[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the Quarterly Period Ended December 31,
2009
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the Transition Period From ________ to
_________
|
Nevada
|
20-0019425
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
1245
Brickyard Road, Suite 590
|
||
Salt Lake City, Utah
|
84106
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Item
1. Financial Statements
|
||
Condensed
Consolidated Balance Sheets as of
December
31, 2009 (Unaudited) and March 31, 2009
|
3
|
|
Condensed
Consolidated Statements of Operations and
Comprehensive Income
(Loss) (Unaudited) for the three and nine month periods ended December 31,
2009 and 2008
|
5
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the
nine
month periods ended December 31, 2009 and 2008
|
6
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
7
|
|
Item
2. Management’s Discussion and Analysis of Financial
Condition
and
Results of Operations
|
11
|
|
Item
3. Quantitative and Qualitative Disclosure about Market
Risk
|
18
|
|
Item
4T. Controls and Procedures
|
18
|
|
PART
II — OTHER INFORMATION
|
||
Item
1A. Risk Factors
|
19
|
|
Item
6. Exhibits
|
20
|
|
Signatures
|
20
|
PROFIRE
ENERGY, INC. AND SUBSIDIARY
|
||||||||
Condensed
Consolidated Balance Sheets
|
||||||||
ASSETS
|
||||||||
December
31,
|
March
31,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
559,180
|
$
|
226,559
|
||||
Accounts
receivable, net
|
2,407,147
|
989,313
|
||||||
Marketable
securities-available for sale
|
3,716
|
3,110
|
||||||
Inventories
|
664,213
|
691,900
|
||||||
Prepaid
expenses
|
1,968
|
812
|
||||||
Total
Current Assets
|
3,636,224
|
1,911,694
|
||||||
PROPERTY
AND EQUIPMENT, net
|
423,221
|
357,613
|
||||||
TOTAL
ASSETS
|
$
|
4,059,445
|
$
|
2,269,307
|
PROFIRE
ENERGY, INC. AND SUBSIDIARY
|
||||||||
Condensed
Consolidated Balance Sheets
|
||||||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
December
31,
|
March
31,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
|
|||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$
|
366,378
|
$
|
147,552
|
||||
Accrued
liabilities
|
93,733
|
26,926
|
||||||
Income
taxes payable
|
466,884
|
413,862
|
||||||
Total
Current Liabilities
|
926,995
|
588,340
|
||||||
TOTAL
LIABILITIES
|
926,995
|
588,340
|
||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
shares: $0.001 par value,
|
||||||||
10,000,000
shares authorized: no shares
|
||||||||
issues
and outstanding
|
-
|
-
|
||||||
Common
shares: $0.001 par value,
|
||||||||
100,000,000
shares authorized: 45,000,000
|
||||||||
shares
issues and outstanding
|
45,000
|
45,000
|
||||||
Additional
paid-in capital
|
(61,505)
|
(73,237)
|
||||||
Accumulated
other comprehensive income (loss)
|
169,993
|
(224,828)
|
||||||
Retained
earnings
|
2,978,962
|
1,934,032
|
||||||
Total
Stockholders' Equity
|
3,132,450
|
1,680,967
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
4,059,445
|
$
|
2,269,307
|
PROFIRE
ENERGY, INC. AND SUBSIDIARY
|
|||||||||||||
Condensed
Consolidated Statements of Operations and Comprehensive Income
(Loss)
|
|||||||||||||
(Unaudited)
|
|||||||||||||
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
REVENUES
|
|||||||||||||
Sales
of goods, net
|
$
|
2,434,3018
|
$
|
1,355,482
|
$
|
4,023,208
|
$
|
4,235,396
|
|||||
Sales
of services, net
|
202,124
|
233,548
|
510,306
|
664,144
|
|||||||||
Total
Revenues
|
2,636,442
|
1,589,030
|
4,533,514
|
4,899,540
|
|||||||||
COST
OF SALES
|
|||||||||||||
Cost
of goods sold
|
572,445
|
624,441
|
1,253,810
|
2,113,328
|
|||||||||
GROSS
PROFIT
|
2,063,997
|
964,589
|
3,279,704
|
2,786,212
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
General
and administrative expenses
|
516,100
|
459,033
|
1,262,778
|
1,293,688
|
|||||||||
Payroll
expenses
|
187,472
|
154,884
|
510,353
|
389,394
|
|||||||||
Depreciation
expense
|
11,138
|
9,158
|
32,056
|
31,273
|
|||||||||
Total
Operating Expenses
|
714,710
|
623,075
|
1,805,187
|
1,714,355
|
|||||||||
INCOME
FROM OPERATIONS
|
|
1,349,287
|
341,514
|
1,474,517
|
1,071,857
|
||||||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||
(Loss)
gain on sale of fixed assets
|
-
|
(20)
|
-
|
346
|
|||||||||
Interest
expense
|
(77)
|
(4,209)
|
(3,633)
|
(5,016)
|
|||||||||
Interest
income
|
56
|
-
|
133
|
-
|
|||||||||
|
|
Total
Other Income (Expense)
|
|
(21)
|
(4,229)
|
(3,500)
|
(4,670)
|
||||||
NET
INCOME BEFORE INCOME TAXES
|
|
1,349,266
|
337,285
|
1,471,017
|
1,067,187
|
||||||||
INCOME
TAX EXPENSE
|
|
396,508
|
151,216
|
426,087
|
365,893
|
||||||||
NET
INCOME
|
$
|
952,758
|
$
|
186,069
|
$
|
1,044,930
|
$
|
701,294
|
|||||
UNREALIZED
HOLDING LOSS
|
|||||||||||||
ON
AVAILABLE FOR SALE SECURITIES
|
$
|
1,764
|
$
|
-
|
$
|
789
|
$
|
-
|
|||||
FOREIGN
CURRENCY TRANSLATION GAIN (LOSS)
|
98,500
|
(218,174)
|
394,032
|
(267,090)
|
|||||||||
TOTAL
COMPREHENSIVE INCOME (LOSS)
|
$
|
1,053,022
|
$
|
(32,105)
|
$
|
1,439,751
|
$
|
434,204
|
|||||
BASIC
AND DILUTED EARNINGS PER SHARE
|
$
|
0.02
|
$
|
0.00
|
$
|
0.02
|
$
|
0.02
|
|||||
|
|
||||||||||||
BASIC
AND DILUTED WEIGHTED AVERAGE
|
|||||||||||||
NUMBER
OF SHARES OUTSTANDING
|
|
45,000,000
|
45,000,000
|
45,000,000
|
45,000,000
|
PROFIRE
ENERGY, INC. AND SUBSIDIARY
|
|||||||||
Condensed
Consolidated Statements of Cash Flows
|
|||||||||
(Unaudited)
|
|||||||||
For
the Nine Months Ended
|
|||||||||
December
31,
|
|||||||||
2009
|
2008
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||||
|
|||||||||
Net
income
|
$
|
1,044,930
|
$
|
701,294
|
|||||
Adjustments
to reconcile net income to
|
|||||||||
net
cash provided by (used in) operating activities:
|
|||||||||
Depreciation
expense
|
32,056
|
31,273
|
|||||||
Impairment
of available for sale securities
|
-
|
-
|
|||||||
Stock
options issued for services
|
11,732
|
-
|
|||||||
Changes
in operating assets and liabilities:
|
|||||||||
Changes
in accounts receivable
|
(1,158,988)
|
(515,991)
|
|||||||
Changes
in inventories
|
153,831
|
(330,279)
|
|||||||
Changes
in prepaid expenses
|
(944)
|
(52)
|
|||||||
Changes
in income taxes payable
|
(26,178)
|
346,778
|
|||||||
Changes
in accounts payable and accrued liabilities
|
246,066
|
(261,919)
|
|||||||
Net
Cash Provided by (Used in) Operating Activities
|
302,505
|
(28,896)
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||||
Purchase
of fixed assets
|
(28,162)
|
(8,078)
|
|||||||
Net
Cash Used in Investing Activities
|
(28,162)
|
(8,078)
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||||
Repayment
of related party payables
|
-
|
(91,937)
|
|||||||
Proceeds
from revolving credit line
|
-
|
128,296
|
|||||||
Net
Cash Provided by Financing Activities
|
-
|
36,359
|
|||||||
Effect
of exchange rate changes on cash
|
58,278
|
(5,207)
|
|||||||
NET
INCREASE (DECREASE) IN CASH
|
332,621
|
(5,822)
|
|||||||
CASH
AT BEGINNING OF PERIOD
|
226,559
|
33,097
|
|||||||
CASH
AT END OF PERIOD
|
$
|
559,180
|
$
|
27,275
|
|||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|||||||||
CASH
PAID FOR:
|
|||||||||
Interest
|
$
|
3,633
|
$
|
5,016
|
|||||
Income
taxes
|
$
|
454,163
|
$
|
118,397
|
|||||
NON
CASH FINANCING ACTIVITIES:
|
|||||||||
Related
party payables assumed in merger
|
$
|
-
|
$
|
46,288
|
|||||
December
31,
|
December
31,
|
|||
2009
|
2008
|
|||
Raw
materials
|
$ -
|
$ -
|
||
Finished
goods
|
711,109
|
738,796
|
||
Reserve
for obsolescence
|
(46,896)
|
(46,896)
|
||
Total
|
$ 664,213
|
$ 691,900
|
Nine
months ended
December 31, 2009 |
Nine months
ended
December 31, 2008 |
||||
Net
cash provided by (used in) operating activities
|
$
|
302,505
|
$
|
(28,896)
|
|
Net
cash (used in) investing activities
|
$
|
(28,162)
|
$
|
(8,078)
|
|
Net
cash provided by financing activities
|
$
|
-
|
$
|
36,359
|
|
Effect
of exchange rate changes on cash
|
$
|
58,278
|
$
|
(5,207)
|
|
NET
INCREASE (DECREASE) IN CASH
|
$
|
332,621
|
$
|
(5,822)
|
Exhibit
31.1
|
Certification
of Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
||
Exhibit
31.2
|
Certification
of Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
||
Exhibit
32.1
|
Certification
of Principal Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
||
Exhibit
32.2
|
Certification
of Principal Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
PROFIRE
ENERGY, INC.
|
Date:
|
February
11, 2010
|
By:
|
/s/
Brenton W. Hatch
|
|||
Brenton
W. Hatch
|
||||||
Chief
Executive Officer
|
Date:
|
February
11, 2010
|
By:
|
/s/
Andrew Limpert
|
|||
Andrew
Limpert
|
||||||
Chief
Financial Officer
|