[X]
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the quarterly period ended June 30,
2007
|
[ ]
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the transition period from _____________ to
_____________
|
Yes X
|
No__
|
Large
accelerated filer__
|
Accelerated
filer__
|
Non-accelerated
filer X
|
Yes
__
|
No X
|
EMERGING
VISION, INC. AND SUBSIDIARIES
(In
Thousands, Except Share Data)
|
||||||||
ASSETS
|
June
30,
|
December
31,
|
||||||
2007
|
2006
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
856
|
$ |
1,289
|
||||
Restricted
cash
|
250
|
250
|
||||||
Franchise
receivables, net of allowance of $145 and $110,
respectively
|
2,195
|
1,620
|
||||||
Optical
purchasing group receivables, net of allowance of $40
|
2,850
|
1,914
|
||||||
Other
receivables, net of allowance of $2
|
544
|
312
|
||||||
Current
portion of franchise notes receivable, net of allowance of $48
and $44,
respectively
|
265
|
79
|
||||||
Inventories,
net
|
464
|
431
|
||||||
Prepaid
expenses and other current assets
|
566
|
398
|
||||||
Deferred
tax assets, current portion
|
843
|
600
|
||||||
Total
current assets
|
8,833
|
6,893
|
||||||
Property
and equipment, net
|
1,212
|
923
|
||||||
Franchise
notes receivable, net of allowance of $2 and $5,
respectively
|
106
|
214
|
||||||
Deferred
tax asset, net of current portion
|
979
|
800
|
||||||
Goodwill,
net
|
2,544
|
2,745
|
||||||
Intangible
assets, net
|
757
|
808
|
||||||
Other
assets
|
284
|
214
|
||||||
Total
assets
|
$ |
14,715
|
$ |
12,597
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ |
5,194
|
$ |
4,632
|
||||
Optical
purchasing group payables
|
2,531
|
1,760
|
||||||
Short-term
debt
|
482
|
396
|
||||||
Related
party obligations
|
758
|
778
|
||||||
Total
current liabilities
|
8,965
|
7,566
|
||||||
Long-term
debt
|
1,128
|
1,185
|
||||||
Related
party borrowings, net of current portion
|
-
|
8
|
||||||
Franchise
deposits and other liabilities
|
399
|
487
|
||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $0.01 par value per share; 5,000,000 shares
authorized: Senior Convertible Preferred Stock, $100,000
liquidation preference per share; 0.74 shares issued and
outstanding
|
74
|
74
|
||||||
Common
stock, $0.01 par value per share; 150,000,000 shares authorized;
70,506,035 share issued and 70,323,698 shares outstanding
|
705
|
705
|
||||||
Treasury
stock, at cost, 182,337 shares
|
(204 | ) | (204 | ) | ||||
Additional
paid-in capital
|
127,135
|
127,062
|
||||||
Accumulated
deficit
|
(123,487 | ) | (124,286 | ) | ||||
Total
shareholders' equity
|
4,223
|
3,351
|
||||||
Total
liabilities and shareholders' equity
|
$ |
14,715
|
$ |
12,597
|
EMERGING
VISION, INC. AND SUBSIDIARIES
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
For
the Three Months Ended June 30,
|
For
the Six Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Revenues:
|
||||||||||||||||
Net
sales
|
$ |
2,126
|
$ |
1,698
|
$ |
4,332
|
$ |
3,596
|
||||||||
Optical
purchasing group sales
|
4,597
|
-
|
8,922
|
-
|
||||||||||||
Franchise
royalties
|
1,765
|
1,729
|
3,506
|
3,482
|
||||||||||||
Other
franchise related fees
|
75
|
48
|
128
|
133
|
||||||||||||
Total
revenue
|
8,563
|
3,475
|
16,888
|
7,211
|
||||||||||||
Costs
and expenses:
|
||||||||||||||||
Cost
of sales
|
4,664
|
208
|
8,985
|
456
|
||||||||||||
Selling,
general and administrative expenses
|
3,818
|
3,320
|
7,453
|
6,310
|
||||||||||||
Total
costs and expenses
|
8,482
|
3,528
|
16,438
|
6,766
|
||||||||||||
Operating
income (loss)
|
81
|
(53 | ) |
450
|
445
|
|||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
on franchise notes receivable
|
12
|
11
|
23
|
22
|
||||||||||||
Gain
on sale of company-owned store to franchisee
|
5
|
-
|
5
|
218
|
||||||||||||
Other
income
|
12
|
16
|
47
|
27
|
||||||||||||
Interest
expense
|
(44 | ) | (10 | ) | (109 | ) | (20 | ) | ||||||||
Total
other income
|
(15
|
) |
17
|
(34
|
) |
247
|
||||||||||
Income
(loss) from continuing operations before (benefit from) provision
for
income taxes
|
66
|
(36 | ) |
416
|
692
|
|||||||||||
(Benefit
from) provision for income taxes
|
(302 | ) |
218
|
(383 | ) | (1,042 | ) | |||||||||
Income
(loss) from continuing operations
|
368
|
(254 | ) |
799
|
1,734
|
|||||||||||
(Loss)
from discontinued operations
|
-
|
(202 | ) |
-
|
(243 | ) | ||||||||||
Income
tax benefit
|
-
|
(81 | ) |
-
|
(98 | ) | ||||||||||
(Loss)
from discontinued operations
|
-
|
(121 | ) |
-
|
(145 | ) | ||||||||||
Net
income (loss)
|
$ |
368
|
$ | (375 | ) | $ |
799
|
$ |
1,589
|
Per
share information – basic:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ |
0.01
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
(Loss)
from discontinued operations
|
-
|
(0.00 | ) |
-
|
(0.00 | ) | ||||||||||
Net
income (loss)
|
$ |
0.01
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Per
share information – diluted:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ |
0.00
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
(Loss)
from discontinued operations
|
-
|
(0.00 | ) |
-
|
(0.00 | ) | ||||||||||
Net
income (loss)
|
$ |
0.00
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Weighted-average
number of shares of common stock outstanding:
|
||||||||||||||||
Basic
|
70,324
|
70,324
|
70,324
|
70,324
|
||||||||||||
Diluted
|
127,006
|
108,969
|
123,635
|
108,007
|
EMERGING
VISION, INC. AND SUBSIDIARIES
(Dollars
in Thousands)
|
||||||||
For
the Six Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Income
from continuing operations
|
$ |
799
|
$ |
1,734
|
||||
Adjustments
to reconcile income from continuing operations to net cash provided
by
operating activities:
|
||||||||
Depreciation
and amortization
|
220
|
132
|
||||||
Provision
for doubtful accounts
|
(1 | ) |
55
|
|||||
Deferred
tax assets
|
(422 | ) | (1,176 | ) | ||||
Non-cash
compensation charges related to options and warrants
|
73
|
454
|
||||||
Gain
on the sale of company-owned store to franchisee
|
(5 | ) | (218 | ) | ||||
Changes
in operating assets and liabilities:
|
||||||||
Franchise
and other receivables
|
(827 | ) |
137
|
|||||
Optical
purchasing group receivables
|
(936 | ) |
-
|
|||||
Inventories
|
(33 | ) | (17 | ) | ||||
Prepaid
expenses and other current assets
|
(168 | ) | (17 | ) | ||||
Intangible
and other assets
|
182
|
33
|
||||||
Accounts
payable and accrued liabilities
|
562
|
(87 | ) | |||||
Optical
purchasing group payables
|
771
|
-
|
||||||
Franchise
deposits and other liabilities
|
(88 | ) | (121 | ) | ||||
Net
cash provided by operating activities
|
127
|
909
|
||||||
Cash
flows from investing activities:
|
||||||||
Franchise
notes receivable issued
|
(131 | ) | (172 | ) | ||||
Proceeds
from franchise and other notes receivable
|
74
|
97
|
||||||
Proceeds
from the sale of company-owned store to franchisee
|
-
|
200
|
||||||
Purchases
of property and equipment
|
(504 | ) | (230 | ) | ||||
Net
cash used in investing activities
|
(561 | ) | (105 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Borrowings
under credit facility
|
350
|
-
|
||||||
Payments
on long-term debt
|
(349 | ) | (21 | ) | ||||
Net
cash provided by (used in) financing activities
|
1
|
(21 | ) | |||||
Net
cash (used in) provided by continuing operations
|
(433 | ) |
783
|
|||||
Net
cash provided by discontinued operations
|
-
|
66
|
||||||
Net
(decrease) increase in cash and cash equivalents
|
(433 | ) |
849
|
|||||
Cash
and cash equivalents – beginning of period
|
1,289
|
816
|
||||||
Cash
and cash equivalents – end of period
|
$ |
856
|
$ |
1,665
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ |
25
|
$ |
5
|
||||
Taxes
|
$ |
29
|
$ |
25
|
||||
For
the Three Months Ended June 30,
|
For
the Six Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Numerator:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ |
368
|
$ | (254 | ) | $ |
799
|
$ |
1,734
|
|||||||
(Loss)
from discontinued operations
|
-
|
(121 | ) |
-
|
(145 | ) | ||||||||||
Net
income (loss)
|
$ |
368
|
$ | (375 | ) | $ |
799
|
$ |
1,589
|
|||||||
Denominator:
|
||||||||||||||||
Weighted-average
of shares of common stock outstanding
|
70,324
|
70,324
|
70,324
|
70,324
|
||||||||||||
Dilutive
effect of stock options, warrants and restricted stock
|
56,682
|
38,645
|
53,311
|
37,683
|
||||||||||||
Weighted-average
shares of common stock outstanding, assuming dilution
|
127,006
|
108,969
|
123,635
|
108,007
|
||||||||||||
Per
share information – basic:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ |
0.01
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
(Loss)
from discontinued operations
|
-
|
(0.00 | ) |
-
|
(0.00 | ) | ||||||||||
Net
income (loss)
|
$ |
0.01
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Per
share information – diluted:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ |
0.00
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
(Loss)
from discontinued operations
|
-
|
(0.00 | ) |
-
|
(0.00 | ) | ||||||||||
Net
income (loss)
|
$ |
0.00
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
For
the Three Months Ended June 30,
|
For
the Six Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Business
Segment Net Revenues:
|
||||||||||||||||
Retail
Optical Stores
|
$ |
3,966
|
$ |
3,475
|
$ |
7,966
|
$ |
7,211
|
||||||||
Optical
Group Purchasing Business
|
4,597
|
-
|
8,922
|
-
|
||||||||||||
Net
revenues
|
$ |
8,563
|
$ |
3,475
|
$ |
16,888
|
$ |
7,211
|
||||||||
Business
Segment Net Income (Loss)
|
||||||||||||||||
Retail
Optical Stores
|
$ |
303
|
$ | (375 | ) | $ |
613
|
$ |
1,589
|
|||||||
Optical
Group Purchasing Business
|
65
|
-
|
186
|
-
|
||||||||||||
Net
income (loss)
|
$ |
368
|
$ | (375 | ) | $ |
799
|
$ |
1,589
|
|||||||
Business
Segment Net Income (Loss) per Share – Basic
|
||||||||||||||||
Retail
Optical Stores
|
$ |
0.01
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Optical
Group Purchasing Business
|
0.00
|
-
|
0.00
|
-
|
||||||||||||
Net
income (loss) per share – Basic
|
$ |
0.01
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Business
Segment Net Income (Loss) per Share – Diluted
|
||||||||||||||||
Retail
Optical Stores
|
$ |
0.00
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Optical
Group Purchasing Business
|
0.00
|
-
|
0.00
|
-
|
||||||||||||
Net
income (loss) per share – Diluted
|
$ |
0.00
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Weighted-Average
Number of Shares of Common stock
Outstanding:
|
||||||||||||||||
Basic
|
70,324
|
70,324
|
70,324
|
70,324
|
||||||||||||
Diluted
|
127,006
|
108,969
|
123,635
|
108,007
|
Retail
Optical Stores
|
Optical
Group Purchasing Business
|
Total
|
||||||||||
Total
Assets
|
$ |
9,068
|
$ |
5,647
|
$ |
14,715
|
||||||
Depreciation
and Amortization
|
143
|
77
|
220
|
|||||||||
Capital
Expenditures
|
433
|
71
|
504
|
|||||||||
Interest
Expense
|
22
|
87
|
109
|
|||||||||
For
the Three Months Ended June 30,
|
For
the Six Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Business
Segment Net Revenues:
|
||||||||||||||||
Retail
Optical Stores
|
$ |
3,966
|
$ |
3,475
|
$ |
7,966
|
$ |
7,211
|
||||||||
Optical
Group Purchasing Business
|
4,597
|
4,441
|
8,922
|
8,063
|
||||||||||||
Net
revenues
|
$ |
8,563
|
$ |
7,916
|
$ |
16,888
|
$ |
15,274
|
||||||||
Business
Segment Net Income (Loss)
|
||||||||||||||||
Retail
Optical Stores
|
$ |
303
|
$ | (375 | ) | $ |
613
|
$ |
1,589
|
|||||||
Optical
Group Purchasing Business
|
65
|
137
|
186
|
273
|
||||||||||||
Net
income (loss)
|
$ |
368
|
$ | (238 | ) | $ |
799
|
$ |
1,862
|
|||||||
Business
Segment Net Income (Loss) per Share – Basic
|
||||||||||||||||
Retail
Optical Stores
|
$ |
0.01
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Optical
Group Purchasing Business
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||
Net
income (loss) per share – Basic
|
$ |
0.01
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Business
Segment Net Income (Loss) per Share – Diluted
|
||||||||||||||||
Retail
Optical Stores
|
$ |
0.00
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Optical
Group Purchasing Business
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||
Net
income (loss) per share – Diluted
|
$ |
0.00
|
$ | (0.00 | ) | $ |
0.01
|
$ |
0.02
|
|||||||
Weighted-Average
Number of Shares of Common stock Outstanding:
|
||||||||||||||||
Basic
|
70,324
|
70,324
|
70,324
|
70,324
|
||||||||||||
Diluted
|
127,006
|
108,969
|
123,635
|
108,007
|
For
the Three Months Ended June 30,
|
For
the Six Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Current
|
$ |
5
|
$ |
13
|
$ |
58
|
$ |
36
|
||||||||
Deferred
|
(307 | ) |
205
|
(441 | ) | (1,078 | ) | |||||||||
Total
income tax (benefit) provision
|
$ | (302 | ) | $ |
218
|
$ | (383 | ) | $ | (1,042 | ) |
Working
capital
|
$ |
1,000
|
||
Property
and equipment
|
41,000
|
|||
Intangible
assets
|
1,979,000
|
|||
Excess
cost over net tangible assets acquired
|
1,579,000
|
|||
Net
assets acquired
|
$ |
3,600,000
|
||
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
||||||||||||||||
Long-term
debt obligations (a) (b) (c)
|
$ |
2,368
|
$ |
1,240
|
$ |
764
|
$ |
364
|
$ |
-
|
||||||||||
Interest
on long-term debt obligations (a) (b) (c)
|
318
|
122
|
134
|
62
|
-
|
|||||||||||||||
Operating
leases
|
12,940
|
3,649
|
3,677
|
2,102
|
3,512
|
|||||||||||||||
$ |
15,626
|
$ |
5,011
|
$ |
4,575
|
$ |
2,528
|
$ |
3,512
|
(a)
|
Effective
April 14, 2003, in connection with certain Rescission Transactions
consummated by the Company on December 31, 2003, the Company signed
numerous promissory notes with certain of its shareholders, two of
whom
are also directors of the Company. The notes, which aggregated
$520,000, accrued interest at a rate of 6% per annum. All sums
(principal and interest) under the notes were due and payable in
April
2007. On April 24, 2007, the Company repaid one of such notes
together with principal and interest totaling
$338,000. Each of the other shareholders agreed to extend
the terms of such notes for an additional 12 months at an interest
rate of
9%, due in April 2008.
|
(b)
|
In
connection with the acquisition of substantially all of the assets
of
COMC, the Company entered into two promissory notes with
COMC. The first note provides for four annual installments
commencing October 1, 2007, totaling $1,273,000 (without
interest). The second note provides for sixty monthly
installments commencing October 1, 2006, totaling $500,000 at 7%
interest
per annum.
|
(c)
|
On
April 12, 2007, the Company borrowed $350,000 under the Credit Facility,
which borrowings are payable (interest only) monthly and bear interest
at
a rate of LIBOR plus 2.75%. The principal and any accrued
interest are due and payable at the end August
2007.
|
(a) Evaluation
of Disclosure Controls and
Procedures
|
(b) Changes
in Internal Controls
|
2.4
|
Letter
of Intent, dated as of May 23, 2007, by and among OG Acquisition,
Inc.,
757979 Ontario Inc. (d/b/a The Optical Group), Corowl Optical Credit
Services, Inc. and Grant Osborne (Incorporated by reference to Exhibit
2.4
to the Company’s Current Report on Form 8-K dated May 31,
2007)
|