T
|
Quarterly Report Pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
|
*
|
Transition Report Pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
75-2193593
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
11781
South Lone Peak Parkway, Suite 270, Draper, UT
|
84020
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer *
|
Accelerated
filer *
|
|
Non-accelerated
filer *
|
(Do
not check if a smaller reporting company)
|
Smaller
reporting company T
|
Page
|
|
PART I.
FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
Unaudited
Condensed Consolidated Balance Sheets as of June 30, 2008 and December 31,
2007
|
3
|
Unaudited
Condensed Consolidated Statements of Operations for the Three and Six
Months Ended June 30, 2008 and 2007
|
4
|
Unaudited
Condensed Consolidated Statement of Stockholders Equity (Deficit) for the
Six Months Ended June 30, 2008
|
5
|
Unaudited
Condensed Consolidated Statements of Cash Flows for the Six Months Ended
June 30, 2008 and 2007
|
6
|
Notes
to Condensed Consolidated Financial Statements
|
8
|
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
19
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
27
|
Item
4. Controls and Procedures
|
27
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
28
|
Item
1a. Risk Factors
|
28
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
28
|
Item
3. Defaults Upon Senior Securities
|
28
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
28
|
Item
5. Other Information
|
29
|
Item
6. Exhibits
|
29
|
June
30, 2008
|
December
31, 2007
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$
|
4,573,375
|
$
|
859,069
|
||||
Accounts
receivable
|
239,354
|
448,389
|
||||||
Marketable
securities available-for-sale
|
221,915
|
—
|
||||||
Inventory
|
44,257
|
21,509
|
||||||
Prepaid
expenses
|
274,102
|
100,799
|
||||||
Deferred
costs
|
234,178
|
294,602
|
||||||
Deposits
and other current assets
|
6,803
|
44,201
|
||||||
Total
current assets
|
5,593,984
|
1,768,569
|
||||||
Property
and equipment, net
|
832,357
|
990,523
|
||||||
Intangible
assets, net
|
96,044
|
74,689
|
||||||
Other
assets
|
20,408
|
20,408
|
||||||
Total
assets
|
$
|
6,542,793
|
$
|
2,854,189
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$
|
173,856
|
$
|
75,118
|
||||
Accrued
liabilities
|
565,869
|
823,772
|
||||||
Distributions
payable
|
—
|
308,251
|
||||||
Current
portion of capital leases
|
133,680
|
118,288
|
||||||
Current
portion of deferred rent
|
44,864
|
38,580
|
||||||
Notes
payable
|
—
|
1,000,000
|
||||||
Deferred
revenue
|
451,391
|
493,599
|
||||||
Total
current liabilities
|
1,369,660
|
2,857,608
|
||||||
Capital
lease obligations, net of current portion
|
166,488
|
222,611
|
||||||
Deferred
rent, net of current portion
|
51,526
|
71,839
|
||||||
Total
liabilities
|
1,587,674
|
3,152,058
|
||||||
Commitments
and contingencies
|
||||||||
Series
B redeemable convertible preferred units, no par value, 12,000,000 units
authorized;
|
||||||||
0
and 8,804,984 units outstanding, respectively (liquidation preferences of
$0 and $6,603,182, respectively)
|
—
|
6,603,182
|
||||||
Stockholders’
Equity:
|
||||||||
Series
A convertible preferred units, no par value, 3,746,485 units authorized; 0
and 3,533,720 units outstanding, respectively (liquidation preference of
$0 and $474,229, respectively)
|
—
|
474,229
|
||||||
Common
units, no par value, 90,000,000 units authorized; 0 and 29,070,777 units
outstanding, respectively
|
—
|
4,211,737
|
||||||
Common
stock, $.01 par value, authorized 250,000,000 shares; issued and
outstanding 48,737,928 and 38,986,114 shares outstanding,
respectively
|
487,379
|
389,861
|
||||||
Additional
paid-in capital
|
22,221,856
|
(389,861
|
)
|
|||||
Accumulated
deficit
|
(17,672,731
|
)
|
(11,587,017
|
)
|
||||
Accumulated
other comprehensive loss
|
(81,385
|
)
|
—
|
|||||
Total
stockholders’ equity (deficit)
|
4,955,119
|
(6,901,051
|
)
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
6,542,793
|
$
|
2,854,189
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
$
|
116,203
|
$
|
77,169
|
$
|
189,699
|
$
|
251,080
|
||||||||
Operating
expense:
|
||||||||||||||||
Cost
of sales
|
260,536
|
1,339
|
433,633
|
22,954
|
||||||||||||
Research
and development
|
430,153
|
453,457
|
990,530
|
797,886
|
||||||||||||
Selling
and marketing
|
449,635
|
215,177
|
966,796
|
513,994
|
||||||||||||
General
and administrative
|
1,324,656
|
731,239
|
2,468,896
|
1,328,359
|
||||||||||||
Depreciation
and amortization
|
57,208
|
41,378
|
114,206
|
84,623
|
||||||||||||
Total
operating expense
|
2,522,188
|
1,442,590
|
4,974,061
|
2,747,816
|
||||||||||||
Loss
from operations
|
(2,405,985
|
)
|
(1,365,421
|
)
|
(4,784,362
|
)
|
(2,496,736
|
)
|
||||||||
Other
income (expense):
|
||||||||||||||||
Interest
income
|
15,404
|
9,355
|
26,533
|
13,901
|
||||||||||||
Interest
expense
|
(54,823
|
)
|
(328,924
|
)
|
(126,112
|
)
|
(671,166
|
)
|
||||||||
Total
other income (expense)
|
(39,419
|
)
|
(319,569
|
)
|
(99,579
|
)
|
(657,265
|
)
|
||||||||
Loss
before income taxes
|
(2,445,404
|
)
|
(1,684,990
|
)
|
(4,883,941
|
)
|
(3,154,001
|
)
|
||||||||
Income
tax benefit
|
—
|
—
|
—
|
—
|
||||||||||||
Net
loss
|
(2,445,404
|
)
|
(1,684,990
|
)
|
(4,883,941
|
)
|
(3,154,001
|
)
|
||||||||
Preferred
dividends and deemed dividends
|
(976,000
|
)
|
(190,000
|
)
|
(976,000
|
)
|
(190,000
|
)
|
||||||||
Distributions
on Series B redeemable convertible preferred units
|
(94,420
|
)
|
(41,931
|
)
|
(225,773
|
)
|
(41,931
|
)
|
||||||||
Net
loss applicable to common stockholders
|
$
|
(3,515,824
|
)
|
$
|
(1,916,921
|
)
|
$
|
(6,085,714
|
)
|
$
|
(3,385,932
|
)
|
||||
Basic
and diluted loss per common share
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
$
|
(0.15
|
)
|
$
|
(0.09
|
)
|
||||
Weighted
average common and common equivalent shares used to calculate loss per
share:
|
||||||||||||||||
Basic
and diluted
|
41,585,509
|
38,986,114
|
40,278,631
|
38,986,114
|
Accumulated
|
Members’/
|
|||||||||||||||||||||||||||||||
Common
Stock
|
Additional Paid-in |
LLC
Series A Convertible |
LLC
Common
|
Accumulated
|
Other
Comprehensive
|
Stockholders’
Equity
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Preferred
Units
|
Units
|
Deficit
|
Loss
|
(Deficit)
|
|||||||||||||||||||||||||
Balance,
January 1, 2008
|
— | $ | — | $ | — | $ | 474,229 | $ | 4,211,737 | $ | (11,587,017 | ) | $ | — | $ | (6,901,051 | ) | |||||||||||||||
Retroactive
effect of shares issued in reverse merger dated June 6,
2008
|
38,986,114 | 389,861 | (389,861 | ) | — | — | — | — | — | |||||||||||||||||||||||
Conversion
of Series A preferred units to common units
|
— | — | — | (474,229 | ) | 474,229 | — | — | — | |||||||||||||||||||||||
Conversion
of Series B preferred units to common units
|
— | — | — | — | 6,603,182 | — | — | 6,603,182 | ||||||||||||||||||||||||
Incentive
common units issued upon conversion of Series B preferred
units
|
— | — | — | — | 976,000 | (976,000 | ) | — | — | |||||||||||||||||||||||
Common
units issued upon exercise of warrants
|
— | — | — | — | 460,625 | — | — | 460,625 | ||||||||||||||||||||||||
Employee
equity-based compensation
|
— | — | 36,969 | — | 125,101 | — | — | 162,070 | ||||||||||||||||||||||||
Distributions
on Series B redeemable convertible preferred units
|
— | — | — | — | — | (225,773 | ) | — | (225,773 | ) | ||||||||||||||||||||||
Conversion
of common units to common stock in connection with the reverse
merger
|
— | — | 12,850,874 | — | (12,850,874 | ) | — | — | — | |||||||||||||||||||||||
Outstanding
shares of Registrant at time of reverse merger dated June 6,
2008
|
9,742,016 | 97,420 | 9,719,922 | — | — | — | — | 9,817,342 | ||||||||||||||||||||||||
Common
stock issued upon exercise of options
|
9,798 | 98 | 3,952 | — | — | — | — | 4,050 | ||||||||||||||||||||||||
Unrealized
loss on marketable securities available for sale
|
— | — | — | — | — | (81,385 | ) | (81,385 | ) | |||||||||||||||||||||||
Net
loss
|
— | — | — | — | — | (4,883,941 | ) | — | (4,883,941 | ) | ||||||||||||||||||||||
Balance,
June 30, 2008
|
48,737,928 | $ | 487,379 | $ | 22,221,856 | $ | — | $ | — | $ | (17,672,731 | ) | $ | (81,385 | ) | $ | 4,955,119 |
Six
Months Ended June 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$
|
(4,883,941
|
)
|
$
|
(3,154,001
|
)
|
||
Adjustments
to reconcile net loss to net
|
||||||||
cash
used in operating activities
|
||||||||
Depreciation
and amortization
|
221,424
|
297,713
|
||||||
Accretion
of debt discount
|
—
|
338,593
|
||||||
Equity-based
compensation
|
162,070
|
24,429
|
||||||
(Gain)
loss on disposal of equipment
|
(38
|
)
|
1,063
|
|||||
Decrease
(increase) in:
|
||||||||
Accounts
receivable
|
209,035
|
(78,333
|
)
|
|||||
Unbilled
accounts receivable
|
—
|
245,660
|
||||||
Inventory
|
(22,748
|
)
|
(22,383
|
)
|
||||
Prepaid
expenses
|
(120,742
|
)
|
50,511
|
|||||
Deferred
costs
|
60,424
|
—
|
||||||
Deposits
and other current assets
|
37,398
|
18,985
|
||||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
67,839
|
181,748
|
||||||
Accrued
liabilities
|
(363,533
|
)
|
52,182
|
|||||
Deferred
rent
|
(14,029
|
)
|
—
|
|||||
Deferred
revenue
|
(42,208
|
)
|
114,180
|
|||||
Net
cash used in operating activities
|
(4,689,049
|
)
|
(1,929,653
|
)
|
||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment
|
(38,791
|
)
|
(360,563
|
)
|
||||
Purchase
of intangible assets
|
(26,355
|
)
|
—
|
|||||
Net
cash used by investing activities
|
(65,146
|
)
|
(360,563
|
)
|
||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from convertible debentures
|
—
|
1,535,000
|
||||||
Payment
of loan costs
|
—
|
(117,080
|
)
|
|||||
Payment
on members notes
|
—
|
(265,783
|
)
|
|||||
Proceeds
from issuance of Series B preferred units
|
—
|
2,050,000
|
||||||
Net
cash received in reverse merger
|
7,098,010
|
—
|
||||||
Proceeds
from notes payable
|
1,500,000
|
—
|
||||||
Proceeds
from exercise of warrants
|
460,625
|
—
|
||||||
Proceeds
from exercise of stock options
|
4,050
|
—
|
||||||
Payment
of accrued dividends
|
(534,024
|
)
|
—
|
|||||
Principal
payments under capital lease obligations
|
(60,160
|
)
|
(2,296
|
)
|
||||
Net
cash provided by financing activities
|
8,468,501
|
3,199,841
|
||||||
Net
increase in cash and cash equivalents
|
3,714,306
|
909,625
|
||||||
Cash
and cash equivalents at beginning of period
|
859,069
|
168,692
|
||||||
Cash
and cash equivalents at end of period
|
$
|
4,573,375
|
$
|
1,078,317
|
||||
Cash
paid for income taxes
|
$
|
113,028
|
$
|
—
|
||||
Cash
paid for interest
|
$
|
22,277
|
$
|
12,362
|
·
|
The
Company issued 1,525,000 common units to Amerivon Holdings Inc. (Amerivon)
to induce the conversion of preferred units to common units immediately
prior to the closing of the transaction between Secure Alliance Holdings
Corporation (SAH) and Sequoia Media Group (Sequoia). These inducements
units were recorded as a preferential dividend, thus increasing the
accumulated deficit and increasing the loss applicable to common
stockholders by $976,000.
|
·
|
The
Company acquired $19,429 of office equipment through capital lease
agreements.
|
·
|
The
Company incurred an unrealized loss on marketable securities
available-for-sale of $81,385.
|
·
|
The
Company converted $474,229 of Series A preferred units to common
units.
|
·
|
The
Company converted $6,603,182 of Series B preferred units to common
units.
|
·
|
The
Company converted $12,850,874 of common units to common stock in
connection with the reverse merger.
|
·
|
The
Company acquired the following balance sheet items as a result of the
reverse merger transaction:
|
o
|
Cash
- $7,098,010
|
o
|
Marketable
securities available-for-sale -
$303,300
|
o
|
Prepaid
expenses and other assets - $52,561
|
o
|
Note
receivable - $2,500,000 (eliminated against note payable owed to
SAH)
|
o
|
Interest
receivable - $103,834 (eliminated against interest payable to
SAH)
|
o
|
Accounts
payable - $30,899
|
o
|
Accrued
expenses - $209,465
|
·
|
The
Company issued 3,566,667 Series B redeemable convertible preferred units
in exchange for a subscription receivable of
$2,675,000.
|
·
|
The
Company converted notes payable of $1,558,178 into 2,318,318 Series B
redeemable convertible preferred
units.
|
·
|
The
Company converted $2,602,668 of debentures payable and related accrued
interest into 7,523,355 common
units.
|
·
|
The
Company recorded debt discount associated with convertible debentures
payable of $8,129 as well as beneficial conversion feature of $171,875
both of which were converted to Series B redeemable convertible preferred
units.
|
·
|
The
Company acquired $37,600 of office furniture through capital lease
agreements.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30, 2008
|
June
30, 2008
|
|||||||||||||||
Revenue
|
Accounts
Receivable
|
Revenue
|
Accounts
Receivable
|
|||||||||||||
Customer
A
|
45 | % | 68 | % | 47 | % | 68 | % | ||||||||
Customer
B
|
32 | % | 0 | % | 20 | % | 0 | % | ||||||||
Customer
C
|
16 | % | 2 | % | 16 | % | 2 | % | ||||||||
Customer
D
|
6 | % | 30 | % | 8 | % | 30 | % | ||||||||
June
30, 2007
|
June
30, 2007
|
|||||||||||||||
Revenue
|
Accounts
Receivable
|
Revenue
|
Accounts
Receivable
|
|||||||||||||
Customer
E
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Expected
dividend yield
|
—
|
|||
Expected
share price volatility
|
40%
- 198%
|
|||
Risk-free
interest rate
|
4.06%
- 7.50%
|
|||
Expected
life of options
|
2.5
years – 4.25 years
|
June
30,
2008
|
December
31,
2007
|
|||||||
Bonuses
payable
|
$ | 270,000 | $ | 554,000 | ||||
Payroll
and payroll taxes payable
|
267,674 | 229,245 | ||||||
Other
|
28,195 | 40,527 | ||||||
Totals
|
$ | 565,869 | $ | 823,772 |
June
30,
2008
|
December
31,
2007
|
|||||||
Computers
and equipment
|
$ | 368,876 | $ | 349,448 | ||||
Furniture
and fixtures
|
37,600 | 37,600 | ||||||
406,476 | 387,048 | |||||||
Less
accumulated amortization
|
(121,345 | ) | (53,623 | ) | ||||
Property
and equipment under capital lease
|
$ | 285,131 | $ | 333,425 |
Year
Ending December 31:
|
Minimum
Lease Payments
|
|||
2008
|
$ | 83,081 | ||
2009
|
166,162 | |||
2010
|
97,302 | |||
346,545 | ||||
Amount
representing interest
|
(46,377 | ) | ||
Total
principal
|
300,168 | |||
Current
portion
|
(133,680 | ) | ||
Long-term
portion
|
$ | 166,488 |
As
June 30, 2008
Outstanding
|
As
of June 30, 2008
Exercisable
|
||||||||||||||||||||||
Exercise
Price
|
Number
of Warrants Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Number
of Warrants
Exercisable
|
Weighted
Average
Exercise
Price
|
||||||||||||||||||
$ | 0.53 | 949,350 | 1.0 | $ | 0.53 | 949,350 | $ | 0.53 | |||||||||||||||
1.16 | 300,000 | 6.0 | 1.16 | -- | -- | ||||||||||||||||||
$ | .53 – 1.16 | 1,249,350 | 2.2 | $ | 0.68 | 949,350 | $ | 0.53 |
As
of December 31, 2007
Outstanding
and Exercisable
|
||||||||||||||
Exercise
Price
|
Number
of Warrants Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
|||||||||||
$ | 0.28 | 1,504,680 | 0.1 | $ | 0.28 | |||||||||
0.53 | 1,036,446 | 1.5 | 0.53 | |||||||||||
$ | .28 -.53 | 2,541,126 | 0.7 | $ | 0.38 |
June
30, 2008
|
||||||||
Number
of shares
|
Weighted-
Average Exercise Price
|
|||||||
Outstanding
at beginning of period
|
6,605,161 | $ | 0.64 | |||||
Granted
|
— | — | ||||||
Exercised
|
(9,798 | ) | 0.41 | |||||
Cancelled
|
(123,459 | ) | 0.70 | |||||
Outstanding
at end of period
|
6,471,904 | 0.64 | ||||||
Exercisable
at period end
|
1,510,430 | 0.46 | ||||||
Weighted average fair value of options granted during the period | $ | — |
As
of June 30, 2008
|
||||||||||||||||||||||||||
Outstanding
|
Exercisable
|
|||||||||||||||||||||||||
Exercise
Price
|
Number
of Options Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Number
of Options Exercisable
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Life (Years)
|
||||||||||||||||||||
$ | 0.18 | 1,306,444 | 4.0 | $ | 0.18 | 653,222 | $ | 0.18 | 3.5 | |||||||||||||||||
0.28 | 444,191 | 2.8 | 0.28 | 351,651 | 0.28 | 2.8 | ||||||||||||||||||||
0.41 | 235,160 | 3.2 | 0.41 | 162,761 | 0.41 | 3.2 | ||||||||||||||||||||
0.71 | 3,536,109 | 4.7 | 0.71 | 26,129 | 0.71 | 4.5 | ||||||||||||||||||||
1.24 | 950,000 | 2.7 | 1.24 | 316,667 | 1.24 | 2.7 | ||||||||||||||||||||
$ | .18 - 1.24 | 6,471,904 | 4.1 | $ | 0.64 | 1,510,430 | $ | 0.46 | 3.2 |
Years
Ending December 31,
|
Amount
|
|||
2008
|
$ | 158,400 | ||
2009
|
309,100 | |||
2010
|
139,400 | |||
2011
|
5,400 | |||
2012
|
3,600 | |||
Total
|
$ | 615,900 |
·
|
Level
1: Quoted prices (unadjusted) for identical assets or liabilities in
active markets that the entity has the ability to access as of the
measurement date.
|
·
|
Level
2: Level 1 inputs for assets or liabilities that are not actively traded.
Also consists of an observable market price for a similar asset or
liability. This includes the use of “matrix pricing” used to value debt
securities absent the exclusive use of quoted
prices.
|
·
|
Level
3: Consists of unobservable inputs that are used to measure fair value
when observable market inputs are not available. This could include the
use of internally developed models, financial forecasting,
etc.
|
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
Description
|
06/30/08
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Available-for-sale
securities
|
$ | 221,915 | $ | 221,915 | — | — |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
100%
|
100%
|
100%
|
100%
|
||||||||||||
Operating
expense:
|
||||||||||||||||
Cost
of sales
|
224%
|
2%
|
229%
|
9%
|
||||||||||||
Research
and development
|
370%
|
588%
|
522%
|
318%
|
||||||||||||
Selling
and marketing
|
387%
|
279%
|
510%
|
205%
|
||||||||||||
General
and administrative
|
1,140%
|
947%
|
1,301%
|
529%
|
||||||||||||
Depreciation
and amortization
|
49%
|
54%
|
60%
|
33%
|
||||||||||||
Total
operating expense
|
2,170%
|
1,870%
|
2,622%
|
1,094%
|
||||||||||||
Loss
from operations
|
(2,070%
|
)
|
(1,770%
|
)
|
(2,522%
|
)
|
(994%
|
)
|
||||||||
Other
income (expense):
|
||||||||||||||||
Interest
income
|
13%
|
12%
|
14%
|
5%
|
||||||||||||
Interest
expense
|
(47%
|
)
|
(426%
|
)
|
(67%
|
)
|
(267%
|
)
|
||||||||
Total
other income (expense)
|
(34%
|
)
|
(414%
|
)
|
(53%
|
)
|
(262%
|
)
|
||||||||
Net
loss
|
(2,104%
|
)
|
(2,184%
|
)
|
(2,575%
|
)
|
(1,256%
|
)
|
||||||||
Preferred
dividends and deemed dividends
|
(840%
|
)
|
(246%
|
)
|
(514%
|
)
|
(76%
|
)
|
||||||||
Distributions
on Series B redeemable convertible preferred units
|
(82%
|
)
|
(54%
|
)
|
(119%
|
)
|
(17%
|
)
|
||||||||
Net
loss applicable to common stockholders
|
(3,026%
|
)
|
(2,484%
|
)
|
(3,208%
|
)
|
(1,349%
|
)
|
Unaudited
|
||||||||
Six
Months Ended
|
||||||||
June
30,
|
||||||||
Statements
of Cash Flows
|
2008
|
2007
|
||||||
Cash
Flows from Operating Activities
|
$ | (4,689,050 | ) | $ | (1,929,653 | ) | ||
Cash
Flows from Investing Activities
|
(65,146 | ) | (360,563 | ) | ||||
Cash
Flows from Financing Activities
|
8,468,502 | 3,199,841 | ||||||
Increase
in cash and cash equivalents
|
3,714,306 | 909,625 |
Less
|
More
|
|||||||||||||||||||
than
1
|
1-3
|
4-5
|
than
5
|
|||||||||||||||||
Description
|
Total
|
year
|
years
|
years
|
years
|
|||||||||||||||
Long-term
debt
|
$ | — | — | — | — | — | ||||||||||||||
Capital
lease obligations
|
346,544 | 124,621 | 221,923 | — | — | |||||||||||||||
Operating
lease obligations
|
615,914 | 319,656 | 289,958 | 6,300 | — | |||||||||||||||
Notes
payable
|
— | — | — | — | — | |||||||||||||||
Purchase
obligations
|
97,000 | 97,000 | — | — | — | |||||||||||||||
Other
long-term liabilities under GAAP
|
— | — | — | — | — | |||||||||||||||
Totals
|
$ | 1,059,458 | 541,277 | 511,881 | 6,300 | — |
|
Not
applicable.
|
|
The
Company held a Special Meeting of Stockholders on April 23,
2008.
|
|
The
stockholders voted on the
following:
|
Proposal
1.
|
The
Agreement and Plan of Merger dated as of December 6, 2007 by and among
Sequoia Media Group, LC, Secure Alliance Holdings Corporation and SMG
Utah, LC, as amended by that certain Amendment No. 1 dated as of March 31,
2008.
|
Proposal
2.
|
An
amendment to the Company’s certificate of incorporation to effect a
1-for-2 reverse stock split of the Company’s common stock, par value $.01
per share, such that holders of the Company’s common stock will receive
one share for each two shares they
own;
|
Proposal
3.
|
An
amendment to the Company’s certificate of incorporation to increase the
number of authorized shares of the Company’s common stock from 100,000,000
to 250,000,000 and to authorize a class of preferred stock consisting of
50,000,000 shares of $.01 par value preferred
stock;
|
Proposal
4.
|
An
amendment to the Company’s certificate of incorporation to change the
Company’s name from “Secure Alliance Holdings Corporation” to “aVinci
Media Corporation”; and
|
Proposal
5.
|
The
Company’s 2008 Stock Incentive
Plan.
|
|
The
results of the voting were as
follows:
|
Vote
For
|
Vote
Against
|
Abstentions
|
Broker
Non-Votes
|
|
Proposal
1
|
11,899,448
|
77,282
|
50,731
|
—
|
Proposal
2
|
17,169,448
|
387,726
|
106,630
|
—
|
Proposal
3
|
11,800,447
|
179,813
|
47,201
|
—
|
Proposal
4
|
17,240,818
|
295,779
|
127,207
|
—
|
Proposal
5
|
11,733,143
|
159,952
|
134,366
|
—
|
Exhibit
Number
|
Description
of Exhibit
|
|
31.1
|
Certification
of the Principal Executive Officer pursuant to Exchange Act Rule
13a-14(a)
|
|
31.2
|
Certification
of the Principal Financial and Accounting Officer pursuant to Exchange Act
Rule 13a-14(a)
|
|
32
|
Certification
pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the
Sarbanes Oxley Act of 2002
|
aVinci
Media Corporation
|
|||
Date:
August 14, 2008
|
By:
|
/s/ Chett P. Paulsen | |
Chett
P. Paulsen
|
|||
Principal
Executive Officer
|
|||
Date:
August 14, 2008
|
By:
|
/s/ Edward B. Paulsen | |
Edward
B. Paulsen
|
|||
Principal
Financial and Accounting Officer
|
|||