
300,000 options for cash
|
-
|
-
|
3,000
|
-
|
-
|
-
|
3,000
|
|||||||||||||||
Net
loss for the year ended October 31, 1997
|
-
|
-
|
-
|
-
|
-
|
(582,919
|
)
|
(582,919
|
)
|
|||||||||||||
Balances,
October 31, 1997
|
4,452,439
|
44,525
|
941,352
|
-
|
-
|
(640,181
|
)
|
345,696
|
||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $1.00 per share
|
843,500
|
8,435
|
832,010
|
-
|
-
|
-
|
840,445
|
|||||||||||||||
-
for cash and receivables at $1.00 per share
|
555,000
|
5,550
|
519,450
|
(300,000
|
)
|
-
|
-
|
225,000
|
||||||||||||||
-
for services at an average of $0.53 per share
|
41,800
|
418
|
21,882
|
-
|
-
|
-
|
22,300
|
|||||||||||||||
-
for mine data base at $1.63 per share
|
200,000
|
2,000
|
323,000
|
-
|
-
|
-
|
325,000
|
|||||||||||||||
Options
issued or granted as follows:
|
||||||||||||||||||||||
-
1,200,000 options for cash
|
-
|
-
|
120,000
|
-
|
-
|
-
|
120,000
|
|||||||||||||||
-
for financing fees
|
-
|
-
|
-
|
-
|
60,000
|
-
|
60,000
|
|||||||||||||||
-
for consulting fees
|
-
|
-
|
-
|
-
|
117,000
|
-
|
117,000
|
|||||||||||||||
Warrants
issued for services
|
-
|
-
|
-
|
-
|
488,980
|
(488,980
|
)
|
-
|
||||||||||||||
Net
loss for the year ended October 31, 1998
|
-
|
-
|
-
|
-
|
-
|
(906,036
|
)
|
(906,036
|
)
|
|||||||||||||
Balance,
October 31, 1998
|
6,092,739
|
$
|
60,928
|
$
|
2,757,694
|
$
|
(300,000
|
)
|
$
|
665,980
|
$
|
(2,035,197
|
)
|
$
|
1,149,405
|
Accumulated
|
||||||||||||||||||||||
Common
Stock
|
Additional
|
Stock
|
Stock
|
Deficit
During
|
||||||||||||||||||
Number
of
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Balance,
October 31, 1998
|
6,092,739
|
$
|
60,928
|
$
|
2,757,694
|
$
|
(300,000
|
)
|
$
|
665,980
|
$
|
(2,035,197
|
)
|
$
|
1,149,405
|
|||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $1.04 per share
|
818,800
|
8,188
|
842,712
|
-
|
-
|
-
|
850,900
|
|||||||||||||||
-
for drilling fees at $0.90 per share
|
55,556
|
556
|
49,444
|
-
|
-
|
-
|
50,000
|
|||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
-
exercise of options at $0.90 per share
|
250,000
|
2,500
|
267,500
|
-
|
(45,000
|
)
|
-
|
225,000
|
||||||||||||||
-
issuance of options for financing fees
|
-
|
-
|
-
|
-
|
216,000
|
-
|
216,000
|
|||||||||||||||
-
expiration of options
|
-
|
-
|
60,000
|
-
|
(60,000
|
)
|
-
|
-
|
||||||||||||||
Stock
subscription received
|
-
|
-
|
-
|
300,000
|
-
|
-
|
300,000
|
|||||||||||||||
Net
loss for the year ended October 31, 1999
|
-
|
-
|
-
|
-
|
-
|
(1,423,045
|
)
|
(1,423,045
|
)
|
|||||||||||||
Balance,
October 31, 1999
|
7,217,095
|
72,172
|
3,977,350
|
-
|
776,980
|
(3,458,242
|
)
|
1,368,260
|
||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
Exercise
of options at $0.86 per share
|
950,000
|
9,500
|
1,090,750
|
-
|
(288,000
|
)
|
-
|
812,250
|
||||||||||||||
Warrants
issued for services
|
-
|
-
|
-
|
-
|
55,000
|
-
|
55,000
|
|||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at an average of $2.77 per share
|
1,440,500
|
14,405
|
3,972,220
|
-
|
-
|
-
|
3,986,625
|
|||||||||||||||
-
for services at $1.28 per share
|
120,000
|
1,200
|
152,160
|
-
|
-
|
-
|
153,360
|
|||||||||||||||
-
for equipment at $1.67 per share
|
15,000
|
150
|
24,850
|
-
|
-
|
-
|
25,000
|
|||||||||||||||
Net
loss for the year ended October 31, 2000
|
-
|
-
|
-
|
-
|
-
|
(882,208
|
)
|
(882,208
|
)
|
|||||||||||||
Balances,
October 31, 2000
|
9,742,595
|
97,427
|
9,217,330
|
-
|
543,980
|
(4,340,450
|
)
|
5,518,287
|
||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
-
Warrants exercised at $0.75 per share
|
20,000
|
200
|
25,560
|
-
|
(10,760
|
)
|
-
|
15,000
|
||||||||||||||
-
Options issued for consulting fees
|
-
|
-
|
-
|
-
|
740,892
|
-
|
740,892
|
|||||||||||||||
-
Warrants issued for consulting fees
|
-
|
-
|
-
|
-
|
144,791
|
-
|
144,791
|
|||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $2.00 per share
|
250,000
|
2,500
|
494,076
|
-
|
3,424
|
-
|
500,000
|
|||||||||||||||
-
for cash of $210 and services at $2.07 per share
|
21,000
|
210
|
43,260
|
-
|
-
|
-
|
43,470
|
|||||||||||||||
-
for cash of $180 and services at $2.05 per share
|
18,000
|
180
|
36,720
|
-
|
-
|
-
|
36,900
|
|||||||||||||||
-
for services at $2.45 per share
|
6,000
|
60
|
14,640
|
-
|
-
|
-
|
14,700
|
|||||||||||||||
-
for services at $1.50 per share
|
12,000
|
120
|
17,880
|
-
|
-
|
-
|
18,000
|
|||||||||||||||
Net
loss for the year ended October 31, 2001
|
-
|
-
|
-
|
-
|
-
|
(2,069,390
|
)
|
(2,069,390
|
)
|
|||||||||||||
Balance,
October 31, 2001
|
10,069,595
|
100,697
|
9,849,466
|
-
|
1,422,327
|
(6,409,840
|
)
|
4,962,650
|
||||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $2.00 per share
|
50,000
|
500
|
99,500
|
-
|
-
|
-
|
100,000
|
|||||||||||||||
-
for cash and warrants at $1.50 per share
|
96,000
|
960
|
134,400
|
-
|
8,640
|
-
|
144,000
|
|||||||||||||||
-
for cash and warrants at $1.50 per share
|
66,667
|
667
|
93,333
|
-
|
6,000
|
-
|
100,000
|
|||||||||||||||
-
for compensation at an average of $1.23 per share
|
86,078
|
861
|
104,014
|
-
|
-
|
-
|
104,875
|
|||||||||||||||
Stock
option activity as follows:
|
||||||||||||||||||||||
-
for compensation at $0.61 per share
|
-
|
-
|
-
|
-
|
61,000
|
-
|
61,000
|
|||||||||||||||
Net
loss for the year ended October 31, 2002
|
-
|
-
|
-
|
-
|
-
|
(765,765
|
)
|
(765,765
|
)
|
|||||||||||||
Balance,
October 31, 2002
|
10,368,340
|
$
|
103,685
|
$
|
10,280,713
|
$
|
-
|
$
|
1,497,967
|
$
|
(7,175,605
|
)
|
$
|
4,706,760
|
Accumulated
|
||||||||||||||||||||||
Additional
|
Stock
|
Stock
|
Deficit
During
|
|||||||||||||||||||
Common
Stock
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Balance,
October 31, 2002
|
10,368,340
|
$
|
103,685
|
$
|
10,280,713
|
$
|
-
|
$
|
1,497,967
|
$
|
(7,175,605
|
)
|
$
|
4,706,760
|
||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $2.00 per share
|
100,000
|
1,000
|
199,000
|
-
|
-
|
-
|
200,000
|
|||||||||||||||
-
for cash at an average of $0.98 per share
|
849,000
|
8,489
|
821,510
|
-
|
-
|
-
|
829,999
|
|||||||||||||||
-
for cash and warrants at $1.50 per share
|
7,000
|
70
|
9,847
|
-
|
583
|
-
|
10,500
|
|||||||||||||||
-
for compensation at an average of $1.25
per share
|
391,332
|
3,913
|
487,275
|
-
|
-
|
-
|
491,188
|
|||||||||||||||
-
for services at an average of $1.23 per
share
|
91,383
|
914
|
119,320
|
-
|
-
|
-
|
120,234
|
|||||||||||||||
-
for subscriptions receivable at $1.00 per
share
|
38,000
|
380
|
37,620
|
(38,000
|
)
|
-
|
-
|
-
|
||||||||||||||
Net
loss for the year ended October 31, 2003
|
-
|
-
|
-
|
-
|
-
|
(1,107,228
|
)
|
(1,107,228
|
)
|
|||||||||||||
Balance,
October 31, 2003
|
11,845,055
|
118,451
|
11,955,285
|
(38,000
|
)
|
1,498,550
|
(8,282,833
|
)
|
5,251,453
|
|||||||||||||
Issuances
of common stock as follows:
|
||||||||||||||||||||||
-
for cash at $1.00 per share, less issuance
costs of $698,863
|
7,580,150
|
75,802
|
6,805,485
|
-
|
-
|
-
|
6,881,287
|
|||||||||||||||
-
for compensation at an average of $1.26
per share
|
120,655
|
1,207
|
151,064
|
-
|
-
|
-
|
152,271
|
|||||||||||||||
-
for services at various prices
|
141,286
|
1,413
|
153,801
|
-
|
-
|
-
|
155,214
|
|||||||||||||||
Stock
subscription received
|
-
|
-
|
-
|
38,000
|
-
|
-
|
38,000
|
|||||||||||||||
Miscellaneous
corrections and adjustments
|
64,263
|
643
|
(643
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Net
loss for the year ended October 31, 2004
|
-
|
-
|
-
|
-
|
-
|
(5,036,805
|
)
|
(5,036,805
|
)
|
|||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balance,
October 31, 2004
|
19,751,409
|
197,515
|
19,064,992
|
-
|
1,498,550
|
(13,319,638
|
)
|
7,441,419
|
||||||||||||||
Common
stock issued for cash at an average of
$0.98 per share with attached
warrants valued at an average of $0.28
per share
|
476,404
|
4,764
|
329,806
|
-
|
132,159
|
-
|
466,729
|
|||||||||||||||
Common
stock issued for compensation at an average
of $1.00 per share
|
176,772
|
1,768
|
175,005
|
-
|
-
|
-
|
176,773
|
|||||||||||||||
Expiration
of stock warrants
|
-
|
-
|
282,870
|
-
|
(282,870
|
)
|
-
|
-
|
||||||||||||||
Net
loss for the year ended October 31, 2005
|
-
|
-
|
-
|
-
|
-
|
(3,302,161
|
)
|
(3,302,161
|
)
|
|||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balance,
October 31, 2005
|
20,404,585
|
$
|
204,047
|
$
|
19,852,673
|
$
|
-
|
$
|
1,347,839
|
$
|
(16,621,799
|
)
|
$
|
4,782,760
|
||||||||
Common
stock issued for cash at an average of
$0.80 per share with
attached warrants valued at $0.29 per share
|
13,374,833
|
133,748
|
7,153,399
|
3,924,480
|
11,211,627
|
|||||||||||||||||
Common
stock issued for services at $0.80 per
share with attached warrants
valued at $0.29 per share
|
73,650
|
736
|
36,855
|
21,358
|
58,949
|
|||||||||||||||||
Stock
option and warrant activity as follows:
|
||||||||||||||||||||||
-
Options issued for compensation at $2.18
per share
|
4,360,000
|
4,360,000
|
||||||||||||||||||||
-
warrants issued for services at $1.92 per
share
|
(403,215
|
)
|
403,215
|
-
|
||||||||||||||||||
-
Options & warrants for directors fees at an average
of $2.17
per share
|
1,665,705
|
1,665,705
|
||||||||||||||||||||
Modification
of options
|
48,000
|
48,000
|
||||||||||||||||||||
Common
stock issued for compensation at an averageof $0.63 per
share
|
248,593
|
2,486
|
154,389
|
156,875
|
||||||||||||||||||
Exercise
of warrants at $1.25 per share
|
25,000
|
250
|
38,250
|
(7,250
|
)
|
31,250
|
||||||||||||||||
Adjustment
of private placement selling price
|
81,251
|
812
|
(812
|
)
|
-
|
|||||||||||||||||
Net
loss for the year ended October 31, 2006
|
-
|
-
|
-
|
-
|
-
|
(11,193,037
|
)
|
(11,193,037
|
)
|
|||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balance,
October 31, 2006
|
34,207,912
|
$
|
342,079
|
$
|
26,831,539
|
$
|
-
|
$
|
11,763,347
|
$
|
(27,814,836
|
)
|
$
|
11,122,129
|
||||||||
Stock
warrants issued for services at $1.86 per
share
|
928,750
|
928,750
|
||||||||||||||||||||
Stock
warrants issued for services at $1.66 per
share
|
166,200
|
166,200
|
||||||||||||||||||||
Net
loss for the 3 months ended January 31,
2007
|
(2,233,824
|
)
|
(2,233,824
|
)
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Balance,
January 31, 2007
|
34,207,912
|
$
|
342,079
|
$
|
26,831,539
|
$
|
-
|
$
|
12,858,297
|
$
|
(30,048,660
|
)
|
$
|
9,983,255
|
Accumulated
|
||||||||||||||||||||||
Additional
|
Stock
|
Stock
|
Deficit
During
|
|||||||||||||||||||
Common
Stock
|
Paid-in
|
Subscriptions
|
Options
and
|
Exploration
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Warrants
|
Stage
|
Total
|
||||||||||||||||
Balance,
January 31, 2007
|
34,207,912
|
$
|
342,079
|
$
|
26,831,539
|
$
|
-
|
$
|
12,858,297
|
$
|
(30,048,660
|
)
|
$
|
9,983,255
|
||||||||
Common
stock issued for cash at $4.70 per
unit of 2 shares with attached warrants
valued at $3.49 per share
|
2,413,571
|
24,136
|
1,437,284
|
-
|
4,210,473
|
-
|
5,671,893
|
|||||||||||||||
Cashless
exercise of options valued at $0.47
per share
|
126,000
|
1,260
|
57,960
|
-
|
(59,220
|
)
|
-
|
-
|
||||||||||||||
Cancellation
of options valued at $0.47 per share
|
39,480
|
-
|
(39,480
|
)
|
-
|
-
|
||||||||||||||||
Common
stock issued for directors' fees
at an average of $2.62 per share
|
72,000
|
720
|
187,740
|
-
|
-
|
188,460
|
||||||||||||||||
Exercise
of warrants at $1.30 per share
|
31,250
|
312
|
49,375
|
(9,062
|
)
|
40,625
|
||||||||||||||||
Exercise
of warrants at $1.25 per share
|
35,000
|
350
|
53,550
|
(10,150
|
)
|
43,750
|
||||||||||||||||
Net
loss for the 3 months ended April
30, 2007
|
-
|
-
|
-
|
-
|
-
|
(1,310,313
|
)
|
(1,310,313
|
)
|
|||||||||||||
Balance,
April 30, 2007
|
36,885,733
|
368,857
|
28,656,928
|
-
|
16,950,858
|
(31,358,973
|
)
|
14,617,670
|
April
30, 2007
|
October
31, 2006
|
||||||
Mining
equipment
|
$
|
634,793
|
$
|
589,751
|
|||
Communication
Equipment
|
10,179
|
10,179
|
|||||
Buildings
and structures
|
141,061
|
141,061
|
|||||
Land
- non mineral
|
15,839
|
15,839
|
|||||
Vehicles
|
125,311
|
152,030
|
|||||
Computer
equipment
|
125,191
|
120,664
|
|||||
Office
equipment
|
9,446
|
9,446
|
|||||
Furniture
and fixtures
|
888
|
888
|
|||||
1,062,708
|
1,039,858
|
||||||
Less:
Accumulated depreciation
|
(470,175
|
)
|
(427,892
|
)
|
|||
$
|
592,533
|
$
|
611,966
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||
Exercise
Price
|
Number
Outstanding
|
Weighted
Avg
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
||||||
$
|
1.30
|
100,000
|
2.27
|
$
|
1.30
|
100,000
|
$
|
1.30
|
|||
1.32
|
110,000
|
3.43
|
1.32
|
110,000
|
1.32
|
||||||
2.59
|
2,750,000
|
9.00
|
2.59
|
2,750,000
|
2.59
|
||||||
2.15
|
200,000
|
2.83
|
2.15
|
200,000
|
2.15
|
||||||
$
|
1.30-2.59
|
3,160,000
|
8.20
|
$
|
2.41
|
3,160,000
|
$
|
2.48
|
April
30,
|
October
31,
|
||||||
2007
|
2006
|
||||||
Net
operating loss carryforward
|
$
|
21,600,000
|
$
|
19,100,000
|
|||
Deferred
tax asset
|
$
|
7,300,000
|
$
|
6,500,000
|
|||
Deferred
tax asset valuation allowance
|
$
|
(7,300,000
|
)
|
$
|
(6,500,000
|
)
|
ITEM 2. |
Management's
Discussion and Analysis of Financial Condition and Results of
Operations.
|
·
|
The
amount and nature of future capital, development and exploration
expenditures;
|
·
|
The
timing of exploration activities;
|
·
|
Business
strategies and development of our business plan;
and
|
Concession 1 |
Title
No.
|
Hectares
|
|||
Sierra Mojada |
198513
|
4,767.3154
|
|||
Mojada 3 |
226756
|
722.0000
|
|||
Unificacion Mineros Nortenos |
169343
|
|
336.7905
|
||
Esmeralda 1 |
211158
|
95.4977
|
|||
Esmeralda |
212169
|
117.5025
|
|||
La Blanca |
220569
|
33.5044
|
|||
Fortuna |
160461
|
13.9582
|
|||
Vulcano |
83507
|
4.4904
|
|||
Total |
6,091.0591
|
Concession1 |
Title
No.
|
Hectares
|
|||
Mojada 2
|
227585
|
3,500.0000
|
|||
El Retorno |
216681
|
817.6548
|
|||
Los Ramones
|
223093
|
|
8.6039
|
||
El Retorno Fracc. 1 |
223154
|
|
5.5071
|
||
Dormidos |
229323
|
2,326.0953
|
|||
Agua Mojada2 |
E-07/16743
|
2,900.0000
|
|||
Alote2,3 |
--
|
3,749.0000
|
|||
Total |
13,306.8611
|
1 |
These concessions were acquired during 2006
and
2007. Since documentation of the acquisition of these concessions is
not available, they are not
recorded on the Company's consolidated balance
sheet for the six months ended April 30,
2007.
|
2 |
Title for these concessions is
pending.
|
3 |
The Alote concession was acquired after the
period ended
April 30, 2007
|
ITEM 3. |
Controls
and Procedures.
|
ITEM 2. |
Unregistered
Sales of Equity Securities and Use of
Proceeds.
|
ITEM 6. |
Exhibits.
|
3.1 |
Articles
of Incorporation.
(1), (2), (3)
|
3.2 |
Bylaws,
as amended.
(3)
|
10.1
|
Common
Stock and Warrant Purchase Agreement, dated February 16, 2007, filed
herewith.
|
31.1
|
Certification
of CEO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
31.2 |
Certification
of CFO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted
pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
32.1 |
Certification
of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
32.2
|
Certification
of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
(1)
|
Incorporated
by reference from Form 10-SB, filed October 15,
1999.
|
(2)
|
Incorporated
by reference from Form 10-QSB, filed September 19,
2006.
|
(3)
|
Incorporated
by reference from Form 10-KSB, filed January 31,
2007.
|
METALLINE MINING COMPANY | |||
June
17, 2007
|
By:
|
/s/ Merlin Bingham | |
Date
|
Merlin Bingham, President and | ||
Chief Executive Officer | |||
June
17, 2007
|
By:
|
/s/ Wayne L. Schoonmaker | |
Date
|
Wayne L. Schoonmaker, | ||
Principal Financial Officer and
Chief Accounting
Officer
|