================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
     OF 1934

                For the quarterly period ended December 31, 2004

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT

                  For the transition period from ____ to ____.

                          Commission file number 1-9030

                             ALTEX INDUSTRIES, INC.
       --------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

              Delaware                                         84-0989164
  (State or other jurisdiction of                           (I.R.S. Employer
   Incorporation or organization)                          Identification No.)

                    PO Box 1057  Breckenridge CO  80424-1057
                    (Address of principal executive offices)

                                 (303) 265-9312
                         ------------------------------
                           (Issuer's telephone number)

Check  whether  the issuer (1) filed all reports required to be filed by Section
13  or  15(d) of the Exchange Act during the past 12 months (or for such shorter
period  that the registrant was required to file such reports), and (2) has been
subject  to  such  filing  requirements  for  the  past  90  days.
Yes X   No
    --

  Number of shares outstanding of issuer's Common Stock as of February 7, 2005:
                                   14,877,117

           Transitional Small Business Disclosure Format: Yes     No X
                                                              --     --

================================================================================


                                  Page 1 of 7



                                     PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                                       CONSOLIDATED BALANCE SHEET
                                           DECEMBER 31, 2004
                                              (Unaudited)


                                                ASSETS
                                                ------
                                                                                       
CURRENT ASSETS

  Cash and cash equivalents                                                               $  2,104,000 
  Accounts receivable                                                                          147,000 
  Other                                                                                          3,000 
                                                                                          -------------
    Total current assets                                                                     2,254,000 
                                                                                          -------------

PROPERTY AND EQUIPMENT, AT COST
  Proved oil and gas properties (successful efforts method)                                  1,076,000 
  Other                                                                                         63,000 
                                                                                          -------------
                                                                                             1,139,000 

  Less accumulated depreciation, depletion, amortization,  and valuation allowance          (1,084,000)
                                                                                          -------------

    Net property and equipment                                                                  55,000 

Other assets                                                                                    17,000 
                                                                                          -------------
                                                                                          $  2,326,000 
                                                                                          =============



                                  LIABILITIES AND STOCKHOLDERS' EQUITY
                                  ------------------------------------
CURRENT LIABILITIES
  Accounts payable                                                                        $     16,000 
  Accrued production costs                                                                      53,000 
  Other accrued expenses                                                                        32,000 
                                                                                          -------------
    Total current liabilities                                                                  101,000 
                                                                                          -------------

Stockholders' equity
  Preferred stock, $.01 par value. Authorized 5,000,000 shares,  none issued                        -- 
  Common stock, $.01 par value. Authorized 50,000,000 shares,  issued 14,987,317 shares        150,000 
  Additional paid-in capital                                                                14,201,000 

  Treasury shares, at cost, 110,200 shares                                                     (11,000)
  Accumulated deficit                                                                      (11,756,000)
  Notes receivable from stockholders                                                          (359,000)
                                                                                             2,225,000 
                                                                                          -------------
                                                                                          $  2,326,000 
                                                                                          =============


     See accompanying notes to consolidated, condensed financial statements.


                                  Page 2 of 7



                              ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENT OF OPERATIONS
                                            (UNAUDITED)


                                                                            Three Months Ended
                                                                                December 31
                                                                             2004         2003
                                                                          ------------------------
                                                                                 
REVENUE
  Oil and gas sales                                                       $   235,000  $   204,000
  Interest income                                                              12,000       11,000
                                                                          ------------------------
                                                                              247,000      215,000
                                                                          ------------------------

COSTS AND EXPENSES
  Lease operating                                                              88,000       75,000
  Production taxes                                                             29,000       25,000
  General and administrative                                                  111,000      103,000
  Depreciation, depletion, amortization, and valuation allowance                2,000        2,000
                                                                          ------------------------
                                                                              230,000      205,000
                                                                          ------------------------
NET EARNINGS                                                              $    17,000  $    10,000
                                                                          ========================
EARNINGS PER SHARE                                                                  *            *
                                                                          ========================
WEIGHTED AVERAGE SHARES OUTSTANDING                                        14,896,287   15,047,832
                                                                          ========================

________________________________________________________________________
*Less than $.01 per share


    See accompanying notes to consolidated, condensed financial statements.


                                  Page 3 of 7



                          ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                            CONSOLIDATED STATEMENT OF CASH FLOW
                                        (UNAUDITED)

                                                                      Three months ended
                                                                          December 31
                                                                       2004         2003
                                                                    -----------------------
                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES

  Net earnings                                                      $   17,000      10,000 
  Adjustments to reconcile net earnings to net cash
    provided by operating activities
    Depreciation, depletion, amortization, and valuation allowance       2,000       2,000 
    Increase in accounts receivable                                     (7,000)    (25,000)
    Decrease in other receivables                                        7,000           - 
    Decrease in other current assets                                         -       3,000 
    Increase in accounts payable                                        11,000       2,000 
    Increase in accrued production costs                                 7,000       7,000 
    Decrease in other accrued expenses                                 (31,000)     (6,000)
                                                                    -----------------------
      Net cash provided by (used in) operating activities                6,000      (7,000)

CASH FLOWS FROM INVESTING ACTIVITIES
    Additions to property and equipment                                 (5,000)     (2,000)
                                                                    -----------------------
      Net cash used in investing activities                             (5,000)     (2,000)
                                                                    -----------------------

CASH FLOWS FROM FINANCING ACTIVITIES
    Acquisition of treasury stock                                      (11,000)     (6,000)
                                                                    -----------------------
      Net cash used in financing activities                            (11,000)     (6,000)

NET DECREASE IN CASH AND CASH EQUIVALENTS                              (10,000)    (15,000)
                                                                    -----------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                     2,114,000   2,097,000 
                                                                    -----------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                          $2,104,000   2,082,000 
                                                                    =======================


    See accompanying notes to consolidated, condensed financial statements.


                                  Page 4 of 7

                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED, CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE  1  -  FINANCIAL STATEMENTS. In the opinion of management, the accompanying
unaudited,  consolidated, condensed financial statements contain all adjustments
necessary to present fairly the financial position of the Company as of December
31, 2004, and the cash flows and results of operations for the three months then
ended. Such adjustments consisted only of normal recurring items. The results of
operations  for  the periods ended December 31 are not necessarily indicative of
the  results  for  the  full  year. Certain information and footnote disclosures
normally  included in financial statements prepared in accordance with generally
accepted  accounting  principles  have been condensed or omitted. The accounting
policies  followed  by  the  Company  are  set  forth in Note 1 to the Company's
consolidated  financial statements contained in the Company's 2004 Annual Report
on Form 10-KSB, and it is suggested that these consolidated, condensed financial
statements  be  read  in  conjunction  therewith.

                 "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Statements  that  are  not  historical  facts  contained in this Form 10-QSB are
forward-looking statements that involve risks and uncertainties that could cause
actual results to differ from projected results. Factors that could cause actual
results to differ materially include, among others: general economic conditions;
the  market prices of oil and natural gas; the risks associated with exploration
and  production  in  the  Rocky  Mountain region; the Company's ability to find,
acquire,  and  develop  new properties and its ability to produce and market its
oil  and  gas  reserves;  operating hazards attendant to the oil and natural gas
business;  uncertainties  in  the  estimation  of  proved  reserves  and  in the
projection of future rates of production and timing of development expenditures;
the strength and financial resources of the Company's competitors; the Company's
ability  to find and retain skilled personnel; climatic conditions; availability
and  cost  of  material  and  equipment;  delays  in anticipated start-up dates;
environmental  risks;  the results of financing efforts; and other uncertainties
detailed  elsewhere  herein and in the Company's filings with the Securities and
Exchange  Commission.

ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR  PLAN  OF  OPERATION.

                               FINANCIAL CONDITION

The  Company  is  completing  the restoration of the area that had contained its
East  Tisdale  Field  in  Johnson  County,  Wyoming. The Company has removed all
equipment  from  the  field  and  has  recontoured  and  reseeded  virtually all
disturbed  areas  in  the field. Barring unforeseen events, the Company does not
believe  that  the  expense associated with any remaining restoration activities
will  be  material,  although  this  cannot be assured. After its bonds with the
state  and  the  Bureau  of  Land  Management are released, the Company does not
believe  it  will  have  any  further  liability  in  connection with the field,
although  this  cannot  be  assured.

The  Company regularly assesses its exposure to both environmental liability and
reclamation,  restoration,  and  dismantlement  ("RR&D").  The  Company does not
believe  that  it currently has any material exposure to environmental liability
or  to  RR&D,  net  of  salvage  value,  although  this  cannot  be  assured.

The  Company is currently experiencing modest cash flow from operations in spite
of  the  extraordinarily  high  levels  of  oil and gas prices, which levels are
unlikely  to  persist  into the long term. Should prices decline materially, and
should  interest  rates  on cash balances remain at current levels, then, unless
the Company materially increases production by acquiring producing properties or
by  engaging  in successful drilling activities or recompletions, the Company is
likely  to experience negative cash flows from operations. With the exception of
capital  expenditures  related  to  production  acquisitions  or  drilling  or
recompletion  activities,  none  of  which are currently planned, the cash flows
that  could  result  from  such acquisitions or activities, the current level of
prices and interest rates, and declining production levels, the Company knows of
no trends, events, or uncertainties that have or are reasonably likely to have a
material  impact  on  the


                                  Page 5 of 7

Company's  short-term  or  long-term liquidity. Except for cash generated by the
operation  of  the  Company's producing oil and gas properties, asset sales, and
interest  income,  the  Company has no internal or external sources of liquidity
other than its working capital. At February 7, 2005, the Company had no material
commitments  for  capital  expenditures.

                              RESULTS OF OPERATIONS

Sales  increased  15%  from  $204,000  in  the  quarter  ended December 31, 2003
("Q1FY04"),  to  $235,000  in  the  quarter  ended December 31, 2004 ("Q1FY05"),
because of sharply higher world energy prices. Lease operating expense increased
17%  from $75,000 in Q1FY04 to $88,000 in Q1FY05 because of increased repair and
maintenance  expense.  Production  taxes increased 16% from $25,000 in Q1FY04 to
$29,000 in Q1FY05 because of increased sales. General and administrative expense
increased  8% from $103,000 in Q1FY04 to $111,000 in Q1FY05 because of increased
salary  expense.

                         LIQUIDITY AND CAPITAL RESOURCES

Operating  Activities.  Net  cash  provided  by  or used in operating activities
increased  from $7,000 used in operating activities in Q1FY04 to $6,000 provided
by  operating  activities  in  Q1FY05.

Investing  Activities.  In  Q1FY04  and  Q1FY05  the Company invested $2,000 and
$5,000,  respectively,  in  new  information  technology  equipment.

Financing Activities. In Q1FY04 the Company acquired 83,233 shares of its Common
Stock  for  $6,000,  and  in  Q1FY05  the Company acquired 110,200 shares of its
Common  Stock  for  $11,000.

The  Company's revenue and earnings are functions of the prices of oil, gas, and
natural  gas  liquids  and  of the level of production expense, all of which are
highly  variable  and largely beyond the Company's control. In addition, because
the quantity of oil and gas produced from existing wells declines over time, the
Company's  sales  and  net  income  will  decline  unless  rising  prices offset
production  declines or the Company increases its net production by investing in
the  drilling  of  new  wells, in successful workovers, or in the acquisition of
interests in producing oil or gas properties. At current price and interest rate
levels, the Company is likely to record a modest net gain. With the exception of
unanticipated variations in production levels, unanticipated RR&D, unanticipated
environmental  expense,  and  possible  changes  in oil and gas price levels and
interest  rates,  the  Company  is  not  aware  of  any other trends, events, or
uncertainties  that  have had or that are reasonably expected to have a material
impact  on  net  sales  or  revenues  or  income  from  continuing  operations.

ITEM  3.  CONTROLS AND PROCEDURES.

The  Company  maintains  disclosure controls and procedures that are designed to
ensure  that  information required to be disclosed in the Company's Exchange Act
reports is recorded, processed, summarized, and reported within the time periods
specified in the SEC's rules and forms, and that such information is accumulated
and  communicated to the Company's management, including its Principal Executive
Officer  and  Principal  Financial  Officer  as  appropriate,  to  allow  timely
decisions  regarding  required  disclosure.  Management  necessarily applied its
judgment  in  assessing  the  costs and benefits of such controls and procedures
which,  by  their  nature,  can  provide  only  reasonable  assurance  regarding
management's  control  objectives.

Within  90  days  prior  to  the date of this report, the Company carried out an
evaluation,  under  the  supervision and with the participation of the Company's
management,  including  the  Company's Principal Executive Officer and Principal
Financial  Officer,  of  the  effectiveness  of  the design and operation of the
Company's  disclosure  controls  and  procedures  pursuant  to Exchange Act Rule
13a-14.  Based upon the foregoing, the Company's Principal Executive Officer and
Principal Financial Officer concluded that the Company's disclosure controls and
procedures  are  effective  in  timely  alerting  them  to  material information
relating  to  the Company (including its consolidated subsidiary) required to be
included  in  the Company's Exchange Act reports. There have been no significant
changes  in  the  Company's  internal  controls  or in other factors which could
significantly  affect  internal  controls  subsequent  to  the  date the Company
carried  out  its  evaluation.


                                  Page 6 of 7

                           PART II - OTHER INFORMATION

ITEM  2.  CHANGES IN SECURITIES

     Purchases  of Equity Securities by the Small Business Issuer and Affiliated
Purchasers



------------------------------------------------------------------------------------------------------
                                                           
                       (a)          (b)                (c)                           (d)
                      Total       Average     Total Number of Shares         Maximum Number (or
                    Number of    rice Paid   (or Units) Purchased as    Approximate Dollar Value) of
Period             Shares (or       Per          Part of Publicly      Shares (or Units) that May Yet
                     Units)      Share (or      Announced Plans or      Be Purchased Under the Plans
                    Purchased      Unit)             Programs                    or Programs
------------------------------------------------------------------------------------------------------
October 1, 2004
 through               110,200  $     0.096              -                             -
October 31, 2004
------------------------------------------------------------------------------------------------------
November 1, 2004
 through                  -            -                 -                             -
November 30, 2004
------------------------------------------------------------------------------------------------------
December 1, 2004
 through                  -            -                 -                             -
December 31, 2004
------------------------------------------------------------------------------------------------------


The  Company  has  no  publicly  announced  plan  or program for the purchase of
shares.  In October 2004 the Company purchased 110,200 shares other than through
a  publicly  announced  plan  or  program  in  open-market  transactions.

ITEM  6.  EXHIBITS

31.  Rule  13a-14(a)/15d-14(a)  Certifications
32.  Section  1350  Certifications


                                  Page 7 of 7

                                   SIGNATURES

In  accordance  with the requirements of the Exchange Act, the registrant caused
this  report  to  be  signed  on  its  behalf by the undersigned, thereunto duly
authorized.

                             ALTEX INDUSTRIES, INC.

Date: February 7, 2005                 By: /s/ STEVEN H. CARDIN
                                           Steven H. Cardin
                                           Chief Executive Officer and Principal
                                           Financial Officer


                                  Page 8 of 7

                                  EXHIBIT INDEX

31. Rule 13a-14(a)/15d-14(a) Certifications
32. Section 1350 Certifications