Colorado
|
75-2811855
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Yes x
|
No o
|
Yes o
|
No o
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
(Do
not check if smaller reporting company)
|
Smaller
reporting company o
|
Yes
o
|
No
x
|
Class
|
Outstanding at May 8,
2009
|
|
Common
Stock, $.01 par value
|
12,093,833
|
Part
I - FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
Page
1
|
|
Page
2
|
|
Page
3
|
|
Page
4
|
|
Page
9
|
|
Page
14
|
|
Page
15
|
|
Page
15
|
|
Page
15
|
|
Page
16
|
|
Page
17
|
NATURAL GAS SERVICES GROUP,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(in
thousands, except per share amounts)
(unaudited)
|
||||||||
December
31,
|
March
31,
|
|||||||
2008
|
2009
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$
|
1,149
|
$
|
2,741
|
||||
Short-term
investments
|
2,300
|
—
|
||||||
Trade
accounts receivable, net of doubtful accounts of $177 and
$221,
respectively
|
11,321
|
10,321
|
||||||
Inventory,
net of allowance for obsolescence of $500 and $150,
respectively
|
31,931
|
29,496
|
||||||
Prepaid
income taxes
|
244
|
243
|
||||||
Prepaid
expenses and other
|
87
|
195
|
||||||
Total
current assets
|
47,032
|
42,996
|
||||||
Rental
equipment, net of accumulated depreciation of $24,624 and $26,923,
respectively
|
111,967
|
115,044
|
||||||
Property
and equipment, net of accumulated depreciation of $6,065 and $6,367,
respectively
|
8,973
|
8,709
|
||||||
Goodwill,
net of accumulated amortization of $325, both periods
|
10,039
|
10,039
|
||||||
Intangibles,
net of accumulated amortization of $1,198 and $1,524,
respectively
|
3,020
|
2,946
|
||||||
Other
assets
|
19
|
19
|
||||||
Total
assets
|
$
|
181,050
|
$
|
179,753
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Current
portion of long-term debt
|
$
|
3,378
|
$
|
3,378
|
||||
Accounts
payable
|
8,410
|
2,627
|
||||||
Accrued
liabilities
|
3,987
|
3,119
|
||||||
Current
income tax liability
|
110
|
171
|
||||||
Deferred
income
|
38
|
142
|
||||||
Total
current liabilities
|
15,923
|
9,437
|
||||||
Long term
debt, less current portion
|
6,194
|
5,350
|
||||||
Line
of credit
|
7,000
|
7,000
|
||||||
Deferred
income tax payable
|
21,042
|
23,034
|
||||||
Other
long term liabilities
|
441
|
564
|
||||||
Total
liabilities
|
50,600
|
45,385
|
||||||
Contingencies
(Note 7)
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, 5,000 shares authorized, no shares issued or
outstanding
|
—
|
—
|
||||||
Common
stock, 30,000 shares authorized, par value $0.01;12,094 and 12,094 shares
issued and outstanding, respectively
|
121
|
121
|
||||||
Additional
paid-in capital
|
83,937
|
84,058
|
||||||
Retained
earnings
|
46,392
|
50,189
|
||||||
Total
stockholders' equity
|
130,450
|
134,368
|
||||||
Total
liabilities and stockholders' equity
|
$
|
181,050
|
$
|
179,753
|
||||
NATURAL
GAS SERVICES GROUP, INC.
CONDENSED
CONSOLIDATED INCOME STATEMENTS
(in
thousands, except earnings per share)
(unaudited)
|
||||||||
Three
months ended
March
31,
|
||||||||
2008
|
2009
|
|||||||
Revenue:
|
||||||||
Sales,
net
|
$
|
9,626
|
$
|
6,929
|
||||
Rental
income
|
9,010
|
12,788
|
||||||
Service
and maintenance income
|
297
|
308
|
||||||
Total
revenue
|
18,933
|
20,025
|
||||||
Operating
costs and expenses:
|
||||||||
Cost
of sales, exclusive of depreciation stated separately
below
|
6,393
|
4,529
|
||||||
Cost
of rentals, exclusive of depreciation stated separately
below
|
3,404
|
4,689
|
||||||
Cost
of service and maintenance, exclusive of depreciation stated separately
below
|
208
|
215
|
||||||
Selling,
general, and administrative expense
|
1,350
|
1,577
|
||||||
Depreciation
and amortization
|
2,125
|
2,958
|
||||||
Total operating costs and
expenses
|
13,480
|
13,968
|
||||||
Operating
income
|
5,453
|
6,057
|
||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(241
|
)
|
(160
|
)
|
||||
Other
income (expense)
|
233
|
(47
|
)
|
|||||
Total
other income (expense)
|
(8
|
)
|
(207
|
)
|
||||
Income
before provision for income taxes
|
5,445
|
5,850
|
||||||
Provision
for income taxes
|
(1,928
|
)
|
(2,053
|
)
|
||||
Net
income
|
$
|
3,517
|
$
|
3,797
|
||||
Earnings
per share:
|
||||||||
Basic
|
$
|
0.29
|
$
|
0.31
|
||||
Diluted
|
$
|
0.29
|
$
|
0.31
|
||||
Weighted
average shares outstanding:
|
||||||||
Basic
|
12,085
|
12,094
|
||||||
Diluted
|
12,144
|
12,094
|
||||||
NATURAL
GAS SERVICES GROUP, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in
thousands)
(unaudited)
|
||||||||
Three
months ended
March
31,
|
||||||||
2008
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 3,517 | $ | 3,797 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
2,125 | 2,958 | ||||||
Deferred
taxes
|
5,312 | 2,053 | ||||||
Employee
stock options expense
|
95 | 121 | ||||||
Loss
on disposal of assets
|
— | 4 | ||||||
Changes
in current assets and liabilities:
|
||||||||
Trade
accounts receivables, net
|
1,196 | 1,000 | ||||||
Inventory,
net
|
(3,721 | ) | 2,540 | |||||
Prepaid
income taxes and prepaid expenses
|
438 | (107 | ) | |||||
Accounts
payable and accrued liabilities
|
1,732 | (6,651 | ) | |||||
Current
income tax liability
|
(3,468 | ) | — | |||||
Deferred
income
|
796 | 104 | ||||||
Other
|
18 | — | ||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
8,040 | 5,819 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of property and equipment
|
(8,064 | ) | (5,824 | ) | ||||
Purchase
of short-term investments
|
(187 | ) | — | |||||
Redemption
of short-term investments
|
4,500 | 2,300 | ||||||
Proceeds
from sale of property and equipment
|
— | 19 | ||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(3,751 | ) | (3,505 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from line of credit
|
500 | — | ||||||
Proceeds
from other long-term liabilities, net
|
— | 123 | ||||||
Repayments
of long-term debt
|
(1,845 | ) | (845 | ) | ||||
Repayments
of line of credit
|
(1,100 | ) | — | |||||
Proceeds
from exercise of stock options
|
22 | — | ||||||
NET
CASH USED IN FINANCING ACTIVITIES
|
(2,423 | ) | (722 | ) | ||||
NET
CHANGE IN CASH
|
1,866 | 1,592 | ||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
245 | 1,149 | ||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 2,111 | $ | 2,741 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Interest
paid
|
$ | 290 | $ | 164 | ||||
Income
taxes paid
|
$ | 84 | $ | — |
Number
of
Stock
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (years)
|
Aggregate
Intrinsic
Value
|
||||||||
|
|||||||||||
Outstanding,
December 31, 2008
|
264,501
|
$
|
14.61
|
7.94
|
$
|
*
|
|||||
Granted
|
107,433
|
8.45
|
—
|
—
|
|||||||
Exercised
|
—
|
—
|
—
|
—
|
|||||||
Forfeited
or expired
|
—
|
—
|
—
|
—
|
|||||||
Outstanding,
March 31, 2009
|
371,934
|
$
|
12.83
|
8.19
|
$
|
*
|
|||||
Exercisable,
March 31, 2009
|
175,416
|
$
|
12.66
|
6.97
|
$
|
*
|
Range
of Exercise Prices
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||||
Shares
|
Weighted
Average
Remaining
Contractual
Life
(years)
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
||||||||||||||||||
$
|
0.00
– 5.58
|
22,000
|
3.70
|
$
|
4.11
|
22,000
|
$
|
4.11
|
||||||||||||||
5.59
– 9.43
|
137,433
|
8.32
|
8.41
|
63,750
|
9.05
|
|||||||||||||||||
9.44
– 15.60
|
74,501
|
8.60
|
12.57
|
36,333
|
14.19
|
|||||||||||||||||
15.61
– 20.48
|
138,000
|
8.93
|
18.76
|
53,333
|
19.47
|
|||||||||||||||||
$
|
0.00
– 20.48
|
371,934
|
8.19
|
$
|
12.83
|
175,416
|
$
|
12.66
|
Unvested
stock options:
|
Shares
|
Weighted
Average
Grant
Date Fair Value
|
||||||
Unvested
at December 31, 2008
|
106,168
|
$
|
8.15
|
|||||
Granted
|
107,433
|
5.03
|
||||||
Vested
|
17,083
|
8.81
|
||||||
Forfeited
|
—
|
—
|
||||||
Unvested
at March 31, 2009
|
196,518
|
$
|
6.39
|
December
31,
|
March
31,
|
||||||
2008
|
2009
|
||||||
(in
thousands)
|
(in
thousands)
|
||||||
Raw
materials
|
$
|
26,124
|
$
|
25,652
|
|||
Finished
goods
|
2,417
|
1,846
|
|||||
Work
in process
|
3,390
|
1,998
|
|||||
$
|
31,931
|
$
|
29,496
|
(in
thousands, except per share amounts)
|
Three
months ended
March
31,
|
|||||||
2008
|
2009
|
|||||||
Numerator:
|
||||||||
Net
income
|
$ | 3,517 | $ | 3,797 | ||||
Denominator
for basic net income per common share:
|
||||||||
Weighted
average common shares outstanding
|
12,085 | 12,094 | ||||||
Denominator
for diluted net income per share:
|
||||||||
Weighted
average common shares outstanding
|
12,085 | 12,094 | ||||||
Dilutive
effect of stock options
|
59 | — | ||||||
Diluted
weighted average shares
|
12,144 | 12,094 | ||||||
Earnings
per common share:
|
||||||||
Basic
|
$ | 0.29 | $ | 0.31 | ||||
Diluted
|
$ | 0.29 | $ | 0.31 |
For
the three months ended March 31, 2009 (in
thousands):
|
||||||||||||||||||||
Sales
|
Rental
|
Service
& Maintenance
|
Corporate
|
Total
|
||||||||||||||||
Revenue
|
$
|
6,929
|
$
|
12,788
|
$
|
308
|
$
|
—
|
$
|
20,025
|
||||||||||
Operating
costs and expenses
|
4,529
|
4,689
|
215
|
4,535
|
13,968
|
|||||||||||||||
Other
income/(expense)
|
—
|
—
|
—
|
(207
|
)
|
(207
|
)
|
|||||||||||||
Income
before provision for income taxes
|
$
|
2,400
|
$
|
8,099
|
$
|
93
|
$
|
(4,742
|
)
|
$
|
5,850
|
For
the three months ended March 31, 2008 (in
thousands):
|
||||||||||||||||||||
Sales
|
Rental
|
Service
& Maintenance
|
Corporate
|
Total
|
||||||||||||||||
Revenue
|
$
|
9,626
|
$
|
9,010
|
$
|
297
|
$
|
—
|
$
|
18,933
|
||||||||||
Operating
costs and expenses
|
6,393
|
3,404
|
208
|
3,475
|
13,480
|
|||||||||||||||
Other
income/(expense)
|
—
|
—
|
—
|
(8
|
)
|
(8
|
) | |||||||||||||
Income
before provision for income taxes
|
$
|
3,233
|
$
|
5,606
|
$
|
89
|
$
|
(3,483
|
)
|
$
|
5,445
|
Revenue
|
||||||||||||
(in
thousands)
|
||||||||||||
Three
months ended March 31,
|
||||||||||||
2008
|
2009
|
|||||||||||
Sales
|
$
|
9,626
|
51
|
%
|
$
|
6,929
|
35
|
%
|
||||
Rental
|
9,010
|
47
|
%
|
12,788
|
64
|
%
|
||||||
Service
and Maintenance
|
297
|
2
|
%
|
308
|
1
|
%
|
||||||
Total
|
$
|
18,933
|
$
|
20,025
|
December
31,
|
March
31,
|
|||||||
2008
|
2009
|
|||||||
(in
thousands)
|
(in
thousands)
|
|||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,149 | $ | 2,741 | ||||
Short-term
investments
|
2,300 | — | ||||||
Trade
accounts receivable, net
|
11,321 | 10,321 | ||||||
Inventory,
net
|
31,931 | 29,496 | ||||||
Prepaid
income taxes
|
244 | 243 | ||||||
Prepaid
expenses and other
|
87 | 195 | ||||||
Total
current assets
|
47,032 | 42,996 | ||||||
Current
Liabilities:
|
||||||||
Current
portion of long-term debt
|
3,378 | 3,378 | ||||||
Accounts
payable
|
8,410 | 2,627 | ||||||
Accrued
liabilities
|
3,987 | 3,119 | ||||||
Current
portion of tax liability
|
110 | 171 | ||||||
Deferred
income
|
38 | 142 | ||||||
Total
current liabilities
|
15,923 | 9,437 | ||||||
Total
working capital
|
$ | 31,109 | $ | 33,559 | ||||
Obligation
Due in Period
(in
thousands of dollars)
|
|||||||||||||||||||||||||||
Cash
Contractual Obligations
|
2009(1)
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
||||||||||||||||||||
Term
loan facility (secured)
|
$
|
2,534
|
$
|
3,378
|
$
|
2,816
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
8,728
|
|||||||||||||
Interest
on term loan facility(2)
|
228
|
186
|
52
|
—
|
—
|
—
|
466
|
||||||||||||||||||||
Line
of credit (secured)
|
—
|
7,000
|
—
|
—
|
—
|
—
|
7,000
|
||||||||||||||||||||
Interest
on line of credit(3)
|
210
|
93
|
—
|
—
|
—
|
—
|
303
|
||||||||||||||||||||
Purchase
obligations
|
953
|
956
|
956
|
956
|
814
|
—
|
4,635
|
||||||||||||||||||||
Other
long term debt
|
—
|
—
|
—
|
—
|
—
|
564
|
564
|
||||||||||||||||||||
Facilities
and office leases
|
326
|
351
|
252
|
227
|
161
|
10
|
1,327
|
||||||||||||||||||||
Total
|
$
|
4,251
|
$
|
11,964
|
$
|
4,076
|
$
|
1,183
|
$
|
975
|
$
|
574
|
$
|
23,023
|
(1)
|
For
the nine months remaining in 2009.
|
|
(2)
|
Assumes
an interest rate of 4.00%.
|
|
(3)
|
Assumes
an interest rate of
4.00%.
|
3.1
|
Articles
of Incorporation, as amended (Incorporated by reference to Exhibit 3.1 of
the 10QSB filed and dated November 10,
2004)
|
3.2
|
Bylaws
(Incorporated by reference to Exhibit 3.4 of the Registrant's Registration
Statement on Form SB-2, No.
333-88314)
|
4.1
|
Non-Statutory
Stock Option Agreement (Incorporated by reference to Exhibit 10.2 to Form
8-K filed with the SEC on August 30,
2005)
|
10.1
|
1998
Stock Option Plan, as amended (Incorporated by reference to Exhibit 10.1
of the Registrant’s Form 8-K Report dated September 20, 2006 on file with
the SEC September 26, 2006)
|
10.2
|
Lease
Agreement, dated March 1, 2004, between the Registrant and the City of
Midland, Texas (Incorporated by reference to Exhibit 10.19 of the
Registrant's Form 10-QSB for the fiscal quarter ended March 31,
2004)
|
10.3
|
Seventh
Amended and Restated Loan Agreement (Incorporated by reference to Exhibit
10.1 of the Registrant’s Form 8-K dated October 26, 2006 and filed with
the Securities and Exchange Commission on November 1,
2006
|
10.4
|
Eighth
Amended and Restated Loan Agreement between Natural Gas Services Group,
Inc. and Western National Bank.
|
10.5
|
Revolving
Line of Credit Promissory Note issued to Western National
Bank.
|
10.6
|
Employment
Agreement between Natural Gas Services Group, Inc. and Stephen C. Taylor
dated October 25, 2008 (Incorporated by reference to Exhibit 10.1 of the
Registrant’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on October 30,
2008)
|
10.7
|
Lease
Agreement, dated March 26, 2008, between WNB Tower, LTD and Natural Gas
Services Group, Inc. (Incorporated by reference to Exhibit 10.15 of the
Registrant’s Form 10-K for the fiscal year ended December 31, 2008 and
filed with the Securities and Exchange Commission on March 9,
2009)
|
14.0
|
Code
of Ethics (Incorporated by reference to Exhibit 14.0 of the Registrant's
Form 10-KSB for the fiscal year ended December 31, 2004, and filed with
the Securities and Exchange Commission on March 30,
2005)
|
*31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
*31.2
|
Certification
of Principal Accounting Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
*32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
*32.2
|
Certification
of Principal Accounting Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
*
Filed herewith.
|
/s/Stephen
C. Taylor
|
/s/
Earl R. Wait
|
|||
Stephen
C. Taylor
|
Earl
R. Wait
|
|||
President
and Chief Executive Officer
|
Principal
Accounting Officer and Treasurer
|
3.1
|
Articles of Incorporation, as
amended (Incorporated by reference to Exhibit 3.1 of the 10QSB filed and
dated November 10, 2004)
|
3.2
|
Bylaws (Incorporated by reference
to Exhibit 3.4 of the Registrant's Registration Statement on Form SB-2,
No. 333-88314)
|
4.1
|
Non-Statutory
Stock Option Agreement (Incorporated by reference to Exhibit 10.2 to Form
8-K filed with the SEC on August 30,
2005)
|
10.1
|
1998 Stock Option Plan, as
amended (Incorporated by reference to Exhibit 10.1 of the Registrant’s
Form 8-K Report dated September 20, 2006 on file with the SEC September
26, 2006)
|
10.2
|
Lease Agreement, dated March 1,
2004, between the Registrant and the City of Midland, Texas (Incorporated
by reference to Exhibit 10.19 of the Registrant's Form 10-QSB for the
fiscal quarter ended March 31,
2004)
|
10.3
|
Seventh Amended and Restated Loan
Agreement (Incorporated by reference to Exhibit 10.1 of the Registrant’s
Form 8-K dated October 26, 2006 and filed with the Securities and Exchange
Commission on November 1,
2006
|
10.4
|
Eighth
Amended and Restated Loan Agreement between Natural Gas Services Group,
Inc. and Western National Bank.
|
10.5
|
Revolving
Line of Credit Promissory Note issued to Western National
Bank.
|
10.6
|
Employment
Agreement between Natural Gas Services Group, Inc. and Stephen C. Taylor
dated October 25, 2008 (Incorporated by reference to Exhibit 10.1 of the
Registrant’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on October 30,
2008)
|
10.7
|
Lease
Agreement, dated March 26, 2008, between WNB Tower, LTD and Natural Gas
Services Group, Inc. (Incorporated by reference to Exhibit 10.15 of the
Registrant’s Form 10-K for the fiscal year ended December 31, 2008 and
filed with the Securities and Exchange Commission on March 9,
2009)
|
14.0
|
Code of Ethics (Incorporated by
reference to Exhibit 14.0 of the Registrant's Form 10-KSB for the fiscal
year ended December 31, 2004, and filed with the Securities and Exchange
Commission on March 30,
2005)
|
*31.1
|
Certification of Chief Executive
Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
*31.2
|
Certification of Principal
Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
*32.1
|
Certification of Chief Executive
Officer pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
*32.2
|
Certification of Principal
Accounting Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
* Filed
herewith.
|