Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
VIVO, THE LARGEST WIRELESS COMMUNICATION GROUP IN SOUTH AMERICA, REPORTS SECOND QUARTER 2003 RESULTS OF TELE SUDESTE CELULAR PARTICIPAÇÕES S.A. (TSD) |
INVESTOR RELATIONS OFFICER: | FERNANDO ABELLA GARCIA |
Rio de Janeiro Brazil, July 24, 2003 Tele Sudeste Celular Participações S.A. TSD (BOVESPA: TSEP3 (Common), TSEP4 (Preferred); NYSE: TSD) announced today its consolidated results for the second quarter 2003 (2Q03). The closing prices at July 24, 2003 were: TSEP3: R$ 4.00 / 1,000 shares, TSEP4: R$ 5.20 / 1,000 shares and TSD: US$ 9.48 / ADR (1 ADR = 5,000 preferred shares). TSD is the holding company that owns 100% of Telerj Celular S.A., the leading cellular operator in the State of Rio de Janeiro, and Telest Celular S.A., the leading cellular operator in the State of Espírito Santo. It operates in a area that represents approximately 1% of the Brazilian territory, whose population represents around 10% of Brazils population.
Financial and operating information, except where otherwise stated, is presented in accordance with Brazilian Corporate Law on a consolidated basis.
HIGHLIGHTS
Tele Sudeste Celular | |||||
R$ million | 2Q03 | 1Q03 | % | 2Q 02 | % |
Gross Operating Revenue | 656.4 | 633.9 | 3.5% | 567.8 | 15.6% |
Net Operating Revenue | 476.1 | 463.5 | 2.7% | 446.2 | 6.7% |
Net operating revenues from telecommunication services | 419.4 | 416.3 | 0.7% | 390.9 | 7.3% |
Net operating revenues from sales of merchandise | 56.7 | 47.2 | 20.1% | 55.3 | 2.5% |
Total Operating Cost | (318.9) | (296.5) | 7.6% | (282.5) | 12.9% |
EBITDA | 157.2 | 167.0 | -5.9% | 163.7 | -4.0% |
EBITDA margin (%) | 33.0% | 36.0% | -3.0p.p. | 36.7% | -3.7p.p. |
EBIT | 52.2 | 57.3 | -8.8% | 72.9 | -28.3% |
Net income | 24.3 | 29.9 | -18.7% | 42.0 | -42.2 |
Earnings per 1,000 shares (R$) | 0.06 | 0.07 | -18.7% | 0.10 | -42.2 |
Earnings per ADR (R$) | 0.28 | 0,35 | -18.7% | 0.51 | -42.2 |
Number of shares (billion) | 432.6 | 432,6 | - | 414.0 | 4.5% |
CAPEX (accumulated) | 104 | 69 | n.d. | 102 | 2.0% |
CAPEX as % of revenues | 7.3% | 14.8% | -7.5 | 7.9% | -0.5p.p. |
Operating Cash Flow | 121.4 | 98.5 | 21.4% | 128.3 | -4.6% |
Subscribers (thousand) | 3,422 | 3,365 | 1.7% | 3,226 | 6.1% |
Postpaid | 1,137 | 1,115 | 2.1% | 1,001 | 13.7% |
Prepaid | 2,285 | 2,250 | 1.5% | 2,225 | 2.7% |
Basis of Presentation | In the second quarter of 2003, PIS and COFINS expenses from derivatives were reclassified from operating expenses to financial expenses. For comparison purposes, this change was also incorporated into 1Q03 and 2Q02 results. |
Since the second quarter of 2002, many reclassifications were made due to new regulations or standardization with other companies of the group, among them, employee profit sharing has been reclassified as an operating expense, thus, second quarter 2002 figures have been restated for comparison purposes. | |
VIVO | The joint venture between Telefónica Móviles and Portugal Telecom, as of April 14, 2003, unified the operations of Tele Sudeste Celular Participações S.A. with those of Telesp Celular Participações S.A., Tele Centro Oeste Celular Participações S.A., Celular CRT Participações S.A. and Tele Leste Celular Participações S.A. under the Vivo brand. |
HIGHLIGHTS |
|
| |
| |
|
OPERATING PERFORMANCE
Operating Data | |||||
2Q03 | 1Q03 | % | 2Q02 | % | |
Total subscribers (thousand) | 3,422 | 3,365 | 1.7% | 3,226 | 6.1% |
Postpaid | 1,137 | 1,115 | 2.1% | 1,001 | 13.6% |
Prepaid | 2,285 | 2,250 | 1.5% | 2,224 | 2.7% |
Analog | 112 | 141 | -20.6% | 209 | -46.4% |
Digital | 3,310 | 3,225 | 2.6% | 3,017 | 9.7% |
Net Additions (thousand) | 56.5 | -89.4 | n.a. | 102.7 | -45.0% |
Postpaid | 21.5 | 28.9 | -23.3% | 4.5 | 393.3% |
Prepaid | 35.0 | -118.3 | n.a. | 98.2 | -65.1% |
ARPU (R$/month) | 41.1 | 40.0 | 3.4% | 41.0 | 0.9% |
Postpaid | 83.4 | 87.0 | -4.1% | 85.8 | -2.8% |
Prepaid | 20.4 | 18.0 | 13.1% | 20.4 | -0.4% |
Total MOU (minutes) | 98.2 | 98.2 | -0.1% | 109.4 | -10.3% |
Postpaid | 180.6 | 183.1 | -1.4% | 200.3 | -9.9% |
Prepaid | 54,4 | 55.0 | -1.1% | 65.5 | -17.0% |
Employees | 1,720 | 1,849 | -7.0% | 2,026 | -15.1% |
Subscriber/Employee | 1,989 | 1,820 | 9.3% | 1,592 | 24.9% |
HIGHLIGHTS |
|
| |
| |
| |
| |
| |
Client Base |
|
| |
| |
Average Revenue per User | TSDs Blended ARPU (average net revenue per user) has been relatively stable, with an R$ 1.1 increase in relation to the previous quarter, even after a 1.7% growth of the client base. Despite of remaining stable in relation to 2Q02, prepaid ARPU increased 13.1% in relation to 1Q03. |
Minutes of use per user | Blended MOU has held steady in relation to the previous quarter. The declines in this indicator were due to seasonality as well as the proportional increase of clients that generate less traffic as a percentage of total clients. |
Wireless Penetration | The estimated wireless penetration rate in TSDs areas of operation reached 35.2 per 100 residents, surpassing estimated fixed lines penetration. The Company believes that wireless communication services still has plenty of room to grow, considering the advantage of mobility and new added services offered. |
Wireless Data | In 2003, Tele Sudeste Celular maintained its focus on wireless data services, implementing a series of campaigns, and has been achieving a penetration increase in the base of clients that use SMS and WAP services. Moreover, we are focusing on the development of applications by increasing the number of partnerships, and, consequently, increasing the number of utilization alternatives for our clients. Services such as Chat Wap, Email, Cupido, Quiz, and Musical Tones have been growing as a percentage of wireless data revenues and multiplying the functionality of SMS and Wap. |
Human Resources | In an effort to optimize its workforce, productivity in 2Q03, as measured by the number of clients per permanent worker, grew 9.3% in relation to 1Q03 and 24.9% in relation to 2Q02. |
FINANCIAL PERFORMANCE
Operating Revenues | |||||
R$ Million | 2Q03 | 1Q03 | % | 2Q02 | % |
Subscription fees | 50.9 | 55,4 | -8.1% | 52.8 | -3.6% |
Usage charges | 296.7 | 300,4 | -1.2% | 234 | 26.5% |
National charges | 279.9 | 274,6 | 1.9% | 221.9 | 26.1% |
Addition per call | 11.7 | 19,1 | -38.7% | 7.2 | 63.1% |
DSL | 5.1 | 6,7 | -23.9% | 5.5 | -6.7% |
Network Usage charge | 210.7 | 197,2 | 6.8% | 196.8 | 7.1% |
Other | 4.5 | 4,6 | -2.2% | 3.8 | 19.4% |
Operating Revenue from service | 562.8 | 557,6 | 0.9% | 487.9 | 15.3% |
Handset Sales | 93.5 | 76,3 | 22.5% | 79.8 | 17.1% |
Gross Operating Revenue | 656.3 | 633,9 | 3.5% | 567.8 | 15.6% |
Total deductions in net operating revenues | (180.2) | (170,4) | 5.69% | (121.6) | 48.2% |
Net Operating Revenue | 476.1 | 463,5 | 2.7% | 446.2 | 6.7% |
Net operating revenues from | |||||
telecommunication services | 419.4 | 416.3 | 0.7% | 390.9 | 7.3% |
Net operating revenues from sales of | |||||
merchandise | 56.7 | 47.2 | 20.1% | 55.3 | 2.5% |
Gross Operating Revenues | TSDs Gross Operating Revenues this quarter increased 15.6% compared to the same period last year. However, in January 2003, the ICMS rate in the State of Rio de Janeiro increased from 25% to 30%, and the PIS rate on handset sales rose from 0.65% to 1.65% in December 2002. These factors contributed to an increase in gross revenue deductions, affecting Net Operating Revenue. |
Net Operating Revenue | TSDs net operating revenue increased 6.7% compared to the same period last year, mostly due to a 7.3% increase in net operating revenue from service, which represents over 60% of total net revenues, and due to a 2.5% increase in net revenues from handset sales. |
Net Revenue from Service | TSDs higher net operating revenue from service is due to a 26.1% increase in outgoing traffic revenue, which increased R$ 58 million in relation to 2Q02. Revenues from interconnection charges grew due to the increase of tariffs for network usage in early 1Q03. Other services revenues, which includes wireless data revenues, increased 19.4% in the last 12 months. |
Operating Cost | |||||
R$ Million | 2Q03 | 1Q03 | D % | 2Q02 | D % |
Personnel | (25.3) | (29.8) | -15.1% | (26.1) | -3.1% |
Cost of services | (169.5) | (194.2) | -12.7% | (155.3) | 9.2% |
Leased lines | (41.9) | (42.9) | -2.3% | (30.5) | 37.3% |
Network Usage Charges | (20.8) | (21.2) | -1.9% | (17.9) | 19.2% |
Rent / Insurance / condominium fees | (11.5) | (11.0) | 4.5% | (10.6) | 8.8% |
Others | (95.3) | (119.1) | -20.0% | (96.3) | -1.0% |
Cost of goods sold | (87.0) | (75.5) | 15.2% | (68.8) | 26.4% |
Sales Expenses | (95.4) | (63.7) | 49.8% | (65.4) | 47.4% |
Allowance for doubtful account | (2.5) | (2.1) | 19.0% | (0.4) | 464.3% |
Marketing expenses | (27.6) | (11.8) | 133.9% | (9.0) | 207.1% |
Commissions expenses | (11.4) | (9.5) | 20.0% | (8.4) | 36.3% |
Third party services | (21.3) | (24.6) | -13.4% | (25.0) | |
Others | (32.6) | (15.7) | 107.6% | (22.6) | 15.3% |
General and Administrative expenses | (44.0) | (44.2) | -0.5% | (57.3) | -23.2% |
Other operating revenue (expense) | 2.7 | (1.2) | n.d. | 0.5 | 1,250.0% |
Personnel | With the optimization of the workforce and higher productivity, TSD reduced its personnel costs in 2Q03 by 3.1% in relation to 2Q02 and by 15.1% in relation to 1Q03. |
Cost of Services | Interconnection charges were affected by the tariff readjustment that occurs annually. The connection cost increased due to the higher number of radio base stations (ERBs) and due to the annual contractual readjustment. |
Cost of Goods Sold | Cost of goods sold increased 26.4% in 2Q03 in relation to the same period of the previous year due to the Brazilian Real devaluation in relation to the US Dollar in the 2nd half of 2002, driving cost of goods up. Besides that, new and more expensive handsets were launched, impacting this cost. |
Selling Expenses | Seling expenses were mainly affected by the increase in marketing expenses. This expense was impacted by the launch of the Vivo brand, a non-recurring expense. |
Bad debt | Past due accounts represented 1.46% of gross revenues, a 1.4 percentage point reduction in relation to 2Q02. Bad debt levels remain low due to the steady efforts to improve the postpaid client base and also to tighten credit control policies for dealers and corporate clients. |
EBITDA | TSDs EBITDA in the second quarter 2003 totaled R$ 157.2 million and its EBITDA margin in the period was 33.0%. Excluding the impact of handset sales, EBITDA totaled R$ 187.5 million, with a 44.7% margin. |
Depreciation | Depreciation and amortization amounted to R$ 105.0 million in the quarter. Depreciation is calculated based on the linear basis method, considering the useful life of assets. |
Financial Results | TSDs net financial expenses totaled R$ 14.8 million in 2Q03, mainly reflecting the appreciation of the Brazilian Real against the US dollar, that affects the derivative operations that hedge 100% of the Companys debt. The effect of the Real appreciation on derivatives also increases taxes on financial revenues. |
Financial Results | |||||
R$ Million | 2Q03 | 1Q03 | % | 2Q02 | % |
Financial Revenue | 63.6 | 34.3 | 85.4% | 61.3 | 3.8% |
Exchange variation | 48.3 | 20.9 | 131.1% | 1.3 | 3.615.4% |
Other Financial Revenue | 20.4 | 15.6 | 30.8% | 63.7 | 68.0% |
(-) PIS / Cofins over Financial Revenue | (5.1) | (2.2) | 131.8% | (3.7) | 37.8% |
Financial Expense | (78.4) | (45.7) | 71.6% | (67.2) | 16.7% |
Exchange Variation | (2.3) | (0.7) | 228.6% | (60.3) | -96.2% |
Other Financial Expense | (7.7) | (9.3) | -17.2% | (9.6) | -19.8% |
Gains (Losses) on derivatives | (68.4) | (35.7) | 91.6% | 2.7 | n.a. |
Net Financial Revenue (expense) | (14.8) | (11.4) | 29.8% | (5.9) | 150.9% |
Net Income | TSDs Net Income for the quarter was R$ 24.3 million, 42.2% lower when compared to the second quarter 2002. |
Net Debt | As of June 30, 2003, TSD had total debt of R$ 301.9 million (R$ 390.8 million on March 31, 2003) of which 100% was denominated in foreign currency and fully hedged by derivative instruments at the end of the quarter. This debt was counterbalanced by available resources, such as cash (R$ 7.1 million), financial investments (R$ 159.4 million), and assets and liabilities from derivative operations (R$ 0.6 million), resulting in a net debt of R$ 134.8 million. |
TSDs financial position has been improving every quarter with the steady reduction of net debt. Financial leverage (net debt / (net debt + shareholders equity) improved to 6.8% at the end of the 2Q03, from the 10.7% registered in the 4Q02. | |
The breakdown of TSDs consolidated gross and net debt is as follows: |
Loan and Financing | ||
R$ million | Jun.30 2003 | |
Foreign Currency Denominated | ||
Suppliers | 22.6 | |
Financial Institutions | 279.3 | |
Total | 301.9 | |
R$ million | 30 Jun.03 | 31 Mar.03 | 31 Dec.02 | 30 Jun.02 |
Short term | 175.7 | 152.1 | 200.9 | 202.3 |
Long term | 126.2 | 238.7 | 259.6 | 291.9 |
Total Indebtedness | 301.9 | 390.8 | 460.5 | 494.2 |
Cash and Derivatives | (167.1) | (197.5) | (247.1) | (187.6) |
Net Debt | 134.8 | 193.3 | 213.4 | 306.6 |
Long Term Debt Payments Timetable | ||
R$ million | Foreign Currency Denominated | |
2004 | 73.4 | |
2005 | 52.8 | |
After 2005 | - | |
Total | 126.2 | |
Capital Expenditures | During the 1st half of 2003, TSD invested R$ 104 million in PP&E, mainly in projects related to improvements and expansion of capability of services rendered, new services rendered of the mobile telecommunication network, and development of proprietary transmission routes. Capex in the period was affected by the necessary investments related to the migration to SMP. |
Social Responsibility and Events |
|
| |
| |
Subsequent Events | On July 6, 2003, the wireless operators implemented the Carriers Selection Code on national (VC2 and VC3) and international long distance calls, according to SMP rules. Vivos operators no longer receive VC2 and VC3 revenues, instead they receive interconnection revenues for the usage of their networks on such calls. |
Tables to follow:
Table 1: TSD
Consolidated Income Statement
Table 2: TSD Consolidated Balance Sheet
Contacts:
Edson Menini IR Adviser Emenini@vivo.com.br (55 11) 3059 7975 |
Fabiola Michalski Investor Relations |
Collaboration:
Arthur Fonseca Shareholder
Relations Advisor and Public Relations
arthur.fonseca@vivo.com.br
(55 11) 3059 7481
More information is available on our website: www.vivo-rjes.com.br
This press release contains forward-looking statements. Such statements are not statements of historical fact, and reflect the beliefs and expectations of the company's management. The words "anticipates," "believes," "estimates, "expects," "forecasts," "intends," "plans," "predicts, "projects" and "targets" and similar words are intended to identify these statements, which necessarily involve known and unknown risks and uncertainties. Accordingly, the actual results of TSD operations may be different from the Company's current expectations, and the reader should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made, and TSD does not undertake any obligation to update them in light of new information or future developments.
TABLE 1: TSD
CONSOLIDATED INCOME STATEMENT
(Corporate Law)
2Q03 | 1Q03 | 2Q02 | Accumulated | ||
R$ million | jun-03 | jun-02 | |||
Total gross operating revenues | 656.4 | 633.9 | 567.8 | 1,290.3 | 1,142.2 |
Deductions from gross operating revenues | (180.3) | (170.4) | (121.6) | (350.7) | (250.1) |
Net operating revenues from telecommunication | |||||
services | 419.4 | 416.3 | 390.9 | 835.7 | 793.1 |
Net operating revenues from sales of equipment | 56.7 | 47.2 | 55.3 | 103.9 | 99.0 |
Total net operating revenues | 476.1 | 463.5 | 446.2 | 939.6 | 892.1 |
Operating Costs | (318.9) | (296.5) | (282.5) | (615.4) | (557.4) |
Personnel | (25.3) | (29.8) | (26.1) | (55.1) | (48.7) |
Cost of services | (97.9) | (100.9) | (84.1) | (198.8) | (175.8) |
Cost of equipment sold | (87.0) | (75.5) | (68.6) | (162.5) | (125.3) |
Selling expenses | (72.9) | (59.3) | (62.6) | (132.2) | (128.9) |
General and administrative expenses | (33.1) | (32.2) | (40.5) | (65.3) | (75.9) |
Other operating income (expenses) net | (2.7) | 1.2 | (0.5) | (1.5) | (2.8) |
Earnings before interest. tax. depreciation. | |||||
amort. and equity - EBITDA | 157.2 | 167.0 | 163.7 | 324.2 | 334.7 |
Depreciation and amortization | (105.0) | (109.7) | (90.8) | (214.7) | (183.7) |
Operating income before interest. tax and | |||||
equity consolidation EBIT | 52.2 | 57.3 | 72.9 | 109.5 | 151.0 |
Net financial expenses | (14.8) | (11.4) | (5.9) | (26.2) | (10.8) |
Operating income | 37.4 | 45.9 | 66.9 | 83.3 | 140.2 |
non-operating income / expenses | (0.1) | (0.1) | (0.6) | (0.2) | (0.7) |
Income before taxation | 37.3 | 45.8 | 66.3 | 83.1 | 139.5 |
Income and social contribution taxes | (13.0) | (15.9) | (24.3) | (28.9) | (50.7) |
Net income for the period | 24.3 | 29.9 | 42.0 | 54.2 | 88.8 |
TABLE 2: TSD
CONSOLIDATED BALANCE SHEET
(Corporate Law)
(In R$ millions) | ||
ASSETS | 30-jun-03 | 31-dec-02 |
Current Assets | 950.4 | 848.5 |
Cash and cash equivalents | 166.5 | 123.2 |
Net accounts receivable | 262.2 | 272.9 |
Inventory | 107.4 | 59.3 |
Taxes deferred and receivable | 307.6 | 261.6 |
Prepaid expenses | 61.8 | 44.9 |
Operations with derivatives | - | 44.0 |
Other current assets | 44.9 | 42.7 |
Non Current Assets | 240.4 | 378.2 |
Taxes deferred and receivable | 210.1 | 273.9 |
Operations with derivatives | 8.4 | 79.9 |
Judicial deposits | 12.3 | 14.9 |
Other non-current assets | 9.6 | 9.4 |
Permanent Assets | 1,471.4 | 1,585.4 |
Investments | 0.4 | 0.4 |
Other investments | 0.4 | 0.4 |
Property, plant and equipment, net | 1.470.1 | 1.585.1 |
Deferred assets | 0.9 | 0.0 |
Total Assets | 2,662.2 | 2,812.1 |
LIABILITIES | 06/30/03 | 12/31/02 |
Current Liabilities | 679.1 | 750.1 |
Payroll and related accruals | 19.4 | 21.7 |
Accounts payable | 144.6 | 112.2 |
Taxes and contributions payable | 23.0 | 26.2 |
Interest on own capital and dividends payable | 31.7 | 31.9 |
Loans and financing | 175.6 | 200.9 |
Contingencies provision | 41.0 | 26.5 |
Operations with derivatives | 7.7 | 0.0 |
Intercompany liabilities | 161.7 | 139.5 |
Other liabilities | 74.4 | 191.0 |
Non Current Liabilities | 149.0 | 282.3 |
Loans and financing | 126.2 | 259.6 |
Provision for contingencies | 21,1 | 21.5 |
Other liabilities | 1,7 | 1.3 |
Shareholders Equity | 1,834.1 | 1,779.7 |
Share Capital | 778.8 | 685.3 |
Reserve of Capital | 284.6 | 378.1 |
Reserve of Profit | 79.2 | 79.2 |
Net Income | 691.5 | 637.1 |
Total Liabilities | 2,662.2 | 2,812.1 |
TELE SUDESTE CELULAR PARTICIPAÇÕES S.A.
| ||
By: |
/S/
Fernando Abella Garcia
| |
Fernando Abella Garcia
Investor Relations Officer
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.